marketcaparena

TELO

Telomir Pharmaceuticals, Inc.

Company overview

Market capitalization
$82.53M
Employees
0
Latest publication
2026-09-29
About Telomir Pharmaceuticals, Inc.

Telomir Pharmaceuticals, Inc., a preclinical-stage biotechnology company, focuses on the development of small-molecule therapeutics designed to address upstream biological drivers of aging and age-related diseases. It is developing Telomir-1, an oral small molecule metal ion regulator designed to protect against age-related conditions, including Wilson's disease, Type 2 diabetes, age-related macular degeneration (AMD), oncology, and epigenetic regulation, as well as Alzheimer's disease and Progeria. The company was formerly known as Metallo Therapies Inc. and changed its name to Telomir Pharmaceuticals, Inc. in October 2022. Telomir Pharmaceuticals, Inc. was incorporated in 2021 and is headquartered in Miami, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD18,793,476USD0USD0USD
Research Development467,797USD1,296,209USD759,525USD42,839USD336,996USD269,083USD627,434USD594,801USD
Selling General Administrative573,539USD838,472USD386,951USD5,027,071USD1,850,786USD2,636,352USD5,378,744USD879,695USD
Total Operating Expenses1,041,336USD2,134,681USD1,146,476USD5,069,910USD2,187,782USD2,905,435USD6,006,178USD1,474,496USD
Operating Income-1,041,336USD-2,134,681USD-1,146,476USD-5,069,910USD-2,187,782USD-2,905,435USD-6,006,178USD-1,474,496USD
Interest Income51,644USD72,100USD44,182USD1,362USD8,000USD7,061USD15,445USD25,493USD
Interest Expense1,255USD1,388USD2,730USD1,342USD7,954USD1USD0USD0USD
Net Interest Income50,389USD73,488USD44,182USD20USD7,954USD7,062USD15,445USD25,493USD
Income Before Tax-990,947USD-2,061,193USD-1,102,294USD-5,069,890USD-2,179,828USD-2,898,373USD-5,990,733USD-1,449,003USD
Net Income-990,947USD-2,061,193USD-1,102,294USD-5,069,890USD-2,179,828USD-2,898,373USD-5,990,733USD-1,449,003USD
Net Income From Continuing Ops-990,947USD-2,061,193USD-1,102,294USD-5,069,890USD-2,179,828USD-2,898,373USD-5,990,733USD-1,449,003USD
Ebitda-1,041,336USD-2,062,581USD-1,099,564USD-5,068,548USD-2,187,782USD-2,898,374USD-5,990,733USD-1,423,510USD
Total Other Income Expense Net50,389USD73,488USD44,182USD20USD7,954USD7,062USD15,445USD25,493USD
Ebit———-5,069,910USD-2,188,000USD-941,374USD-5,990,733USD-1,449,003USD
Depreciation And Amortization————2,187,782USD-1,957,000USD15,445USD25,493USD
Cost Of Revenue—————9,396,738USD6,006,178USD1,474,496USD
Gross Profit—————9,396,738USD-6,006,178USD-1,474,496USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
Total Revenue0USD0USD0USD0USD0USD
Research Development2,435,569USD2,235,341USD1,574,306USD833,206USD126,492USD
Selling General Administrative8,103,280USD9,636,333USD600,192USD20,941USD11,639USD
Total Operating Expenses10,538,849USD12,242,174USD3,942,048USD854,147USD138,131USD
Operating Income-10,538,849USD-12,242,174USD-3,942,048USD-854,147USD-138,131USD
Interest Income125,644USD48,000USD0USD——
Interest Expense0USD4,338,542USD1,643,049USD0USD—
Net Interest Income125,644USD-4,290,542USD-1,643,049USD0USD—
Income Before Tax-10,413,205USD-16,532,716USD-13,071,864USD-854,147USD-138,131USD
Net Income-10,413,205USD-16,532,716USD-13,071,864USD-854,147USD-138,131USD
Net Income From Continuing Ops-10,413,205USD-16,532,716USD-13,071,864USD-854,147USD-138,131USD
Ebitda-10,538,849USD48,000USD-11,428,815USD-854,147USD-138,131USD
Total Other Income Expense Net125,644USD-4,290,542USD-9,129,816USD3USD-1USD
Income Tax Expense—-16,532,716USD-2,298,999USD-854,144USD-138,132USD
Ebit—-12,194,174USD-3,942,048USD-1,708,294USD-276,262USD
Depreciation And Amortization—12,242,174USD-7,486,767USD854,147USD138,131USD
Cost Of Revenue——3,942,048USD——
Gross Profit——-3,942,048USD——
Unclassified Operating Expenses——1,767,550USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Total Assets5,365,904USD7,341,361USD7,402,117USD829,611USD491,188USD1,324,005USD1,041,985USD2,101,722USD
Total Current Assets5,365,904USD7,341,361USD7,402,117USD829,611USD491,188USD1,324,005USD1,041,985USD2,101,722USD
Total Liabilities332,424USD———————
Total Current Liabilities332,424USD1,427,991USD422,807USD348,388USD652,294USD680,968USD599,911USD534,155USD
Total Stockholder Equity5,033,480USD5,913,370USD6,979,310USD481,223USD-161,106USD643,037USD442,074USD1,567,567USD
Total Equity Including Noncontrolling Interest5,033,480USD———————
Accounts Payable195,526USD536,769USD329,375USD254,956USD558,862USD587,536USD506,479USD393,814USD
Retained Earnings-43,722,538USD-41,010,063USD-38,948,870USD-37,846,576USD-32,776,686USD-30,596,858USD-27,698,485USD-21,767,752USD
Other Current Assets—54,691USD72,819USD75,288USD88,189USD57,874USD207,347USD87,813USD
Total Liab—1,427,991USD422,807USD348,388USD652,294USD680,968USD599,911USD534,155USD
Other Current Liab—1,427,991USD422,807USD0USD0USD0USD0USD140,341USD
Capital Stock—0USD0USD0USD0USD0USD0USD0USD
Cash—7,286,670USD7,329,298USD754,323USD402,999USD1,266,131USD834,638USD1,883,909USD
Cash And Short Term Investments—7,286,670USD7,329,298USD754,323USD402,999USD1,266,131USD834,638USD1,883,909USD
Net Debt—-7,286,670USD-7,235,866USD-660,891USD-309,567USD-1,172,699USD-741,206USD-1,883,909USD
Common Stock Shares Outstanding—34,380,971shares31,039,964shares30,010,165shares29,762,671shares29,539,219shares29,609,814shares29,609,814shares
Non Current Assets Total—0USD0USD0USD0USD0USD0USD0USD
Non Current Liabilities Total—0USD0USD0USD0USD0USD0USD0USD
Net Working Capital—5,913,370USD6,979,310USD481,223USD-161,106USD643,037USD442,074USD1,567,567USD
Unclassified Equity—46,923,433USD45,928,180USD38,327,799USD32,615,580USD31,239,895USD28,140,559USD23,335,319USD
Short Term Debt——93,432USD93,432USD93,432USD93,432USD93,432USD—
Short Long Term Debt Total——93,432USD93,432USD93,432USD93,432USD93,432USD—
Net Receivables——————130,000USD130,000USD
Accumulated Other Comprehensive Income——————0USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
Total Assets7,341,361USD1,324,005USD4,773,768USD48,730USD55,000USD
Other Current Assets54,691USD57,874USD303,994USD47,311USD—
Total Liab1,427,991USD680,968USD1,335,564USD986,008USD138,131USD
Total Stockholder Equity5,913,370USD643,037USD3,438,204USD-937,278USD-83,131USD
Other Current Liab1,427,991USD0USD527,377USD177,566USD119,396USD
Capital Stock0USD0USD0USD0USD0USD
Retained Earnings-41,010,063USD-30,596,858USD-14,064,142USD-992,278USD-138,131USD
Cash7,286,670USD1,266,131USD1,231USD1,419USD0USD
Cash And Short Term Investments7,286,670USD1,266,131USD1,231USD1,419USD—
Total Current Assets7,341,361USD1,324,005USD435,225USD48,730USD0USD
Total Current Liabilities1,427,991USD680,968USD1,335,564USD986,008USD138,131USD
Net Debt-7,286,670USD-1,172,699USD99,769USD580,368USD119,396USD
Accounts Payable536,769USD587,536USD707,187USD404,221USD18,735USD
Common Stock Shares Outstanding31,653,094shares29,539,219shares29,609,814shares29,609,814shares29,609,814shares
Non Current Assets Total0USD0USD4,338,543USD47,311USD55,000USD
Non Current Liabilities Total0USD0USD0USD0USD0USD
Net Working Capital5,913,370USD643,037USD-900,339USD-937,278USD-138,131USD
Unclassified Equity46,923,433USD31,239,895USD17,502,346USD——
Short Term Debt—93,432USD101,000USD581,787USD119,396USD
Short Long Term Debt Total—93,432USD101,000USD581,787USD119,396USD
Short Long Term Debt——101,000USD——
Net Receivables——130,000USD——
Inventory——303,281USD——
Non Currrent Assets Other——4,338,543USD47,311USD—
Other Assets———-47,311USD—
Current Deferred Revenue———-581,787USD-119,396USD
Accumulated Other Comprehensive Income————-55,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Stock Based Compensation238,537USD
Change To Liabilities-341,242USD
Change In Working Capital-341,242USD
Operating Cash Flow-2,785,842USD
Financing Cash Flow669,458USD
Change In Cash-2,116,384USD
End Cash Flow5,170,286USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Net Income-990,947USD-2,061,192USD-1,102,294USD-5,069,890USD-2,179,828USD-2,898,373USD-5,930,733USD-1,449,003USD
Stock Based Compensation39,803USD832,051USD-741,858USD4,664,450USD1,375,686USD2,062,036USD4,805,240USD0USD
Other Non Cash Items39,803USD-7,950USD98,142USD4,664,450USD-28,675USD130,000USD4,805,240USD-84,835USD
Change In Working Capital-822,366USD867,795USD76,887USD-291,004USD-30,315USD100,529USD123,131USD-73,840USD
Total Cash From Operating Activities-1,773,510USD-1,201,347USD-927,265USD-696,444USD-863,132USD-605,808USD-1,002,362USD-1,522,843USD
Capital Expenditures0USD-3USD-5USD-4USD0USD-2USD0USD0USD
Free Cash Flow-1,773,510USD-1,201,350USD-927,260USD-696,440USD-863,132USD-605,810USD-1,002,362USD-1,522,843USD
Net Borrowings202,869USD155,518USD0USD0USD0USD0USD-132,438USD—
Total Cash From Financing Activities47,351USD1,158,719USD7,502,239USD1,047,769USD0USD1,037,301USD-46,909USD132,438USD
Change In Cash-1,726,159USD-42,628USD6,574,975USD351,324USD-863,132USD431,493USD-1,049,271USD-1,390,405USD
Begin Period Cash Flow7,286,670USD7,329,298USD754,323USD402,999USD1,266,131USD834,638USD1,883,909USD3,274,314USD
End Period Cash Flow5,560,511USD7,286,670USD7,329,298USD754,323USD402,999USD1,266,131USD834,638USD1,883,909USD
Other Cashflows From Financing Activities47,351USD155,518USD———1USD85,529USD132,438USD
Issuance Of Capital Stock—1,003,201USD7,502,239USD1,047,769USD0USD1,000,000USD0USD0USD
Unclassified Operating Cash Flow———-4,664,450USD——-4,805,240USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USD
Net Income-10,413,205USD-16,532,716USD-13,071,864USD-854,147USD-138,131USD
Stock Based Compensation5,290,329USD6,867,276USD0USD——
Other Non Cash Items840,000USD130,000USD9,098,225USD-385,486USD-18,735USD
Change In Working Capital594,688USD126,469USD113,843USD385,486USD18,735USD
Total Cash From Operating Activities-3,688,188USD-5,070,428USD-3,859,796USD-468,661USD-119,396USD
Capital Expenditures0USD0USD-4USD0USD-4USD
Free Cash Flow-3,688,188USD-5,070,428USD-3,859,800USD-468,661USD-119,400USD
Net Borrowings155,518USD-101,000USD1,452,414USD462,391USD—
Total Cash From Financing Activities9,708,727USD6,335,328USD3,859,608USD470,080USD119,396USD
Issuance Of Capital Stock9,553,209USD6,832,973USD1,000,000USD55,000USD0USD
Change In Cash6,020,539USD1,264,900USD-188USD1,419USD0USD
Begin Period Cash Flow1,266,131USD1,231USD1,419USD0USD0USD
End Period Cash Flow7,286,670USD1,266,131USD1,231USD1,419USD0USD
Other Cashflows From Financing Activities155,518USD-396,645USD-310,380USD7,689USD119,396USD
Depreciation—4,338,543USD1,611,458USD——
Unclassified Operating Cash Flow——-1,611,458USD——
Unclassified Financing Cash Flow——1,717,574USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.