THRY
Thryv Holdings, Inc.
Company overview
- Market capitalization
- $71.32M
- Employees
- 2,702
- Latest publication
- 2026-09-29
About Thryv Holdings, Inc.
Thryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium-sized businesses in the United States. It operates in two segments, Thryv Marketing Services and Thryv SaaS. The company provides print yellow pages, internet yellow pages, search engine marketing, and other digital media solutions, such as online display and social advertising, online presence and video, and search engine optimization tools. It also offers command center that enables SMBs to centralize all their communication through a modular, expandable, and customizable platform; and business center, a SMB day-to-day business operation, including customer relationship management, appointment scheduling, estimate and invoice creation, payments, document management, social media content, and online review management. In addition, the company provides marketing center, a marketing and advertising platform for AutoID, enhanced online presence, omni-channel paid campaigns, and marketing tools; Thryv Add-ons, which offers AI-assisted website development, SEO tools, google business profile optimization, Thryv Leads, and Hub by Thryv; and ThryvPay, a payment solution that allows users to get paid through credit card and ACH. Further, it provides Keap, a sales and marketing automation engine that helps small businesses. The company was formerly known as Dex Media Holdings, Inc. Thryv Holdings, Inc. was incorporated in 2012 and is headquartered in Grapevine, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q2 20232023-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 150,728,000USD | 167,684,000USD | 191,619,000USD | 201,555,000USD | 210,470,000USD | 224,084,000USD | 233,624,000USD | 251,421,000USD |
| Cost Of Revenue | 56,168,000USD | 58,428,000USD | 61,282,000USD | 65,090,000USD | 63,850,000USD | 75,496,000USD | 79,983,000USD | 91,336,000USD |
| Gross Profit | 94,560,000USD | 109,256,000USD | 130,337,000USD | 136,465,000USD | 146,620,000USD | 148,588,000USD | 153,641,000USD | 160,085,000USD |
| Research Development | 7,509,000USD | 11,431,000USD | 9,473,000USD | — | — | — | — | — |
| Selling And Marketing Expenses | 47,038,000USD | 47,948,000USD | 22,508,000USD | 68,409,000USD | 64,724,000USD | 65,409,000USD | 70,091,000USD | 75,683,000USD |
| General And Administrative Expenses | 41,156,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 95,703,000USD | 105,198,000USD | 125,544,000USD | 116,426,000USD | 117,080,000USD | 117,250,000USD | 122,507,000USD | 129,378,000USD |
| Operating Income | -1,143,000USD | 4,058,000USD | 4,793,000USD | 20,039,000USD | 29,540,000USD | 31,338,000USD | 31,134,000USD | 30,707,000USD |
| Total Other Income Expense Net | -8,321,000USD | -5,519,000USD | -9,105,000USD | -8,568,000USD | -7,173,000USD | -19,172,000USD | -17,313,000USD | -18,157,000USD |
| Interest Expense | 7,518,000USD | 6,607,000USD | 5,548,000USD | 8,585,000USD | 8,952,000USD | 12,175,000USD | 13,359,000USD | 16,292,000USD |
| Income Before Tax | -9,464,000USD | -1,461,000USD | -4,312,000USD | 11,471,000USD | 22,367,000USD | 12,166,000USD | 13,821,000USD | 12,550,000USD |
| Income Tax Expense | 7,196,000USD | -6,003,000USD | 5,348,000USD | 5,817,000USD | 8,436,000USD | 6,618,000USD | 5,397,000USD | -3,428,000USD |
| Net Income | -16,660,000USD | 4,542,000USD | -9,660,000USD | 5,654,000USD | 13,931,000USD | 5,548,000USD | 8,424,000USD | 15,978,000USD |
| Selling General Administrative | — | 45,819,000USD | 58,554,000USD | 48,017,000USD | 52,356,000USD | 51,841,000USD | 52,416,000USD | 53,695,000USD |
| Net Interest Income | — | -6,607,000USD | -8,148,000USD | -8,585,000USD | -8,952,000USD | -12,175,000USD | -13,359,000USD | -16,292,000USD |
| Tax Provision | — | -6,003,000USD | 5,348,000USD | 5,817,000USD | 8,436,000USD | 6,618,000USD | 5,397,000USD | -3,428,000USD |
| Net Income From Continuing Ops | — | 4,542,000USD | -9,660,000USD | 5,654,000USD | 13,931,000USD | 5,548,000USD | 8,424,000USD | 15,978,000USD |
| Ebit | — | 5,146,000USD | 1,236,000USD | 20,056,000USD | 31,319,000USD | 24,341,000USD | 27,180,000USD | 28,842,000USD |
| Ebitda | — | 14,312,000USD | 9,373,000USD | 29,671,000USD | 41,510,000USD | 38,413,000USD | 41,733,000USD | 44,509,000USD |
| Depreciation And Amortization | — | 9,166,000USD | 8,137,000USD | 9,615,000USD | 10,191,000USD | 14,072,000USD | 14,553,000USD | 15,667,000USD |
| Reconciled Depreciation | — | 9,166,000USD | 8,137,000USD | 9,615,000USD | 10,191,000USD | 14,072,000USD | 14,553,000USD | 15,667,000USD |
| Unclassified Operating Expenses | — | — | 35,009,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | 15,978,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 785,015,000USD | 916,961,000USD | 1,202,388,000USD | 1,113,382,000USD | 1,109,435,000USD | 1,421,374,000USD | 1,792,953,000USD | 1,498,074,000USD |
| Cost Of Revenue | 276,846,000USD | 338,714,000USD | 422,006,000USD | 408,043,000USD | 439,742,000USD | 581,293,000USD | 640,822,000USD | 510,696,000USD |
| Gross Profit | 508,169,000USD | 578,247,000USD | 780,382,000USD | 705,339,000USD | 669,693,000USD | 840,081,000USD | 1,152,131,000USD | 987,378,000USD |
| Research Development | 39,111,000USD | 12,741,000USD | — | — | — | — | — | — |
| Selling General Administrative | 211,198,000USD | 206,161,000USD | 216,406,000USD | 153,902,000USD | 177,574,000USD | 156,253,000USD | 243,734,000USD | 137,617,000USD |
| Unclassified Operating Expenses | 172,971,000USD | 287,797,000USD | 102,222,000USD | — | 24,911,000USD | 45,960,000USD | 266,975,000USD | 453,013,000USD |
| Total Operating Expenses | 423,280,000USD | 506,699,000USD | 681,060,000USD | 515,326,000USD | 517,680,000USD | 634,028,000USD | 990,088,000USD | 935,846,000USD |
| Operating Income | 84,889,000USD | -200,017,000USD | 99,322,000USD | 190,013,000USD | 152,013,000USD | 206,053,000USD | 162,043,000USD | 94,130,000USD |
| Interest Expense | 34,758,000USD | 61,728,000USD | 60,407,000USD | 66,374,000USD | 68,539,000USD | 92,951,000USD | 82,697,000USD | — |
| Net Interest Income | -34,758,000USD | -61,728,000USD | -60,407,000USD | -66,374,000USD | -68,539,000USD | -92,951,000USD | -82,697,000USD | — |
| Income Before Tax | 17,043,000USD | -260,544,000USD | 98,975,000USD | 134,314,000USD | 41,238,000USD | 53,566,000USD | 60,971,000USD | -303,080,000USD |
| Income Tax Expense | 16,736,000USD | -1,249,000USD | 44,627,000USD | 32,737,000USD | -107,983,000USD | 18,062,000USD | 9,920,000USD | -39,617,000USD |
| Tax Provision | 16,736,000USD | -1,249,000USD | 44,627,000USD | 32,737,000USD | -107,983,000USD | 18,062,000USD | 9,920,000USD | — |
| Net Income | 307,000USD | -259,295,000USD | 54,348,000USD | 101,577,000USD | 149,221,000USD | 35,504,000USD | 51,051,000USD | -263,463,000USD |
| Net Income From Continuing Ops | 307,000USD | -259,295,000USD | 54,348,000USD | 101,577,000USD | 149,221,000USD | 35,504,000USD | 51,051,000USD | — |
| Ebit | 51,801,000USD | 70,030,000USD | 159,382,000USD | 200,688,000USD | 109,777,000USD | 198,852,000USD | 143,455,000USD | 94,130,000USD |
| Ebitda | 91,260,000USD | 133,281,000USD | 247,774,000USD | 306,161,000USD | 256,300,000USD | 379,209,000USD | 410,430,000USD | 483,470,000USD |
| Depreciation And Amortization | 39,459,000USD | 63,251,000USD | 88,392,000USD | 105,473,000USD | 146,523,000USD | 180,357,000USD | 266,975,000USD | 389,340,000USD |
| Reconciled Depreciation | 39,459,000USD | 63,251,000USD | 88,392,000USD | 105,473,000USD | 146,523,000USD | 206,270,000USD | 266,975,000USD | — |
| Total Other Income Expense Net | -67,846,000USD | -270,364,000USD | -347,000USD | -55,699,000USD | -110,775,000USD | -152,487,000USD | -101,588,000USD | -353,362,000USD |
| Selling And Marketing Expenses | — | — | 362,432,000USD | 357,813,000USD | 315,195,000USD | 431,815,000USD | 479,379,000USD | 345,216,000USD |
| Non Operating Income Net Other | — | — | 15,448,000USD | -4,154,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 54,348,000USD | 101,577,000USD | 149,221,000USD | 35,504,000USD | 52,271,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 654,132,000USD | 693,738,000USD | 688,587,000USD | 701,799,000USD | 687,704,000USD | 703,734,000USD | 712,165,000USD | 654,753,000USD |
| Cash And Equivalents | 9,136,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 157,970,000USD | 200,752,000USD | 178,857,000USD | 193,924,000USD | 189,067,000USD | 202,687,000USD | 210,720,000USD | 230,938,000USD |
| Other Current Assets | 11,041,000USD | 22,574,000USD | 23,166,000USD | 31,364,000USD | 34,770,000USD | 42,327,000USD | 24,444,000USD | 30,347,000USD |
| Other Non Current Assets | 32,528,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 442,570,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 158,447,000USD | 163,261,000USD | 179,593,000USD | 169,353,000USD | 157,898,000USD | 189,395,000USD | 196,260,000USD | 221,948,000USD |
| Other Current Liabilities | 2,518,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 33,967,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 211,562,000USD | 225,410,000USD | 218,139,000USD | 221,076,000USD | 214,884,000USD | 193,231,000USD | 196,920,000USD | 94,532,000USD |
| Total Equity Including Noncontrolling Interest | 211,562,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 24,820,000USD | — | — | — | — | — | — | — |
| Net Receivables | 127,756,000USD | 170,226,000USD | 144,939,000USD | 151,009,000USD | 143,459,000USD | 149,367,000USD | 169,965,000USD | 188,138,000USD |
| Property Plant Equipment Net | 49,242,000USD | 50,101,000USD | 50,885,000USD | 47,528,000USD | 41,863,000USD | 41,998,000USD | 44,478,000USD | 37,142,000USD |
| Goodwill | 253,809,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 22,979,000USD | 24,471,000USD | 25,929,000USD | 27,774,000USD | 29,804,000USD | 31,956,000USD | 34,259,000USD | 3,453,000USD |
| Accounts Payable | 5,509,000USD | 10,853,000USD | 9,764,000USD | 6,069,000USD | 3,926,000USD | 5,894,000USD | 13,011,000USD | 6,946,000USD |
| Common Stock | 730,000USD | 729,000USD | 720,000USD | 717,000USD | 717,000USD | 715,000USD | 706,000USD | 638,000USD |
| Retained Earnings | -584,229,000USD | -567,569,000USD | -572,111,000USD | -562,451,000USD | -568,105,000USD | -582,036,000USD | -572,418,000USD | -580,301,000USD |
| Accumulated Other Comprehensive Income | -16,020,000USD | -15,906,000USD | -15,511,000USD | -15,472,000USD | -15,200,000USD | -15,128,000USD | -14,941,000USD | -14,059,000USD |
| Total Liab | — | 468,328,000USD | 470,448,000USD | 480,723,000USD | 472,820,000USD | 510,503,000USD | 515,245,000USD | 560,221,000USD |
| Other Current Liab | — | 89,368,000USD | 149,559,000USD | 78,531,000USD | 87,984,000USD | 114,378,000USD | 117,155,000USD | 97,223,000USD |
| Capital Stock | — | 729,000USD | 720,000USD | 717,000USD | 717,000USD | 715,000USD | 706,000USD | 638,000USD |
| Good Will | — | 253,809,000USD | 253,809,000USD | 253,809,000USD | 253,809,000USD | 253,809,000USD | 253,318,000USD | 218,884,000USD |
| Cash | — | 7,952,000USD | 10,752,000USD | 11,551,000USD | 10,838,000USD | 10,993,000USD | 16,311,000USD | 12,453,000USD |
| Cash And Short Term Investments | — | 7,952,000USD | 10,752,000USD | 11,551,000USD | 10,838,000USD | 10,993,000USD | 16,311,000USD | 12,453,000USD |
| Current Deferred Revenue | — | 36,790,000USD | — | 45,388,000USD | 27,060,000USD | 42,873,000USD | 40,315,000USD | 32,534,000USD |
| Net Debt | — | 250,611,000USD | 245,939,000USD | 256,630,000USD | 264,765,000USD | 287,994,000USD | 278,681,000USD | 295,351,000USD |
| Short Term Debt | — | 26,250,000USD | 20,270,000USD | 8,750,000USD | 8,750,000USD | 26,250,000USD | 20,974,000USD | 52,500,000USD |
| Short Long Term Debt | — | 26,250,000USD | 17,500,000USD | 8,750,000USD | 8,750,000USD | 26,250,000USD | 13,125,000USD | 52,500,000USD |
| Short Long Term Debt Total | — | 258,563,000USD | 256,691,000USD | 268,181,000USD | 275,603,000USD | 298,987,000USD | 294,992,000USD | 307,804,000USD |
| Long Term Debt | — | 232,313,000USD | 235,987,000USD | 259,431,000USD | 266,853,000USD | 272,737,000USD | 271,212,000USD | 255,304,000USD |
| Common Stock Shares Outstanding | — | 45,246,486shares | 43,579,557shares | 44,459,176shares | 44,303,331shares | 43,412,000shares | 41,901,000shares | 36,309,000shares |
| Non Current Assets Total | — | 492,986,000USD | 509,730,000USD | 507,875,000USD | 498,637,000USD | 501,047,000USD | 501,445,000USD | 423,815,000USD |
| Non Current Liabilities Total | — | 305,067,000USD | 290,855,000USD | 311,370,000USD | 314,922,000USD | 321,108,000USD | 318,985,000USD | 338,273,000USD |
| Non Current Liabilities Other | — | 28,738,000USD | 10,697,000USD | 12,098,000USD | 8,811,000USD | 9,672,000USD | 9,759,000USD | 9,246,000USD |
| Non Currrent Assets Other | — | 11,469,000USD | 5,164,000USD | 42,570,000USD | 31,659,000USD | 26,754,000USD | 25,895,000USD | 24,567,000USD |
| Net Working Capital | — | 37,491,000USD | -736,000USD | 24,571,000USD | 31,169,000USD | 13,292,000USD | 14,460,000USD | 8,990,000USD |
| Unclassified Non Current Assets | — | 153,136,000USD | 173,943,000USD | 136,194,000USD | 141,502,000USD | 146,530,000USD | 143,495,000USD | 139,769,000USD |
| Unclassified Current Liabilities | — | -26,250,000USD | -17,500,000USD | 21,865,000USD | 21,428,000USD | -26,250,000USD | -8,320,000USD | -19,755,000USD |
| Unclassified Non Current Liabilities | — | 44,016,000USD | 44,171,000USD | 39,841,000USD | 39,258,000USD | 38,699,000USD | 38,014,000USD | 73,723,000USD |
| Unclassified Equity | — | 807,427,000USD | 804,321,000USD | 797,565,000USD | 796,755,000USD | 788,965,000USD | 782,867,000USD | 687,616,000USD |
| Property Plant Equipment Gross | — | — | 232,056,000USD | — | — | — | 225,213,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 688,587,000USD | 712,165,000USD | 783,170,000USD | 1,177,877,000USD | 1,300,502,000USD | 1,214,977,000USD | 1,388,292,000USD | 1,470,409,000USD |
| Intangible Assets | 25,929,000USD | 34,259,000USD | 18,788,000USD | 34,715,000USD | 82,577,000USD | 31,777,000USD | 147,480,000USD | 312,242,000USD |
| Other Current Assets | 23,166,000USD | 24,444,000USD | 2,662,000USD | 38,359,000USD | 60,360,000USD | 24,346,000USD | 47,325,000USD | 75,119,000USD |
| Total Liab | 470,448,000USD | 515,245,000USD | 630,470,000USD | 795,610,000USD | 985,787,000USD | 1,018,202,000USD | 1,361,032,000USD | 1,205,802,000USD |
| Total Stockholder Equity | 218,139,000USD | 196,920,000USD | 152,700,000USD | 382,267,000USD | 314,715,000USD | 196,775,000USD | 27,260,000USD | 264,607,000USD |
| Other Current Liab | 149,559,000USD | 117,155,000USD | 138,284,000USD | 150,087,000USD | 117,582,000USD | 9,896,000USD | 154,004,999USD | 244,405,000USD |
| Common Stock | 720,000USD | 706,000USD | 627,000USD | 613,000USD | 608,000USD | 596,000USD | 574,000USD | 1,032,000USD |
| Capital Stock | 720,000USD | 706,000USD | 627,000USD | 613,000USD | 608,000USD | 596,000USD | 1,034,000USD | 1,032,000USD |
| Retained Earnings | -572,111,000USD | -572,418,000USD | -498,202,000USD | -238,907,000USD | -293,255,000USD | -394,832,000USD | -544,053,000USD | -742,788,000USD |
| Good Will | 253,809,000USD | 253,318,000USD | 302,400,000USD | 566,004,000USD | 671,886,000USD | 609,457,000USD | 609,457,000USD | 609,457,000USD |
| Cash | 10,752,000USD | 16,311,000USD | 18,216,000USD | 16,031,000USD | 11,262,000USD | 2,406,000USD | 1,912,000USD | 34,169,000USD |
| Cash And Short Term Investments | 10,752,000USD | 16,311,000USD | 18,216,000USD | 16,031,000USD | 11,262,000USD | 2,406,000USD | 1,912,000USD | 34,169,000USD |
| Total Current Assets | 178,857,000USD | 210,720,000USD | 266,868,000USD | 378,316,000USD | 370,645,000USD | 369,698,000USD | 468,069,000USD | 383,666,000USD |
| Total Current Liabilities | 179,593,000USD | 196,260,000USD | 263,190,000USD | 300,492,000USD | 307,134,000USD | 207,400,000USD | 257,440,999USD | 271,433,000USD |
| Net Debt | 245,939,000USD | 278,681,000USD | 330,681,000USD | 477,144,000USD | 587,329,000USD | 580,795,000USD | 806,379,000USD | 569,035,000USD |
| Short Term Debt | 20,270,000USD | 20,974,000USD | 70,000,000USD | 79,780,000USD | 81,785,000USD | 169,635,000USD | 9,579,000USD | 2,452,000USD |
| Short Long Term Debt | 17,500,000USD | 13,125,000USD | 70,000,000USD | 70,000,000USD | 70,000,000USD | — | — | — |
| Short Long Term Debt Total | 256,691,000USD | 294,992,000USD | 348,897,000USD | 493,175,000USD | 598,591,000USD | 584,556,000USD | 808,291,000USD | 603,204,000USD |
| Long Term Debt | 235,987,000USD | 271,212,000USD | 278,897,000USD | 399,810,000USD | 349,601,000USD | 528,403,000USD | 714,392,000USD | 545,861,000USD |
| Net Receivables | 144,939,000USD | 169,965,000USD | 211,497,000USD | 298,834,000USD | 299,023,000USD | 316,774,000USD | 418,832,000USD | 494,260,000USD |
| Accounts Payable | 9,764,000USD | 13,011,000USD | 10,348,000USD | 18,972,000USD | 8,610,000USD | 8,927,000USD | 16,067,000USD | 24,576,000USD |
| Property Plant Equipment Net | 50,885,000USD | 44,478,000USD | 38,599,000USD | 42,334,000USD | 50,938,000USD | 89,044,000USD | 140,558,000USD | 122,157,000USD |
| Property Plant Equipment Gross | 232,056,000USD | 225,213,000USD | 194,981,000USD | 42,334,000USD | 50,938,000USD | 89,044,000USD | 220,400,000USD | — |
| Accumulated Other Comprehensive Income | -15,511,000USD | -14,941,000USD | -15,191,000USD | -16,261,000USD | -8,047,000USD | 0USD | -79,842,000USD | -74,961,000USD |
| Common Stock Shares Outstanding | 44,476,869shares | 37,142,000shares | 34,723,491shares | 36,506,095shares | 36,495,746shares | 33,795,594shares | 34,247,555shares | 59,631,195shares |
| Non Current Assets Total | 509,730,000USD | 501,445,000USD | 516,302,000USD | 799,561,000USD | 929,857,000USD | 845,279,000USD | 920,223,000USD | 1,086,743,000USD |
| Non Current Liabilities Total | 290,855,000USD | 318,985,000USD | 367,280,000USD | 495,118,000USD | 678,653,000USD | 810,802,000USD | 1,103,591,000USD | 934,369,000USD |
| Non Current Liabilities Other | 10,697,000USD | 9,759,000USD | 18,995,000USD | 22,205,000USD | 318,254,000USD | 36,266,000USD | 54,775,000USD | 55,184,000USD |
| Non Currrent Assets Other | 5,164,000USD | 25,895,000USD | 28,464,000USD | 42,649,000USD | 33,891,000USD | 21,902,000USD | 22,728,000USD | 42,887,000USD |
| Net Working Capital | -736,000USD | 14,460,000USD | 3,678,000USD | 77,824,000USD | 63,511,000USD | 162,298,000USD | 221,128,000USD | 112,233,000USD |
| Unclassified Non Current Assets | 173,943,000USD | 143,495,000USD | 128,051,000USD | -37,811,000USD | -33,891,000USD | -21,902,000USD | -12,228,000USD | -46,412,000USD |
| Unclassified Current Liabilities | -17,500,000USD | -8,320,000USD | -70,000,000USD | -60,201,000USD | -22,569,000USD | — | 53,111,000USD | -68,347,000USD |
| Unclassified Non Current Liabilities | 44,171,000USD | 38,014,000USD | 69,388,000USD | -9,133,000USD | -186,177,000USD | 37,784,000USD | 22,945,000USD | -52,016,000USD |
| Unclassified Equity | 804,321,000USD | 782,867,000USD | 664,839,000USD | 636,209,000USD | 1,083,680,000USD | 1,059,028,000USD | 649,547,000USD | 1,080,292,000USD |
| Current Deferred Revenue | — | 40,315,000USD | 44,558,000USD | 41,854,000USD | 51,726,000USD | 18,942,000USD | 24,679,000USD | 68,347,000USD |
| Inventory | — | 34,493,000USD | 34,493,000USD | 25,092,000USD | 22,418,000USD | 26,172,000USD | 28,036,000USD | — |
| Unclassified Current Assets | — | -34,493,000USD | — | — | -22,418,000USD | — | -28,036,000USD | -219,882,000USD |
| Deferred Long Term Liab | — | — | — | 513,000USD | 10,798,000USD | 5,300,000USD | 6,600,000USD | 3,676,000USD |
| Other Liab | — | — | — | 81,723,000USD | 186,177,000USD | 203,049,000USD | 304,879,000USD | 381,664,000USD |
| Other Assets | — | — | — | 151,670,000USD | 124,456,000USD | 115,001,000USD | 12,228,000USD | 46,412,000USD |
| Net Tangible Assets | — | — | — | 382,267,000USD | -439,748,000USD | -444,459,000USD | -729,677,000USD | -493,359,000USD |
| Treasury Stock | — | — | — | — | -468,879,000USD | -468,613,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,542,000USD | -9,660,000USD | 5,654,000USD | 13,931,000USD | -9,618,000USD | 7,883,000USD | -96,071,000USD | 5,548,000USD |
| Depreciation | 9,166,000USD | 8,137,000USD | 9,615,000USD | 10,191,000USD | 11,516,000USD | 11,645,000USD | 12,519,000USD | 14,072,000USD |
| Stock Based Compensation | 4,750,000USD | 5,698,000USD | 5,807,000USD | 6,008,000USD | 7,737,000USD | 6,465,000USD | 6,011,000USD | 6,353,000USD |
| Other Non Cash Items | 4,634,000USD | 15,794,000USD | 9,094,000USD | 7,885,000USD | 8,524,000USD | -15,470,000USD | 94,300,000USD | 17,403,000USD |
| Change To Account Receivables | -4,820,000USD | -3,588,000USD | -21,115,000USD | -2,132,000USD | 16,987,000USD | 11,948,000USD | 16,288,000USD | 7,133,000USD |
| Change In Working Capital | -34,645,000USD | -720,000USD | -13,281,000USD | -13,755,000USD | -25,654,000USD | 9,067,000USD | 6,984,000USD | -204,000USD |
| Total Cash From Operating Activities | 1,473,000USD | 22,207,000USD | 22,246,000USD | 29,556,000USD | -10,481,000USD | 26,143,000USD | 35,980,000USD | 22,222,000USD |
| Capital Expenditures | -6,926,000USD | -9,899,000USD | 7,085,000USD | -7,770,000USD | -7,085,000USD | -8,807,000USD | -8,500,000USD | -8,952,000USD |
| Free Cash Flow | -5,453,000USD | 12,308,000USD | 29,331,000USD | 21,786,000USD | -17,566,000USD | 17,336,000USD | 27,480,000USD | 13,270,000USD |
| Total Cashflows From Investing Activities | -6,926,000USD | -9,899,000USD | -7,636,000USD | -7,770,000USD | -7,228,000USD | -85,694,000USD | -8,500,000USD | -8,952,000USD |
| Net Borrowings | 4,198,000USD | -15,609,000USD | -8,872,000USD | -24,124,000USD | 13,899,000USD | -24,258,000USD | -34,975,000USD | — |
| Total Cash From Financing Activities | 2,577,000USD | -14,544,000USD | -13,870,000USD | -22,339,000USD | 12,279,000USD | 64,662,000USD | -34,932,000USD | -8,956,000USD |
| Change In Cash | -2,796,000USD | -2,239,000USD | 739,000USD | -85,000USD | -5,306,000USD | 3,887,000USD | -7,124,000USD | 4,589,000USD |
| Begin Period Cash Flow | 10,869,000USD | 13,108,000USD | 12,369,000USD | 12,454,000USD | 17,760,000USD | 13,874,000USD | 20,998,000USD | 16,409,000USD |
| End Period Cash Flow | 8,073,000USD | 10,869,000USD | 13,108,000USD | 12,369,000USD | 12,454,000USD | 17,761,000USD | 13,874,000USD | 20,998,000USD |
| Other Cashflows From Investing Activities | -6,926,000USD | 143,000USD | -7,636,000USD | -143,000USD | -7,085,000USD | — | -24,730,000USD | -7,278,000USD |
| Other Cashflows From Financing Activities | -1,621,000USD | 1,065,000USD | 1,000USD | 1,785,000USD | -1,620,000USD | 1,518,000USD | 43,000USD | -795,000USD |
| Unclassified Operating Cash Flow | 13,026,000USD | 2,958,000USD | 5,357,000USD | 5,296,000USD | -2,986,000USD | 6,553,000USD | 12,237,000USD | -20,950,000USD |
| Unclassified Investing Cash Flow | 6,926,000USD | — | — | 7,913,000USD | 14,170,000USD | 8,807,000USD | 33,230,000USD | 16,230,000USD |
| Sale Purchase Of Stock | — | 0USD | -4,999,000USD | — | — | 0USD | 499,000USD | -499,000USD |
| Investments | — | — | -7,636,000USD | -7,770,000USD | -7,228,000USD | -85,694,000USD | -8,500,000USD | -8,952,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 87,402,000USD | — | -7,662,000USD |
| Change To Inventory | — | — | — | — | — | — | — | -25,720,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 307,000USD | -74,216,000USD | -259,295,000USD | 54,348,000USD | 101,577,000USD | 149,221,000USD | 35,504,000USD | 51,051,000USD |
| Depreciation | 39,459,000USD | 52,789,000USD | 63,251,000USD | 88,392,000USD | 105,473,000USD | 146,523,000USD | 206,270,000USD | 266,975,000USD |
| Stock Based Compensation | 25,250,000USD | 24,118,000USD | 22,201,000USD | 14,628,000USD | 8,094,000USD | -2,895,000USD | 14,119,000USD | 39,604,000USD |
| Other Non Cash Items | 41,297,000USD | 110,669,000USD | 322,356,000USD | 86,100,000USD | 23,118,000USD | 140,933,000USD | 131,923,000USD | 46,783,000USD |
| Change To Account Receivables | -9,848,000USD | 23,949,000USD | 54,325,000USD | -2,478,000USD | 79,996,000USD | 41,751,000USD | 16,457,000USD | 9,622,000USD |
| Change In Working Capital | -53,410,000USD | -18,307,000USD | 12,617,000USD | -79,776,000USD | -47,253,000USD | -53,681,000USD | -96,475,000USD | -23,243,000USD |
| Total Cash From Operating Activities | 63,528,000USD | 89,783,000USD | 148,226,000USD | 148,573,000USD | 170,571,000USD | 232,772,000USD | 270,599,000USD | 347,061,000USD |
| Capital Expenditures | -32,390,000USD | -33,537,000USD | -33,394,000USD | -29,233,000USD | -26,849,000USD | -27,757,000USD | -26,065,000USD | -27,429,000USD |
| Free Cash Flow | 31,138,000USD | 56,246,000USD | 114,832,000USD | 119,340,000USD | 143,722,000USD | 205,015,000USD | 244,534,000USD | 319,632,000USD |
| Total Cashflows From Investing Activities | -32,533,000USD | -110,424,000USD | — | -52,026,000USD | -196,575,000USD | -26,211,000USD | -25,365,000USD | -28,662,000USD |
| Net Borrowings | -34,706,000USD | -69,371,000USD | -125,709,000USD | -97,886,000USD | 21,549,000USD | -186,136,000USD | 162,032,000USD | -283,151,000USD |
| Total Cash From Financing Activities | -38,474,000USD | 19,216,000USD | -103,493,000USD | -91,097,000USD | 39,088,000USD | -206,067,000USD | -277,491,000USD | -286,268,000USD |
| Sale Purchase Of Stock | -4,999,000USD | -499,000USD | 0USD | 0USD | 20,967,000USD | -30,626,000USD | -437,962,000USD | — |
| Issuance Of Capital Stock | 0USD | 87,402,000USD | 0USD | 0USD | 0USD | 445,000USD | 0USD | — |
| Change In Cash | -6,892,000USD | -2,769,000USD | 2,350,000USD | 4,623,000USD | 11,151,000USD | 494,000USD | -32,257,000USD | 32,131,000USD |
| Begin Period Cash Flow | 17,761,000USD | 20,530,000USD | 18,180,000USD | 13,557,000USD | 2,406,000USD | 1,912,000USD | 34,169,000USD | 2,038,000USD |
| End Period Cash Flow | 10,869,000USD | 17,761,000USD | 20,530,000USD | 18,180,000USD | 13,557,000USD | 2,406,000USD | 1,912,000USD | 34,169,000USD |
| Other Cashflows From Investing Activities | -32,390,000USD | -33,537,000USD | — | -29,233,000USD | 5,644,000USD | 1,546,000USD | 847,000USD | 17,000USD |
| Other Cashflows From Financing Activities | 1,231,000USD | 1,684,000USD | 926,293,000USD | 6,789,000USD | 7,007,000USD | 10,661,000USD | 160,471,000USD | -3,117,000USD |
| Unclassified Operating Cash Flow | 10,625,000USD | -5,270,000USD | -12,904,000USD | -15,119,000USD | -20,438,000USD | -147,329,000USD | -20,742,000USD | -34,109,000USD |
| Unclassified Investing Cash Flow | 32,247,000USD | 67,074,000USD | — | 58,466,000USD | 21,205,000USD | 26,211,000USD | 25,218,000USD | 27,412,000USD |
| Investments | — | -110,424,000USD | -41,920,000USD | -52,026,000USD | -196,575,000USD | -26,211,000USD | -25,365,000USD | -28,662,000USD |
| Unclassified Financing Cash Flow | — | 87,402,000USD | -904,077,000USD | — | -10,435,000USD | — | -162,032,000USD | — |
| Change To Liabilities | — | — | — | -67,706,000USD | -118,116,000USD | -106,445,000USD | -75,635,000USD | -60,968,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 5,450,000USD | 13,084,000USD | 494,000USD | — | — |
| Change To Inventory | — | — | — | — | 8,342,000USD | 11,382,000USD | 69,244,000USD | — |
| Dividends Paid | — | — | — | — | — | -445,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 34,310,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 116,418,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Marketing Services | 36,248,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Software As AService | 114,480,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 30,978,000 | USD | 0001556739-26-000028 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 136,706,000 | USD | 0001556739-26-000028 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Marketing Services | 50,946,000 | USD | 0001556739-26-000028 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Software As AService | 116,738,000 | USD | 0001556739-26-000028 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 29,231,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 162,388,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Marketing Services | 72,629,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Software As AService | 118,990,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 125,648,000 | USD | 0001556739-26-000013 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 659,367,000 | USD | 0001556739-26-000013 |
| FY 2025Yearly · 2025-12-31 | Segment | Marketing Services | 323,988,000 | USD | 0001556739-26-000013 |
| FY 2025Yearly · 2025-12-31 | Segment | Software As AService | 461,027,000 | USD | 0001556739-26-000013 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 22,823,000 | USD | 0001556739-25-000072 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 178,732,000 | USD | 0001556739-25-000072 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Marketing Services | 85,652,000 | USD | 0001556739-25-000072 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Software As AService | 115,903,000 | USD | 0001556739-25-000072 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 38,336,000 | USD | 0001556739-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 172,134,000 | USD | 0001556739-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Marketing Services | 95,465,000 | USD | 0001556739-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Software As AService | 115,005,000 | USD | 0001556739-25-000050 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 35,258,000 | USD | 0001556739-26-000028 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 146,113,000 | USD | 0001556739-26-000028 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Marketing Services | 70,242,000 | USD | 0001556739-26-000028 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Software As AService | 111,129,000 | USD | 0001556739-26-000028 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 30,840,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 155,756,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Marketing Services | 82,291,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Software As AService | 104,305,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 137,815,000 | USD | 0001556739-26-000013 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 686,341,000 | USD | 0001556739-26-000013 |
| FY 2024Yearly · 2024-12-31 | Segment | Marketing Services | 480,680,000 | USD | 0001556739-26-000013 |
| FY 2024Yearly · 2024-12-31 | Segment | Software As AService | 343,476,000 | USD | 0001556739-26-000013 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 23,836,000 | USD | 0001556739-25-000072 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 156,016,000 | USD | 0001556739-25-000072 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Marketing Services | 92,797,000 | USD | 0001556739-25-000072 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Software As AService | 87,055,000 | USD | 0001556739-25-000072 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 152,849,000 | USD | 0001556739-26-000013 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 764,112,000 | USD | 0001556739-26-000013 |
| FY 2023Yearly · 2023-12-31 | Segment | Marketing Services | 653,244,000 | USD | 0001556739-26-000013 |
| FY 2023Yearly · 2023-12-31 | Segment | Software As AService | 263,717,000 | USD | 0001556739-26-000013 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 170,555,000 | USD | 0001556739-25-000015 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 1,031,833,000 | USD | 0001556739-25-000015 |
| FY 2022Yearly · 2022-12-31 | Segment | Marketing Services | 986,042,000 | USD | 0001556739-25-000015 |
| FY 2022Yearly · 2022-12-31 | Segment | Software As AService | 216,346,000 | USD | 0001556739-25-000015 |
| FY 2021Yearly · 2021-12-31 | Geography | Thryv International | 145,391,000 | USD | 0001556739-24-000015 |
| FY 2021Yearly · 2021-12-31 | Geography | Thryv US | 967,991,000 | USD | 0001556739-24-000015 |
| FY 2021Yearly · 2021-12-31 | Segment | International | 145,391,000 | USD | 0001628280-22-006158 |
| FY 2021Yearly · 2021-12-31 | Segment | Marketing Services | 797,493,000 | USD | 0001628280-22-006158 |
| FY 2021Yearly · 2021-12-31 | Segment | Software As AService | 170,498,000 | USD | 0001628280-22-006158 |
| FY 2020Yearly · 2020-12-31 | Geography | Thryv International | 0 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Geography | Thryv US | 1,109,435,000 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | International Marketing Services | 0 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | International Saa S | 0 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Marketing Services Segment US | 979,611,000 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Software As AService Segment US | 129,824,000 | USD | 0001556739-23-000008 |
| FY 2020Yearly · 2020-12-31 | Segment | Thryv International | 0 | USD | 0001556739-23-000008 |
| FY 2019Yearly · 2019-12-31 | Segment | International | 0 | USD | 0001628280-22-006158 |
| FY 2019Yearly · 2019-12-31 | Segment | Marketing Services | 1,292,795,000 | USD | 0001628280-22-006158 |
| FY 2019Yearly · 2019-12-31 | Segment | Software As AService | 128,579,000 | USD | 0001628280-22-006158 |
| FY 2018Yearly · 2018-12-31 | Segment | Marketing Services | 1,659,786,000 | USD | 0001628280-21-005660 |
| FY 2018Yearly · 2018-12-31 | Segment | Software As AService | 124,615,000 | USD | 0001628280-21-005660 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.