marketcaparena

THFF

FIRST FINANCIAL CORP /IN/

Company overview

Market capitalization
$891.18M
Employees
946
Latest publication
2026-09-29
About FIRST FINANCIAL CORP /IN/

First Financial Corporation operates as the bank holding company for First Financial Bank N.A. that provides various financial services for individuals and businesses in west-central Indiana, east-central Illinois, western Kentucky, central and eastern Tennessee, and northern Georgia in the United States. The company offers non-interest-bearing demand, interest-bearing demand, savings, time, and other time deposits; checking and savings accounts; personal and business certificates of deposit; and digital banking services. It also provides commercial loans primarily to expand a business or finance asset purchases; real estate mortgages, including residential real estate and residential real estate construction loans; home equity loans and lines, secured loans, cash/CD secured loans, and unsecured loans; mortgage refinance; personal and auto loans; and credit cards. In addition, the company offers lease financing, trust account, and depositor services; business services, including accounts receivable and payable, merchant services, fraud protection, money management, and workplace rewards; and wealth services. The company was formerly known as Terre Haute First Corporation and changed its name to First Financial Corporation in December 1984. First Financial Corporation was founded in 1834 and is headquartered in Terre Haute, Indiana.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue94,865,000USD77,946,000USD70,550,000USD87,793,000USD84,558,000USD83,543,000USD85,086,000USD82,918,000USD
Interest Income84,219,000USD77,946,000USD81,735,000USD76,644,000USD74,177,000USD73,032,000USD72,873,000USD71,695,000USD
Interest Expense22,997,000USD21,013,000USD11,200,000USD22,041,000USD21,506,000USD21,057,000USD23,271,000USD24,525,000USD
Net Interest Income61,222,000USD56,933,000USD60,619,000USD54,603,000USD52,671,000USD51,975,000USD49,602,000USD47,170,000USD
Non Interest Income10,646,000USD———————
Revenue Net Of Interest Expense71,868,000USD———————
Provision For Credit Losses1,300,000USD———————
Non Interest Expense42,529,000USD———————
Labor And Related Expense21,272,000USD———————
Income Before Tax28,039,000USD24,721,000USD27,000,000USD25,754,000USD22,826,000USD23,777,000USD20,014,000USD10,429,000USD
Income Tax Expense5,296,000USD4,917,000USD5,546,000USD4,992,000USD4,240,000USD5,371,000USD3,773,000USD1,688,000USD
Net Income22,743,000USD19,804,000USD21,454,000USD20,762,000USD18,586,000USD18,406,000USD16,241,000USD8,741,000USD
Cost Of Revenue—21,013,000USD2,400,000USD23,991,000USD23,456,000USD23,007,000USD25,271,000USD33,925,000USD
Gross Profit—56,933,000USD68,150,000USD63,802,000USD61,102,000USD60,536,000USD59,815,000USD48,993,000USD
Selling General Administrative—40,879,000USD41,150,000USD20,478,000USD20,484,000USD19,998,000USD22,391,000USD19,079,000USD
Unclassified Operating Expenses—2,550,000USD—17,570,000USD17,792,000USD16,761,000USD17,410,000USD19,485,000USD
Total Operating Expenses—43,429,000USD41,150,000USD38,048,000USD38,276,000USD36,759,000USD39,801,000USD38,564,000USD
Operating Income—13,504,000USD27,000,000USD25,754,000USD22,826,000USD23,777,000USD20,014,000USD10,429,000USD
Tax Provision—4,917,000USD4,903,000USD4,992,000USD4,240,000USD5,371,000USD3,773,000USD1,688,000USD
Net Income From Continuing Ops—19,804,000USD21,454,000USD20,762,000USD18,586,000USD18,406,000USD16,241,000USD8,741,000USD
Ebitda—13,504,000USD30,116,000USD28,392,000USD26,035,000USD27,034,000USD23,343,000USD13,738,000USD
Reconciled Depreciation—2,833,000USD3,116,000USD2,638,000USD3,209,000USD3,257,000USD3,329,000USD3,309,000USD
Total Other Income Expense Net—11,217,000USD—72,357,000USD——-3,329,000USD-38,621,000USD
Ebit——27,000,000USD25,754,000USD22,826,000USD23,777,000USD20,014,000USD10,429,000USD
Depreciation And Amortization——3,116,000USD2,638,000USD3,209,000USD3,257,000USD3,329,000USD3,309,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue326,444,000USD307,514,000USD271,099,000USD230,017,000USD194,282,000USD202,961,000USD187,573,000USD164,430,000USD
Cost Of Revenue72,854,000USD105,922,000USD68,430,000USD16,234,000USD11,263,000USD24,667,000USD22,169,000USD15,413,000USD
Gross Profit253,590,000USD201,592,000USD202,669,000USD213,783,000USD183,019,000USD178,294,000USD165,404,000USD149,017,000USD
Selling General Administrative102,110,000USD77,343,000USD71,432,000USD67,882,000USD65,768,000USD62,247,000USD55,520,000USD51,587,000USD
Unclassified Operating Expenses52,123,000USD67,095,000USD38,280,000USD58,141,000USD51,638,000USD50,511,000USD48,885,000USD39,702,000USD
Total Operating Expenses154,233,000USD144,438,000USD130,176,000USD126,023,000USD117,406,000USD112,758,000USD104,405,000USD91,289,000USD
Operating Income99,357,000USD57,154,000USD72,493,000USD87,760,000USD65,613,000USD65,536,000USD60,999,000USD57,728,000USD
Interest Income305,588,000USD264,742,000USD228,397,000USD183,301,000USD152,198,000USD160,485,000USD149,121,000USD126,224,000USD
Interest Expense75,804,000USD89,756,000USD61,135,000USD18,259,000USD8,797,000USD14,139,000USD17,469,000USD9,645,000USD
Net Interest Income219,868,000USD174,986,000USD167,262,000USD165,042,000USD143,401,000USD146,346,000USD131,652,000USD116,579,000USD
Income Before Tax99,357,000USD57,154,000USD72,493,000USD87,760,000USD65,613,000USD65,536,000USD60,999,000USD57,728,000USD
Income Tax Expense20,149,000USD9,879,000USD11,821,000USD16,651,000USD12,626,000USD11,692,000USD12,127,000USD11,145,000USD
Tax Provision19,506,000USD9,879,000USD11,821,000USD16,651,000USD12,626,000USD11,692,000USD12,127,000USD11,145,000USD
Net Income79,208,000USD47,275,000USD60,672,000USD71,109,000USD52,987,000USD53,844,000USD48,872,000USD46,583,000USD
Net Income From Continuing Ops79,208,000USD47,275,000USD60,672,000USD71,109,000USD52,987,000USD51,840,000USD43,827,000USD49,060,000USD
Ebit99,357,000USD57,154,000USD72,493,000USD87,760,000USD65,613,000USD65,536,000USD60,999,000USD57,728,000USD
Ebitda108,461,000USD67,100,000USD79,023,000USD93,871,000USD71,767,000USD71,628,000USD65,825,000USD61,892,000USD
Depreciation And Amortization9,104,000USD9,946,000USD6,530,000USD6,111,000USD6,154,000USD6,092,000USD4,826,000USD4,164,000USD
Reconciled Depreciation12,220,000USD9,946,000USD6,530,000USD6,111,000USD6,154,000USD6,092,000USD4,826,000USD4,164,000USD
Total Other Income Expense Net—214,010,000USD72,493,000USD-42,313,000USD-33,984,000USD-32,057,000USD-133,000USD-26,774,000USD
Selling And Marketing Expenses——20,464,000USD—————
Net Income Applicable To Common Shares———71,109,000USD52,987,000USD53,844,000USD48,872,000USD46,583,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets6,178,309,000USD6,128,589,000USD5,756,126,000USD5,669,686,000USD5,602,969,000USD5,549,094,000USD5,560,348,000USD5,484,612,000USD
Total Liabilities5,502,524,000USD———————
Total Stockholder Equity675,785,000USD655,288,000USD650,869,000USD622,218,000USD587,668,000USD571,945,000USD549,041,000USD565,951,000USD
Total Equity Including Noncontrolling Interest675,785,000USD———————
Property Plant Equipment Net88,313,000USD88,692,000USD78,582,000USD79,351,000USD79,741,000USD80,317,000USD89,233,000USD82,213,000USD
Goodwill98,229,000USD———————
Intangible Assets18,869,000USD20,400,000USD16,234,000USD17,385,000USD18,545,000USD20,045,000USD21,545,000USD23,131,000USD
Common Stock2,022,000USD2,021,000USD2,021,000USD2,020,000USD2,020,000USD2,019,000USD2,018,000USD2,016,000USD
Retained Earnings771,022,000USD754,938,000USD741,793,000USD726,989,000USD712,271,000USD699,729,000USD687,366,000USD677,155,000USD
Accumulated Other Comprehensive Income-91,065,000USD-95,276,000USD-86,681,000USD-98,635,000USD-118,234,000USD-121,182,000USD-132,285,000USD-102,800,000USD
Total Liab—5,473,301,000USD5,105,257,000USD5,047,468,000USD5,015,301,000USD4,977,149,000USD5,011,307,000USD4,918,661,000USD
Capital Stock—2,021,000USD2,021,000USD2,020,000USD2,020,000USD2,019,000USD2,018,000USD2,016,000USD
Good Will—98,229,000USD98,229,000USD98,229,000USD98,229,000USD100,026,000USD100,026,000USD97,295,000USD
Other Assets—4,625,732,000USD4,255,424,000USD4,174,650,000USD4,113,345,000USD5,549,094,000USD5,560,348,000USD-1,269,206,000USD
Cash—96,887,000USD130,369,000USD87,438,000USD97,265,000USD86,211,000USD93,526,000USD77,312,000USD
Cash And Short Term Investments—96,887,000USD825,324,000USD800,932,000USD810,925,000USD1,269,133,000USD820,488,000USD1,350,660,000USD
Total Current Assets—124,768,000USD853,086,000USD827,458,000USD836,813,000USD1,294,689,000USD847,422,000USD1,376,046,000USD
Total Current Liabilities—349,781,000USD4,843,579,000USD4,797,827,000USD4,812,401,000USD4,777,612,000USD4,905,971,000USD4,801,852,000USD
Net Debt—461,650,000USD350,307,000USD265,537,000USD174,924,000USD176,296,000USD121,651,000USD37,507,000USD
Short Term Debt—349,781,000USD292,468,000USD182,522,000USD149,512,000USD137,609,000USD187,057,000USD84,363,000USD
Short Long Term Debt Total—558,537,000USD480,676,000USD352,975,000USD272,189,000USD262,507,000USD215,177,000USD114,819,000USD
Long Term Debt—208,756,000USD188,208,000USD170,453,000USD122,677,000USD124,898,000USD28,120,000USD30,456,000USD
Long Term Investments—1,170,768,000USD1,149,526,000USD1,186,107,000USD1,169,956,000USD1,182,495,000USD1,195,990,000USD1,271,992,000USD
Short Term Investments—1,170,768,000USD694,955,000USD713,494,000USD713,660,000USD1,182,922,000USD726,962,000USD1,273,348,000USD
Net Receivables—27,881,000USD27,762,000USD26,526,000USD25,888,000USD25,556,000USD26,934,000USD25,386,000USD
Common Stock Shares Outstanding—11,885,000shares11,853,038shares11,848,000shares11,851,000shares11,842,000shares11,810,000shares11,808,000shares
Non Current Assets Total—6,003,821,000USD4,903,040,000USD4,842,228,000USD4,766,156,000USD4,254,405,000USD4,712,926,000USD4,108,566,000USD
Non Current Liabilities Total—5,123,520,000USD261,678,000USD249,641,000USD202,900,000USD199,537,000USD105,336,000USD116,809,000USD
Non Currrent Assets Other—235,412,000USD248,116,000USD254,660,000USD263,869,000USD246,832,000USD200,479,000USD236,861,000USD
Unclassified Current Assets—-1,170,768,000USD—————-104,223,000USD
Unclassified Non Current Assets—-235,412,000USD-943,071,000USD-968,154,000USD-977,529,000USD-2,924,404,000USD-2,454,695,000USD2,397,074,000USD
Unclassified Non Current Liabilities—4,914,764,000USD73,470,000USD79,188,000USD80,223,000USD74,639,000USD77,216,000USD86,353,000USD
Unclassified Equity—-8,416,000USD-8,285,000USD-10,176,000USD-10,409,000USD-10,640,000USD-10,076,000USD-12,436,000USD
Other Current Liab——4,551,111,000USD4,615,305,000USD4,662,889,000USD4,640,003,000USD4,718,914,000USD4,717,489,000USD
Property Plant Equipment Gross——146,351,000USD———146,714,000USD—
Other Current Assets——————-26,934,000USD104,223,000USD
Inventory———————-1,374,690,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets5,756,126,000USD5,560,348,000USD4,851,146,000USD4,989,281,000USD5,175,099,000USD4,557,544,000USD4,023,250,000USD3,008,718,000USD
Intangible Assets16,234,000USD21,545,000USD5,586,000USD6,714,000USD8,024,000USD8,972,000USD10,643,000USD1,197,000USD
Total Liab5,105,257,000USD5,011,307,000USD4,323,170,000USD4,513,988,000USD4,592,523,000USD3,960,552,000USD3,465,642,000USD2,566,017,000USD
Total Stockholder Equity650,869,000USD549,041,000USD527,976,000USD475,293,000USD582,576,000USD596,992,000USD557,608,000USD442,701,000USD
Other Current Liab4,551,111,000USD4,718,914,000USD4,090,068,000USD4,368,871,000USD4,409,569,000USD-116,061,000USD-80,119,000USD2,436,727,000USD
Common Stock2,021,000USD2,018,000USD2,014,000USD2,012,000USD2,009,000USD2,007,000USD2,005,000USD1,824,000USD
Capital Stock2,021,000USD2,018,000USD2,014,000USD2,012,000USD2,009,000USD2,007,000USD2,005,000USD1,824,000USD
Retained Earnings741,793,000USD687,366,000USD663,726,000USD614,829,000USD559,139,000USD521,103,000USD492,055,000USD456,716,000USD
Good Will98,229,000USD100,026,000USD86,985,000USD86,985,000USD86,135,000USD78,592,000USD78,592,000USD34,355,000USD
Other Assets4,255,424,000USD4,040,819,000USD3,330,234,000USD3,475,198,830USD1,582,197,000USD1,692,002,000USD1,872,056,000USD-2,052,735,000USD
Cash130,369,000USD93,526,000USD76,759,000USD222,517,000USD688,027,000USD657,470,000USD127,426,000USD74,388,000USD
Cash And Short Term Investments825,324,000USD820,488,000USD1,335,896,000USD1,552,998,000USD2,047,541,000USD1,678,214,000USD1,054,143,000USD859,304,000USD
Total Current Assets853,086,000USD847,422,000USD1,360,773,000USD1,574,286,000USD2,064,487,000USD1,695,171,000USD1,072,666,000USD873,274,000USD
Total Current Liabilities4,843,579,000USD4,905,971,000USD4,157,289,000USD4,439,746,000USD4,502,943,000USD116,061,000USD80,119,000USD2,506,383,000USD
Net Debt350,307,000USD121,651,000USD99,039,000USD-142,053,000USD-572,498,000USD-541,409,000USD-47,307,000USD-4,732,000USD
Short Term Debt292,468,000USD187,057,000USD67,221,000USD70,875,000USD93,374,000USD116,061,000USD80,119,000USD69,656,000USD
Short Long Term Debt Total480,676,000USD215,177,000USD175,798,000USD80,464,000USD115,529,000USD121,920,000USD111,092,000USD69,656,000USD
Long Term Debt188,208,000USD28,120,000USD108,577,000USD9,589,000USD15,937,000USD5,859,000USD30,973,000USD—
Long Term Investments1,149,526,000USD1,195,990,000USD1,259,137,000USD1,332,947,000USD1,364,734,000USD1,012,000USD3,625,000USD603,000USD
Short Term Investments694,955,000USD726,962,000USD1,259,137,000USD1,330,481,000USD1,359,514,000USD1,020,744,000USD926,717,000USD784,916,000USD
Net Receivables27,762,000USD26,934,000USD24,877,000USD21,288,000USD16,946,000USD16,957,000USD18,523,000USD13,970,000USD
Property Plant Equipment Net78,582,000USD89,233,000USD67,286,000USD66,147,000USD69,522,000USD62,063,000USD62,576,000USD46,554,000USD
Property Plant Equipment Gross146,351,000USD146,714,000USD137,746,000USD134,867,000USD143,387,000USD62,063,000USD62,576,000USD46,554,000USD
Accumulated Other Comprehensive Income-86,681,000USD-132,285,000USD-127,087,000USD-139,974,000USD-2,426,000USD9,764,000USD-7,501,000USD-23,454,000USD
Common Stock Shares Outstanding11,853,038shares11,812,000shares11,937,000shares12,211,000shares13,190,000shares13,716,000shares12,865,000shares12,256,000shares
Non Current Assets Total4,903,040,000USD4,712,926,000USD3,490,373,000USD3,414,995,000USD3,110,612,000USD1,170,371,000USD1,078,528,000USD2,135,444,000USD
Non Current Liabilities Total261,678,000USD105,336,000USD165,881,000USD74,242,000USD89,580,000USD11,660,000USD30,973,000USD59,634,000USD
Non Currrent Assets Other248,116,000USD200,479,000USD202,462,000USD227,490,000USD179,341,000USD-1,170,371,000USD-1,078,528,000USD119,786,000USD
Unclassified Non Current Assets-943,071,000USD-935,166,000USD-1,461,317,000USD-1,780,486,830USD-179,341,000USD-672,270,000USD-948,964,000USD1,932,949,000USD
Unclassified Non Current Liabilities73,470,000USD77,216,000USD57,304,000USD-129,643,000USD-162,717,000USD-275,634,000USD-232,491,000USD-129,290,000USD
Unclassified Equity-8,285,000USD-10,076,000USD-12,691,000USD141,173,000USD139,970,000USD138,813,000USD137,689,000USD74,950,000USD
Other Current Assets——102,025,000USD12,000USD700,169,000USD675,740,000USD157,074,000USD1,268,422,000USD
Inventory——51,882,000USD337,000USD-700,169,000USD-675,740,000USD-157,074,000USD603,000USD
Unclassified Current Assets——-153,907,000USD—-700,169,000USD-675,740,000USD-1,091,291,000USD-2,053,941,000USD
Other Liab———58,768,000USD69,343,000USD82,687,000USD73,179,000USD59,634,000USD
Short Long Term Debt———70,875,000USD93,374,000USD116,061,000USD80,119,000USD69,656,000USD
Accounts Payable———4,368,871,000USD4,409,569,000USD3,755,945,000USD3,275,357,000USD2,436,727,000USD
Treasury Stock———-144,759,000USD-118,125,000USD-76,702,000USD-68,645,000USD-69,159,000USD
Non Current Liabilities Other———135,528,000USD167,017,000USD198,748,000USD159,312,000USD129,290,000USD
Net Tangible Assets———381,594,000USD488,417,000USD509,428,000USD468,373,000USD407,149,000USD
Unclassified Current Liabilities———-4,439,746,000USD-4,502,943,000USD-3,872,006,000USD-3,355,476,000USD-2,506,383,000USD
Earning Assets——————934,217,000USD784,916,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income19,804,000USD21,454,000USD20,762,000USD18,586,000USD18,406,000USD16,241,000USD8,741,000USD11,369,000USD
Depreciation3,623,000USD3,116,000USD5,619,000USD3,209,000USD3,257,000USD3,329,000USD3,309,000USD1,653,000USD
Stock Based Compensation201,000USD1,893,000USD233,000USD233,000USD233,000USD2,364,000USD153,000USD242,000USD
Other Non Cash Items1,540,000USD3,313,000USD-15,192,000USD-9,308,000USD2,773,000USD7,050,000USD9,965,000USD3,818,999USD
Change In Working Capital-2,548,000USD-15,430,000USD15,430,000USD-11,818,000USD-3,612,000USD-13,133,000USD1,134,000USD-8,305,999USD
Total Cash From Operating Activities22,620,000USD29,776,000USD26,852,000USD12,720,000USD21,057,000USD15,851,000USD23,302,000USD8,777,000USD
Capital Expenditures-687,000USD-1,196,000USD1,699,000USD-1,133,000USD-566,000USD-1,038,000USD-3,768,000USD-338,000USD
Free Cash Flow21,933,000USD28,580,000USD28,551,000USD11,587,000USD20,491,000USD14,813,000USD19,534,000USD8,439,000USD
Investments20,308,000USD44,750,000USD-63,784,000USD-28,139,000USD10,029,000USD-96,255,000USD55,337,000USD-24,198,000USD
Total Cashflows From Investing Activities-70,277,000USD-44,263,000USD-63,784,000USD-28,139,000USD10,029,000USD-96,255,000USD55,337,000USD-24,198,000USD
Net Borrowings43,403,000USD127,667,000USD80,744,000USD9,639,000USD47,289,000USD100,317,000USD-33,725,000USD—
Total Cash From Financing Activities14,175,000USD57,418,000USD27,105,000USD26,473,000USD-38,401,000USD96,618,000USD-76,400,000USD21,263,000USD
Dividends Paid-6,650,000USD-6,044,000USD-6,044,000USD-6,044,000USD-6,032,000USD-5,314,000USD-5,314,000USD-5,316,000USD
Sale Purchase Of Stock-332,000USD-795,000USD0USD795,000USD-795,000USD0USD376,000USD0USD
Change In Cash-33,482,000USD42,931,000USD-9,827,000USD11,054,000USD-7,315,000USD16,214,000USD2,239,000USD5,842,000USD
Begin Period Cash Flow130,369,000USD87,438,000USD97,265,000USD86,211,000USD93,526,000USD77,312,000USD75,073,000USD69,231,000USD
End Period Cash Flow96,887,000USD130,369,000USD87,438,000USD97,265,000USD86,211,000USD93,526,000USD77,312,000USD75,073,000USD
Other Cashflows From Investing Activities-78,119,000USD-87,817,000USD-73,781,000USD-42,543,000USD-16,373,000USD-126,041,000USD7,902,000USD-40,244,000USD
Other Cashflows From Financing Activities-22,246,000USD-64,205,000USD-47,595,000USD22,878,000USD-78,863,000USD1,615,000USD-37,361,000USD27,241,000USD
Unclassified Investing Cash Flow-11,779,000USD—72,082,000USD43,676,000USD16,939,000USD127,079,000USD-4,134,000USD40,582,000USD
Unclassified Operating Cash Flow—15,430,000USD—11,818,000USD————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income79,208,000USD47,275,000USD60,672,000USD71,109,000USD52,987,000USD53,844,000USD48,872,000USD46,583,000USD
Depreciation12,220,000USD9,946,000USD6,530,000USD6,111,000USD6,154,000USD6,092,000USD4,826,000USD4,164,000USD
Stock Based Compensation2,592,000USD2,999,000USD2,413,000USD2,276,000USD2,209,000USD2,291,000USD2,052,000USD1,832,000USD
Other Non Cash Items-2,001,000USD-1,077,000USD20,536,000USD6,783,000USD-5,697,000USD17,400,000USD-2,105,000USD8,354,000USD
Change To Account Receivables-828,000USD-2,057,000USD-3,589,000USD-4,342,000USD982,000USD1,566,000USD-903,000USD-1,057,000USD
Change In Working Capital-828,000USD-2,057,000USD-3,589,000USD-4,342,000USD982,000USD1,566,000USD-903,000USD-1,057,000USD
Total Cash From Operating Activities90,405,000USD60,366,000USD86,090,000USD78,787,000USD55,067,000USD77,425,000USD49,901,000USD57,448,000USD
Capital Expenditures-3,983,000USD-6,108,000USD-6,541,000USD-1,426,000USD-3,835,000USD-3,908,000USD-1,103,000USD-2,013,000USD
Free Cash Flow86,422,000USD54,258,000USD79,549,000USD77,361,000USD51,232,000USD73,517,000USD48,798,000USD55,435,000USD
Investments95,553,000USD-66,119,000USD-22,098,000USD-433,371,000USD-276,133,000USD-16,863,000USD887,000USD-34,081,000USD
Total Cashflows From Investing Activities-126,157,000USD-66,119,000USD-22,098,000USD-433,689,000USD-317,376,000USD-16,248,000USD-32,866,000USD-34,324,000USD
Net Borrowings265,339,000USD37,582,000USD95,346,000USD-28,901,000USD-23,687,000USD10,632,000USD-55,147,000USD11,970,000USD
Total Cash From Financing Activities72,595,000USD22,520,000USD-209,750,000USD-110,608,000USD287,646,000USD468,867,000USD36,003,000USD-22,843,000USD
Dividends Paid-24,164,000USD-21,248,000USD-15,383,000USD-14,459,000USD-14,181,000USD-14,273,000USD-12,648,000USD-12,496,000USD
Sale Purchase Of Stock-795,000USD-376,000USD-11,514,000USD-27,701,000USD-42,471,000USD-9,220,000USD-315,000USD-391,000USD
Change In Cash36,843,000USD16,767,000USD-145,758,000USD-465,510,000USD25,337,000USD530,044,000USD53,038,000USD281,000USD
Begin Period Cash Flow93,526,000USD76,759,000USD222,517,000USD688,027,000USD657,470,000USD127,426,000USD74,388,000USD74,107,000USD
End Period Cash Flow130,369,000USD93,526,000USD76,759,000USD222,517,000USD682,807,000USD657,470,000USD127,426,000USD74,388,000USD
Other Cashflows From Investing Activities-217,727,000USD-211,757,000USD-96,638,000USD1,108,000USD-37,408,000USD4,523,000USD-32,650,000USD-51,135,000USD
Other Cashflows From Financing Activities-167,785,000USD6,562,000USD-278,199,000USD-62,046,000USD345,298,000USD534,370,000USD265,966,000USD-21,926,000USD
Unclassified Operating Cash Flow—3,280,000USD—-3,150,000USD-1,568,000USD-3,768,000USD-2,841,000USD-2,428,000USD
Unclassified Investing Cash Flow—217,865,000USD103,179,000USD————52,905,000USD
Change To Liabilities———0USD0USD0USD0USD0USD
Cash And Cash Equivalents Changes———-465,510,000USD25,337,000USD530,044,000USD53,038,000USD281,000USD
Unclassified Financing Cash Flow———22,499,000USD22,687,000USD-52,642,000USD-161,853,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.