marketcaparena

THRY

Thryv Holdings, Inc.

Company overview

Market capitalization
$71.32M
Employees
2,702
Latest publication
2026-09-29
About Thryv Holdings, Inc.

Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium-sized businesses in the United States. It operates in two segments, Thryv Marketing Services and Thryv SaaS. The company provides print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. It also offers command center that enables SMBs to centralize all their communication through a modular, expandable, and customizable platform; and business center, a SMB day-to-day business operation, including customer relationship management, appointment scheduling, estimate and invoice creation, payments, document management, social media content, and online review management. In addition, the company provides marketing center, a marketing and advertising platform for AutoID, enhanced online presence, omni-channel paid campaigns, and marketing tools; Thryv Add-ons, which offers AI-assisted website development, SEO tools, google business profile optimization, Thryv Leads, and Hub by Thryv; and ThryvPay, a payment solution that allows users to get paid through credit card and ACH. Further, it provides Keap, a sales and marketing automation engine that helps small businesses. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. was incorporated in 2012 and is headquartered in Grapevine, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ2 20232023-06-30 · USD
Total Revenue150,728,000USD167,684,000USD191,619,000USD201,555,000USD210,470,000USD224,084,000USD233,624,000USD251,421,000USD
Cost Of Revenue56,168,000USD58,428,000USD61,282,000USD65,090,000USD63,850,000USD75,496,000USD79,983,000USD91,336,000USD
Gross Profit94,560,000USD109,256,000USD130,337,000USD136,465,000USD146,620,000USD148,588,000USD153,641,000USD160,085,000USD
Research Development7,509,000USD11,431,000USD9,473,000USD—————
Selling And Marketing Expenses47,038,000USD47,948,000USD22,508,000USD68,409,000USD64,724,000USD65,409,000USD70,091,000USD75,683,000USD
General And Administrative Expenses41,156,000USD———————
Total Operating Expenses95,703,000USD105,198,000USD125,544,000USD116,426,000USD117,080,000USD117,250,000USD122,507,000USD129,378,000USD
Operating Income-1,143,000USD4,058,000USD4,793,000USD20,039,000USD29,540,000USD31,338,000USD31,134,000USD30,707,000USD
Total Other Income Expense Net-8,321,000USD-5,519,000USD-9,105,000USD-8,568,000USD-7,173,000USD-19,172,000USD-17,313,000USD-18,157,000USD
Interest Expense7,518,000USD6,607,000USD5,548,000USD8,585,000USD8,952,000USD12,175,000USD13,359,000USD16,292,000USD
Income Before Tax-9,464,000USD-1,461,000USD-4,312,000USD11,471,000USD22,367,000USD12,166,000USD13,821,000USD12,550,000USD
Income Tax Expense7,196,000USD-6,003,000USD5,348,000USD5,817,000USD8,436,000USD6,618,000USD5,397,000USD-3,428,000USD
Net Income-16,660,000USD4,542,000USD-9,660,000USD5,654,000USD13,931,000USD5,548,000USD8,424,000USD15,978,000USD
Selling General Administrative—45,819,000USD58,554,000USD48,017,000USD52,356,000USD51,841,000USD52,416,000USD53,695,000USD
Net Interest Income—-6,607,000USD-8,148,000USD-8,585,000USD-8,952,000USD-12,175,000USD-13,359,000USD-16,292,000USD
Tax Provision—-6,003,000USD5,348,000USD5,817,000USD8,436,000USD6,618,000USD5,397,000USD-3,428,000USD
Net Income From Continuing Ops—4,542,000USD-9,660,000USD5,654,000USD13,931,000USD5,548,000USD8,424,000USD15,978,000USD
Ebit—5,146,000USD1,236,000USD20,056,000USD31,319,000USD24,341,000USD27,180,000USD28,842,000USD
Ebitda—14,312,000USD9,373,000USD29,671,000USD41,510,000USD38,413,000USD41,733,000USD44,509,000USD
Depreciation And Amortization—9,166,000USD8,137,000USD9,615,000USD10,191,000USD14,072,000USD14,553,000USD15,667,000USD
Reconciled Depreciation—9,166,000USD8,137,000USD9,615,000USD10,191,000USD14,072,000USD14,553,000USD15,667,000USD
Unclassified Operating Expenses——35,009,000USD—————
Net Income Applicable To Common Shares———————15,978,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20152015-12-31 · USD
Total Revenue785,015,000USD916,961,000USD1,202,388,000USD1,113,382,000USD1,109,435,000USD1,421,374,000USD1,792,953,000USD1,498,074,000USD
Cost Of Revenue276,846,000USD338,714,000USD422,006,000USD408,043,000USD439,742,000USD581,293,000USD640,822,000USD510,696,000USD
Gross Profit508,169,000USD578,247,000USD780,382,000USD705,339,000USD669,693,000USD840,081,000USD1,152,131,000USD987,378,000USD
Research Development39,111,000USD12,741,000USD——————
Selling General Administrative211,198,000USD206,161,000USD216,406,000USD153,902,000USD177,574,000USD156,253,000USD243,734,000USD137,617,000USD
Unclassified Operating Expenses172,971,000USD287,797,000USD102,222,000USD—24,911,000USD45,960,000USD266,975,000USD453,013,000USD
Total Operating Expenses423,280,000USD506,699,000USD681,060,000USD515,326,000USD517,680,000USD634,028,000USD990,088,000USD935,846,000USD
Operating Income84,889,000USD-200,017,000USD99,322,000USD190,013,000USD152,013,000USD206,053,000USD162,043,000USD94,130,000USD
Interest Expense34,758,000USD61,728,000USD60,407,000USD66,374,000USD68,539,000USD92,951,000USD82,697,000USD—
Net Interest Income-34,758,000USD-61,728,000USD-60,407,000USD-66,374,000USD-68,539,000USD-92,951,000USD-82,697,000USD—
Income Before Tax17,043,000USD-260,544,000USD98,975,000USD134,314,000USD41,238,000USD53,566,000USD60,971,000USD-303,080,000USD
Income Tax Expense16,736,000USD-1,249,000USD44,627,000USD32,737,000USD-107,983,000USD18,062,000USD9,920,000USD-39,617,000USD
Tax Provision16,736,000USD-1,249,000USD44,627,000USD32,737,000USD-107,983,000USD18,062,000USD9,920,000USD—
Net Income307,000USD-259,295,000USD54,348,000USD101,577,000USD149,221,000USD35,504,000USD51,051,000USD-263,463,000USD
Net Income From Continuing Ops307,000USD-259,295,000USD54,348,000USD101,577,000USD149,221,000USD35,504,000USD51,051,000USD—
Ebit51,801,000USD70,030,000USD159,382,000USD200,688,000USD109,777,000USD198,852,000USD143,455,000USD94,130,000USD
Ebitda91,260,000USD133,281,000USD247,774,000USD306,161,000USD256,300,000USD379,209,000USD410,430,000USD483,470,000USD
Depreciation And Amortization39,459,000USD63,251,000USD88,392,000USD105,473,000USD146,523,000USD180,357,000USD266,975,000USD389,340,000USD
Reconciled Depreciation39,459,000USD63,251,000USD88,392,000USD105,473,000USD146,523,000USD206,270,000USD266,975,000USD—
Total Other Income Expense Net-67,846,000USD-270,364,000USD-347,000USD-55,699,000USD-110,775,000USD-152,487,000USD-101,588,000USD-353,362,000USD
Selling And Marketing Expenses——362,432,000USD357,813,000USD315,195,000USD431,815,000USD479,379,000USD345,216,000USD
Non Operating Income Net Other——15,448,000USD-4,154,000USD————
Net Income Applicable To Common Shares——54,348,000USD101,577,000USD149,221,000USD35,504,000USD52,271,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets654,132,000USD693,738,000USD688,587,000USD701,799,000USD687,704,000USD703,734,000USD712,165,000USD654,753,000USD
Cash And Equivalents9,136,000USD———————
Total Current Assets157,970,000USD200,752,000USD178,857,000USD193,924,000USD189,067,000USD202,687,000USD210,720,000USD230,938,000USD
Other Current Assets11,041,000USD22,574,000USD23,166,000USD31,364,000USD34,770,000USD42,327,000USD24,444,000USD30,347,000USD
Other Non Current Assets32,528,000USD———————
Total Liabilities442,570,000USD———————
Total Current Liabilities158,447,000USD163,261,000USD179,593,000USD169,353,000USD157,898,000USD189,395,000USD196,260,000USD221,948,000USD
Other Current Liabilities2,518,000USD———————
Other Non Current Liabilities33,967,000USD———————
Total Stockholder Equity211,562,000USD225,410,000USD218,139,000USD221,076,000USD214,884,000USD193,231,000USD196,920,000USD94,532,000USD
Total Equity Including Noncontrolling Interest211,562,000USD———————
Deferred Revenue24,820,000USD———————
Net Receivables127,756,000USD170,226,000USD144,939,000USD151,009,000USD143,459,000USD149,367,000USD169,965,000USD188,138,000USD
Property Plant Equipment Net49,242,000USD50,101,000USD50,885,000USD47,528,000USD41,863,000USD41,998,000USD44,478,000USD37,142,000USD
Goodwill253,809,000USD———————
Intangible Assets22,979,000USD24,471,000USD25,929,000USD27,774,000USD29,804,000USD31,956,000USD34,259,000USD3,453,000USD
Accounts Payable5,509,000USD10,853,000USD9,764,000USD6,069,000USD3,926,000USD5,894,000USD13,011,000USD6,946,000USD
Common Stock730,000USD729,000USD720,000USD717,000USD717,000USD715,000USD706,000USD638,000USD
Retained Earnings-584,229,000USD-567,569,000USD-572,111,000USD-562,451,000USD-568,105,000USD-582,036,000USD-572,418,000USD-580,301,000USD
Accumulated Other Comprehensive Income-16,020,000USD-15,906,000USD-15,511,000USD-15,472,000USD-15,200,000USD-15,128,000USD-14,941,000USD-14,059,000USD
Total Liab—468,328,000USD470,448,000USD480,723,000USD472,820,000USD510,503,000USD515,245,000USD560,221,000USD
Other Current Liab—89,368,000USD149,559,000USD78,531,000USD87,984,000USD114,378,000USD117,155,000USD97,223,000USD
Capital Stock—729,000USD720,000USD717,000USD717,000USD715,000USD706,000USD638,000USD
Good Will—253,809,000USD253,809,000USD253,809,000USD253,809,000USD253,809,000USD253,318,000USD218,884,000USD
Cash—7,952,000USD10,752,000USD11,551,000USD10,838,000USD10,993,000USD16,311,000USD12,453,000USD
Cash And Short Term Investments—7,952,000USD10,752,000USD11,551,000USD10,838,000USD10,993,000USD16,311,000USD12,453,000USD
Current Deferred Revenue—36,790,000USD—45,388,000USD27,060,000USD42,873,000USD40,315,000USD32,534,000USD
Net Debt—250,611,000USD245,939,000USD256,630,000USD264,765,000USD287,994,000USD278,681,000USD295,351,000USD
Short Term Debt—26,250,000USD20,270,000USD8,750,000USD8,750,000USD26,250,000USD20,974,000USD52,500,000USD
Short Long Term Debt—26,250,000USD17,500,000USD8,750,000USD8,750,000USD26,250,000USD13,125,000USD52,500,000USD
Short Long Term Debt Total—258,563,000USD256,691,000USD268,181,000USD275,603,000USD298,987,000USD294,992,000USD307,804,000USD
Long Term Debt—232,313,000USD235,987,000USD259,431,000USD266,853,000USD272,737,000USD271,212,000USD255,304,000USD
Common Stock Shares Outstanding—45,246,486shares43,579,557shares44,459,176shares44,303,331shares43,412,000shares41,901,000shares36,309,000shares
Non Current Assets Total—492,986,000USD509,730,000USD507,875,000USD498,637,000USD501,047,000USD501,445,000USD423,815,000USD
Non Current Liabilities Total—305,067,000USD290,855,000USD311,370,000USD314,922,000USD321,108,000USD318,985,000USD338,273,000USD
Non Current Liabilities Other—28,738,000USD10,697,000USD12,098,000USD8,811,000USD9,672,000USD9,759,000USD9,246,000USD
Non Currrent Assets Other—11,469,000USD5,164,000USD42,570,000USD31,659,000USD26,754,000USD25,895,000USD24,567,000USD
Net Working Capital—37,491,000USD-736,000USD24,571,000USD31,169,000USD13,292,000USD14,460,000USD8,990,000USD
Unclassified Non Current Assets—153,136,000USD173,943,000USD136,194,000USD141,502,000USD146,530,000USD143,495,000USD139,769,000USD
Unclassified Current Liabilities—-26,250,000USD-17,500,000USD21,865,000USD21,428,000USD-26,250,000USD-8,320,000USD-19,755,000USD
Unclassified Non Current Liabilities—44,016,000USD44,171,000USD39,841,000USD39,258,000USD38,699,000USD38,014,000USD73,723,000USD
Unclassified Equity—807,427,000USD804,321,000USD797,565,000USD796,755,000USD788,965,000USD782,867,000USD687,616,000USD
Property Plant Equipment Gross——232,056,000USD———225,213,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets688,587,000USD712,165,000USD783,170,000USD1,177,877,000USD1,300,502,000USD1,214,977,000USD1,388,292,000USD1,470,409,000USD
Intangible Assets25,929,000USD34,259,000USD18,788,000USD34,715,000USD82,577,000USD31,777,000USD147,480,000USD312,242,000USD
Other Current Assets23,166,000USD24,444,000USD2,662,000USD38,359,000USD60,360,000USD24,346,000USD47,325,000USD75,119,000USD
Total Liab470,448,000USD515,245,000USD630,470,000USD795,610,000USD985,787,000USD1,018,202,000USD1,361,032,000USD1,205,802,000USD
Total Stockholder Equity218,139,000USD196,920,000USD152,700,000USD382,267,000USD314,715,000USD196,775,000USD27,260,000USD264,607,000USD
Other Current Liab149,559,000USD117,155,000USD138,284,000USD150,087,000USD117,582,000USD9,896,000USD154,004,999USD244,405,000USD
Common Stock720,000USD706,000USD627,000USD613,000USD608,000USD596,000USD574,000USD1,032,000USD
Capital Stock720,000USD706,000USD627,000USD613,000USD608,000USD596,000USD1,034,000USD1,032,000USD
Retained Earnings-572,111,000USD-572,418,000USD-498,202,000USD-238,907,000USD-293,255,000USD-394,832,000USD-544,053,000USD-742,788,000USD
Good Will253,809,000USD253,318,000USD302,400,000USD566,004,000USD671,886,000USD609,457,000USD609,457,000USD609,457,000USD
Cash10,752,000USD16,311,000USD18,216,000USD16,031,000USD11,262,000USD2,406,000USD1,912,000USD34,169,000USD
Cash And Short Term Investments10,752,000USD16,311,000USD18,216,000USD16,031,000USD11,262,000USD2,406,000USD1,912,000USD34,169,000USD
Total Current Assets178,857,000USD210,720,000USD266,868,000USD378,316,000USD370,645,000USD369,698,000USD468,069,000USD383,666,000USD
Total Current Liabilities179,593,000USD196,260,000USD263,190,000USD300,492,000USD307,134,000USD207,400,000USD257,440,999USD271,433,000USD
Net Debt245,939,000USD278,681,000USD330,681,000USD477,144,000USD587,329,000USD580,795,000USD806,379,000USD569,035,000USD
Short Term Debt20,270,000USD20,974,000USD70,000,000USD79,780,000USD81,785,000USD169,635,000USD9,579,000USD2,452,000USD
Short Long Term Debt17,500,000USD13,125,000USD70,000,000USD70,000,000USD70,000,000USD———
Short Long Term Debt Total256,691,000USD294,992,000USD348,897,000USD493,175,000USD598,591,000USD584,556,000USD808,291,000USD603,204,000USD
Long Term Debt235,987,000USD271,212,000USD278,897,000USD399,810,000USD349,601,000USD528,403,000USD714,392,000USD545,861,000USD
Net Receivables144,939,000USD169,965,000USD211,497,000USD298,834,000USD299,023,000USD316,774,000USD418,832,000USD494,260,000USD
Accounts Payable9,764,000USD13,011,000USD10,348,000USD18,972,000USD8,610,000USD8,927,000USD16,067,000USD24,576,000USD
Property Plant Equipment Net50,885,000USD44,478,000USD38,599,000USD42,334,000USD50,938,000USD89,044,000USD140,558,000USD122,157,000USD
Property Plant Equipment Gross232,056,000USD225,213,000USD194,981,000USD42,334,000USD50,938,000USD89,044,000USD220,400,000USD—
Accumulated Other Comprehensive Income-15,511,000USD-14,941,000USD-15,191,000USD-16,261,000USD-8,047,000USD0USD-79,842,000USD-74,961,000USD
Common Stock Shares Outstanding44,476,869shares37,142,000shares34,723,491shares36,506,095shares36,495,746shares33,795,594shares34,247,555shares59,631,195shares
Non Current Assets Total509,730,000USD501,445,000USD516,302,000USD799,561,000USD929,857,000USD845,279,000USD920,223,000USD1,086,743,000USD
Non Current Liabilities Total290,855,000USD318,985,000USD367,280,000USD495,118,000USD678,653,000USD810,802,000USD1,103,591,000USD934,369,000USD
Non Current Liabilities Other10,697,000USD9,759,000USD18,995,000USD22,205,000USD318,254,000USD36,266,000USD54,775,000USD55,184,000USD
Non Currrent Assets Other5,164,000USD25,895,000USD28,464,000USD42,649,000USD33,891,000USD21,902,000USD22,728,000USD42,887,000USD
Net Working Capital-736,000USD14,460,000USD3,678,000USD77,824,000USD63,511,000USD162,298,000USD221,128,000USD112,233,000USD
Unclassified Non Current Assets173,943,000USD143,495,000USD128,051,000USD-37,811,000USD-33,891,000USD-21,902,000USD-12,228,000USD-46,412,000USD
Unclassified Current Liabilities-17,500,000USD-8,320,000USD-70,000,000USD-60,201,000USD-22,569,000USD—53,111,000USD-68,347,000USD
Unclassified Non Current Liabilities44,171,000USD38,014,000USD69,388,000USD-9,133,000USD-186,177,000USD37,784,000USD22,945,000USD-52,016,000USD
Unclassified Equity804,321,000USD782,867,000USD664,839,000USD636,209,000USD1,083,680,000USD1,059,028,000USD649,547,000USD1,080,292,000USD
Current Deferred Revenue—40,315,000USD44,558,000USD41,854,000USD51,726,000USD18,942,000USD24,679,000USD68,347,000USD
Inventory—34,493,000USD34,493,000USD25,092,000USD22,418,000USD26,172,000USD28,036,000USD—
Unclassified Current Assets—-34,493,000USD——-22,418,000USD—-28,036,000USD-219,882,000USD
Deferred Long Term Liab———513,000USD10,798,000USD5,300,000USD6,600,000USD3,676,000USD
Other Liab———81,723,000USD186,177,000USD203,049,000USD304,879,000USD381,664,000USD
Other Assets———151,670,000USD124,456,000USD115,001,000USD12,228,000USD46,412,000USD
Net Tangible Assets———382,267,000USD-439,748,000USD-444,459,000USD-729,677,000USD-493,359,000USD
Treasury Stock————-468,879,000USD-468,613,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income4,542,000USD-9,660,000USD5,654,000USD13,931,000USD-9,618,000USD7,883,000USD-96,071,000USD5,548,000USD
Depreciation9,166,000USD8,137,000USD9,615,000USD10,191,000USD11,516,000USD11,645,000USD12,519,000USD14,072,000USD
Stock Based Compensation4,750,000USD5,698,000USD5,807,000USD6,008,000USD7,737,000USD6,465,000USD6,011,000USD6,353,000USD
Other Non Cash Items4,634,000USD15,794,000USD9,094,000USD7,885,000USD8,524,000USD-15,470,000USD94,300,000USD17,403,000USD
Change To Account Receivables-4,820,000USD-3,588,000USD-21,115,000USD-2,132,000USD16,987,000USD11,948,000USD16,288,000USD7,133,000USD
Change In Working Capital-34,645,000USD-720,000USD-13,281,000USD-13,755,000USD-25,654,000USD9,067,000USD6,984,000USD-204,000USD
Total Cash From Operating Activities1,473,000USD22,207,000USD22,246,000USD29,556,000USD-10,481,000USD26,143,000USD35,980,000USD22,222,000USD
Capital Expenditures-6,926,000USD-9,899,000USD7,085,000USD-7,770,000USD-7,085,000USD-8,807,000USD-8,500,000USD-8,952,000USD
Free Cash Flow-5,453,000USD12,308,000USD29,331,000USD21,786,000USD-17,566,000USD17,336,000USD27,480,000USD13,270,000USD
Total Cashflows From Investing Activities-6,926,000USD-9,899,000USD-7,636,000USD-7,770,000USD-7,228,000USD-85,694,000USD-8,500,000USD-8,952,000USD
Net Borrowings4,198,000USD-15,609,000USD-8,872,000USD-24,124,000USD13,899,000USD-24,258,000USD-34,975,000USD—
Total Cash From Financing Activities2,577,000USD-14,544,000USD-13,870,000USD-22,339,000USD12,279,000USD64,662,000USD-34,932,000USD-8,956,000USD
Change In Cash-2,796,000USD-2,239,000USD739,000USD-85,000USD-5,306,000USD3,887,000USD-7,124,000USD4,589,000USD
Begin Period Cash Flow10,869,000USD13,108,000USD12,369,000USD12,454,000USD17,760,000USD13,874,000USD20,998,000USD16,409,000USD
End Period Cash Flow8,073,000USD10,869,000USD13,108,000USD12,369,000USD12,454,000USD17,761,000USD13,874,000USD20,998,000USD
Other Cashflows From Investing Activities-6,926,000USD143,000USD-7,636,000USD-143,000USD-7,085,000USD—-24,730,000USD-7,278,000USD
Other Cashflows From Financing Activities-1,621,000USD1,065,000USD1,000USD1,785,000USD-1,620,000USD1,518,000USD43,000USD-795,000USD
Unclassified Operating Cash Flow13,026,000USD2,958,000USD5,357,000USD5,296,000USD-2,986,000USD6,553,000USD12,237,000USD-20,950,000USD
Unclassified Investing Cash Flow6,926,000USD——7,913,000USD14,170,000USD8,807,000USD33,230,000USD16,230,000USD
Sale Purchase Of Stock—0USD-4,999,000USD——0USD499,000USD-499,000USD
Investments——-7,636,000USD-7,770,000USD-7,228,000USD-85,694,000USD-8,500,000USD-8,952,000USD
Unclassified Financing Cash Flow—————87,402,000USD—-7,662,000USD
Change To Inventory———————-25,720,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income307,000USD-74,216,000USD-259,295,000USD54,348,000USD101,577,000USD149,221,000USD35,504,000USD51,051,000USD
Depreciation39,459,000USD52,789,000USD63,251,000USD88,392,000USD105,473,000USD146,523,000USD206,270,000USD266,975,000USD
Stock Based Compensation25,250,000USD24,118,000USD22,201,000USD14,628,000USD8,094,000USD-2,895,000USD14,119,000USD39,604,000USD
Other Non Cash Items41,297,000USD110,669,000USD322,356,000USD86,100,000USD23,118,000USD140,933,000USD131,923,000USD46,783,000USD
Change To Account Receivables-9,848,000USD23,949,000USD54,325,000USD-2,478,000USD79,996,000USD41,751,000USD16,457,000USD9,622,000USD
Change In Working Capital-53,410,000USD-18,307,000USD12,617,000USD-79,776,000USD-47,253,000USD-53,681,000USD-96,475,000USD-23,243,000USD
Total Cash From Operating Activities63,528,000USD89,783,000USD148,226,000USD148,573,000USD170,571,000USD232,772,000USD270,599,000USD347,061,000USD
Capital Expenditures-32,390,000USD-33,537,000USD-33,394,000USD-29,233,000USD-26,849,000USD-27,757,000USD-26,065,000USD-27,429,000USD
Free Cash Flow31,138,000USD56,246,000USD114,832,000USD119,340,000USD143,722,000USD205,015,000USD244,534,000USD319,632,000USD
Total Cashflows From Investing Activities-32,533,000USD-110,424,000USD—-52,026,000USD-196,575,000USD-26,211,000USD-25,365,000USD-28,662,000USD
Net Borrowings-34,706,000USD-69,371,000USD-125,709,000USD-97,886,000USD21,549,000USD-186,136,000USD162,032,000USD-283,151,000USD
Total Cash From Financing Activities-38,474,000USD19,216,000USD-103,493,000USD-91,097,000USD39,088,000USD-206,067,000USD-277,491,000USD-286,268,000USD
Sale Purchase Of Stock-4,999,000USD-499,000USD0USD0USD20,967,000USD-30,626,000USD-437,962,000USD—
Issuance Of Capital Stock0USD87,402,000USD0USD0USD0USD445,000USD0USD—
Change In Cash-6,892,000USD-2,769,000USD2,350,000USD4,623,000USD11,151,000USD494,000USD-32,257,000USD32,131,000USD
Begin Period Cash Flow17,761,000USD20,530,000USD18,180,000USD13,557,000USD2,406,000USD1,912,000USD34,169,000USD2,038,000USD
End Period Cash Flow10,869,000USD17,761,000USD20,530,000USD18,180,000USD13,557,000USD2,406,000USD1,912,000USD34,169,000USD
Other Cashflows From Investing Activities-32,390,000USD-33,537,000USD—-29,233,000USD5,644,000USD1,546,000USD847,000USD17,000USD
Other Cashflows From Financing Activities1,231,000USD1,684,000USD926,293,000USD6,789,000USD7,007,000USD10,661,000USD160,471,000USD-3,117,000USD
Unclassified Operating Cash Flow10,625,000USD-5,270,000USD-12,904,000USD-15,119,000USD-20,438,000USD-147,329,000USD-20,742,000USD-34,109,000USD
Unclassified Investing Cash Flow32,247,000USD67,074,000USD—58,466,000USD21,205,000USD26,211,000USD25,218,000USD27,412,000USD
Investments—-110,424,000USD-41,920,000USD-52,026,000USD-196,575,000USD-26,211,000USD-25,365,000USD-28,662,000USD
Unclassified Financing Cash Flow—87,402,000USD-904,077,000USD—-10,435,000USD—-162,032,000USD—
Change To Liabilities———-67,706,000USD-118,116,000USD-106,445,000USD-75,635,000USD-60,968,000USD
Cash And Cash Equivalents Changes———5,450,000USD13,084,000USD494,000USD——
Change To Inventory————8,342,000USD11,382,000USD69,244,000USD—
Dividends Paid—————-445,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyInternational34,310,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States116,418,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentMarketing Services36,248,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentSoftware As AService114,480,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyInternational30,978,000USD0001556739-26-000028
Q1 2026Quarterly · 2026-03-31GeographyUnited States136,706,000USD0001556739-26-000028
Q1 2026Quarterly · 2026-03-31SegmentMarketing Services50,946,000USD0001556739-26-000028
Q1 2026Quarterly · 2026-03-31SegmentSoftware As AService116,738,000USD0001556739-26-000028
Q4 2025Quarterly · 2025-12-31GeographyInternational29,231,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States162,388,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentMarketing Services72,629,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentSoftware As AService118,990,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational125,648,000USD0001556739-26-000013
FY 2025Yearly · 2025-12-31GeographyUnited States659,367,000USD0001556739-26-000013
FY 2025Yearly · 2025-12-31SegmentMarketing Services323,988,000USD0001556739-26-000013
FY 2025Yearly · 2025-12-31SegmentSoftware As AService461,027,000USD0001556739-26-000013
Q3 2025Quarterly · 2025-09-30GeographyInternational22,823,000USD0001556739-25-000072
Q3 2025Quarterly · 2025-09-30GeographyUnited States178,732,000USD0001556739-25-000072
Q3 2025Quarterly · 2025-09-30SegmentMarketing Services85,652,000USD0001556739-25-000072
Q3 2025Quarterly · 2025-09-30SegmentSoftware As AService115,903,000USD0001556739-25-000072
Q2 2025Quarterly · 2025-06-30GeographyInternational38,336,000USD0001556739-25-000050
Q2 2025Quarterly · 2025-06-30GeographyUnited States172,134,000USD0001556739-25-000050
Q2 2025Quarterly · 2025-06-30SegmentMarketing Services95,465,000USD0001556739-25-000050
Q2 2025Quarterly · 2025-06-30SegmentSoftware As AService115,005,000USD0001556739-25-000050
Q1 2025Quarterly · 2025-03-31GeographyInternational35,258,000USD0001556739-26-000028
Q1 2025Quarterly · 2025-03-31GeographyUnited States146,113,000USD0001556739-26-000028
Q1 2025Quarterly · 2025-03-31SegmentMarketing Services70,242,000USD0001556739-26-000028
Q1 2025Quarterly · 2025-03-31SegmentSoftware As AService111,129,000USD0001556739-26-000028
Q4 2024Quarterly · 2024-12-31GeographyInternational30,840,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States155,756,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentMarketing Services82,291,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentSoftware As AService104,305,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational137,815,000USD0001556739-26-000013
FY 2024Yearly · 2024-12-31GeographyUnited States686,341,000USD0001556739-26-000013
FY 2024Yearly · 2024-12-31SegmentMarketing Services480,680,000USD0001556739-26-000013
FY 2024Yearly · 2024-12-31SegmentSoftware As AService343,476,000USD0001556739-26-000013
Q3 2024Quarterly · 2024-09-30GeographyInternational23,836,000USD0001556739-25-000072
Q3 2024Quarterly · 2024-09-30GeographyUnited States156,016,000USD0001556739-25-000072
Q3 2024Quarterly · 2024-09-30SegmentMarketing Services92,797,000USD0001556739-25-000072
Q3 2024Quarterly · 2024-09-30SegmentSoftware As AService87,055,000USD0001556739-25-000072
FY 2023Yearly · 2023-12-31GeographyInternational152,849,000USD0001556739-26-000013
FY 2023Yearly · 2023-12-31GeographyUnited States764,112,000USD0001556739-26-000013
FY 2023Yearly · 2023-12-31SegmentMarketing Services653,244,000USD0001556739-26-000013
FY 2023Yearly · 2023-12-31SegmentSoftware As AService263,717,000USD0001556739-26-000013
FY 2022Yearly · 2022-12-31GeographyInternational170,555,000USD0001556739-25-000015
FY 2022Yearly · 2022-12-31GeographyUnited States1,031,833,000USD0001556739-25-000015
FY 2022Yearly · 2022-12-31SegmentMarketing Services986,042,000USD0001556739-25-000015
FY 2022Yearly · 2022-12-31SegmentSoftware As AService216,346,000USD0001556739-25-000015
FY 2021Yearly · 2021-12-31GeographyThryv International145,391,000USD0001556739-24-000015
FY 2021Yearly · 2021-12-31GeographyThryv US967,991,000USD0001556739-24-000015
FY 2021Yearly · 2021-12-31SegmentInternational145,391,000USD0001628280-22-006158
FY 2021Yearly · 2021-12-31SegmentMarketing Services797,493,000USD0001628280-22-006158
FY 2021Yearly · 2021-12-31SegmentSoftware As AService170,498,000USD0001628280-22-006158
FY 2020Yearly · 2020-12-31GeographyThryv International0USD0001556739-23-000008
FY 2020Yearly · 2020-12-31GeographyThryv US1,109,435,000USD0001556739-23-000008
FY 2020Yearly · 2020-12-31SegmentInternational Marketing Services0USD0001556739-23-000008
FY 2020Yearly · 2020-12-31SegmentInternational Saa S0USD0001556739-23-000008
FY 2020Yearly · 2020-12-31SegmentMarketing Services Segment US979,611,000USD0001556739-23-000008
FY 2020Yearly · 2020-12-31SegmentSoftware As AService Segment US129,824,000USD0001556739-23-000008
FY 2020Yearly · 2020-12-31SegmentThryv International0USD0001556739-23-000008
FY 2019Yearly · 2019-12-31SegmentInternational0USD0001628280-22-006158
FY 2019Yearly · 2019-12-31SegmentMarketing Services1,292,795,000USD0001628280-22-006158
FY 2019Yearly · 2019-12-31SegmentSoftware As AService128,579,000USD0001628280-22-006158
FY 2018Yearly · 2018-12-31SegmentMarketing Services1,659,786,000USD0001628280-21-005660
FY 2018Yearly · 2018-12-31SegmentSoftware As AService124,615,000USD0001628280-21-005660

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.