marketcaparena

TMDX

TransMedics Group, Inc.

Company overview

Market capitalization
$2.87B
Employees
898
Latest publication
2026-09-29
About TransMedics Group, Inc.

TransMedics Group, Inc., a commercial-stage medical technology company, engages in transforming organ transplant therapy for end-stage organ failure patients in the United States and internationally. The company provides Organ Care System (OCS), a portable organ perfusion, optimization, and monitoring system that utilizes its proprietary and customized technology to replicate near-physiologic conditions for donor organs outside of the human body. Its OCS includes OCS LUNG for the preservation of standard criteria donor lungs for double-lung transplantation; OCS Heart, a technology for preservation of DBD donor hearts deemed unsuitable due to limitations of cold storage and for ex vivo reanimation, functional monitoring, and beating-heart preservation of donation-after-circulatory-death hearts; and OCS Liver for the preservation of DBD and DCD of donor livers. The company also developed national OCS program, a turnkey solution for outsourced organ retrieval; and provides OCS organ management and logistics services, including aviation and ground transportation, and other coordination activity. The company was founded in 1998 and is headquartered in Andover, Massachusetts.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue189,948,000USD173,933,000USD160,764,000USD143,823,000USD157,370,000USD143,537,000USD121,624,000USD108,761,000USD
Cost Of Revenue76,750,000USD72,772,000USD67,350,000USD59,248,000USD60,781,000USD55,309,000USD49,611,000USD47,916,000USD
Gross Profit113,198,000USD101,161,000USD93,414,000USD84,575,000USD96,589,000USD88,228,000USD72,013,000USD60,845,000USD
Research Development31,632,000USD24,879,000USD20,701,000USD15,260,000USD15,934,000USD17,160,000USD16,464,000USD14,266,000USD
Selling General Administrative57,830,000USD55,654,000USD50,175,000USD44,939,000USD44,088,000USD43,625,000USD46,905,000USD42,656,000USD
Total Operating Expenses89,462,000USD87,864,000USD72,141,000USD61,275,000USD60,022,000USD60,785,000USD63,369,000USD56,922,000USD
Operating Income23,736,000USD13,297,000USD21,273,000USD23,300,000USD36,567,000USD27,443,000USD8,644,000USD3,923,000USD
Total Other Income Expense Net-4,331,000USD-4,812,000USD360,000USD-269,000USD-385,000USD-767,000USD-1,655,000USD322,000USD
Interest Expense7,225,000USD7,170,000USD3,354,000USD3,491,000USD3,476,000USD3,461,000USD3,571,000USD3,617,000USD
Income Before Tax19,405,000USD8,485,000USD21,633,000USD23,031,000USD36,182,000USD26,676,000USD6,989,000USD4,245,000USD
Income Tax Expense4,723,000USD1,170,000USD-83,750,000USD-1,288,000USD1,275,000USD994,000USD132,000USD29,000USD
Net Income14,682,000USD7,315,000USD105,383,000USD24,319,000USD34,907,000USD25,682,000USD6,857,000USD4,216,000USD
Selling And Marketing Expenses—1,269,000USD1,265,000USD1,076,000USD———200,000USD
Unclassified Operating Expenses—6,062,000USD——————
Net Interest Income—-7,170,000USD-11,454,000USD-191,000USD-976,000USD-3,461,000USD-14,071,000USD-317,000USD
Tax Provision—1,170,000USD-83,750,000USD-1,288,000USD1,275,000USD994,000USD132,000USD29,000USD
Net Income From Continuing Ops—7,315,000USD105,383,000USD24,319,000USD34,907,000USD25,682,000USD6,857,000USD4,216,000USD
Ebit—15,655,000USD24,987,000USD26,522,000USD39,658,000USD30,137,000USD10,560,000USD7,862,000USD
Ebitda—27,519,000USD32,455,000USD33,371,000USD46,389,000USD36,274,000USD16,240,000USD13,039,000USD
Depreciation And Amortization—11,864,000USD7,468,000USD6,849,000USD6,731,000USD6,137,000USD5,680,000USD5,177,000USD
Reconciled Depreciation—11,864,000USD7,468,000USD6,849,000USD6,731,000USD6,137,000USD5,680,000USD5,177,000USD
Interest Income———3,300,000USD2,500,000USD——3,300,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20062006-12-31 · USD
Total Revenue605,494,000USD441,540,000USD—
Cost Of Revenue242,688,000USD179,459,000USD—
Gross Profit362,806,000USD262,081,000USD—
Research Development69,055,000USD55,968,000USD13,645,000USD
Selling General Administrative180,852,000USD168,617,000USD4,599,000USD
Selling And Marketing Expenses4,316,000USD——
Total Operating Expenses254,223,000USD224,585,000USD18,244,000USD
Operating Income108,583,000USD37,496,000USD-18,244,000USD
Interest Expense13,782,000USD14,409,000USD0USD
Net Interest Income-13,782,000USD-14,409,000USD—
Income Before Tax107,522,000USD35,780,000USD-17,554,000USD
Income Tax Expense-82,769,000USD316,000USD—
Tax Provision-82,769,000USD316,000USD—
Net Income190,291,000USD35,464,000USD-17,554,000USD
Net Income From Continuing Ops190,291,000USD35,464,000USD-17,554,000USD
Ebit121,304,000USD50,189,000USD-18,244,000USD
Ebitda148,489,000USD69,947,000USD—
Depreciation And Amortization27,185,000USD19,758,000USD—
Reconciled Depreciation27,185,000USD19,758,000USD—
Total Other Income Expense Net-1,061,000USD-1,716,000USD690,000USD
Net Income Applicable To Common Shares——-21,932,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,464,396,000USD1,434,820,000USD1,068,373,000USD946,032,000USD890,522,000USD837,530,000USD804,076,000USD785,571,000USD
Total Current Assets651,124,000USD619,280,000USD637,783,000USD612,996,000USD558,129,000USD505,918,000USD497,216,000USD492,475,000USD
Other Current Assets20,174,000USD16,924,000USD16,254,000USD21,614,000USD13,835,000USD10,369,000USD16,290,000USD20,101,000USD
Other Non Current Assets2,188,000USD———————
Total Liabilities946,343,000USD———————
Total Current Liabilities98,283,000USD91,920,000USD89,305,000USD79,721,000USD56,620,000USD55,603,000USD59,913,000USD60,048,000USD
Total Stockholder Equity518,053,000USD494,007,000USD473,100,000USD355,200,000USD318,101,000USD266,308,000USD228,603,000USD209,920,000USD
Total Equity Including Noncontrolling Interest518,053,000USD———————
Short Long Term Debt20,000,000USD15,000,000USD10,000,000USD5,000,000USD————
Deferred Revenue3,130,000USD———————
Net Receivables104,138,000USD90,727,000USD84,282,000USD80,702,000USD104,851,000USD142,026,000USD97,722,000USD90,128,000USD
Inventory54,137,000USD49,890,000USD48,881,000USD44,506,000USD38,868,000USD43,380,000USD46,554,000USD52,152,000USD
Property Plant Equipment Net369,948,000USD700,974,000USD332,811,000USD318,762,000USD318,073,000USD317,251,000USD292,451,000USD278,682,000USD
Goodwill11,549,000USD———————
Intangible Assets0USD—1,948,000USD1,999,000USD2,050,000USD2,101,000USD2,152,000USD2,202,000USD
Accounts Payable12,909,000USD11,151,000USD10,350,000USD12,162,000USD9,539,000USD10,595,000USD10,292,000USD13,134,000USD
Short Term Debt3,646,000USD18,508,000USD13,310,000USD8,238,000USD3,021,000USD2,791,000USD2,727,000USD5,086,000USD
Common Stock774,216,000USD764,640,000USD750,926,000USD738,432,000USD725,655,000USD709,194,000USD697,208,000USD685,251,000USD
Retained Earnings-255,953,000USD-270,635,000USD-277,950,000USD-383,333,000USD-407,652,000USD-442,559,000USD-468,241,000USD-475,098,000USD
Accumulated Other Comprehensive Income-210,000USD2,000USD124,000USD101,000USD98,000USD-327,000USD-364,000USD-233,000USD
Total Liab—940,813,000USD595,273,000USD590,832,000USD572,421,000USD571,222,000USD575,473,000USD575,651,000USD
Other Current Liab—59,316,000USD62,740,000USD56,016,000USD42,490,000USD40,139,000USD45,152,000USD39,644,000USD
Capital Stock—764,640,000USD750,926,000USD738,432,000USD725,655,000USD709,194,000USD697,208,000USD685,251,000USD
Good Will—11,549,000USD11,549,000USD11,549,000USD11,549,000USD11,549,000USD11,549,000USD11,549,000USD
Cash—461,739,000USD488,366,000USD466,174,000USD400,575,000USD310,143,000USD336,650,000USD330,094,000USD
Cash And Short Term Investments—461,739,000USD488,366,000USD466,174,000USD400,575,000USD310,143,000USD336,650,000USD330,094,000USD
Current Deferred Revenue—2,945,000USD2,905,000USD3,305,000USD1,570,000USD2,078,000USD1,742,000USD2,184,000USD
Net Debt—401,676,000USD-18,675,000USD53,175,000USD118,247,000USD208,267,000USD181,637,000USD188,052,000USD
Short Long Term Debt Total—863,415,000USD469,691,000USD519,349,000USD518,822,000USD518,410,000USD518,287,000USD518,146,000USD
Long Term Debt—498,195,000USD502,391,000USD506,685,000USD510,889,000USD510,098,000USD509,311,000USD508,531,000USD
Property Plant Equipment Gross—774,796,000USD398,876,000USD379,340,000USD371,850,000USD364,142,000USD333,165,000USD313,922,000USD
Common Stock Shares Outstanding—36,194,023shares40,927,898shares40,748,023shares40,558,953shares39,914,000shares35,211,121shares35,683,952shares
Non Current Assets Total—815,540,000USD430,590,000USD333,036,000USD332,393,000USD331,612,000USD306,860,000USD293,096,000USD
Non Current Liabilities Total—848,893,000USD505,968,000USD511,111,000USD515,801,000USD515,619,000USD515,560,000USD515,603,000USD
Non Current Liabilities Other—3,986,000USD——————
Non Currrent Assets Other—20,541,000USD739,000USD726,000USD721,000USD711,000USD708,000USD663,000USD
Net Working Capital—527,360,000USD548,478,000USD533,275,000USD501,509,000USD450,315,000USD437,303,000USD432,427,000USD
Unclassified Non Current Assets—82,476,000USD83,543,000USD—————
Unclassified Current Liabilities—-15,000,000USD-10,000,000USD-5,000,000USD————
Unclassified Non Current Liabilities—346,712,000USD———5,521,000USD6,249,000USD7,072,000USD
Unclassified Equity—-764,640,000USD-750,926,000USD-738,432,000USD-725,655,000USD-709,194,000USD-697,208,000USD-685,251,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,068,373,000USD804,076,000USD706,047,000USD277,147,000USD134,893,000USD152,026,000USD105,299,000USD42,157,000USD
Intangible Assets1,948,000USD2,152,000USD2,354,000USD—————
Other Current Assets16,254,000USD16,290,000USD8,031,000USD2,896,000USD5,460,000USD2,326,000USD1,538,000USD1,838,000USD
Total Liab595,273,000USD575,473,000USD568,845,000USD89,772,000USD67,039,000USD48,135,000USD50,650,000USD46,982,000USD
Total Stockholder Equity473,100,000USD228,603,000USD137,202,000USD187,375,000USD67,854,000USD103,891,000USD54,649,000USD-4,825,000USD
Other Current Liab62,740,000USD45,152,000USD38,221,000USD18,635,000USD16,337,000USD10,410,000USD8,702,000USD7,833,000USD
Common Stock750,926,000USD697,208,000USD641,106,000USD666,277,000USD510,488,000USD502,217,000USD424,134,000USD331,212,000USD
Capital Stock750,926,000USD697,208,000USD641,106,000USD666,277,000USD510,488,000USD502,217,000USD424,134,000USD331,212,000USD
Retained Earnings-277,950,000USD-468,241,000USD-503,705,000USD-478,677,000USD-442,446,000USD-398,231,000USD-369,483,000USD-335,936,000USD
Good Will11,549,000USD11,549,000USD11,990,000USD0USD————
Cash488,366,000USD336,650,000USD394,812,000USD201,182,000USD25,580,000USD24,581,000USD20,092,000USD20,241,000USD
Cash And Short Term Investments488,366,000USD336,650,000USD394,812,000USD201,182,000USD92,452,000USD125,642,000USD80,688,000USD20,241,000USD
Total Current Assets637,783,000USD497,216,000USD510,654,000USD252,294,000USD118,705,000USD146,766,000USD100,001,000USD34,794,000USD
Total Current Liabilities89,305,000USD59,913,000USD54,934,000USD23,661,000USD23,238,000USD11,879,000USD16,115,000USD12,553,000USD
Current Deferred Revenue2,905,000USD1,742,000USD1,961,000USD241,000USD250,000USD263,000USD166,000USD306,000USD
Net Debt-18,675,000USD181,637,000USD121,134,000USD-133,627,000USD-16,976,000USD10,076,000USD14,054,000USD13,429,000USD
Short Term Debt13,310,000USD2,727,000USD2,035,000USD1,444,000USD8,604,000USD———
Short Long Term Debt10,000,000USD———————
Short Long Term Debt Total469,691,000USD518,287,000USD515,946,000USD67,555,000USD43,801,000USD34,657,000USD34,146,000USD33,670,000USD
Long Term Debt502,391,000USD509,311,000USD506,204,000USD58,696,000USD35,197,000USD34,657,000USD34,146,000USD33,670,000USD
Net Receivables84,282,000USD97,722,000USD63,576,000USD27,611,000USD5,934,000USD6,864,000USD6,559,000USD3,438,000USD
Inventory48,881,000USD46,554,000USD44,235,000USD20,605,000USD14,859,000USD11,934,000USD11,216,000USD9,277,000USD
Accounts Payable10,350,000USD10,292,000USD12,717,000USD3,341,000USD6,651,000USD1,206,000USD7,247,000USD4,720,000USD
Property Plant Equipment Net332,811,000USD292,451,000USD180,487,000USD24,353,000USD15,688,000USD4,754,000USD4,792,000USD3,474,000USD
Property Plant Equipment Gross398,876,000USD333,165,000USD201,780,000USD24,353,000USD15,688,000USD4,754,000USD4,792,000USD3,474,000USD
Accumulated Other Comprehensive Income124,000USD-364,000USD-199,000USD-225,000USD-188,000USD-95,000USD-2,000USD-101,000USD
Common Stock Shares Outstanding40,540,694shares35,217,000shares32,517,372shares29,556,633shares27,616,839shares24,702,764shares14,204,787shares19,246,097shares
Non Current Assets Total430,590,000USD306,860,000USD195,393,000USD24,853,000USD16,188,000USD5,260,000USD5,298,000USD7,363,000USD
Non Current Liabilities Total505,968,000USD515,560,000USD513,911,000USD66,111,000USD43,801,000USD36,256,000USD34,535,000USD34,429,000USD
Non Currrent Assets Other739,000USD708,000USD562,000USD500,000USD500,000USD506,000USD6,000USD3,389,000USD
Net Working Capital548,478,000USD437,303,000USD455,720,000USD228,633,000USD95,467,000USD134,887,000USD83,886,000USD22,241,000USD
Unclassified Non Current Assets83,543,000USD——————-3,389,000USD
Unclassified Current Liabilities-10,000,000USD———-8,604,000USD———
Unclassified Equity-750,926,000USD-697,208,000USD-641,106,000USD-666,277,000USD-510,488,000USD-502,217,000USD-424,134,000USD-331,212,000USD
Unclassified Non Current Liabilities—6,249,000USD7,707,000USD7,415,000USD—-1,599,000USD—-3,383,000USD
Other Assets———500,000USD500,000USD506,000USD506,000USD3,889,000USD
Short Term Investments———0USD66,872,000USD101,061,000USD60,596,000USD0USD
Net Tangible Assets———187,375,000USD67,854,000USD103,891,000USD54,649,000USD-192,242,000USD
Non Current Liabilities Other————8,604,000USD———
Deferred Long Term Liab—————1,599,000USD—3,383,000USD
Other Liab—————1,599,000USD389,000USD759,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income7,315,000USD105,383,000USD24,319,000USD34,907,000USD25,682,000USD6,857,000USD4,216,000USD12,194,000USD
Depreciation11,864,000USD7,468,000USD6,849,000USD6,731,000USD6,137,000USD5,680,000USD5,177,000USD4,599,000USD
Stock Based Compensation9,952,000USD9,395,000USD9,136,000USD9,372,000USD8,958,000USD10,767,000USD7,944,000USD7,643,000USD
Other Non Cash Items5,689,000USD751,000USD1,338,000USD414,000USD768,000USD2,191,000USD769,000USD1,105,000USD
Change To Account Receivables-6,520,000USD-3,582,000USD24,148,000USD37,518,000USD-44,134,000USD-7,841,000USD-8,819,000USD757,000USD
Change To Inventory-3,896,000USD-6,531,000USD-6,902,000USD3,714,000USD2,003,000USD4,136,999USD-4,558,000USD-2,319,000USD
Change In Working Capital-11,354,000USD-4,941,000USD27,931,000USD40,185,000USD-44,400,000USD-5,832,000USD-11,249,000USD177,000USD
Total Cash From Operating Activities24,533,000USD34,513,000USD69,573,000USD91,609,000USD-2,855,000USD19,663,000USD6,857,000USD25,718,000USD
Capital Expenditures-36,657,000USD-15,514,000USD-7,624,000USD-9,075,000USD-27,038,000USD-13,606,000USD-48,203,000USD-23,763,000USD
Free Cash Flow-12,124,000USD18,999,000USD61,949,000USD82,534,000USD-29,893,000USD6,057,000USD-41,346,000USD1,955,000USD
Total Cashflows From Investing Activities-36,657,000USD-15,514,000USD-7,624,000USD-9,075,000USD-27,038,000USD-13,606,000USD-47,762,000USD-23,763,000USD
Total Cash From Financing Activities3,762,000USD3,099,000USD3,641,000USD7,089,000USD3,028,000USD1,186,000USD7,862,000USD10,641,000USD
Sale Purchase Of Stock1,688,000USD—1,963,000USD1,286,000USD——1,423,000USD—
Change In Cash-8,689,000USD22,192,000USD65,599,000USD90,432,000USD-26,507,000USD6,556,000USD-32,657,000USD12,534,000USD
Begin Period Cash Flow488,866,000USD466,674,000USD400,575,000USD310,643,000USD337,150,000USD330,594,000USD362,751,000USD350,217,000USD
End Period Cash Flow480,177,000USD488,866,000USD466,174,000USD401,075,000USD310,643,000USD337,150,000USD330,094,000USD362,751,000USD
Other Cashflows From Financing Activities-138,000USD3,099,000USD-138,000USD5,803,000USD3,028,000USD1,186,000USD7,862,000USD10,641,000USD
Unclassified Operating Cash Flow1,067,000USD-83,543,000USD——————
Unclassified Financing Cash Flow2,212,000USD—1,816,000USD———-1,423,000USD—
Investments——-7,624,000USD-9,075,000USD-27,038,000USD-13,606,000USD-47,762,000USD-23,763,000USD
Unclassified Investing Cash Flow——7,624,000USD9,075,000USD27,038,000USD13,606,000USD47,762,000USD23,763,000USD
Net Borrowings—————0USD0USD—
Other Cashflows From Investing Activities——————441,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income190,291,000USD35,464,000USD-25,028,000USD-36,231,000USD-44,215,000USD-28,748,000USD-33,547,000USD-23,756,000USD
Depreciation27,185,000USD19,758,000USD8,177,000USD3,478,000USD1,817,000USD1,577,000USD1,222,000USD769,000USD
Stock Based Compensation36,861,000USD33,224,000USD19,791,000USD10,321,000USD6,878,000USD2,414,000USD854,000USD144,000USD
Other Non Cash Items4,795,000USD5,357,000USD30,039,000USD3,374,000USD3,653,000USD511,000USD475,000USD177,000USD
Change To Account Receivables13,950,000USD-34,310,000USD-33,816,000USD-21,678,000USD840,000USD-218,000USD-3,166,000USD-2,513,000USD
Change To Inventory-7,716,000USD-8,353,000USD-28,092,000USD-8,024,000USD-4,894,000USD-1,740,000USD-4,121,000USD-2,699,000USD
Change In Working Capital17,251,000USD-45,000,000USD-44,347,000USD-26,759,000USD3,003,000USD-5,588,000USD-1,626,000USD-4,327,000USD
Total Cash From Operating Activities192,840,000USD48,803,000USD-13,028,000USD-45,817,000USD-28,864,000USD-30,265,000USD-32,286,000USD-25,984,000USD
Capital Expenditures-59,251,000USD-129,744,000USD-179,059,000USD-11,907,000USD-3,519,000USD-455,000USD-165,000USD-418,000USD
Free Cash Flow133,589,000USD-80,941,000USD-192,087,000USD-57,724,000USD-32,383,000USD-30,720,000USD-32,451,000USD-26,402,000USD
Total Cashflows From Investing Activities-59,251,000USD-129,303,000USD-193,953,000USD54,513,000USD29,267,000USD-41,598,000USD-60,501,000USD12,307,000USD
Net Borrowings0USD0USD445,380,000USD22,459,000USD22,459,000USD22,459,000USD22,459,000USD24,360,000USD
Total Cash From Financing Activities16,857,000USD22,874,000USD400,418,000USD167,927,000USD1,393,000USD75,549,000USD92,723,000USD22,064,000USD
Sale Purchase Of Stock-138,000USD—955,000USD509,000USD419,000USD357,000USD202,000USD46,000USD
Change In Cash151,716,000USD-58,162,000USD193,630,000USD175,602,000USD999,000USD4,489,000USD-149,000USD8,305,000USD
Begin Period Cash Flow337,150,000USD395,312,000USD201,682,000USD26,080,000USD25,081,000USD20,592,000USD20,741,000USD12,436,000USD
End Period Cash Flow488,866,000USD337,150,000USD395,312,000USD201,682,000USD26,080,000USD25,081,000USD20,592,000USD20,741,000USD
Other Cashflows From Financing Activities16,995,000USD22,874,000USD-52,072,000USD5,614,000USD1,393,000USD2,128,000USD-4,644,000USD-2,296,000USD
Unclassified Operating Cash Flow-83,543,000USD—-1,660,000USD————1,009,000USD
Investments—-129,303,000USD-154,899,000USD54,513,000USD32,786,000USD-41,143,000USD-60,501,000USD12,725,000USD
Issuance Of Capital Stock—0USD-160,000USD139,854,000USD0USD75,670,000USD97,367,000USD0USD
Other Cashflows From Investing Activities—-129,744,000USD-27,212,000USD-107,000USD32,786,000USD-41,143,000USD-60,336,000USD12,725,000USD
Unclassified Investing Cash Flow—259,488,000USD167,217,000USD12,014,000USD-32,786,000USD41,143,000USD60,501,000USD-12,725,000USD
Dividends Paid——-51,117,000USD——-357,000USD——
Unclassified Financing Cash Flow——57,272,000USD139,345,000USD-22,878,000USD50,962,000USD74,706,000USD—
Change To Liabilities———-3,270,000USD9,965,000USD-5,742,000USD3,307,000USD231,000USD
Cash And Cash Equivalents Changes————1,796,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductProduct111,158,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductService Unrelated To OCSTransplant1,000,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductServices78,790,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductProduct107,972,000USD0001193125-26-206453
Q1 2026Quarterly · 2026-03-31ProductService Unrelated To OCSTransplant1,300,000USD0001193125-26-206453
Q1 2026Quarterly · 2026-03-31ProductServices65,961,000USD0001193125-26-206453
Q4 2025Quarterly · 2025-12-31ProductProduct100,390,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductService Unrelated To OCSTransplant1,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices60,374,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductProduct372,401,000USD0001193125-26-067032
FY 2025Yearly · 2025-12-31ProductService Unrelated To OCSTransplant4,100,000USD0001193125-26-067032
FY 2025Yearly · 2025-12-31ProductServices233,093,000USD0001193125-26-067032
Q3 2025Quarterly · 2025-09-30ProductProduct87,677,000USD0001193125-25-256377
Q3 2025Quarterly · 2025-09-30ProductService Unrelated To OCSTransplant1,200,000USD0001193125-25-256377
Q3 2025Quarterly · 2025-09-30ProductServices56,146,000USD0001193125-25-256377
Q2 2025Quarterly · 2025-06-30ProductProduct96,100,000USD0000950170-25-100314
Q2 2025Quarterly · 2025-06-30ProductService Unrelated To OCSTransplant1,000,000USD0000950170-25-100314
Q2 2025Quarterly · 2025-06-30ProductServices61,270,000USD0000950170-25-100314
Q1 2025Quarterly · 2025-03-31ProductProduct88,234,000USD0001193125-26-206453
Q1 2025Quarterly · 2025-03-31ProductService Unrelated To OCSTransplant900,000USD0001193125-26-206453
Q1 2025Quarterly · 2025-03-31ProductServices55,303,000USD0001193125-26-206453
FY 2024Yearly · 2024-12-31ProductProduct273,866,000USD0001193125-26-067032
FY 2024Yearly · 2024-12-31ProductService Unrelated To OCSTransplant4,400,000USD0001193125-26-067032
FY 2024Yearly · 2024-12-31ProductServices167,674,000USD0001193125-26-067032
Q3 2024Quarterly · 2024-09-30ProductProduct65,861,000USD0001193125-25-256377
Q3 2024Quarterly · 2024-09-30ProductServices42,900,000USD0001193125-25-256377
Q2 2024Quarterly · 2024-06-30ProductProduct71,732,000USD0000950170-25-100314
Q2 2024Quarterly · 2024-06-30ProductService Unrelated To OCSTransplant1,100,000USD0000950170-25-100314
Q2 2024Quarterly · 2024-06-30ProductServices42,573,000USD0000950170-25-100314
FY 2023Yearly · 2023-12-31ProductProduct176,069,000USD0001193125-26-067032
FY 2023Yearly · 2023-12-31ProductServices65,554,000USD0001193125-26-067032
Q2 2023Quarterly · 2023-06-30GeographyOther Countries3,518,000USD0000950170-23-038605
Q2 2023Quarterly · 2023-06-30GeographyUnited States48,947,000USD0000950170-23-038605
Q1 2023Quarterly · 2023-03-31GeographyOther Countries4,053,000USD0000950170-23-017909
Q1 2023Quarterly · 2023-03-31GeographyUnited States37,501,000USD0000950170-23-017909
FY 2022Yearly · 2022-12-31ProductProduct79,234,000USD0000950170-25-029104
FY 2022Yearly · 2022-12-31ProductServices14,225,000USD0000950170-25-029104
Q4 2022Quarterly · 2022-12-31GeographyOther Countries2,321,000USDLegacy provider
Q4 2022Quarterly · 2022-12-31GeographyUnited States29,054,000USDLegacy provider
FY 2022Yearly · 2022-12-31GeographyOther Countries9,421,000USD0000950170-23-004652
FY 2022Yearly · 2022-12-31GeographyUnited States84,038,000USD0000950170-23-004652
Q3 2022Quarterly · 2022-09-30GeographyOther Countries2,398,000USD0001564590-22-036772
Q3 2022Quarterly · 2022-09-30GeographyUnited States23,285,000USD0001564590-22-036772
Q2 2022Quarterly · 2022-06-30GeographyOther Countries2,383,000USD0000950170-23-038605
Q2 2022Quarterly · 2022-06-30GeographyUnited States18,138,000USD0000950170-23-038605
Q1 2022Quarterly · 2022-03-31GeographyOther Countries2,319,000USD0000950170-23-017909
Q1 2022Quarterly · 2022-03-31GeographyUnited States13,561,000USD0000950170-23-017909
FY 2021Yearly · 2021-12-31ProductOcs Heart Product17,683,000USD0001564590-22-008045
FY 2021Yearly · 2021-12-31ProductOcs Liver Product1,914,000USD0001564590-22-008045
FY 2021Yearly · 2021-12-31ProductOcs Lung Product10,665,000USD0001564590-22-008045
Q4 2021Quarterly · 2021-12-31GeographyOther Countries2,434,000USDLegacy provider
Q4 2021Quarterly · 2021-12-31GeographyUnited States7,234,000USDLegacy provider
FY 2021Yearly · 2021-12-31GeographyOther Countries8,401,000USD0000950170-23-004652
FY 2021Yearly · 2021-12-31GeographyUnited States21,861,000USD0000950170-23-004652
Q3 2021Quarterly · 2021-09-30GeographyNon Us And Uk1,901,000USD0001564590-21-055805
Q3 2021Quarterly · 2021-09-30GeographyUnited Kingdom357,000USD0001564590-21-055805
Q3 2021Quarterly · 2021-09-30GeographyUnited States3,112,000USD0001564590-21-055805
FY 2020Yearly · 2020-12-31ProductOcs Heart Product14,196,000USD0001564590-22-008045
FY 2020Yearly · 2020-12-31ProductOcs Liver Product5,249,000USD0001564590-22-008045
FY 2020Yearly · 2020-12-31ProductOcs Lung Product6,194,000USD0001564590-22-008045
FY 2020Yearly · 2020-12-31GeographyOther Countries6,400,000USD0000950170-23-004652
FY 2020Yearly · 2020-12-31GeographyUnited States19,239,000USD0000950170-23-004652
FY 2019Yearly · 2019-12-31ProductOcs Heart Product11,442,000USD0001564590-21-012527
FY 2019Yearly · 2019-12-31ProductOcs Liver Product3,498,000USD0001564590-21-012527
FY 2019Yearly · 2019-12-31ProductOcs Lung Product8,664,000USD0001564590-21-012527
FY 2018Yearly · 2018-12-31ProductOcs Heart Product5,956,000USD0001564590-20-011409
FY 2018Yearly · 2018-12-31ProductOcs Liver Product1,983,000USD0001564590-20-011409
FY 2018Yearly · 2018-12-31ProductOcs Lung Product5,078,000USD0001564590-20-011409

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.