TCRT
Alaunos Therapeutics, Inc.
Company overview
- Market capitalization
- $2.59M
- Employees
- 1
- Latest publication
- 2026-09-29
About Alaunos Therapeutics, Inc.
Alaunos Therapeutics, Inc., a pre-clinical stage biopharmaceutical company that develops orally administered small-molecule therapeutics for the treatment of obesity and related metabolic disorders. It develops non-hormonal, non-incretin approach, and unlike hormone-based treatments, such as GLP-1 drugs. The company also develops hunTR TCR discovery platform to target driver mutations. Alaunos Therapeutics, Inc. was founded in 2003 and is based in Fort Lauderdale, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 3,000USD | 0USD | 0USD | 2,000USD | 4,000USD | 0USD |
| Research Development | 388,000USD | 427,000USD | 362,000USD | 469,000USD | 185,000USD | 347,000USD | 86,000USD | 143,000USD |
| Selling General Administrative | 564,000USD | 585,000USD | 549,000USD | 718,000USD | 854,000USD | 747,000USD | 845,000USD | 1,007,000USD |
| General And Administrative Expenses | 564,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 952,000USD | 1,004,000USD | 910,000USD | 1,187,000USD | 853,999USD | 1,094,000USD | 759,000USD | 1,150,000USD |
| Operating Income | -952,000USD | -1,012,000USD | -907,000USD | -1,187,000USD | -1,038,999USD | -1,092,000USD | -755,000USD | -1,150,000USD |
| Total Other Income Expense Net | 0USD | 6,000USD | 14,000USD | 28,000USD | -12,001USD | 19,000USD | 13,000USD | 23,000USD |
| Net Income | -952,000USD | -1,006,000USD | -893,000USD | -1,159,000USD | -1,051,000USD | -1,073,000USD | -742,000USD | -1,127,000USD |
| Net Income Applicable To Common Shares | -988,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 8,000USD | -185,000USD | — | 185,000USD | 3,000USD | — | — |
| Gross Profit | — | -8,000USD | 3,000USD | — | -185,000USD | 2,000USD | 4,000USD | 4,000USD |
| Income Before Tax | — | -1,006,000USD | -893,000USD | -1,159,000USD | -1,051,000USD | -1,073,000USD | -742,000USD | -1,127,000USD |
| Net Income From Continuing Ops | — | -1,006,000USD | -893,000USD | -1,159,000USD | -1,051,000USD | -1,073,000USD | -742,000USD | -1,127,000USD |
| Ebitda | — | -1,012,000USD | -900,000USD | -1,159,000USD | -1,038,500USD | -1,073,000USD | -742,000USD | -1,127,000USD |
| Reconciled Depreciation | — | 8,000USD | 7,000USD | 0USD | 0USD | 0USD | -1,000USD | 0USD |
| Ebit | — | — | -907,000USD | -1,159,000USD | -1,038,999USD | -741,000USD | -741,000USD | -1,127,000USD |
| Depreciation And Amortization | — | — | 7,000USD | 673,000USD | 499USD | -1,000USD | -1,000USD | 23,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 2,000USD | — | — |
| Income Tax Expense | — | — | — | — | — | 41,276USD | — | — |
| Interest Expense | — | — | — | — | — | — | 0USD | 0USD |
| Net Interest Income | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,000USD | 10,000USD | 5,000USD | 2,922,000USD | 398,000USD | 0USD | 0USD | 146,000USD |
| Gross Profit | 5,000USD | 10,000USD | -4,798,000USD | 2,922,000USD | 398,000USD | -1,128,000USD | -629,000USD | 146,000USD |
| Research Development | 1,363,000USD | 362,000USD | 16,279,000USD | 25,018,000USD | 49,643,000USD | 52,696,000USD | 38,331,000USD | 34,134,000USD |
| Selling General Administrative | 2,867,000USD | 4,460,000USD | 12,219,000USD | 13,142,000USD | 27,564,000USD | 27,665,000USD | 19,527,000USD | 19,918,000USD |
| Total Operating Expenses | 4,230,000USD | 4,822,000USD | 29,469,000USD | 38,027,000USD | 77,947,000USD | 80,361,000USD | 57,229,000USD | 54,052,000USD |
| Operating Income | -4,225,000USD | -4,812,000USD | -34,267,000USD | -35,105,000USD | -77,549,000USD | -80,361,000USD | -57,858,000USD | -53,906,000USD |
| Income Before Tax | -4,176,000USD | -4,679,000USD | -35,140,000USD | -37,730,000USD | -78,751,000USD | -79,976,000USD | -117,796,000USD | -53,117,000USD |
| Net Income | -4,176,000USD | -4,679,000USD | -35,140,000USD | -37,730,000USD | -78,751,000USD | -78,848,000USD | -117,796,000USD | -53,117,000USD |
| Net Income From Continuing Ops | -4,176,000USD | -4,679,000USD | -36,456,000USD | -37,730,000USD | -78,751,000USD | -79,976,000USD | -117,796,000USD | -53,117,000USD |
| Ebit | -4,232,000USD | -4,679,000USD | -33,219,000USD | -34,576,000USD | -77,562,000USD | -80,361,000USD | -117,796,000USD | -53,904,000USD |
| Ebitda | -4,225,000USD | -4,677,000USD | -30,904,000USD | -31,817,000USD | -74,965,000USD | -79,233,000USD | -117,167,000USD | -53,331,000USD |
| Depreciation And Amortization | 7,000USD | 2,000USD | 2,315,000USD | 2,759,000USD | 2,597,000USD | 1,128,000USD | 629,000USD | 573,000USD |
| Reconciled Depreciation | 7,000USD | 2,000USD | 2,768,000USD | 2,759,000USD | 2,597,000USD | 1,128,000USD | 629,000USD | 575,000USD |
| Total Other Income Expense Net | 49,000USD | 133,000USD | -873,000USD | -2,625,000USD | -1,202,000USD | 385,000USD | -59,938,000USD | 789,000USD |
| Interest Expense | — | 0USD | 1,921,000USD | 3,154,000USD | 1,189,000USD | 385,000USD | 120,689,000USD | 789,000USD |
| Net Interest Income | — | 0USD | -2,809,000USD | -3,154,000USD | -1,182,000USD | 0USD | — | — |
| Cost Of Revenue | — | — | 4,803,000USD | 2,759,000USD | 740,000USD | 1,128,000USD | 629,000USD | — |
| Income Tax Expense | — | — | 2,147,105USD | -133,000USD | -1,857,000USD | -1,128,000USD | 60,122,000USD | -947,000USD |
| Non Operating Income Net Other | — | — | — | 529,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -37,730,000USD | -78,751,000USD | -79,976,000USD | -117,796,000USD | 137,246,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,516,000USD | 1,883,000USD | 2,966,000USD | 3,724,000USD | 4,735,000USD | 2,120,000USD | 2,755,000USD | 3,550,000USD |
| Cash And Equivalents | 124,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 666,000USD | 970,000USD | 1,988,000USD | 2,685,000USD | 3,738,000USD | 1,067,000USD | 2,755,000USD | 3,550,000USD |
| Other Current Assets | 542,000USD | 616,000USD | 600,000USD | 747,000USD | 857,000USD | 746,000USD | 1,659,000USD | 1,867,000USD |
| Total Liabilities | 864,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 864,000USD | 595,000USD | 813,000USD | 921,000USD | 1,074,000USD | 1,062,000USD | 692,000USD | 826,000USD |
| Other Current Liabilities | 132,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 652,000USD | 1,288,000USD | 2,153,000USD | 2,803,000USD | 3,661,000USD | 1,058,000USD | 2,063,000USD | 2,724,000USD |
| Total Equity Including Noncontrolling Interest | 652,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 74,000USD | 82,000USD | 91,000USD | 97,000USD | — | — | 0USD | 0USD |
| Accounts Payable | 732,000USD | 400,000USD | 613,000USD | 843,000USD | 809,000USD | 831,000USD | 516,000USD | 458,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -926,580,000USD | -925,628,000USD | -924,622,000USD | -923,729,000USD | -922,570,000USD | -921,519,000USD | -920,446,000USD | -919,704,000USD |
| Total Liab | — | 595,000USD | 813,000USD | 921,000USD | 1,074,000USD | 1,062,000USD | 692,000USD | 826,000USD |
| Other Current Liab | — | 195,000USD | 200,000USD | 78,000USD | 265,000USD | 231,000USD | 176,000USD | 368,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 354,000USD | 1,385,000USD | 1,938,000USD | 2,879,000USD | 319,000USD | 1,091,000USD | 1,683,000USD |
| Cash And Short Term Investments | — | 354,000USD | 1,385,000USD | 1,938,000USD | 2,879,000USD | 319,000USD | 1,091,000USD | 1,683,000USD |
| Net Debt | — | -354,000USD | -1,385,000USD | -1,938,000USD | -2,879,000USD | -319,000USD | -1,091,000USD | -1,683,000USD |
| Net Receivables | — | 0USD | 3,000USD | 0USD | 2,000USD | 2,000USD | 5,000USD | 0USD |
| Common Stock Shares Outstanding | — | 1,948,357shares | 1,948,357shares | 2,183,039shares | 1,676,345shares | 1,601,252shares | 1,601,252shares | 1,601,252shares |
| Non Current Assets Total | — | 913,000USD | 978,000USD | 1,039,000USD | 997,000USD | 1,053,000USD | 0USD | 0USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 831,000USD | 887,000USD | 942,000USD | 997,000USD | 1,053,000USD | — | — |
| Net Working Capital | — | 375,000USD | 1,175,000USD | 1,764,000USD | 2,664,000USD | 5,000USD | 2,063,000USD | 2,724,000USD |
| Unclassified Equity | — | 926,912,000USD | 926,771,000USD | 926,528,000USD | 926,227,000USD | 922,573,000USD | 922,505,000USD | 922,424,000USD |
| Property Plant Equipment Gross | — | — | 98,000USD | — | — | — | 15,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,966,000USD | 2,755,000USD | 8,263,000USD | 64,937,000USD | 94,865,000USD | 146,345,000USD | 109,114,000USD | 95,051,000USD |
| Other Current Assets | 600,000USD | 1,659,000USD | 2,198,000USD | 799,000USD | 1,666,000USD | 10,855,000USD | 22,421,000USD | 41,384,000USD |
| Total Liab | 813,000USD | 692,000USD | 1,956,000USD | 26,382,000USD | 36,808,000USD | 22,363,000USD | 14,104,000USD | 9,487,000USD |
| Total Stockholder Equity | 2,153,000USD | 2,063,000USD | 6,307,000USD | 38,555,000USD | 58,057,000USD | 123,982,000USD | 95,010,000USD | 85,564,000USD |
| Other Current Liab | 200,000USD | 176,000USD | 1,340,000USD | 4,896,000USD | 5,347,000USD | 16,573,000USD | 10,562,000USD | 8,414,000USD |
| Common Stock | 2,000USD | 2,000USD | 16,000USD | 240,000USD | 216,000USD | 215,000USD | 182,000USD | 161,000USD |
| Capital Stock | 2,000USD | 2,000USD | 16,000USD | 240,000USD | 216,000USD | 215,000USD | 182,000USD | 161,000USD |
| Retained Earnings | -924,622,000USD | -920,446,000USD | -915,767,000USD | -880,627,000USD | -842,852,000USD | -764,101,000USD | -684,125,000USD | -566,329,000USD |
| Cash | 1,385,000USD | 1,091,000USD | 6,062,000USD | 39,058,000USD | 76,054,000USD | 115,069,000USD | 79,741,000USD | 61,729,000USD |
| Cash And Short Term Investments | 1,385,000USD | 1,091,000USD | 6,062,000USD | 39,058,000USD | 76,054,000USD | 115,069,000USD | 79,741,000USD | 61,729,000USD |
| Total Current Assets | 1,988,000USD | 2,755,000USD | 8,261,000USD | 53,799,000USD | 78,831,000USD | 130,589,000USD | 105,492,000USD | 84,285,000USD |
| Total Current Liabilities | 813,000USD | 692,000USD | 1,956,000USD | 24,166,000USD | 16,041,000USD | 18,368,000USD | 12,526,000USD | 9,483,000USD |
| Net Debt | -1,385,000USD | -1,091,000USD | -6,062,000USD | -18,989,000USD | -45,960,000USD | -110,255,000USD | -77,389,000USD | -61,729,000USD |
| Net Receivables | 3,000USD | 5,000USD | 1,000USD | 4,000USD | 1,111,000USD | 4,665,000USD | 3,330,000USD | 1,864,000USD |
| Accounts Payable | 613,000USD | 516,000USD | 616,000USD | 1,389,000USD | 1,368,000USD | 960,000USD | 906,000USD | 707,000USD |
| Property Plant Equipment Net | 91,000USD | 0USD | 2,000USD | 10,596,000USD | 15,361,000USD | 14,881,000USD | 3,382,000USD | 1,097,000USD |
| Property Plant Equipment Gross | 98,000USD | 15,000USD | 15,000USD | 8,460,000USD | 22,774,000USD | 19,843,000USD | 8,214,000USD | — |
| Common Stock Shares Outstanding | 1,948,357shares | 1,601,252shares | 1,599,524shares | 1,447,535shares | 1,429,327shares | 1,397,576shares | 1,119,680shares | 956,724shares |
| Non Current Assets Total | 978,000USD | 0USD | 2,000USD | 11,138,000USD | 16,034,000USD | 15,756,000USD | 3,622,000USD | 10,766,000USD |
| Non Current Liabilities Total | 0USD | 0USD | 0USD | 2,216,000USD | 20,767,000USD | 3,995,000USD | 1,578,000USD | 4,000USD |
| Non Currrent Assets Other | 887,000USD | — | 0USD | 542,000USD | 673,000USD | 875,000USD | 240,000USD | 9,564,000USD |
| Net Working Capital | 1,175,000USD | 2,063,000USD | 6,305,000USD | 29,633,000USD | 62,790,000USD | 112,221,000USD | 92,966,000USD | 74,802,000USD |
| Unclassified Equity | 926,771,000USD | 922,505,000USD | 922,042,000USD | 918,702,000USD | 900,477,000USD | 887,653,000USD | 778,771,000USD | 651,571,000USD |
| Other Assets | — | — | 1USD | 542,000USD | 673,000USD | 875,000USD | 240,000USD | 9,669,000USD |
| Other Liab | — | — | — | 28,000USD | -1,000USD | — | — | 4,000USD |
| Short Term Debt | — | — | — | 17,881,000USD | 9,326,000USD | 819,000USD | 774,000USD | — |
| Short Long Term Debt | — | — | — | 16,765,000USD | 7,868,000USD | — | — | — |
| Short Long Term Debt Total | — | — | — | 20,069,000USD | 30,094,000USD | 4,814,000USD | 2,352,000USD | — |
| Inventory | — | — | — | 13,938,000USD | — | — | — | — |
| Non Current Liabilities Other | — | — | — | 2,216,000USD | -1,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 38,555,000USD | 58,057,000USD | 123,982,000USD | 95,010,000USD | 85,564,000USD |
| Unclassified Current Liabilities | — | — | — | -16,765,000USD | -7,868,000USD | — | — | — |
| Long Term Debt | — | — | — | — | 16,250,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | 4,517,000USD | 3,995,000USD | 1,578,000USD | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 13,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -20,692,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -9,564,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 17,000USD |
| Stock Based Compensation | 388,000USD |
| Change To Liabilities | 50,000USD |
| Change In Working Capital | 287,000USD |
| Operating Cash Flow | -1,331,000USD |
| Financing Cash Flow | 70,000USD |
| Change In Cash | -1,261,000USD |
| End Cash Flow | 124,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,006,000USD | -893,000USD | -1,159,000USD | -1,051,000USD | -1,073,000USD | -742,000USD | -1,127,000USD | -1,129,000USD |
| Depreciation | 8,000USD | 7,000USD | 673,000USD | -673,000USD | -1,000USD | -1,000USD | -1,349,000USD | 1,000USD |
| Stock Based Compensation | 56,000USD | 35,000USD | 127,000USD | 184,000USD | 68,000USD | 81,000USD | 80,000USD | 102,000USD |
| Other Non Cash Items | 85,000USD | 208,000USD | 174,000USD | 31,000USD | 233,000USD | — | 80,000USD | 1,000USD |
| Change To Account Receivables | 3,000USD | -3,000USD | 2,000USD | 3,000USD | 3,000USD | -5,000USD | 4,000USD | -3,000USD |
| Change In Working Capital | -174,000USD | 91,000USD | 14,000USD | 135,000USD | 233,000USD | 70,000USD | 266,000USD | -656,000USD |
| Total Cash From Operating Activities | -1,031,000USD | -552,000USD | -844,000USD | -701,000USD | -772,000USD | -592,000USD | -781,000USD | -1,681,000USD |
| Capital Expenditures | 0USD | -1,000USD | -97,000USD | -370,000USD | -2,247,000USD | 0USD | -2,247,000USD | 0USD |
| Free Cash Flow | -1,030,999USD | -553,000USD | -941,000USD | -701,000USD | -772,000USD | -592,000USD | -781,000USD | -1,681,000USD |
| Change In Cash | -1,031,000USD | -553,000USD | -941,000USD | 2,560,000USD | -772,000USD | -592,000USD | -780,000USD | -1,681,000USD |
| Begin Period Cash Flow | 1,385,000USD | 1,938,000USD | 2,879,000USD | 319,000USD | 1,091,000USD | 1,683,000USD | 2,463,000USD | 4,145,000USD |
| End Period Cash Flow | 354,000USD | 1,385,000USD | 1,938,000USD | 2,879,000USD | 319,000USD | 1,091,000USD | 1,683,000USD | 2,464,000USD |
| Total Cashflows From Investing Activities | — | -1,000USD | -97,000USD | 370,000USD | -2,247,000USD | — | 2,247,000USD | — |
| Total Cash From Financing Activities | — | 0USD | 24,926,000USD | 3,261,000USD | — | 0USD | -24,945,000USD | 0USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | — | — | 0USD | 0USD | 0USD |
| Other Cashflows From Financing Activities | — | — | 24,926,000USD | — | 24,945,000USD | — | -24,945,000USD | — |
| Other Cashflows From Investing Activities | — | — | — | -370,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 1,110,000USD | — | — | 4,494,000USD | — |
| Investments | — | — | — | — | — | 0USD | 0USD | 0USD |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 1,269,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,176,000USD | -4,679,000USD | -35,140,000USD | -37,730,000USD | -78,751,000USD | -79,976,000USD | -117,796,000USD | -53,117,000USD |
| Depreciation | 7,000USD | 2,000USD | 2,315,000USD | 2,759,000USD | 2,597,000USD | 1,128,000USD | 629,000USD | 575,000USD |
| Stock Based Compensation | 414,000USD | 435,000USD | 2,800,000USD | 3,528,000USD | 10,774,000USD | 6,829,000USD | 7,341,000USD | 7,534,000USD |
| Other Non Cash Items | 413,000USD | -729,000USD | 6,137,000USD | 1,341,000USD | 771,000USD | 10,366,000USD | 60,751,000USD | -158,000USD |
| Change To Account Receivables | 2,000USD | -4,000USD | 3,000USD | 1,107,000USD | 3,555,000USD | -1,335,000USD | -1,466,000USD | -1,845,000USD |
| Change In Working Capital | 473,000USD | -729,000USD | -6,254,000USD | 870,000USD | 3,141,000USD | 15,006,000USD | 8,221,000USD | -4,291,000USD |
| Total Cash From Operating Activities | -2,869,000USD | -4,971,000USD | -30,142,000USD | -29,232,000USD | -61,468,000USD | -57,013,000USD | -40,854,000USD | -49,457,000USD |
| Capital Expenditures | -98,000USD | 0USD | -197,000USD | -216,000USD | -3,323,000USD | -9,778,000USD | -284,000USD | -459,000USD |
| Free Cash Flow | -2,967,000USD | -4,971,000USD | -30,339,000USD | -29,448,000USD | -64,791,000USD | -66,791,000USD | -41,138,000USD | -49,916,000USD |
| Total Cashflows From Investing Activities | -98,000USD | — | 1,346,000USD | -193,000USD | -3,323,000USD | -9,778,000USD | -284,000USD | -459,000USD |
| Total Cash From Financing Activities | 3,261,000USD | 0USD | -18,138,000USD | 6,367,000USD | 25,776,000USD | 102,119,000USD | 59,150,000USD | 40,311,000USD |
| Issuance Of Capital Stock | 3,261,000USD | 0USD | 14,816,000USD | 14,724,000USD | 1,000USD | 101,677,000USD | 6,085,000USD | 47,101,000USD |
| Change In Cash | 294,000USD | -4,971,000USD | -46,934,000USD | -23,058,000USD | -39,015,000USD | 35,328,000USD | 18,012,000USD | -9,605,000USD |
| Begin Period Cash Flow | 1,091,000USD | 6,062,000USD | 52,996,000USD | 76,054,000USD | 115,069,000USD | 79,741,000USD | 61,729,000USD | 71,334,000USD |
| End Period Cash Flow | 1,385,000USD | 1,091,000USD | 6,062,000USD | 52,996,000USD | 76,054,000USD | 115,069,000USD | 79,741,000USD | 61,729,000USD |
| Other Cashflows From Financing Activities | 1,350,000USD | — | -125,000USD | 21,000USD | 776,000USD | 442,000USD | 53,718,000USD | 11,830,000USD |
| Unclassified Financing Cash Flow | -1,350,000USD | — | — | 14,724,000USD | — | 76,960,000USD | -18,915,000USD | 22,101,000USD |
| Investments | — | 0USD | -250,000USD | -193,000USD | -3,323,000USD | -9,778,000USD | -284,000USD | -459,000USD |
| Net Borrowings | — | 0USD | -18,105,000USD | -8,333,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD | 25,000,000USD |
| Sale Purchase Of Stock | — | — | 0USD | -45,000USD | 0USD | -283,000USD | -653,000USD | -1,622,000USD |
| Other Cashflows From Investing Activities | — | — | 1,543,000USD | 23,000USD | — | -9,778,000USD | — | — |
| Change To Liabilities | — | — | — | -665,000USD | 274,000USD | 54,000USD | 199,000USD | -3,855,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -23,058,000USD | — | — | — | — |
| Change To Inventory | — | — | — | — | -3,555,000USD | 1,335,000USD | 1,466,000USD | 1,534,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | 3,323,000USD | 19,556,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -10,366,000USD | — | — |
| Dividends Paid | — | — | — | — | — | — | — | -16,998,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.