TENB
Tenable Holdings, Inc.
Company overview
- Market capitalization
- $3.80B
- Employees
- 1,995
- Latest publication
- 2026-09-29
About Tenable Holdings, Inc.
Tenable Holdings, Inc. provides cyber exposure management solutions in the Americas, Europe, the Middle East, Africa, the Asia Pacific, and Japan. Its platforms include Tenable AI Exposure, a solution that helps organizations identify, assess, and reduce security risks associated with the use of artificial intelligence technologies; Tenable Vulnerability Management, a cloud-delivered software as a service that provides organizations with a risk-based view of traditional and modern attack surfaces; Tenable Cloud Security, a cloud security solution for use in exposing and closing priority security gaps caused by misconfigurations, risky entitlements, and vulnerabilities; Tenable Identity Exposure, a solution for end-to-end protection from identity-based threats; and Tenable Web App Scanning, which provides configuration and management of web app scans. The company also provides Tenable Attack Surface Management, an external attack surface management solution; Tenable Security Center, an on-premises vulnerability management solution; and Tenable OT Security, a unified security solution for converged OT/IoT environments that provide threat detection, asset tracking, vulnerability management, and configuration control capabilities to protect OT environments, including industrial networks. In addition, it offers Nessus, a vulnerability assessment solution for cybersecurity industry and enterprise platform; and Nessus Expert, which enables users to programmatically detect cloud infrastructure misconfigurations and vulnerabilities in the design and build phase of the software development lifecycle. Tenable Holdings, Inc. was founded in 2002 and is headquartered in Columbia, Maryland.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q4 20202020-12-31 · USD | Q4 20162016-12-31 · USD | Q3 20162016-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 262,058,000USD | 260,533,000USD | 252,440,000USD | 235,731,000USD | 227,088,000USD | 118,082,000USD | 36,197,000USD | 33,733,000USD |
| Cost Of Revenue | 56,669,000USD | 55,290,000USD | 56,753,000USD | 51,439,000USD | 50,499,000USD | 20,317,000USD | 4,134,000USD | 3,621,000USD |
| Gross Profit | 205,389,000USD | 205,243,000USD | 195,687,000USD | 184,292,000USD | 176,589,000USD | 97,765,000USD | 110,152,000USD | 0USD |
| Research Development | 55,761,000USD | 54,945,000USD | 56,265,000USD | 44,728,000USD | 48,020,000USD | 24,418,000USD | 11,267,000USD | 10,706,000USD |
| Selling General Administrative | 31,445,000USD | 31,603,000USD | 32,337,000USD | 31,241,000USD | 31,569,000USD | 18,144,000USD | 40,970,000USD | 37,618,000USD |
| Selling And Marketing Expenses | 106,989,000USD | — | 99,949,000USD | 95,348,000USD | 99,083,000USD | 55,934,000USD | — | — |
| Total Operating Expenses | 194,195,000USD | 186,019,000USD | 188,551,000USD | 171,317,000USD | 178,672,000USD | 98,496,000USD | 160,204,000USD | 0USD |
| Operating Income | 11,214,000USD | 19,224,000USD | 7,136,000USD | 12,975,000USD | -2,083,000USD | -731,000USD | -35,833,000USD | 0USD |
| Interest Income | 3,040,000USD | 3,395,000USD | 3,590,000USD | 5,738,000USD | 5,989,000USD | — | — | — |
| Interest Expense | 6,412,000USD | 21,244,000USD | 35,513,000USD | 7,587,000USD | 8,148,000USD | 67,000USD | 0USD | 0USD |
| Net Interest Income | -3,372,000USD | -3,661,000USD | -3,623,000USD | -1,849,000USD | -2,159,000USD | 67,000USD | — | — |
| Income Before Tax | 5,087,000USD | 4,060,000USD | 2,810,000USD | 8,549,000USD | -3,883,000USD | -730,000USD | -36,365,000USD | 0USD |
| Income Tax Expense | 3,673,000USD | 4,797,000USD | 550,000USD | 6,681,000USD | 5,328,000USD | 1,206,000USD | 670,000USD | 31,000USD |
| Tax Provision | 3,673,000USD | 4,797,000USD | 550,000USD | 6,681,000USD | 5,328,000USD | 1,206,000USD | — | — |
| Net Income | 1,414,000USD | -737,000USD | 2,260,000USD | 1,868,000USD | -9,211,000USD | -1,936,000USD | -37,208,000USD | 0USD |
| Net Income From Continuing Ops | 1,414,000USD | -737,000USD | 2,260,000USD | 1,868,000USD | -9,211,000USD | -1,936,000USD | -37,208,000USD | 0USD |
| Ebit | 11,499,000USD | 25,304,000USD | 38,323,000USD | 16,136,000USD | 4,265,000USD | -731,000USD | -35,833,000USD | 0USD |
| Ebitda | 21,727,000USD | 39,797,000USD | 45,105,000USD | 24,911,000USD | 12,835,000USD | 1,922,000USD | — | — |
| Depreciation And Amortization | 10,228,000USD | 14,493,000USD | 6,782,000USD | 8,775,000USD | 8,570,000USD | 2,653,000USD | — | — |
| Reconciled Depreciation | 10,228,000USD | 10,138,000USD | 11,137,000USD | 8,775,000USD | 8,570,000USD | 2,653,000USD | — | — |
| Total Other Income Expense Net | -6,127,000USD | -15,164,000USD | -4,326,000USD | -4,426,000USD | -1,800,000USD | 1,000USD | -532,000USD | 0USD |
| Unclassified Operating Expenses | — | 99,471,000USD | — | — | — | — | 107,967,000USD | -48,324,000USD |
| Non Operating Income Net Other | — | — | — | — | — | -66,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | — | -1,936,000USD | -37,971,000USD | 0USD |
| Minority Interest | — | — | — | — | — | — | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|
| Total Revenue | 999,405,000USD | 900,021,000USD | 93,466,000USD |
| Cost Of Revenue | 218,937,000USD | 199,668,000USD | 10,914,000USD |
| Gross Profit | 780,468,000USD | 700,353,000USD | 82,552,000USD |
| Research Development | 223,669,000USD | 181,624,000USD | — |
| Selling General Administrative | 145,905,000USD | 124,130,000USD | 75,983,000USD |
| Selling And Marketing Expenses | 416,949,000USD | 395,385,000USD | — |
| Total Operating Expenses | 779,267,000USD | 707,209,000USD | — |
| Operating Income | 1,201,000USD | -6,856,000USD | -85,758,000USD |
| Interest Income | 15,992,000USD | 23,325,000USD | — |
| Interest Expense | 28,419,000USD | 31,920,000USD | 0USD |
| Net Interest Income | -12,427,000USD | -8,595,000USD | — |
| Income Before Tax | -22,933,000USD | -18,886,000USD | -85,947,000USD |
| Income Tax Expense | 13,185,000USD | 17,415,000USD | -2,188,000USD |
| Tax Provision | 13,185,000USD | 17,415,000USD | -2,188,000USD |
| Net Income | -36,118,000USD | -36,301,000USD | -83,759,000USD |
| Net Income From Continuing Ops | -36,118,000USD | -36,301,000USD | — |
| Ebit | 5,486,000USD | 13,034,000USD | — |
| Ebitda | 47,441,000USD | 46,243,000USD | — |
| Depreciation And Amortization | 41,955,000USD | 33,209,000USD | — |
| Reconciled Depreciation | 41,955,000USD | 33,209,000USD | — |
| Total Other Income Expense Net | -24,134,000USD | -12,030,000USD | — |
| Net Income Applicable To Common Shares | — | — | -83,788,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,620,321,000USD | 1,747,667,000USD | 1,652,622,000USD | 1,656,572,000USD | 1,693,577,000USD | 1,742,119,000USD | 1,634,419,000USD | 1,576,349,000USD |
| Intangible Assets | 108,513,000USD | 115,296,000USD | 122,078,000USD | 128,860,000USD | 128,597,000USD | 94,461,000USD | 99,474,000USD | 104,488,000USD |
| Other Current Assets | 65,358,000USD | 92,253,000USD | 44,186,000USD | 104,864,000USD | 118,353,000USD | 104,817,000USD | 102,433,000USD | 108,274,000USD |
| Total Liab | 1,372,101,000USD | 1,421,291,000USD | 1,308,246,000USD | 1,305,873,000USD | 1,310,416,000USD | 1,342,165,000USD | 1,229,864,000USD | 1,212,788,000USD |
| Total Stockholder Equity | 248,220,000USD | 326,376,000USD | 344,376,000USD | 350,699,000USD | 383,161,000USD | 399,954,000USD | 404,555,000USD | 363,561,000USD |
| Other Current Liab | 55,540,000USD | 74,598,000USD | 49,760,000USD | 684,759,000USD | 55,217,000USD | 58,358,000USD | 49,245,000USD | 47,316,000USD |
| Common Stock | 1,313,000USD | 1,290,000USD | 1,283,000USD | 1,274,000USD | 1,245,000USD | 1,224,000USD | 1,213,000USD | 1,205,000USD |
| Capital Stock | 1,313,000USD | 1,290,000USD | 1,283,000USD | 1,274,000USD | 1,245,000USD | 1,224,000USD | 1,213,000USD | 1,205,000USD |
| Retained Earnings | -896,040,000USD | -897,454,000USD | -896,717,000USD | -898,977,000USD | -884,271,000USD | -861,336,000USD | -863,204,000USD | -853,993,000USD |
| Good Will | 697,886,000USD | 697,886,000USD | 697,886,000USD | 697,769,000USD | 656,481,000USD | 541,292,000USD | 541,292,000USD | 541,292,000USD |
| Cash | 139,190,000USD | 187,762,000USD | 171,852,000USD | 175,025,000USD | 233,441,000USD | 328,647,000USD | 312,207,000USD | 233,467,000USD |
| Cash And Short Term Investments | 360,261,000USD | 402,181,000USD | 383,571,000USD | 386,514,000USD | 460,277,000USD | 577,194,000USD | 548,449,000USD | 487,003,000USD |
| Total Current Assets | 595,873,000USD | 773,584,000USD | 628,750,000USD | 672,492,000USD | 746,423,000USD | 940,745,000USD | 843,530,000USD | 774,889,000USD |
| Total Current Liabilities | 762,446,000USD | 812,949,000USD | 720,311,000USD | 713,267,000USD | 714,991,000USD | 738,092,000USD | 657,117,000USD | 638,242,000USD |
| Current Deferred Revenue | 679,987,000USD | 706,866,000USD | 639,614,000USD | 624,548,000USD | 633,224,000USD | 650,372,000USD | 583,940,000USD | 562,587,000USD |
| Net Debt | 280,131,000USD | 277,797,000USD | 245,869,000USD | 244,153,000USD | 186,114,000USD | 93,663,000USD | 94,932,000USD | 178,613,000USD |
| Short Term Debt | 8,041,000USD | 9,596,000USD | 10,848,000USD | 9,680,000USD | 8,866,000USD | 9,381,000USD | 6,099,000USD | 8,796,000USD |
| Short Long Term Debt Total | 419,321,000USD | 465,559,000USD | 417,721,000USD | 419,178,000USD | 419,555,000USD | 422,310,000USD | 407,139,000USD | 412,080,000USD |
| Long Term Debt | 353,592,000USD | 354,209,000USD | 354,820,000USD | 355,439,000USD | 356,068,000USD | 356,705,000USD | 357,334,000USD | 357,969,000USD |
| Short Term Investments | 221,071,000USD | 214,419,000USD | 211,719,000USD | 211,489,000USD | 226,836,000USD | 248,547,000USD | 236,242,000USD | 253,536,000USD |
| Net Receivables | 170,254,000USD | 279,150,000USD | 200,993,000USD | 181,114,000USD | 167,793,000USD | 258,734,000USD | 192,648,000USD | 179,612,000USD |
| Accounts Payable | 18,878,000USD | 21,889,000USD | 20,089,000USD | 18,828,000USD | 17,684,000USD | 19,981,000USD | 17,833,000USD | 19,543,000USD |
| Property Plant Equipment Net | 86,256,000USD | 75,620,000USD | 75,959,000USD | 79,457,000USD | 82,294,000USD | 84,404,000USD | 71,907,000USD | 74,763,000USD |
| Property Plant Equipment Gross | 154,600,000USD | 140,519,000USD | 138,091,000USD | 137,346,000USD | 136,134,000USD | 135,798,000USD | 119,691,000USD | 120,253,000USD |
| Accumulated Other Comprehensive Income | -107,000USD | 387,000USD | 407,000USD | 262,000USD | 328,000USD | 318,000USD | 954,000USD | -271,000USD |
| Common Stock Shares Outstanding | 117,691,000shares | 118,955,000shares | 120,516,000shares | 120,533,000shares | 120,083,000shares | 123,853,000shares | 119,169,000shares | 118,681,000shares |
| Non Current Assets Total | 1,024,447,999USD | 974,083,000USD | 1,023,872,000USD | 984,080,000USD | 947,154,000USD | 801,374,000USD | 790,889,000USD | 801,460,000USD |
| Non Current Liabilities Total | 609,655,000USD | 608,342,000USD | 587,935,000USD | 592,606,000USD | 595,425,000USD | 604,073,000USD | 572,747,000USD | 574,546,000USD |
| Non Current Liabilities Other | 12,119,000USD | 10,846,000USD | 10,173,000USD | 9,847,000USD | 9,585,000USD | 8,329,000USD | 8,195,000USD | 8,051,000USD |
| Non Currrent Assets Other | 131,792,999USD | 85,281,000USD | 127,949,000USD | 77,994,000USD | 71,874,000USD | 72,645,000USD | 69,643,000USD | 73,317,000USD |
| Net Working Capital | -115,240,000USD | -39,365,000USD | -40,979,000USD | -40,775,000USD | 31,432,000USD | 202,653,000USD | 186,413,000USD | 136,647,000USD |
| Unclassified Non Current Liabilities | 243,944,000USD | 243,287,000USD | 222,942,000USD | 227,320,000USD | 229,772,000USD | 239,039,000USD | 207,218,000USD | 208,526,000USD |
| Unclassified Equity | 1,141,741,000USD | 1,220,863,000USD | 1,238,120,000USD | 1,246,866,000USD | 1,264,614,000USD | 1,258,524,000USD | 1,264,379,000USD | 1,215,415,000USD |
| Unclassified Current Liabilities | — | — | — | -624,548,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | — | 8,572,000USD | 8,573,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,747,667,000USD | 1,742,119,000USD | 1,606,871,000USD | 1,439,530,000USD | 1,248,819,000USD | 690,589,000USD | 558,612,000USD | 460,612,000USD |
| Intangible Assets | 115,296,000USD | 94,461,000USD | 107,017,000USD | 75,376,000USD | 71,536,000USD | 13,193,000USD | 15,508,000USD | 427,000USD |
| Other Current Assets | 92,253,000USD | 104,817,000USD | 111,441,000USD | 102,391,000USD | 100,545,000USD | 76,605,000USD | 55,868,000USD | 45,292,000USD |
| Total Liab | 1,421,291,000USD | 1,342,165,000USD | 1,260,527,000USD | 1,168,664,000USD | 1,033,506,000USD | 539,924,000USD | 459,707,000USD | 338,849,000USD |
| Total Stockholder Equity | 326,376,000USD | 399,954,000USD | 346,344,000USD | 270,866,000USD | 215,313,000USD | 150,665,000USD | 98,905,000USD | 121,763,000USD |
| Other Current Liab | 74,598,000USD | 58,358,000USD | 72,147,000USD | 54,780,000USD | 57,810,000USD | 36,537,000USD | 46,354,000USD | 31,965,000USD |
| Common Stock | 1,290,000USD | 1,224,000USD | 1,175,000USD | 1,131,000USD | 1,089,000USD | 1,037,000USD | 986,000USD | 931,000USD |
| Capital Stock | 1,290,000USD | 1,224,000USD | 1,175,000USD | 1,131,000USD | 1,089,000USD | 1,037,000USD | 986,000USD | 931,000USD |
| Retained Earnings | -897,454,000USD | -861,336,000USD | -825,035,000USD | -746,751,000USD | -654,529,000USD | -607,852,000USD | -565,121,000USD | -466,108,000USD |
| Good Will | 697,886,000USD | 541,292,000USD | 518,539,000USD | 316,520,000USD | 261,614,000USD | 54,414,000USD | 54,138,000USD | 265,000USD |
| Cash | 187,762,000USD | 328,647,000USD | 237,132,000USD | 300,866,000USD | 278,000,000USD | 178,223,000USD | 74,363,000USD | 165,116,000USD |
| Cash And Short Term Investments | 402,181,000USD | 577,194,000USD | 473,972,000USD | 567,435,000USD | 512,292,000USD | 291,846,000USD | 212,267,000USD | 283,235,000USD |
| Total Current Assets | 773,584,000USD | 940,745,000USD | 805,473,000USD | 857,167,000USD | 749,438,000USD | 483,793,000USD | 362,962,000USD | 396,788,000USD |
| Total Current Liabilities | 812,949,000USD | 738,092,000USD | 675,838,000USD | 584,160,000USD | 483,882,000USD | 374,902,000USD | 327,643,000USD | 254,304,000USD |
| Current Deferred Revenue | 706,866,000USD | 650,372,000USD | 580,779,000USD | 502,115,000USD | 407,498,000USD | 328,819,000USD | 274,348,000USD | 213,644,000USD |
| Net Debt | 277,797,000USD | 93,663,000USD | 176,178,000USD | 122,258,000USD | 144,094,000USD | -119,879,000USD | -28,491,000USD | -154,799,000USD |
| Short Term Debt | 9,596,000USD | 9,381,000USD | 5,971,000USD | 8,543,000USD | 2,320,000USD | 3,815,000USD | 5,209,000USD | 8,524,000USD |
| Short Long Term Debt Total | 465,559,000USD | 422,310,000USD | 413,310,000USD | 423,124,000USD | 422,094,000USD | 58,344,000USD | 45,872,000USD | 10,317,000USD |
| Long Term Debt | 354,209,000USD | 356,705,000USD | 359,281,000USD | 361,970,000USD | 364,728,000USD | — | — | 6,055,000USD |
| Short Term Investments | 214,419,000USD | 248,547,000USD | 236,840,000USD | 266,569,000USD | 234,292,000USD | 113,623,000USD | 137,904,000USD | 118,119,000USD |
| Net Receivables | 279,150,000USD | 258,734,000USD | 220,060,000USD | 187,341,000USD | 136,601,000USD | 115,342,000USD | 94,827,000USD | 68,261,000USD |
| Accounts Payable | 21,889,000USD | 19,981,000USD | 16,941,000USD | 18,722,000USD | 16,254,000USD | 5,731,000USD | 1,732,000USD | 171,000USD |
| Property Plant Equipment Net | 75,620,000USD | 84,404,000USD | 80,271,000USD | 85,221,000USD | 75,363,000USD | 78,346,000USD | 69,694,000USD | 19,852,000USD |
| Property Plant Equipment Gross | 140,519,000USD | 135,798,000USD | 124,808,000USD | 85,221,000USD | 75,363,000USD | 38,920,000USD | 69,694,000USD | 19,852,000USD |
| Accumulated Other Comprehensive Income | 387,000USD | 318,000USD | 38,000USD | -1,351,000USD | -306,000USD | 10,000USD | 50,000USD | -13,186,000USD |
| Common Stock Shares Outstanding | 120,124,000shares | 118,789,000shares | 115,408,000shares | 111,321,000shares | 106,387,000shares | 101,009,000shares | 96,014,000shares | 53,669,000shares |
| Non Current Assets Total | 974,083,000USD | 801,374,000USD | 801,398,000USD | 582,363,000USD | 499,381,000USD | 206,796,000USD | 195,650,000USD | 63,824,000USD |
| Non Current Liabilities Total | 608,342,000USD | 604,073,000USD | 584,689,000USD | 584,504,000USD | 549,624,000USD | 165,022,000USD | 132,064,000USD | 84,545,000USD |
| Non Current Liabilities Other | 10,846,000USD | 8,329,000USD | 7,632,000USD | 7,436,000USD | 6,463,000USD | 165,022,000USD | 2,622,000USD | 2,231,000USD |
| Non Currrent Assets Other | 85,281,000USD | 81,217,000USD | 86,171,000USD | 105,246,000USD | 90,868,000USD | 60,843,000USD | 56,310,000USD | 43,972,000USD |
| Net Working Capital | -39,365,000USD | 202,653,000USD | 129,635,000USD | 273,007,000USD | 265,556,000USD | 108,891,000USD | 35,319,000USD | 142,484,000USD |
| Unclassified Non Current Liabilities | 243,287,000USD | 239,039,000USD | 217,776,000USD | -22,063,000USD | -11,055,000USD | -157,226,000USD | -5,725,000USD | -38,393,000USD |
| Unclassified Equity | 1,220,863,000USD | 1,258,524,000USD | 1,168,991,000USD | 1,016,706,000USD | 867,970,000USD | 756,433,000USD | 662,004,000USD | 599,195,000USD |
| Inventory | — | — | 1USD | 44,270,000USD | 1USD | — | 1USD | — |
| Unclassified Non Current Assets | — | — | 9,400,000USD | -105,246,000USD | -90,868,000USD | -100,269,000USD | -56,310,000USD | -43,972,000USD |
| Deferred Long Term Liab | — | — | — | 67,238,000USD | 59,638,000USD | 46,733,000USD | 43,766,000USD | 36,162,000USD |
| Other Liab | — | — | — | 169,923,000USD | 129,850,000USD | 110,493,000USD | 91,401,000USD | 78,490,000USD |
| Other Assets | — | — | — | 105,246,000USD | 90,868,000USD | 100,269,000USD | 56,310,000USD | 43,280,000USD |
| Net Tangible Assets | — | — | — | -121,030,000USD | -117,837,000USD | 83,058,000USD | 29,259,000USD | 121,071,000USD |
| Unclassified Current Assets | — | — | — | -44,270,000USD | — | — | — | — |
| Short Long Term Debt | — | — | — | — | — | — | — | 4,262,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -4,262,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,414,000USD | -737,000USD | 2,260,000USD | -14,706,000USD | -22,935,000USD | 1,868,000USD | -9,211,000USD | -14,572,000USD |
| Depreciation | 9,759,000USD | 10,138,000USD | 11,137,000USD | 11,184,000USD | 9,854,000USD | 8,775,000USD | 8,570,000USD | 7,632,000USD |
| Stock Based Compensation | 43,854,000USD | 44,502,000USD | 44,882,000USD | 46,526,000USD | 55,903,000USD | 40,714,000USD | 41,684,000USD | 41,398,000USD |
| Other Non Cash Items | 1,349,000USD | 46,704,000USD | 1,084,000USD | -6,507,000USD | 148,000USD | 1,275,000USD | -930,000USD | 3,340,000USD |
| Change To Account Receivables | 108,758,000USD | -77,969,000USD | -20,033,000USD | -13,202,000USD | 92,968,000USD | -65,641,000USD | -13,551,000USD | -22,975,000USD |
| Change In Working Capital | 31,595,000USD | 28,254,000USD | -5,513,000USD | 5,966,000USD | 44,437,000USD | 28,487,000USD | 14,494,000USD | -6,374,000USD |
| Total Cash From Operating Activities | 87,971,000USD | 84,359,000USD | 53,850,000USD | 42,463,000USD | 87,407,000USD | 81,119,000USD | 54,607,000USD | 31,424,000USD |
| Capital Expenditures | -2,587,000USD | 2,342,000USD | -867,000USD | -4,348,000USD | -6,553,000USD | -2,323,000USD | -1,896,000USD | -2,761,000USD |
| Free Cash Flow | 85,384,000USD | 86,701,000USD | 52,983,000USD | 38,115,000USD | 80,854,000USD | 78,796,000USD | 52,711,000USD | 28,663,000USD |
| Investments | -6,878,000USD | -2,156,000USD | -1,524,000USD | -36,643,000USD | -132,123,000USD | -14,332,000USD | 17,386,000USD | -32,905,000USD |
| Total Cashflows From Investing Activities | -12,210,000USD | -4,288,000USD | -1,524,000USD | -36,643,000USD | -132,123,000USD | -14,332,000USD | 17,386,000USD | -32,905,000USD |
| Net Borrowings | -938,000USD | -937,000USD | -938,000USD | -937,000USD | -938,000USD | -937,000USD | -938,000USD | — |
| Total Cash From Financing Activities | -123,713,000USD | -64,215,999USD | -54,904,000USD | -65,414,000USD | -50,890,000USD | -47,657,000USD | 6,109,000USD | -23,682,000USD |
| Sale Purchase Of Stock | -130,217,999USD | -62,500,000USD | -59,969,000USD | -64,998,999USD | -60,000,000USD | -49,986,000USD | 49,991,000USD | -25,000,000USD |
| Change In Cash | -48,572,000USD | 15,910,000USD | -3,173,000USD | -58,416,000USD | -95,206,000USD | 16,440,000USD | 78,740,000USD | -26,510,000USD |
| Begin Period Cash Flow | 187,762,000USD | 171,852,000USD | 175,025,000USD | 233,441,000USD | 328,647,000USD | 312,207,000USD | 233,467,000USD | 259,977,000USD |
| End Period Cash Flow | 139,190,000USD | 187,762,000USD | 171,852,000USD | 175,025,000USD | 233,441,000USD | 328,647,000USD | 312,207,000USD | 233,467,000USD |
| Other Cashflows From Investing Activities | -2,745,000USD | -1,798,000USD | -501,000USD | -699,000USD | -624,000USD | -521,000USD | -1,163,000USD | -2,235,000USD |
| Other Cashflows From Financing Activities | -1,463,000USD | -1,977,999USD | — | -1,329,000USD | 10,048,000USD | 3,266,000USD | 7,047,000USD | 2,255,000USD |
| Unclassified Financing Cash Flow | 8,905,999USD | 1,199,000USD | 6,003,000USD | 1,850,999USD | — | — | -49,991,000USD | — |
| Unclassified Operating Cash Flow | — | -44,502,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | -2,676,000USD | 1,368,000USD | 5,047,000USD | 7,177,000USD | 2,844,000USD | 3,059,000USD | 4,996,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -36,118,000USD | -36,301,000USD | -78,284,000USD | -92,222,000USD | -46,677,000USD | -42,731,000USD | -99,013,000USD | -73,521,000USD |
| Depreciation | 41,955,000USD | 33,209,000USD | 27,108,000USD | 22,194,000USD | 16,170,000USD | 10,633,000USD | 6,880,000USD | 6,192,000USD |
| Stock Based Compensation | 191,813,000USD | 163,515,000USD | 145,327,000USD | 120,633,000USD | 79,405,000USD | 59,573,000USD | 41,610,000USD | 22,875,000USD |
| Other Non Cash Items | 193,998,000USD | 3,341,000USD | 475,000USD | 5,504,000USD | 3,915,000USD | 1,071,000USD | -784,000USD | 533,000USD |
| Change To Account Receivables | -18,236,000USD | -38,730,000USD | -30,042,000USD | -51,256,000USD | -17,228,000USD | -20,012,000USD | -25,941,000USD | -17,408,000USD |
| Change In Working Capital | 66,915,000USD | 53,712,000USD | 54,964,000USD | 77,823,000USD | 54,420,000USD | 35,525,000USD | 36,320,000USD | 41,362,000USD |
| Total Cash From Operating Activities | 266,750,000USD | 217,476,000USD | 149,855,000USD | 131,151,000USD | 96,765,000USD | 64,232,000USD | -10,744,000USD | -2,559,000USD |
| Capital Expenditures | -12,102,000USD | -4,247,000USD | -8,756,000USD | -19,148,000USD | -6,561,000USD | -20,277,000USD | -20,674,000USD | -5,733,000USD |
| Free Cash Flow | 254,648,000USD | 213,229,000USD | 141,099,000USD | 112,003,000USD | 90,204,000USD | 43,955,000USD | -31,418,000USD | -8,292,000USD |
| Investments | 38,180,000USD | -41,431,000USD | -417,000USD | -128,039,000USD | -126,564,000USD | 24,632,000USD | -17,465,000USD | -117,488,000USD |
| Total Cashflows From Investing Activities | -174,578,000USD | -41,431,000USD | -212,615,000USD | -128,039,000USD | -391,590,000USD | 4,078,999USD | -113,050,000USD | -123,221,000USD |
| Net Borrowings | -3,750,000USD | -3,750,000USD | -3,750,000USD | -3,750,000USD | 375,000,000USD | 2,000,000USD | -16,000USD | 15,000USD |
| Total Cash From Financing Activities | -234,095,000USD | -79,401,000USD | 1,251,000USD | 23,318,000USD | 397,646,000USD | 36,403,000USD | 34,161,000USD | 264,749,000USD |
| Sale Purchase Of Stock | -247,468,000USD | -99,977,000USD | -14,934,000USD | 26,512,000USD | 32,004,000USD | 34,749,000USD | 34,177,000USD | -75,000USD |
| Change In Cash | -140,885,000USD | 91,515,000USD | -63,734,000USD | 22,595,000USD | 99,808,000USD | 103,860,000USD | -90,753,000USD | 137,906,000USD |
| Begin Period Cash Flow | 328,647,000USD | 237,132,000USD | 300,866,000USD | 278,271,000USD | 178,463,000USD | 74,363,000USD | 165,116,000USD | 27,472,000USD |
| End Period Cash Flow | 187,762,000USD | 328,647,000USD | 237,132,000USD | 300,866,000USD | 278,271,000USD | 178,223,000USD | 74,363,000USD | 165,378,000USD |
| Other Cashflows From Investing Activities | -3,622,000USD | -2,939,000USD | -7,052,000USD | -9,789,000USD | -2,674,000USD | -1,395,000USD | -17,465,000USD | -117,488,000USD |
| Other Cashflows From Financing Activities | -1,978,000USD | 24,326,000USD | 19,935,000USD | 27,068,000USD | -9,358,000USD | -346,000USD | 34,161,000USD | -3,707,000USD |
| Unclassified Operating Cash Flow | -191,813,000USD | — | — | -2,781,000USD | -10,468,000USD | — | 4,243,000USD | — |
| Unclassified Investing Cash Flow | -197,034,000USD | 7,186,000USD | -196,390,000USD | 28,937,000USD | -255,791,000USD | 1,118,999USD | -57,446,000USD | 117,488,000USD |
| Unclassified Financing Cash Flow | 19,101,000USD | — | — | -26,512,000USD | — | — | -34,161,000USD | 270,184,000USD |
| Change To Liabilities | — | — | — | -614,000USD | 116,816,000USD | 3,526,000USD | 10,817,000USD | 11,924,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 26,430,000USD | 102,821,000USD | 104,714,000USD | -89,633,000USD | 138,969,000USD |
| Change To Inventory | — | — | — | — | -45,168,000USD | 5,282,000USD | -4,244,000USD | -5,587,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 268,531,000USD |
| Dividends Paid | — | — | — | — | — | — | — | -1,668,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 159,503,000 | USD | 0001660280-26-000023 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific | 30,617,000 | USD | 0001660280-26-000023 |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 71,938,000 | USD | 0001660280-26-000023 |
| Q1 2026Quarterly · 2026-03-31 | Product | License And Maintenance | 10,162,000 | USD | 0001660280-26-000023 |
| Q1 2026Quarterly · 2026-03-31 | Product | Service Other | 8,743,000 | USD | 0001660280-26-000023 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 243,153,000 | USD | 0001660280-26-000023 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Americas | 153,275,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific | 30,577,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | EMEA | 76,681,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | License And Maintenance | 10,610,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Other | 11,035,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Subscription And Circulation | 238,888,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Americas | 610,996,000 | USD | 0001660280-26-000005 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific | 115,295,000 | USD | 0001660280-26-000005 |
| FY 2025Yearly · 2025-12-31 | Geography | EMEA | 273,114,000 | USD | 0001660280-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | License And Maintenance | 44,661,000 | USD | 0001660280-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Service Other | 35,171,000 | USD | 0001660280-26-000005 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription And Circulation | 919,573,000 | USD | 0001660280-26-000005 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Americas | 154,918,000 | USD | 0001660280-25-000128 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 29,261,000 | USD | 0001660280-25-000128 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 68,261,000 | USD | 0001660280-25-000128 |
| Q3 2025Quarterly · 2025-09-30 | Product | License And Maintenance | 11,088,000 | USD | 0001660280-25-000128 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Other | 9,141,000 | USD | 0001660280-25-000128 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription And Circulation | 232,211,000 | USD | 0001660280-25-000128 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 152,213,000 | USD | 0001660280-25-000090 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 28,158,000 | USD | 0001660280-25-000090 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 66,924,000 | USD | 0001660280-25-000090 |
| Q2 2025Quarterly · 2025-06-30 | Product | License And Maintenance | 11,411,000 | USD | 0001660280-25-000090 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Other | 7,853,000 | USD | 0001660280-25-000090 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 228,031,000 | USD | 0001660280-25-000090 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 150,590,000 | USD | 0001660280-26-000023 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 27,299,000 | USD | 0001660280-26-000023 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 61,248,000 | USD | 0001660280-26-000023 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Maintenance | 11,552,000 | USD | 0001660280-26-000023 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Other | 7,142,000 | USD | 0001660280-26-000023 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 220,443,000 | USD | 0001660280-26-000023 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Americas | 145,248,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 26,788,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | EMEA | 63,695,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | License And Maintenance | 11,833,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Other | 7,966,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription And Circulation | 215,932,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 558,068,000 | USD | 0001660280-26-000005 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 102,212,000 | USD | 0001660280-26-000005 |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 239,741,000 | USD | 0001660280-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | License And Maintenance | 47,774,000 | USD | 0001660280-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | Service Other | 27,588,000 | USD | 0001660280-26-000005 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription And Circulation | 824,659,000 | USD | 0001660280-26-000005 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 141,583,000 | USD | 0001660280-25-000128 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 25,817,000 | USD | 0001660280-25-000128 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 59,688,000 | USD | 0001660280-25-000128 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Maintenance | 11,769,000 | USD | 0001660280-25-000128 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Other | 6,765,000 | USD | 0001660280-25-000128 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription And Circulation | 208,554,000 | USD | 0001660280-25-000128 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 136,754,000 | USD | 0001660280-25-000090 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 25,167,000 | USD | 0001660280-25-000090 |
| Q2 2024Quarterly · 2024-06-30 | Geography | EMEA | 59,320,000 | USD | 0001660280-25-000090 |
| Q2 2024Quarterly · 2024-06-30 | Product | License And Maintenance | 12,016,000 | USD | 0001660280-25-000090 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Other | 6,687,000 | USD | 0001660280-25-000090 |
| Q2 2024Quarterly · 2024-06-30 | Product | Subscription And Circulation | 202,538,000 | USD | 0001660280-25-000090 |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 500,512,000 | USD | 0001660280-26-000005 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 92,347,000 | USD | 0001660280-26-000005 |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 205,851,000 | USD | 0001660280-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | License And Maintenance | 48,729,000 | USD | 0001660280-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Service Other | 24,968,000 | USD | 0001660280-26-000005 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription And Circulation | 725,013,000 | USD | 0001660280-26-000005 |
| FY 2022Yearly · 2022-12-31 | Geography | Americas | 432,734,000 | USD | 0001660280-25-000034 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia Pacific | 74,690,000 | USD | 0001660280-25-000034 |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 175,767,000 | USD | 0001660280-25-000034 |
| FY 2022Yearly · 2022-12-31 | Product | License And Maintenance | 50,699,000 | USD | 0001660280-25-000034 |
| FY 2022Yearly · 2022-12-31 | Product | Service Other | 19,982,000 | USD | 0001660280-25-000034 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription And Circulation | 612,510,000 | USD | 0001660280-25-000034 |
| FY 2021Yearly · 2021-12-31 | Geography | Americas | 347,724,000 | USD | 0001660280-24-000033 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 58,230,000 | USD | 0001660280-24-000033 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 135,176,000 | USD | 0001660280-24-000033 |
| FY 2021Yearly · 2021-12-31 | Product | License And Maintenance | 50,333,000 | USD | 0001660280-24-000033 |
| FY 2021Yearly · 2021-12-31 | Product | Service Other | 14,774,000 | USD | 0001660280-24-000033 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription And Circulation | 476,023,000 | USD | 0001660280-24-000033 |
| FY 2020Yearly · 2020-12-31 | Geography | Americas | 293,734,000 | USD | 0001660280-23-000032 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 44,332,000 | USD | 0001660280-23-000032 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 102,155,000 | USD | 0001660280-23-000032 |
| FY 2020Yearly · 2020-12-31 | Product | License And Maintenance | 50,594,000 | USD | 0001660280-23-000032 |
| FY 2020Yearly · 2020-12-31 | Product | Service Other | 12,273,000 | USD | 0001660280-23-000032 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription And Circulation | 377,354,000 | USD | 0001660280-23-000032 |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 243,616,000 | USD | 0001660280-22-000035 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia Pacific | 33,294,000 | USD | 0001660280-22-000035 |
| FY 2019Yearly · 2019-12-31 | Geography | EMEA | 77,676,000 | USD | 0001660280-22-000035 |
| FY 2019Yearly · 2019-12-31 | Product | License | 290,549,000 | USD | 0001660280-22-000035 |
| FY 2019Yearly · 2019-12-31 | Product | License And Maintenance | 54,173,000 | USD | 0001660280-22-000035 |
| FY 2019Yearly · 2019-12-31 | Product | Service Other | 9,864,000 | USD | 0001660280-22-000035 |
| FY 2018Yearly · 2018-12-31 | Geography | Americas | 191,204,000 | USD | 0001660280-21-000027 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia Pacific | 22,317,000 | USD | 0001660280-21-000027 |
| FY 2018Yearly · 2018-12-31 | Geography | EMEA | 53,839,000 | USD | 0001660280-21-000027 |
| FY 2018Yearly · 2018-12-31 | Product | License | 205,827,000 | USD | 0001660280-21-000027 |
| FY 2018Yearly · 2018-12-31 | Product | License And Maintenance | 54,622,000 | USD | 0001660280-21-000027 |
| FY 2018Yearly · 2018-12-31 | Product | Service Other | 6,911,000 | USD | 0001660280-21-000027 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.