TLF
TANDY LEATHER FACTORY INC
Company overview
- Market capitalization
- $21.22M
- Employees
- 401
- Latest publication
- 2026-09-29
About TANDY LEATHER FACTORY INC
Tandy Leather Factory, Inc., together with its subsidiaries, retails leather and leathercraft-related items in the United States, Canada, and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machines, and other supplies. The company manufactures leather laces, cut leather pieces, do-it-yourself kits, thread laces, belt strips and straps, and Craftaid tooling template through its stores and website, as well as direct account representative. In addition, it offers production services, including cutting, splitting, and assembly services to commercial and business customers. The company sells its products to retail customers, including hobbyists, schools, camps, other businesses, as well as military and first responders under the Tandy Leather, Eco-Flo, Craftool, CraftoolPro, Dr. Jackson's, and TandyPro brand names. The company was formerly known as The Leather Factory, Inc. and changed its name to Tandy Leather Factory, Inc. in 2005. Tandy Leather Factory, Inc. was founded in 1919 and is headquartered in Benbrook, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,044,000USD | 19,652,000USD | 22,252,000USD | 17,264,000USD | 17,773,000USD | 19,036,000USD | 20,478,000USD | 17,351,000USD |
| Cost Of Revenue | 6,349,000USD | 9,333,000USD | 10,173,000USD | 7,094,000USD | 7,200,000USD | 8,318,000USD | 9,634,000USD | 7,329,000USD |
| Gross Profit | 11,695,000USD | 10,319,000USD | 12,079,000USD | 10,170,000USD | 10,573,000USD | 10,718,000USD | 10,844,000USD | 10,022,000USD |
| Total Operating Expenses | 11,152,000USD | 9,954,000USD | 12,691,000USD | 10,848,000USD | 10,507,000USD | 10,456,000USD | 10,661,000USD | 10,289,000USD |
| Operating Income | 543,000USD | 365,000USD | -612,000USD | -678,000USD | 66,000USD | 262,000USD | 183,000USD | -267,000USD |
| Total Other Income Expense Net | 79,000USD | 3,000USD | -477,000USD | -1,155,000USD | -246,000USD | 16,593,000USD | 235,000USD | 84,000USD |
| Net Interest Income | 89,000USD | 86,000USD | 91,000USD | 98,000USD | 173,000USD | 190,000USD | 65,000USD | 85,000USD |
| Income Before Tax | 622,000USD | 368,000USD | -1,089,000USD | -1,833,000USD | -180,000USD | 16,855,000USD | 418,000USD | -183,000USD |
| Income Tax Expense | 213,000USD | 146,000USD | -159,000USD | -481,000USD | 19,000USD | 4,179,000USD | 86,000USD | -51,000USD |
| Net Income | 409,000USD | 222,000USD | -930,000USD | -1,352,000USD | -199,000USD | 12,676,000USD | 332,000USD | -132,000USD |
| Unclassified Operating Expenses | — | 9,954,000USD | 12,691,000USD | 10,848,000USD | 10,507,000USD | 10,456,000USD | 1,200,000USD | 10,289,000USD |
| Interest Income | — | 86,000USD | 91,000USD | 98,000USD | 173,000USD | 190,000USD | 65,000USD | 85,000USD |
| Tax Provision | — | 146,000USD | -159,000USD | -481,000USD | 19,000USD | 4,179,000USD | 86,000USD | -51,000USD |
| Net Income From Continuing Ops | — | 222,000USD | -930,000USD | -1,352,000USD | -199,000USD | 12,676,000USD | 332,000USD | -132,000USD |
| Ebit | — | 365,000USD | -612,000USD | -1,833,000USD | 66,000USD | 262,000USD | 183,000USD | -267,000USD |
| Ebitda | — | 2,039,000USD | 1,024,000USD | -243,000USD | 1,537,000USD | 1,548,000USD | 439,000USD | 899,000USD |
| Depreciation And Amortization | — | 1,674,000USD | 1,636,000USD | 1,590,000USD | 1,471,000USD | 1,286,000USD | 256,000USD | 1,166,000USD |
| Reconciled Depreciation | — | 1,674,000USD | 1,636,000USD | 1,767,000USD | 1,471,000USD | 1,286,000USD | 1,135,000USD | 1,166,000USD |
| Selling General Administrative | — | — | — | — | — | — | 4,961,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 4,500,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 76,324,000USD | 74,391,000USD | 76,229,000USD | 80,335,000USD | 82,661,000USD | 64,084,000USD | 74,918,000USD | 83,098,187USD |
| Cost Of Revenue | 32,785,000USD | 32,587,000USD | 31,066,000USD | 33,838,000USD | 35,662,000USD | 28,026,000USD | 32,959,000USD | 32,517,996USD |
| Gross Profit | 43,539,000USD | 41,804,000USD | 45,163,000USD | 46,497,000USD | 46,999,000USD | 36,058,000USD | 41,959,000USD | 50,580,191USD |
| Unclassified Operating Expenses | 44,502,000USD | 1,200,000USD | 1,207,000USD | 1,453,000USD | 2,359,000USD | 6,053,000USD | 4,254,000USD | 3,859,546USD |
| Total Operating Expenses | 44,502,000USD | 41,176,000USD | 40,753,000USD | 45,109,000USD | 44,699,000USD | 42,406,000USD | 44,556,000USD | 46,751,728USD |
| Operating Income | -963,000USD | 628,000USD | 4,410,000USD | 1,388,000USD | 2,300,000USD | -6,348,000USD | -2,597,000USD | 3,828,463USD |
| Interest Income | 552,000USD | 331,000USD | 93,000USD | 9,000USD | — | — | — | 276,960USD |
| Net Interest Income | 552,000USD | 331,000USD | 20,000USD | 9,000USD | -16,000USD | -7,000USD | -36,260USD | -304,957USD |
| Income Before Tax | 12,300,000USD | 1,091,000USD | 4,545,000USD | 1,408,000USD | 2,193,000USD | -3,523,001USD | -1,213,000USD | 3,703,697USD |
| Income Tax Expense | 3,198,000USD | 264,000USD | 777,000USD | 181,000USD | 839,000USD | 1,377,999USD | 690,000USD | 1,739,869USD |
| Tax Provision | 3,198,000USD | 264,000USD | 642,000USD | 181,000USD | 839,000USD | -1,378,000USD | -690,463USD | 1,739,869USD |
| Net Income | 9,102,000USD | 827,000USD | 3,768,000USD | 1,227,000USD | 1,354,000USD | -4,901,000USD | -1,903,000USD | 1,963,828USD |
| Net Income From Continuing Ops | 9,102,000USD | 827,000USD | 2,279,000USD | 1,227,000USD | 1,354,000USD | -1,903,781USD | -1,903,781USD | 1,963,828USD |
| Ebit | 12,300,000USD | 628,000USD | 4,410,000USD | 1,634,000USD | 3,552,000USD | -1,295,000USD | -43,000USD | 6,248,680USD |
| Ebitda | 18,460,000USD | 5,359,000USD | 9,036,000USD | 2,835,000USD | 4,657,000USD | -274,000USD | 1,612,000USD | 8,047,442USD |
| Depreciation And Amortization | 6,160,000USD | 4,731,000USD | 4,626,000USD | 1,201,000USD | 1,105,000USD | 1,021,000USD | 1,655,000USD | 1,798,762USD |
| Reconciled Depreciation | 6,160,000USD | 4,731,000USD | 4,548,000USD | 4,431,000USD | 4,307,000USD | 4,214,000USD | 5,137,154USD | 1,797,281USD |
| Total Other Income Expense Net | 13,263,000USD | 463,000USD | 135,000USD | 20,000USD | -107,000USD | 2,824,999USD | 1,384,000USD | 248,616USD |
| Selling General Administrative | — | 35,476,000USD | 35,246,000USD | 38,956,000USD | 37,940,000USD | 32,053,000USD | 34,802,000USD | 37,192,182USD |
| Selling And Marketing Expenses | — | 4,500,000USD | 4,300,000USD | 4,700,000USD | 4,400,000USD | 4,300,000USD | 5,500,000USD | 5,700,000USD |
| Interest Expense | — | — | — | 9,000USD | 16,000USD | 7,000USD | 36,000USD | 304,957USD |
| Net Income Applicable To Common Shares | — | — | — | — | 1,354,000USD | -1,903,781USD | -1,903,000USD | 1,963,828USD |
| Non Operating Income Net Other | — | — | — | — | — | 40,225USD | — | -124,766USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 81,602,000USD | 81,523,000USD | 86,633,000USD | 84,542,000USD | 76,542,000USD | 77,916,000USD | 74,924,000USD | 73,037,000USD |
| Cash And Equivalents | 6,437,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 44,491,000USD | 44,900,000USD | 50,582,000USD | 49,663,000USD | 54,469,000USD | 59,429,000USD | 50,536,000USD | 50,392,000USD |
| Other Current Assets | 100,000USD | 787,000USD | 832,000USD | 1,394,000USD | 1,055,000USD | 799,000USD | 994,000USD | 888,000USD |
| Other Non Current Assets | 722,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 34,645,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 9,769,000USD | 10,613,000USD | 9,798,000USD | 9,507,000USD | 11,141,000USD | 13,188,000USD | 9,886,000USD | 7,882,000USD |
| Other Non Current Liabilities | 148,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 46,957,000USD | 46,502,000USD | 52,591,000USD | 53,378,000USD | 57,225,000USD | 56,889,000USD | 57,153,000USD | 57,618,000USD |
| Total Equity Including Noncontrolling Interest | 46,957,000USD | — | — | — | — | — | — | — |
| Net Receivables | 304,000USD | 313,000USD | 425,000USD | 304,000USD | 796,000USD | 686,000USD | 715,000USD | 1,300,000USD |
| Inventory | 37,066,000USD | 33,697,000USD | 33,238,000USD | 35,947,000USD | 36,199,000USD | 34,350,000USD | 35,556,000USD | 38,149,000USD |
| Property Plant Equipment Net | 35,976,000USD | 35,521,000USD | 34,844,000USD | 34,000,000USD | 20,409,000USD | 16,782,000USD | 22,658,000USD | 21,498,000USD |
| Accounts Payable | 3,027,000USD | 3,257,000USD | 2,255,000USD | 2,632,000USD | 2,552,000USD | 3,407,000USD | 3,424,000USD | 2,319,000USD |
| Short Term Debt | 3,830,000USD | 3,684,000USD | 3,512,000USD | 3,536,000USD | 3,454,000USD | 3,205,000USD | 3,205,000USD | 3,080,000USD |
| Common Stock | 22,000USD | 22,000USD | 22,000USD | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Retained Earnings | 55,419,000USD | 55,010,000USD | 60,843,000USD | 61,773,000USD | 64,218,000USD | 64,417,000USD | 64,486,000USD | 64,153,000USD |
| Accumulated Other Comprehensive Income | -2,459,000USD | -2,364,000USD | -2,152,000USD | -2,042,000USD | -1,807,000USD | -2,400,000USD | -2,112,000USD | -1,300,000USD |
| Total Liab | — | 35,021,000USD | 34,042,000USD | 31,164,000USD | 19,317,000USD | 21,027,000USD | 17,771,000USD | 15,419,000USD |
| Other Current Liab | — | 3,031,000USD | 3,168,000USD | 3,339,000USD | 2,873,000USD | 2,692,000USD | 2,391,000USD | 2,483,000USD |
| Capital Stock | — | 22,000USD | 22,000USD | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Cash | — | 10,103,000USD | 16,087,000USD | 12,018,000USD | 16,419,000USD | 23,594,000USD | 13,271,000USD | 10,055,000USD |
| Cash And Short Term Investments | — | 10,103,000USD | 16,087,000USD | 12,018,000USD | 16,419,000USD | 23,594,000USD | 13,271,000USD | 10,055,000USD |
| Net Debt | — | 17,614,000USD | 11,293,000USD | 12,961,000USD | -5,004,000USD | -12,875,000USD | -2,505,000USD | -63,000USD |
| Short Long Term Debt Total | — | 27,717,000USD | 27,380,000USD | 24,979,000USD | 11,415,000USD | 10,719,000USD | 10,766,000USD | 9,992,000USD |
| Property Plant Equipment Gross | — | 51,801,000USD | 50,822,000USD | 49,704,000USD | 35,887,000USD | 32,021,000USD | 41,978,000USD | 40,551,000USD |
| Common Stock Shares Outstanding | — | 8,102,831shares | 8,264,174shares | 8,142,441shares | 8,494,546shares | 8,595,320shares | 8,496,581shares | 8,514,153shares |
| Non Current Assets Total | — | 36,623,000USD | 36,051,000USD | 34,879,000USD | 22,073,000USD | 18,487,000USD | 24,388,000USD | 22,645,000USD |
| Non Current Liabilities Total | — | 24,408,000USD | 24,244,000USD | 21,657,000USD | 8,176,000USD | 7,839,000USD | 7,885,000USD | 7,537,000USD |
| Non Current Liabilities Other | — | 148,000USD | 149,000USD | 76,000USD | 77,000USD | 77,000USD | 76,000USD | 228,000USD |
| Non Currrent Assets Other | — | 709,000USD | 827,000USD | 879,000USD | 690,000USD | 664,000USD | 517,000USD | 488,000USD |
| Net Working Capital | — | 34,287,000USD | 40,784,000USD | 40,156,000USD | 43,328,000USD | 46,241,000USD | 40,650,000USD | 42,510,000USD |
| Unclassified Non Current Liabilities | — | 24,260,000USD | 24,095,000USD | 21,581,000USD | 8,099,000USD | 7,762,000USD | 7,809,000USD | 7,309,000USD |
| Unclassified Equity | — | -6,188,000USD | -6,144,000USD | -6,397,000USD | -5,232,000USD | -5,174,000USD | -5,267,000USD | -5,281,000USD |
| Current Deferred Revenue | — | — | 435,000USD | — | — | — | 320,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | 2,262,000USD | 3,884,000USD | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | 1,041,000USD | 1,213,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 86,633,000USD | 74,924,000USD | 72,135,000USD | 68,579,000USD | 73,085,000USD | 76,375,000USD | 80,111,171USD | 76,140,134USD |
| Other Current Assets | 832,000USD | 994,000USD | 588,000USD | 378,000USD | 624,000USD | 801,000USD | 3,007,838USD | 2,035,508USD |
| Total Liab | 34,042,000USD | 17,771,000USD | 15,789,000USD | 17,116,000USD | 21,584,000USD | 24,181,000USD | 23,691,744USD | 16,679,830USD |
| Total Stockholder Equity | 52,591,000USD | 57,153,000USD | 56,346,000USD | 51,463,000USD | 51,501,000USD | 52,194,000USD | 56,419,427USD | 59,460,304USD |
| Other Current Liab | 3,168,000USD | 2,391,000USD | 2,372,000USD | 1,504,000USD | 3,951,000USD | 3,642,000USD | 2,656,197USD | 5,482,230USD |
| Common Stock | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 24,000USD | 25,000USD | 25,072USD | 27,232USD |
| Capital Stock | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 24,000USD | 25,000USD | 25,072USD | 27,232USD |
| Retained Earnings | 60,843,000USD | 64,486,000USD | 63,659,000USD | 59,891,000USD | 58,664,000USD | 57,310,000USD | 62,210,781USD | 65,716,761USD |
| Cash | 16,087,000USD | 13,271,000USD | 12,159,000USD | 7,975,000USD | 10,155,000USD | 10,329,000USD | 15,905,158USD | 24,070,351USD |
| Cash And Short Term Investments | 16,087,000USD | 13,271,000USD | 12,159,000USD | 7,975,000USD | 10,155,000USD | 10,329,000USD | 25,057,324USD | 24,070,351USD |
| Total Current Assets | 50,582,000USD | 50,536,000USD | 51,252,000USD | 47,252,000USD | 50,449,000USD | 51,012,000USD | 52,515,700USD | 60,135,237USD |
| Total Current Liabilities | 9,798,000USD | 9,886,000USD | 8,933,000USD | 8,870,000USD | 12,207,000USD | 12,923,000USD | 12,232,079USD | 6,902,654USD |
| Current Deferred Revenue | 435,000USD | 320,000USD | 223,000USD | 256,000USD | 351,000USD | 301,000USD | 319,124USD | 843,178USD |
| Net Debt | 11,293,000USD | -2,505,000USD | -2,733,000USD | 2,391,000USD | 1,509,000USD | 2,935,000USD | -1,427,779USD | -15,102,333USD |
| Short Term Debt | 3,512,000USD | 3,205,000USD | 3,172,000USD | 2,896,000USD | 3,119,000USD | 3,544,000USD | 3,823,000USD | 519,516USD |
| Short Long Term Debt Total | 27,380,000USD | 10,766,000USD | 9,426,000USD | 10,366,000USD | 11,664,000USD | 13,264,000USD | 14,477,379USD | 8,968,018USD |
| Net Receivables | 425,000USD | 715,000USD | 512,000USD | 672,000USD | 1,586,000USD | 3,103,000USD | 409,000USD | 408,170USD |
| Inventory | 33,238,000USD | 35,556,000USD | 37,993,000USD | 38,227,000USD | 38,084,000USD | 36,779,000USD | 24,041,827USD | 33,867,276USD |
| Accounts Payable | 2,255,000USD | 3,424,000USD | 2,595,000USD | 3,310,000USD | 3,799,000USD | 5,737,000USD | 5,294,000USD | 1,581,897USD |
| Property Plant Equipment Net | 34,844,000USD | 22,658,000USD | 19,565,000USD | 20,935,000USD | 22,236,000USD | 24,206,000USD | 26,816,322USD | 14,399,297USD |
| Property Plant Equipment Gross | 50,822,000USD | 41,978,000USD | 37,696,000USD | 37,897,000USD | 38,225,000USD | 27,470,545USD | 41,367,967USD | 14,399,297USD |
| Accumulated Other Comprehensive Income | -2,152,000USD | -2,112,000USD | -1,544,000USD | -1,900,000USD | -1,373,000USD | -1,292,000USD | -1,080,546USD | -1,510,660USD |
| Common Stock Shares Outstanding | 8,264,174shares | 8,783,063shares | 8,369,975shares | 8,394,567shares | 8,720,469shares | 9,062,598shares | 8,973,246shares | 9,205,008shares |
| Non Current Assets Total | 36,051,000USD | 24,388,000USD | 20,883,000USD | 21,327,000USD | 22,636,000USD | 25,363,000USD | 27,595,471USD | 16,004,897USD |
| Non Current Liabilities Total | 24,244,000USD | 7,885,000USD | 6,856,000USD | 8,246,000USD | 9,377,000USD | 11,258,000USD | 11,459,665USD | 9,777,176USD |
| Non Current Liabilities Other | 149,000USD | 76,000USD | 205,000USD | 776,000USD | 832,000USD | 508,907USD | 805,034USD | — |
| Non Currrent Assets Other | 827,000USD | 517,000USD | 438,000USD | 387,000USD | 394,000USD | 387,000USD | 344,816USD | 386,107USD |
| Net Working Capital | 40,784,000USD | 40,650,000USD | 42,319,000USD | 38,382,000USD | 38,242,000USD | 38,089,000USD | 40,283,621USD | 53,232,583USD |
| Unclassified Non Current Liabilities | 24,095,000USD | 7,809,000USD | 6,651,000USD | 7,470,000USD | 7,377,000USD | 9,447,093USD | 9,849,631USD | -1,556,493USD |
| Unclassified Equity | -6,144,000USD | -5,267,000USD | -5,815,000USD | -6,574,000USD | -5,838,000USD | 5,898,982USD | -4,760,952USD | 7,131,589USD |
| Unclassified Non Current Assets | — | 1,213,000USD | — | — | — | — | — | — |
| Intangible Assets | — | — | — | 5,000USD | 6,000USD | 6,000USD | 7,000USD | 16,500USD |
| Other Liab | — | — | — | — | 832,000USD | 856,000USD | 805,000USD | 1,556,493USD |
| Other Assets | — | — | — | — | 394,000USD | 469,000USD | 772,000USD | 634,335USD |
| Short Long Term Debt | — | — | — | — | 79,000USD | — | — | 747,335USD |
| Long Term Debt | — | — | — | — | 336,000USD | 446,000USD | — | 8,220,683USD |
| Net Tangible Assets | — | — | — | — | 51,495,000USD | 67,370,185USD | 56,412,000USD | 59,460,304USD |
| Short Term Investments | — | — | — | — | — | 9,152,166USD | 9,152,166USD | — |
| Accumulated Depreciation | — | — | — | — | — | -14,551,645USD | — | — |
| Treasury Stock | — | — | — | — | — | -9,772,982USD | — | -11,931,850USD |
| Unclassified Current Assets | — | — | — | — | — | -9,152,166USD | — | — |
| Good Will | — | — | — | — | — | — | 0USD | 954,765USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,556,493USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -2,271,502USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 234,000USD |
| Deferred Income Tax | -33,000USD |
| Change To Account Receivables | 119,000USD |
| Change To Inventory | -4,041,000USD |
| Change To Liabilities | -147,000USD |
| Change In Working Capital | -3,061,000USD |
| Operating Cash Flow | -2,365,000USD |
| Capital Expenditures | -1,002,000USD |
| Other Investing Activities | 0USD |
| Investing Cash Flow | -1,002,000USD |
| Net Common Stock Issuance | -137,000USD |
| Common Dividends Paid | -6,055,000USD |
| Financing Cash Flow | -6,192,000USD |
| Effect Of Forex Changes On Cash | -91,000USD |
| Change In Cash | -9,650,000USD |
| End Cash Flow | 6,437,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 222,000USD | -930,000USD | -2,445,000USD | -199,000USD | 12,676,000USD | 332,000USD | -131,000USD | 101,000USD |
| Depreciation | 1,674,000USD | 1,636,000USD | 1,767,000USD | 1,471,000USD | 1,286,000USD | 1,135,000USD | 1,166,000USD | 1,190,000USD |
| Stock Based Compensation | 93,000USD | 146,000USD | 127,000USD | 118,000USD | 93,000USD | 14,000USD | 180,000USD | 157,000USD |
| Other Non Cash Items | 93,000USD | 4,337,000USD | 1,451,000USD | 118,000USD | -17,676,000USD | — | -7,415,000USD | 110,000USD |
| Change To Account Receivables | 110,000USD | -120,000USD | 93,000USD | -94,000USD | 31,000USD | 16,000USD | 45,000USD | 25,000USD |
| Change To Inventory | -557,000USD | 2,797,000USD | 155,000USD | -1,573,000USD | 1,227,000USD | 2,083,000USD | -866,000USD | -409,000USD |
| Change In Working Capital | -1,069,000USD | 4,337,000USD | -2,738,000USD | -5,422,000USD | 2,912,000USD | 3,593,000USD | -1,861,000USD | -2,072,000USD |
| Total Cash From Operating Activities | 906,000USD | 4,980,000USD | -1,035,000USD | -3,965,000USD | -536,000USD | 4,511,000USD | -535,000USD | -514,000USD |
| Capital Expenditures | -587,000USD | -947,000USD | -1,933,000USD | -3,326,000USD | -1,331,000USD | -668,000USD | -887,000USD | -201,000USD |
| Free Cash Flow | 319,000USD | 4,033,000USD | -2,968,000USD | -7,291,000USD | -1,867,000USD | 3,843,000USD | -1,422,000USD | -715,000USD |
| Total Cashflows From Investing Activities | -587,000USD | -947,000USD | -1,933,000USD | -3,326,000USD | 23,566,000USD | -668,000USD | -887,000USD | -201,000USD |
| Total Cash From Financing Activities | -6,192,000USD | 107,000USD | -1,294,000USD | -176,000USD | -12,745,000USD | 0USD | 2,203,000USD | 0USD |
| Dividends Paid | -6,055,000USD | -25,490,000USD | -12,745,000USD | -12,745,000USD | -12,745,000USD | — | 0USD | 0USD |
| Change In Cash | -5,984,000USD | 4,069,000USD | -4,401,000USD | -7,175,000USD | 10,323,000USD | 3,216,000USD | -1,476,000USD | -784,000USD |
| Begin Period Cash Flow | 16,087,000USD | 12,018,000USD | 16,419,000USD | 23,594,000USD | 13,271,000USD | 10,055,000USD | 11,531,000USD | 12,315,000USD |
| End Period Cash Flow | 10,103,000USD | 16,087,000USD | 12,018,000USD | 16,419,000USD | 23,594,000USD | 13,271,000USD | 10,055,000USD | 11,531,000USD |
| Other Cashflows From Financing Activities | -137,000USD | 25,490,000USD | 21,996,000USD | 12,745,000USD | — | -1,000USD | 2,203,000USD | -201,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | 107,000USD | -1,294,000USD | -176,000USD | — | 0USD | 1,798,000USD | — |
| Unclassified Operating Cash Flow | — | -4,546,000USD | — | — | — | — | 7,526,000USD | — |
| Investments | — | — | -1,933,000USD | -3,326,000USD | 23,566,000USD | -668,000USD | -887,000USD | -201,000USD |
| Other Cashflows From Investing Activities | — | — | -24,897,000USD | 1,041,000USD | 24,897,000USD | — | 974,000USD | — |
| Unclassified Investing Cash Flow | — | — | 26,830,000USD | 2,285,000USD | -23,566,000USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | -9,251,000USD | — | — | — | -1,798,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,102,000USD | 827,000USD | 3,768,000USD | 1,227,000USD | 1,354,000USD | -4,901,000USD | -1,903,000USD | 1,963,828USD |
| Depreciation | 6,160,000USD | 4,731,000USD | 4,626,000USD | 4,431,000USD | 4,307,000USD | 4,214,000USD | 5,137,000USD | 1,797,281USD |
| Stock Based Compensation | 484,000USD | 548,000USD | 770,000USD | 1,060,000USD | 797,000USD | 887,000USD | 770,000USD | 327,629USD |
| Other Non Cash Items | -16,225,000USD | -1,216,000USD | 10,436,000USD | 9,000USD | 15,000USD | 1,132,000USD | 1,148,000USD | -215,761USD |
| Change To Account Receivables | -90,000USD | -72,000USD | 107,000USD | 244,000USD | -325,000USD | 86,000USD | -23,000USD | 53,042USD |
| Change To Inventory | 2,606,000USD | 1,992,000USD | 231,000USD | -328,000USD | -2,777,000USD | -12,686,000USD | 9,330,000USD | 3,443,921USD |
| Change In Working Capital | -911,000USD | -1,216,000USD | -3,725,000USD | -5,563,000USD | -2,840,000USD | -14,301,000USD | 5,653,000USD | 3,075,818USD |
| Total Cash From Operating Activities | -556,000USD | 4,548,000USD | 4,537,000USD | 1,154,000USD | 3,716,000USD | -12,527,000USD | 10,471,000USD | 6,857,798USD |
| Capital Expenditures | -7,537,000USD | -2,983,000USD | -576,000USD | -635,000USD | -1,001,000USD | -1,313,000USD | -269,000USD | -1,091,433USD |
| Free Cash Flow | -8,093,000USD | 1,565,000USD | 3,961,000USD | 519,000USD | 2,715,000USD | -13,840,000USD | 10,202,000USD | 5,766,365USD |
| Total Cashflows From Investing Activities | 17,360,000USD | -2,983,000USD | -576,000USD | -625,000USD | -1,001,000USD | 6,256,000USD | -9,156,000USD | -1,067,727USD |
| Net Borrowings | 0USD | -1,000USD | -15,000USD | -373,000USD | -14,000USD | -8,968,018USD | -8,968,000USD | 1,596,288USD |
| Total Cash From Financing Activities | -14,108,000USD | -1,000USD | -26,000USD | -2,171,000USD | -2,777,000USD | 416,000USD | -9,703,000USD | -56,978USD |
| Dividends Paid | -12,745,000USD | 0USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | -1,363,000USD | 0USD | -11,000USD | -1,798,000USD | -2,763,000USD | -735,199USD | -735,000USD | -1,653,266USD |
| Change In Cash | 2,816,000USD | 1,112,000USD | 4,184,000USD | -2,180,000USD | -174,000USD | -5,576,000USD | -8,165,000USD | 5,733,093USD |
| Begin Period Cash Flow | 13,271,000USD | 12,159,000USD | 7,975,000USD | 10,155,000USD | 10,329,000USD | 15,905,000USD | 24,070,000USD | 18,337,258USD |
| End Period Cash Flow | 16,087,000USD | 13,271,000USD | 12,159,000USD | 7,975,000USD | 10,155,000USD | 10,329,000USD | 15,905,000USD | 24,070,351USD |
| Other Cashflows From Investing Activities | 24,897,000USD | — | — | 10,000USD | — | 46,000USD | 113,000USD | 23,706USD |
| Other Cashflows From Financing Activities | -1,363,000USD | -1,000USD | -576,000USD | -625,000USD | -1,001,000USD | 6,256,000USD | -217USD | 1,596,288USD |
| Unclassified Financing Cash Flow | 1,363,000USD | — | — | — | 1,001,000USD | 3,863,217USD | — | -1,596,288USD |
| Investments | — | -2,983,000USD | -134,000USD | -625,000USD | -1,001,000USD | -8,999,775USD | -9,000,000USD | -1,067,727USD |
| Unclassified Investing Cash Flow | — | 2,983,000USD | — | — | 1,001,000USD | 16,522,775USD | — | 1,067,727USD |
| Unclassified Operating Cash Flow | — | — | -11,338,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | — | 1,143,000USD | -440,000USD | 3,500,000USD | -197,960USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -8,388,071USD | — | 5,733,093USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -530,543USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 1,983,000 | USD | 0001140361-26-020544 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other Countries | 236,000 | USD | 0001140361-26-020544 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 17,433,000 | USD | 0001140361-26-020544 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 2,149,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other Countries | 254,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 19,848,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 7,459,000 | USD | 0001140361-26-006550 |
| FY 2025Yearly · 2025-12-31 | Geography | Other Countries | 960,000 | USD | 0001140361-26-006550 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 67,905,000 | USD | 0001140361-26-006550 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 1,742,000 | USD | 0001140361-25-041386 |
| Q3 2025Quarterly · 2025-09-30 | Geography | ES | 242,000 | USD | 0001140361-25-041386 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 15,280,000 | USD | 0001140361-25-041386 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 1,718,000 | USD | 0001140361-25-030265 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other Countries | 222,000 | USD | 0001140361-25-030265 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 15,833,000 | USD | 0001140361-25-030265 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 1,850,000 | USD | 0001140361-26-020544 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other Countries | 242,000 | USD | 0001140361-26-020544 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 16,944,000 | USD | 0001140361-26-020544 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Canada | 2,020,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other Countries | 267,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 18,192,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 7,313,000 | USD | 0001140361-26-006550 |
| FY 2024Yearly · 2024-12-31 | Geography | Other Countries | 1,033,000 | USD | 0001140361-26-006550 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 66,045,000 | USD | 0001140361-26-006550 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 1,659,000 | USD | 0001140361-25-041386 |
| Q3 2024Quarterly · 2024-09-30 | Geography | ES | 224,000 | USD | 0001140361-25-041386 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 15,468,000 | USD | 0001140361-25-041386 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Canada | 1,737,000 | USD | 0001140361-25-030265 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Countries | 249,000 | USD | 0001140361-25-030265 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 15,300,000 | USD | 0001140361-25-030265 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 7,301,000 | USD | 0001140361-25-006103 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Countries | 1,232,000 | USD | 0001140361-25-006103 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 67,696,000 | USD | 0001140361-25-006103 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 7,393,000 | USD | 0001140361-24-014799 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 1,277,000 | USD | 0001140361-24-014799 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 71,665,000 | USD | 0001140361-24-014799 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 7,470,000 | USD | 0001140361-23-015325 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 1,645,000 | USD | 0001140361-23-015325 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 73,546,000 | USD | 0001140361-23-015325 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 5,798,000 | USD | 0001140361-22-012320 |
| FY 2020Yearly · 2020-12-31 | Geography | Tax Authority Spain | 1,409,000 | USD | 0001140361-22-012320 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 56,877,000 | USD | 0001140361-22-012320 |
| FY 2019Yearly · 2019-12-31 | Geography | All Other Countries | 2,659,000 | USD | 0001140361-21-030267 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 6,514,000 | USD | 0001140361-21-030267 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 65,745,000 | USD | 0001140361-21-030267 |
| FY 2018Yearly · 2018-12-31 | Geography | All Other Countries | 3,544,834 | USD | 0001140361-21-021895 |
| FY 2018Yearly · 2018-12-31 | Geography | Canada | 7,095,697 | USD | 0001140361-21-021895 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 72,563,038 | USD | 0001140361-21-021895 |
| Q3 2017Quarterly · 2017-09-30 | Segment | International Leathercraft | 967,368 | USD | 0000909724-17-000031 |
| Q3 2017Quarterly · 2017-09-30 | Segment | Wholesale Leathercraft | 17,421,013 | USD | 0000909724-17-000031 |
| Q2 2017Quarterly · 2017-06-30 | Segment | International Leathercraft | 853,345 | USD | 0000909724-17-000024 |
| Q2 2017Quarterly · 2017-06-30 | Segment | Wholesale Leathercraft | 18,427,425 | USD | 0000909724-17-000024 |
| Q1 2017Quarterly · 2017-03-31 | Segment | International Leathercraft — Retail Leather Craft | 918,131 | USD | 0000909724-17-000014 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Wholesale Leathercraft | 19,231,714 | USD | 0000909724-17-000014 |
| Q4 2016Quarterly · 2016-12-31 | Segment | International Leathercraft | 1,102,137 | USD | Legacy provider |
| Q4 2016Quarterly · 2016-12-31 | Segment | Retail Leather Craft | 15,814,111 | USD | Legacy provider |
| Q4 2016Quarterly · 2016-12-31 | Segment | Wholesale Leathercraft | 7,184,250 | USD | Legacy provider |
| FY 2016Yearly · 2016-12-31 | Segment | International Leathercraft | 3,882,072 | USD | 0000909724-17-000008 |
| FY 2016Yearly · 2016-12-31 | Segment | Retail Leather Craft | 53,670,340 | USD | 0000909724-17-000008 |
| FY 2016Yearly · 2016-12-31 | Segment | Wholesale Leathercraft | 25,371,580 | USD | 0000909724-17-000008 |
| Q3 2016Quarterly · 2016-09-30 | Segment | International Leathercraft | 883,232 | USD | 0000909724-16-000084 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Retail Leather Craft | 12,119,703 | USD | 0000909724-16-000084 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Wholesale Leathercraft | 5,625,427 | USD | 0000909724-16-000084 |
| Q2 2016Quarterly · 2016-06-30 | Segment | International Leathercraft | 963,967 | USD | 0000909724-16-000073 |
| Q2 2016Quarterly · 2016-06-30 | Segment | Retail Leather Craft | 12,493,943 | USD | 0000909724-16-000073 |
| Q2 2016Quarterly · 2016-06-30 | Segment | Wholesale Leathercraft | 6,064,995 | USD | 0000909724-16-000073 |
| Q1 2016Quarterly · 2016-03-31 | Segment | International Leathercraft | 932,736 | USD | 0000909724-16-000064 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Retail Leather Craft | 13,242,583 | USD | 0000909724-16-000064 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Wholesale Leathercraft | 6,496,908 | USD | 0000909724-16-000064 |
| Q4 2015Quarterly · 2015-12-31 | Segment | International Leathercraft | 979,172 | USD | Legacy provider |
| Q4 2015Quarterly · 2015-12-31 | Segment | Retail Leather Craft | 15,744,009 | USD | Legacy provider |
| Q4 2015Quarterly · 2015-12-31 | Segment | Wholesale Leathercraft | 7,519,790 | USD | Legacy provider |
| FY 2015Yearly · 2015-12-31 | Segment | International Leathercraft | 3,692,603 | USD | 0000909724-17-000008 |
| FY 2015Yearly · 2015-12-31 | Segment | Retail Leather Craft | 53,714,432 | USD | 0000909724-17-000008 |
| FY 2015Yearly · 2015-12-31 | Segment | Wholesale Leathercraft | 26,754,165 | USD | 0000909724-17-000008 |
| FY 2014Yearly · 2014-12-31 | Segment | International Leathercraft | 4,339,084 | USD | 0000909724-17-000008 |
| FY 2014Yearly · 2014-12-31 | Segment | Retail Leather Craft | 51,805,944 | USD | 0000909724-17-000008 |
| FY 2014Yearly · 2014-12-31 | Segment | Wholesale Leathercraft | 27,285,884 | USD | 0000909724-17-000008 |
| FY 2013Yearly · 2013-12-31 | Segment | International Leathercraft | 3,904,069 | USD | 0000909724-16-000056 |
| FY 2013Yearly · 2013-12-31 | Segment | Retail Leather Craft | 46,995,902 | USD | 0000909724-16-000056 |
| FY 2013Yearly · 2013-12-31 | Segment | Wholesale Leathercraft | 27,384,614 | USD | 0000909724-16-000056 |
| FY 2012Yearly · 2012-12-31 | Segment | International Leathercraft | 3,254,076 | USD | 0000909724-14-000011 |
| FY 2012Yearly · 2012-12-31 | Segment | Retail Leathercraft | 42,616,546 | USD | 0000909724-14-000011 |
| FY 2012Yearly · 2012-12-31 | Segment | Wholesale Leathercraft | 26,850,002 | USD | 0000909724-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | International Leathercraft | 2,126,216 | USD | 0000909724-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | Retail Leathercraft | 37,435,832 | USD | 0000909724-14-000011 |
| FY 2011Yearly · 2011-12-31 | Segment | Wholesale Leathercraft | 26,540,899 | USD | 0000909724-14-000011 |
| FY 2010Yearly · 2010-12-31 | Segment | Intl Leathercraft | 1,693,251 | USD | 0000909724-13-000010 |
| FY 2010Yearly · 2010-12-31 | Segment | Retail Leathercraft | 32,291,442 | USD | 0000909724-13-000010 |
| FY 2010Yearly · 2010-12-31 | Segment | Wholesale Leathercraft | 25,908,177 | USD | 0000909724-13-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.