marketcaparena

TKO

TKO Group Holdings, Inc.

Company overview

Market capitalization
$34.37B
Employees
4,000
Latest publication
2026-09-29
About TKO Group Holdings, Inc.

TKO Group Holdings, Inc. operates as a sports and entertainment company. The company operates through three segments: UFC, WWE and IMG. The UFC segment distributes programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of UFC-branded products. The WWE segment consists of media rights fees associated with the distribution of its programming content; ticket sales and site fees associated with the business's global live events; partnerships and marketing; and consumer products licensing agreements of WWE-branded products. The IMG segment specializing in media rights management and sales, multi-channel content production and distribution, brand partnerships, strategic consulting, digital services, and event management. This segment also offers hospitality business, offering ticketing, curated guest experiences, live event production and travel management services. It is also involved in the merchandising of video games, apparel, equipment, trading cards, memorabilia, digital goods, and toys. In addition, the company engages in the sponsorships and advertising business, which offers sale of in-venue and in-broadcast advertising assets, content product integration, and digital impressions. The company was incorporated in 2023 and is based in New York, New York. TKO Group Holdings, Inc. is a subsidiary of WME Group, Inc.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USDQ4 20222022-12-31 · USDQ3 20222022-09-30 · USDQ2 20222022-06-30 · USDQ1 20222022-03-31 · USDQ4 20212021-12-31 · USD
Total Revenue1,547,078,000USD305,185,000USD306,730,000USD271,700,000USD340,699,000USD328,135,000USD333,448,000USD310,257,000USD
Selling General Administrative462,649,000USD83,857,000USD59,872,000USD67,348,000USD56,497,000USD53,705,000USD——
Total Operating Expenses1,117,272,000USD52,110,000USD45,089,000USD54,200,000USD56,497,000USD52,470,000USD50,647,000USD49,545,000USD
Operating Income429,806,000USD155,236,000USD157,337,000USD120,400,000USD169,636,000USD69,328,000USD92,409,000USD80,674,000USD
Total Other Income Expense Net-68,201,000USD-70,513,000USD-65,757,000USD-50,100,000USD-34,919,000USD-4,900,999USD-6,024,000USD-1,417,000USD
Interest Expense70,619,000USD57,895,000USD53,908,000USD48,800,000USD35,319,000USD4,635,000USD6,345,000USD8,102,000USD
Income Before Tax361,605,000USD84,723,000USD91,580,000USD70,300,000USD134,717,000USD64,427,000USD86,385,000USD79,257,000USD
Income Tax Expense53,235,000USD2,869,000USD3,630,000USD1,800,000USD5,044,000USD15,328,000USD20,344,000USD18,368,000USD
Equity Method Income Loss-4,436,000USD———————
Net Income303,934,000USD81,414,000USD87,602,000USD68,373,000USD129,042,000USD49,099,000USD66,041,000USD60,889,000USD
Net Income Applicable To Common Shares101,575,000USD52,001,000USD36,678,000USD38,828,000USD98,707,500USD———
Cost Of Revenue—97,839,000USD104,304,000USD97,100,000USD114,566,000USD206,337,000USD190,392,000USD180,038,000USD
Gross Profit—207,346,000USD202,426,000USD174,600,000USD226,133,000USD121,798,000USD143,056,000USD130,219,000USD
Unclassified Operating Expenses—-31,747,000USD-14,783,000USD-13,148,000USD—-1,235,000USD50,647,000USD49,545,000USD
Interest Income—1,263,000USD1,052,000USD2,736,000USD————
Net Interest Income—-57,895,000USD-53,908,000USD-48,800,000USD-35,319,000USD-27,650,000USD——
Tax Provision—28,824,000USD14,634,000USD21,376,000USD5,044,000USD3,064,000USD——
Net Income From Continuing Ops—81,854,000USD87,950,000USD68,482,000USD129,673,000USD94,621,000USD——
Ebit—143,335,000USD145,751,000USD119,300,000USD170,036,000USD69,062,000USD92,730,000USD87,359,000USD
Ebitda—158,385,000USD160,903,000USD134,300,000USD188,715,000USD90,288,000USD116,821,000USD102,403,000USD
Depreciation And Amortization—15,050,000USD15,152,000USD15,000,000USD18,679,000USD21,226,000USD24,091,000USD15,044,000USD
Reconciled Depreciation—15,050,000USD15,152,000USD4,498,000USD25,536,000USD15,039,000USD——
Minority Interest—-440,000USD-348,000USD-109,000USD-631,000USD-619,000USD——
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USD
Total Revenue1,140,147,000USD1,095,174,000USD974,207,000USD960,442,000USD930,160,000USD800,959,000USD729,216,000USD658,768,000USD
Cost Of Revenue385,618,000USD649,075,000USD592,096,000USD672,326,000USD634,251,000USD559,103,000USD453,620,000USD419,586,000USD
Gross Profit754,529,000USD446,099,000USD382,111,000USD288,116,000USD295,909,000USD241,856,000USD275,596,000USD239,182,000USD
Selling General Administrative240,387,000USD190,082,000USD169,867,000USD—————
Unclassified Operating Expenses-30,998,000USD—3,700,000USD171,606,000USD181,431,000USD160,806,000USD219,132,000USD192,773,000USD
Total Operating Expenses209,389,000USD190,082,000USD173,567,000USD171,606,000USD181,431,000USD160,806,000USD219,132,000USD192,773,000USD
Operating Income545,140,000USD256,017,000USD208,544,000USD116,510,000USD114,478,000USD81,050,000USD56,464,000USD46,409,000USD
Interest Income16,999,000USD33,215,000USD33,782,000USD—————
Interest Expense139,567,000USD33,610,000USD35,601,000USD26,121,000USD15,405,000USD14,736,000USD3,020,000USD2,367,000USD
Net Interest Income-139,567,000USD-102,247,000USD-118,550,000USD—————
Income Before Tax403,340,000USD229,862,000USD171,109,000USD94,678,000USD106,037,000USD64,060,000USD53,213,000USD36,226,000USD
Income Tax Expense14,318,000USD52,454,000USD39,338,000USD17,617,000USD6,449,000USD31,420,000USD19,372,000USD12,082,000USD
Tax Provision68,793,000USD52,454,000USD39,338,000USD—————
Net Income387,275,000USD177,408,000USD131,770,999USD77,061,000USD99,588,000USD32,640,000USD33,841,000USD24,144,000USD
Net Income From Continuing Ops389,022,000USD273,625,000USD178,325,000USD—————
Ebit543,116,000USD263,472,000USD206,710,000USD120,799,000USD121,442,000USD78,796,000USD56,233,000USD38,593,000USD
Ebitda603,148,000USD341,396,000USD292,898,000USD204,079,000USD191,597,000USD143,868,000USD118,248,000USD99,215,000USD
Depreciation And Amortization60,032,000USD77,924,000USD86,188,000USD83,280,000USD70,155,000USD65,072,000USD62,015,000USD60,622,000USD
Reconciled Depreciation60,032,000USD63,250,000USD105,602,000USD—————
Total Other Income Expense Net-141,800,000USD-26,155,000USD-37,435,000USD-21,832,000USD-8,441,000USD-16,990,000USD-3,251,000USD-10,183,000USD
Minority Interest-1,747,000USD-1,285,000USD-1,160,000USD—————
Net Income Applicable To Common Shares195,588,000USD177,408,000USD131,771,000USD—————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets16,263,718,000USD16,022,802,000USD15,495,800,000USD15,546,959,000USD15,341,705,000USD15,010,070,000USD12,699,936,000USD12,770,403,000USD
Cash And Equivalents592,485,000USD—831,100,000USD861,410,000USD535,061,000USD470,860,000USD525,556,000USD457,410,000USD
Long Term Investments128,048,000USD133,772,000USD131,555,000USD123,472,000USD122,983,000USD110,904,000USD32,162,000USD33,163,000USD
Total Current Assets3,210,412,000USD2,816,721,000USD2,329,100,000USD2,212,297,000USD1,912,889,000USD1,519,228,000USD869,567,000USD893,817,000USD
Other Current Assets465,357,000USD248,439,000USD939,700,000USD767,715,000USD637,018,000USD484,318,000USD122,602,000USD151,446,000USD
Other Non Current Assets401,173,000USD———————
Total Liabilities7,898,410,000USD———————
Total Current Liabilities2,512,581,000USD2,192,046,000USD1,847,100,000USD1,519,491,000USD1,476,466,000USD1,219,300,000USD670,657,000USD763,433,000USD
Other Current Liabilities911,449,000USD———————
Other Non Current Liabilities220,419,000USD———————
Total Stockholder Equity3,395,932,000USD3,375,962,000USD3,737,400,000USD3,821,025,000USD4,265,329,000USD4,162,000,000USD4,091,023,000USD4,044,561,000USD
Total Equity Including Noncontrolling Interest8,365,308,000USD———————
Short Long Term Debt91,002,000USD45,887,000USD38,061,000USD36,392,000USD27,014,000USD27,010,000USD26,513,000USD22,171,000USD
Long Term Debt4,583,724,000USD4,594,033,000USD3,724,063,000USD3,701,067,000USD2,722,300,000USD2,728,516,000USD2,732,761,000USD2,697,327,000USD
Deferred Revenue483,686,000USD———————
Net Receivables1,059,900,000USD833,420,000USD558,300,000USD583,172,000USD694,321,000USD557,523,000USD221,409,000USD284,961,000USD
Property Plant Equipment Net683,356,000USD941,599,000USD926,500,000USD889,875,000USD905,794,000USD924,929,000USD805,020,000USD794,771,000USD
Goodwill8,445,011,000USD———————
Intangible Assets3,147,303,000USD3,211,780,000USD3,327,900,000USD3,453,416,000USD3,527,638,000USD3,591,252,000USD3,263,469,000USD3,325,151,000USD
Accounts Payable282,822,000USD210,809,000USD194,800,000USD265,922,000USD283,865,000USD213,798,000USD29,681,000USD31,712,000USD
Short Term Debt18,303,000USD91,232,000USD78,400,000USD75,066,000USD65,192,000USD64,658,000USD44,296,000USD36,437,000USD
Retained Earnings-1,408,872,000USD-1,384,429,000USD-797,300,000USD-752,388,000USD-130,008,000USD-231,217,000USD-291,728,000USD-322,810,000USD
Accumulated Other Comprehensive Income-20,462,000USD-20,863,000USD-17,500,000USD-17,968,000USD-15,582,000USD-24,884,000USD-2,548,000USD-2,998,000USD
Total Liab—7,496,295,000USD6,245,700,000USD6,097,637,000USD4,978,987,000USD4,815,200,000USD3,981,405,000USD4,094,551,000USD
Other Current Liab—1,337,889,000USD910,900,000USD1,178,503,000USD687,929,000USD545,344,000USD495,443,000USD627,577,000USD
Common Stock—2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD
Capital Stock—2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD2,000USD
Good Will—8,444,669,000USD8,444,900,000USD8,444,710,000USD8,442,513,000USD8,442,068,000USD7,664,219,000USD7,663,992,000USD
Cash—1,726,228,000USD831,100,000USD861,410,000USD535,061,000USD470,860,000USD525,556,000USD457,410,000USD
Cash And Short Term Investments—1,726,228,000USD831,100,000USD861,410,000USD535,061,000USD470,860,000USD525,556,000USD457,410,000USD
Current Deferred Revenue—552,116,000USD663,000,000USD507,968,000USD439,480,000USD395,500,000USD101,237,000USD67,707,000USD
Net Debt—3,238,667,000USD3,232,000,000USD3,181,504,999USD2,524,707,000USD2,598,548,000USD2,509,821,000USD2,531,317,000USD
Short Long Term Debt Total—4,964,895,000USD4,063,100,000USD4,042,914,999USD3,059,768,000USD3,069,408,000USD3,035,377,000USD2,988,727,000USD
Inventory—8,634,000USD57,126,000USD41,584,000USD46,489,000USD6,527,000USD50,314,000USD—
Property Plant Equipment Gross—1,332,915,000USD1,297,812,000USD1,238,578,000USD1,237,194,000USD1,229,029,000USD946,712,000USD929,313,000USD
Common Stock Shares Outstanding—194,631,394shares194,557,193shares199,061,830shares199,279,343shares181,521,000shares171,970,000shares171,601,095shares
Non Current Assets Total—13,206,081,000USD13,166,700,000USD13,334,662,000USD13,428,816,000USD13,490,841,000USD11,830,369,000USD11,876,586,000USD
Non Current Liabilities Total—5,304,249,000USD4,398,600,000USD4,578,146,000USD3,502,521,000USD3,595,900,000USD3,310,748,000USD3,331,118,000USD
Non Current Liabilities Other—129,523,000USD112,247,000USD273,898,000USD170,721,000USD256,309,000USD7,457,000USD5,875,000USD
Non Currrent Assets Other—431,324,000USD335,900,000USD372,521,000USD429,888,000USD421,688,000USD65,499,000USD59,509,000USD
Net Working Capital—742,725,000USD481,898,000USD692,806,000USD436,423,000USD299,928,000USD198,910,000USD130,384,000USD
Unclassified Current Liabilities—-45,887,000USD-38,061,000USD-544,360,000USD-27,014,000USD-27,010,000USD-26,513,000USD-22,171,000USD
Unclassified Non Current Liabilities—580,693,000USD562,290,000USD603,181,000USD609,500,000USD611,075,000USD570,530,000USD627,916,000USD
Unclassified Equity—4,781,250,000USD4,552,196,000USD4,591,377,000USD4,410,915,000USD4,418,097,000USD4,385,295,000USD4,370,365,000USD
Other Assets——335,908,000USD423,189,000USD429,888,000USD1,000USD36,000USD34,003,000USD
Unclassified Current Assets——-57,126,000USD-41,584,000USD——-50,270,000USD—
Unclassified Non Current Assets——-335,963,000USD-372,521,000USD-429,888,000USD———
Short Term Investments——————-44,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets15,495,800,000USD12,699,936,000USD12,690,739,000USD3,580,730,000USD4,296,175,000USD1,318,887,000USD1,014,000,000USD705,328,000USD
Intangible Assets3,327,900,000USD3,263,469,000USD3,563,663,000USD475,765,000USD522,346,000USD15,425,000USD——
Other Current Assets939,700,000USD122,602,000USD109,556,000USD42,278,000USD14,233,000USD73,062,000USD20,806,000USD28,187,000USD
Total Liab6,245,700,000USD3,981,405,000USD3,840,193,000USD3,001,906,000USD3,037,583,000USD934,893,000USD738,674,000USD389,091,000USD
Total Stockholder Equity3,737,400,000USD4,091,023,000USD4,108,980,000USD568,916,000USD1,248,892,000USD383,994,000USD275,326,000USD316,237,000USD
Other Current Liab910,900,000USD495,443,000USD276,360,000USD117,237,000USD100,517,000USD118,668,000USD71,310,000USD107,960,000USD
Common Stock2,000USD2,000USD2,000USD568,070,000USD1,251,416,000USD778,000USD773,000USD780,000USD
Capital Stock2,000USD2,000USD2,000USD568,070,000USD1,251,416,000USD———
Retained Earnings-797,300,000USD-291,728,000USD-135,227,000USD92,335,000USD-51,393,000USD-56,327,000USD-133,663,999USD-101,326,000USD
Good Will8,444,900,000USD7,664,219,000USD7,666,485,000USD2,602,639,000USD2,602,639,000USD———
Other Assets335,908,000USD38,278,000USD52,136,000USD58,044,000USD1,000USD58,032,000USD——
Cash831,100,000USD525,556,000USD235,839,000USD180,574,000USD874,688,000USD462,102,000USD90,447,000USD167,457,000USD
Cash And Equivalents831,100,000USD525,556,000USD235,839,000USD220,230,000USD134,828,000USD462,102,000USD——
Cash And Short Term Investments831,100,000USD525,556,000USD235,839,000USD180,574,000USD874,688,000USD593,397,000USD250,481,000USD359,143,000USD
Total Current Assets2,329,100,000USD869,567,000USD492,430,000USD268,300,000USD948,258,000USD726,852,000USD404,310,000USD474,008,000USD
Total Current Liabilities1,847,100,000USD670,657,000USD472,140,000USD230,179,000USD187,320,000USD497,474,000USD344,344,000USD357,539,000USD
Current Deferred Revenue663,000,000USD101,237,000USD118,992,000USD71,624,000USD50,690,000USD62,887,000USD56,941,000USD49,173,000USD
Net Debt3,232,000,000USD2,509,821,000USD2,791,056,000USD2,602,811,000USD1,977,129,000USD257,860,000USD488,498,000USD46,447,000USD
Short Term Debt78,400,000USD44,296,000USD34,748,000USD24,476,000USD24,477,000USD308,645,000USD206,811,000USD188,208,000USD
Short Long Term Debt38,061,000USD26,513,000USD22,367,000USD22,683,000USD22,894,000USD———
Short Long Term Debt Total4,063,100,000USD3,035,377,000USD3,026,895,000USD2,783,385,000USD2,851,817,000USD719,962,000USD578,945,000USD213,904,000USD
Long Term Debt3,724,063,000USD2,732,761,000USD2,713,948,000USD20,848,000USD21,284,000USD21,700,000USD——
Long Term Investments131,555,000USD32,162,000USD16,392,000USD5,416,000USD1,749,000USD———
Net Receivables558,300,000USD221,409,000USD147,035,000USD45,448,000USD59,337,000USD52,007,000USD124,771,000USD78,925,000USD
Inventory57,126,000USD50,314,000USD—258,000USD8,032,999USD8,385,999USD8,252,000USD7,753,000USD
Accounts Payable194,800,000USD29,681,000USD42,040,000USD16,842,000USD11,636,000USD7,274,000USD9,282,000USD12,198,000USD
Property Plant Equipment Net926,500,000USD805,020,000USD899,633,000USD198,324,000USD193,210,000USD485,865,000USD485,495,000USD148,089,000USD
Property Plant Equipment Gross1,297,812,000USD946,712,000USD987,950,000USD257,024,000USD238,816,000USD———
Accumulated Other Comprehensive Income-17,500,000USD-2,548,000USD-332,000USD846,000USD-2,523,999USD2,985,000USD2,864,000USD1,502,000USD
Common Stock Shares Outstanding194,011,072shares171,875,000shares82,808,019shares83,162,446shares83,162,446shares83,162,446shares90,231,000shares88,619,000shares
Non Current Assets Total13,166,700,000USD11,830,369,000USD12,198,309,000USD3,312,430,000USD3,347,916,000USD592,035,000USD609,690,000USD231,320,000USD
Non Current Liabilities Total4,398,600,000USD3,310,748,000USD3,368,053,000USD2,771,727,000USD2,850,263,000USD437,419,000USD394,330,000USD31,552,000USD
Non Current Liabilities Other112,247,000USD7,457,000USD3,046,000USD12,818,000USD22,923,000USD———
Non Currrent Assets Other335,900,000USD65,499,000USD52,136,000USD-31,623,000USD27,972,000USD63,405,000USD67,105,000USD30,868,000USD
Net Working Capital481,898,000USD198,910,000USD20,290,000USD38,121,000USD760,938,000USD———
Unclassified Current Assets-57,126,000USD-50,314,000USD—-258,745,000USD-288,989,999USD———
Unclassified Non Current Assets-335,963,000USD————-30,692,000USD57,090,000USD52,363,000USD
Unclassified Current Liabilities-38,061,000USD-26,513,000USD-22,367,000USD-22,683,000USD-22,894,000USD———
Unclassified Non Current Liabilities562,290,000USD570,530,000USD651,059,000USD2,725,243,000USD2,783,133,000USD415,719,000USD394,330,000USD31,552,000USD
Unclassified Equity4,552,196,000USD4,385,295,000USD4,244,535,000USD-660,405,000USD-1,200,023,001USD436,558,000USD405,352,999USD415,281,000USD
Other Liab———12,818,000USD22,923,000USD———
Short Term Investments———258,487,000USD280,957,000USD131,294,999USD160,034,000USD191,686,000USD
Net Tangible Assets———-2,509,488,000USD-1,876,094,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation242,302,000USD
Stock Based Compensation79,982,000USD
Other Non Cash Items-2,414,000USD
Change To Account Receivables-504,891,000USD
Change To Liabilities750,159,000USD
Change In Working Capital120,637,000USD
Operating Cash Flow1,068,456,000USD
Investing Cash Flow-47,903,000USD
Net Debt Issuance866,196,000USD
Net Common Stock Issuance-967,623,000USD
Common Dividends Paid-117,339,000USD
Unclassified Financing Cash Flow-432,254,000USD
Financing Cash Flow-651,020,000USD
Effect Of Forex Changes On Cash-3,325,000USD
Change In Cash366,208,000USD
End Cash Flow1,552,167,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income89,351,000USD-2,375,000USD106,790,000USD273,097,000USD165,556,000USD47,501,000USD3,609,000USD59,107,000USD
Depreciation143,802,000USD155,927,000USD136,472,000USD93,192,000USD106,740,000USD63,481,000USD103,815,000USD118,912,000USD
Stock Based Compensation39,600,000USD34,338,000USD19,898,000USD32,996,000USD30,271,000USD19,999,000USD20,045,000USD24,367,000USD
Other Non Cash Items205,441,000USD66,724,000USD24,157,000USD43,239,000USD4,401,000USD34,603,000USD58,745,000USD124,786,000USD
Change To Account Receivables-205,310,000USD13,091,000USD54,911,000USD-150,572,000USD-57,641,000USD63,828,000USD46,080,000USD-121,617,000USD
Change In Working Capital236,229,000USD120,046,000USD122,577,000USD-36,865,000USD-153,582,000USD-37,772,000USD42,391,000USD19,456,000USD
Total Cash From Operating Activities694,541,000USD313,224,000USD416,775,000USD396,221,000USD162,824,000USD56,838,000USD236,532,000USD307,129,000USD
Capital Expenditures-19,978,000USD-60,471,000USD-17,851,000USD27,285,000USD-27,285,000USD-20,309,000USD43,568,000USD-26,855,000USD
Free Cash Flow674,563,000USD252,753,000USD398,924,000USD423,506,000USD135,539,000USD36,529,000USD280,100,000USD280,274,000USD
Investments392,000USD412,000USD-23,998,000USD-18,682,000USD-30,988,000USD6,086,000USD-16,839,000USD-12,048,000USD
Total Cashflows From Investing Activities-21,479,000USD49,305,000USD-23,998,000USD-18,682,000USD-30,988,000USD6,086,000USD-16,839,000USD-28,165,000USD
Net Borrowings882,999,000USD17,321,000USD985,499,000USD-9,754,000USD-11,026,000USD41,070,000USD-11,410,000USD—
Total Cash From Financing Activities-127,538,000USD-351,617,000USD-63,917,000USD-160,364,000USD-185,671,000USD7,332,000USD-40,286,000USD-245,015,000USD
Dividends Paid-149,292,000USD-202,397,000USD-209,552,000USD-153,390,000USD-75,396,000USD-25,478,000USD-29,444,000USD-11,690,000USD
Sale Purchase Of Stock-838,310,000USD-40,700,000USD-826,149,000USD0USD0USD-165,000,000USD-165,000,000USD-165,000,000USD
Change In Cash540,269,000USD12,688,000USD314,765,000USD229,058,000USD-48,635,000USD68,146,000USD179,878,000USD31,720,000USD
Begin Period Cash Flow1,185,959,000USD1,173,271,000USD858,506,000USD629,448,000USD678,083,000USD457,410,000USD277,532,000USD245,812,000USD
End Period Cash Flow1,726,228,000USD1,185,959,000USD1,173,271,000USD858,506,000USD629,448,000USD525,556,000USD457,410,000USD277,532,000USD
Other Cashflows From Investing Activities-21,900,000USD11,682,000USD5,028,000USD-58,021,000USD5,797,000USD28,320,000USD-65,097,000USD-1,355,000USD
Other Cashflows From Financing Activities-8,089,000USD-1,000USD-13,715,000USD-448,000USD-99,249,000USD-8,260,000USD730,000USD-125,000USD
Unclassified Operating Cash Flow-19,882,000USD-61,436,000USD6,881,000USD-9,438,000USD9,438,000USD-70,974,000USD7,927,000USD-39,499,000USD
Unclassified Investing Cash Flow20,007,000USD97,682,000USD12,823,000USD30,736,000USD21,488,000USD-8,011,000USD21,529,000USD12,093,000USD
Unclassified Financing Cash Flow-14,846,000USD-125,840,000USD—3,228,000USD—165,000,000USD164,838,000USD-68,200,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Net Income195,403,000USD6,377,000USD175,723,000USD389,022,000USD77,061,000USD99,588,000USD32,640,000USD33,841,000USD
Depreciation484,990,000USD392,842,000USD164,616,000USD60,032,000USD83,280,000USD70,155,000USD65,072,000USD62,015,000USD
Stock Based Compensation117,600,000USD94,636,000USD57,109,000USD23,744,000USD-240,499,000USD———
Other Non Cash Items532,406,000USD-1,301,000USD36,169,000USD28,670,000USD46,071,000USD160,331,000USD171,005,000USD142,642,000USD
Change To Account Receivables-140,211,000USD-52,677,000USD15,066,000USD-26,404,000USD-41,486,000USD-3,527,000USD-12,507,000USD5,459,000USD
Change In Working Capital52,176,000USD90,856,000USD27,933,000USD-2,079,000USD-95,349,000USD-25,789,000USD-49,361,000USD-68,510,000USD
Total Cash From Operating Activities1,285,725,000USD583,410,000USD468,381,000USD501,723,000USD120,984,000USD186,719,000USD96,588,000USD56,621,000USD
Capital Expenditures-126,953,000USD-74,949,000USD-48,633,000USD-12,404,000USD-69,086,000USD-32,275,000USD-24,710,000USD-29,904,000USD
Free Cash Flow1,158,747,000USD508,461,000USD419,748,000USD489,319,000USD51,898,000USD154,444,000USD71,878,000USD26,717,000USD
Investments1,912,000USD-59,048,000USD12,279,000USD-13,264,000USD————
Total Cashflows From Investing Activities-146,888,000USD-59,048,000USD12,279,000USD-177,933,000USD-35,809,000USD-66,087,000USD-133,739,000USD-24,089,000USD
Net Borrowings982,040,000USD7,523,000USD-33,406,000USD-82,600,000USD————
Total Cash From Financing Activities-635,725,000USD-232,263,000USD-424,472,000USD-1,181,381,000USD-162,185,000USD-90,875,000USD-37,125,000USD141,425,000USD
Dividends Paid-640,735,000USD-67,256,000USD-296,587,000USD-1,095,904,000USD-37,431,000USD-37,243,000USD-36,854,000USD-36,564,000USD
Sale Purchase Of Stock-866,800,000USD-165,000,000USD-100,000,000USD-2,877,000USD-83,441,000USD———
Change In Cash507,876,000USD289,717,000USD55,265,000USD-694,114,000USD-77,010,000USD29,757,000USD-74,276,000USD173,957,000USD
Begin Period Cash Flow678,083,000USD235,839,000USD180,574,000USD874,688,000USD167,457,000USD137,700,000USD211,976,000USD38,019,000USD
End Period Cash Flow1,185,959,000USD525,556,000USD235,839,000USD180,574,000USD90,447,000USD167,457,000USD137,700,000USD211,976,000USD
Other Cashflows From Investing Activities11,682,000USD-59,048,000USD-321,006,000USD21,959,000USD1,438,000USD1,000,000USD——
Other Cashflows From Financing Activities-10,845,000USD-7,530,000USD5,521,000USD-13,264,000USD-30,183,000USD-50,798,000USD-9,164,000USD893,000USD
Unclassified Operating Cash Flow-96,850,000USD—6,831,000USD—250,420,000USD-117,566,000USD-122,768,000USD-113,367,000USD
Unclassified Investing Cash Flow-33,529,000USD133,997,000USD369,639,000USD-174,224,000USD31,839,000USD-34,812,000USD-109,029,000USD5,815,000USD
Unclassified Financing Cash Flow-99,385,000USD——13,264,000USD-11,130,000USD-2,834,000USD8,893,000USD177,096,000USD
Change To Inventory———5,628,000USD-499,000USD579,000USD-1,801,000USD-364,000USD
Change To Liabilities———30,388,000USD————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductConsumer Products Licensing And Other81,949,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductLive Events And Hospitality418,137,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductMedia Rights Production And Content835,809,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductPartnerships And Marketing223,749,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCorporate And Other48,475,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentEliminations-12,566,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentIMG354,557,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentUltimate Fighting Championship535,662,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentWorld Wrestling Entertainment620,950,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductConsumer Products Licensing And Other76,415,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31ProductLive Events And Hospitality672,625,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31ProductMedia Rights Production And Content726,168,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31ProductPartnerships And Marketing131,111,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31SegmentCorporate And Other73,906,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31SegmentEliminations-9,443,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31SegmentIMG655,534,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31SegmentUltimate Fighting Championship401,221,000USD0001193125-26-208992
Q1 2026Quarterly · 2026-03-31SegmentWorld Wrestling Entertainment475,658,000USD0001193125-26-208992
Q4 2025Quarterly · 2025-12-31SegmentCorporate And Other36,705,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentEliminations-7,296,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentIMG247,629,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentUltimate Fighting Championship401,343,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentWorld Wrestling Entertainment359,614,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAsia Pacific241,672,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31GeographyEMEA898,150,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31GeographyLatin America80,481,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31GeographyNorth America3,514,848,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31SegmentCorporate And Other199,062,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31SegmentEliminations-42,726,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31SegmentIMG1,367,259,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31SegmentUltimate Fighting Championship1,502,161,000USD0001193125-26-071651
FY 2025Yearly · 2025-12-31SegmentWorld Wrestling Entertainment1,709,395,000USD0001193125-26-071651
Q3 2025Quarterly · 2025-09-30ProductConsumer Products Licensing And Other66,874,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30ProductLive Events And Hospitality282,754,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30ProductMedia Rights Production And Content644,233,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30ProductPartnerships And Marketing133,594,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30ProductProduction Services300,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30ProductTechnical Services400,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30SegmentCorporate And Other63,348,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30SegmentEliminations-7,541,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30SegmentIMG336,772,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30SegmentUltimate Fighting Championship325,236,000USD0001193125-25-267014
Q3 2025Quarterly · 2025-09-30SegmentWorld Wrestling Entertainment402,099,000USD0001193125-25-267014
Q2 2025Quarterly · 2025-06-30SegmentCorporate And Other44,632,000USD0000950170-25-104095
Q2 2025Quarterly · 2025-06-30SegmentEliminations-14,757,000USD0000950170-25-104095
Q2 2025Quarterly · 2025-06-30SegmentIMG306,590,000USD0000950170-25-104095
Q2 2025Quarterly · 2025-06-30SegmentUltimate Fighting Championship415,835,000USD0000950170-25-104095
Q2 2025Quarterly · 2025-06-30SegmentWorld Wrestling Entertainment556,142,000USD0000950170-25-104095
Q1 2025Quarterly · 2025-03-31SegmentCorporate And Other54,377,000USD0001193125-26-208992
Q1 2025Quarterly · 2025-03-31SegmentEliminations-13,132,000USD0001193125-26-208992
Q1 2025Quarterly · 2025-03-31SegmentIMG476,268,000USD0001193125-26-208992
Q1 2025Quarterly · 2025-03-31SegmentUltimate Fighting Championship359,747,000USD0001193125-26-208992
Q1 2025Quarterly · 2025-03-31SegmentWorld Wrestling Entertainment391,540,000USD0001193125-26-208992
Q4 2024Quarterly · 2024-12-31SegmentCorporate And Other23,060,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentEliminations-9,178,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentIMG271,841,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentUltimate Fighting Championship343,922,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentWorld Wrestling Entertainment298,274,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAsia Pacific337,522,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31GeographyEMEA1,459,627,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31GeographyLatin America87,808,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31GeographyNorth America2,999,284,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31SegmentCorporate And Other170,274,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31SegmentEliminations-60,604,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31SegmentIMG1,970,230,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31SegmentUltimate Fighting Championship1,406,241,000USD0001193125-26-071651
FY 2024Yearly · 2024-12-31SegmentWorld Wrestling Entertainment1,398,100,000USD0001193125-26-071651
Q3 2024Quarterly · 2024-09-30SegmentCorporate And Other54,047,000USD0001193125-25-267014
Q3 2024Quarterly · 2024-09-30SegmentEliminations-23,778,000USD0001193125-25-267014
Q3 2024Quarterly · 2024-09-30SegmentIMG829,141,000USD0001193125-25-267014
Q3 2024Quarterly · 2024-09-30SegmentUltimate Fighting Championship354,971,000USD0001193125-25-267014
Q3 2024Quarterly · 2024-09-30SegmentWorld Wrestling Entertainment326,302,000USD0001193125-25-267014
FY 2023Yearly · 2023-12-31GeographyAsia Pacific285,692,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31GeographyEMEA767,887,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31GeographyLatin America74,903,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31GeographyNorth America2,096,314,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31SegmentCorporate And Other131,987,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31SegmentEliminations-19,269,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31SegmentIMG1,437,110,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31SegmentUltimate Fighting Championship1,292,201,000USD0001193125-26-071651
FY 2023Yearly · 2023-12-31SegmentWorld Wrestling Entertainment382,767,000USD0001193125-26-071651
FY 2022Yearly · 2022-12-31GeographyAsia Pacific86,936,000USD0000950170-25-027778
FY 2022Yearly · 2022-12-31GeographyEMEA129,511,000USD0000950170-25-027778
FY 2022Yearly · 2022-12-31GeographyLatin America29,926,000USD0000950170-25-027778
FY 2022Yearly · 2022-12-31GeographyNorth America893,774,000USD0000950170-25-027778
FY 2021Yearly · 2021-12-31GeographyAsia Pacific65,734,000USD0001562762-24-000038
FY 2021Yearly · 2021-12-31GeographyEMEA123,337,000USD0001562762-24-000038
FY 2021Yearly · 2021-12-31GeographyLatin America28,381,000USD0001562762-24-000038
FY 2021Yearly · 2021-12-31GeographyNorth America814,492,000USD0001562762-24-000038

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.