TCPC
BlackRock TCP Capital Corp.
Company overview
- Market capitalization
- $333.93M
- Employees
- 0
- Latest publication
- 2026-09-29
About BlackRock TCP Capital Corp.
BlackRock TCP Capital Corp. is a business development company specializing in direct equity and debt investments in middle-market, small businesses, debt securities, senior secured loans, junior loans, originated loans, mezzanine, senior debt instruments, bonds, and secondary-market investments. It typically invests in communication services, public relations services, television, wireless telecommunication services, apparel, textile mills, restaurants, retailing, energy, oil and gas extraction, Patent owners and Lessors, Federal and Federally- Sponsored Credit agencies, insurance, hospital and healthcare centers, Biotechnology, engineering services, heavy electrical equipment, tax accounting, scientific and related consulting services, charter freight air transportation, Information technology consulting, application hosting services, software diagram and design, computer aided design, communication equipment, electronics manufacturing equipment, computer components, chemicals. It seeks to invest in the United States. The fund typically invests in debt between $10 million and $35 million in companies with enterprise values between $100 million and $1500 million including complex situations. It prefers to make equity investments in companies for an ownership stake.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,852,230USD | -29,964,151USD | 42,059,289USD | 39,096,990USD | -17,068,119USD | 45,962,495USD | 50,848,754USD | 54,210,941USD |
| Cost Of Revenue | 5,247,811USD | 4,007,043USD | 16,816,947USD | 15,330,111USD | 16,311,476USD | 21,160,551USD | 11,830,925USD | 122,860USD |
| Gross Profit | 4,604,419USD | -33,971,194USD | 25,242,342USD | 23,766,879USD | -33,379,595USD | 24,801,944USD | 50,848,754USD | 54,210,941USD |
| Selling General Administrative | 1,481,060USD | 2,509,270USD | 2,720,939USD | 2,945,717USD | 2,913,645USD | 3,168,984USD | 13,420,171USD | 13,609,790USD |
| Unclassified Operating Expenses | 3,376,799USD | 66,023,119USD | -1,848,309USD | — | 1,734,962USD | — | — | — |
| Total Operating Expenses | 4,857,859USD | 68,532,389USD | 872,630USD | 2,872,291USD | 4,648,607USD | 3,168,984USD | 13,551,401USD | 13,744,002USD |
| Operating Income | -253,440USD | -102,503,583USD | 24,369,712USD | 20,894,588USD | -38,028,202USD | 21,632,960USD | 37,297,353USD | 40,466,939USD |
| Interest Income | 41,174,749USD | 42,473,257USD | 48,914,548USD | 52,574,481USD | 67,904,755USD | 65,008,923USD | 48,398,572USD | 49,741,666USD |
| Interest Expense | 16,048,448USD | 15,101,734USD | 16,816,947USD | 15,330,111USD | 16,311,000USD | 21,161,000USD | 10,790,398USD | 12,133,863USD |
| Net Interest Income | 26,452,527USD | 28,997,386USD | 32,097,601USD | 37,244,370USD | 51,593,279USD | 43,848,372USD | 37,608,174USD | 37,607,803USD |
| Income Before Tax | -16,301,888USD | -118,288,729USD | 24,369,712USD | 20,894,588USD | -38,028,202USD | 21,632,960USD | -13,114,354USD | 12,836,096USD |
| Net Income | -16,301,888USD | -118,288,729USD | 24,369,712USD | 20,894,588USD | -38,550,756USD | 21,632,960USD | -13,313,065USD | 12,822,932USD |
| Net Income From Continuing Ops | -16,301,888USD | -118,288,729USD | 24,369,712USD | 20,894,588USD | -38,550,756USD | 21,632,960USD | -13,313,065USD | 12,822,932USD |
| Ebitda | -253,440USD | -103,186,995USD | 24,369,712USD | 20,894,588USD | -38,028,202USD | 21,632,960USD | 37,297,353USD | 40,466,939USD |
| Total Other Income Expense Net | -16,048,448USD | -15,785,146USD | -16,816,947USD | -17,084,633USD | -18,046,438USD | -21,160,551USD | -50,411,707USD | -27,630,843USD |
| Ebit | — | 0USD | — | — | — | 33,877,641USD | 35,823,683USD | 68,800,015USD |
| Depreciation And Amortization | — | 99,824,523USD | — | — | — | 8,915,870USD | -37,297,353USD | -40,466,939USD |
| Income Tax Expense | — | — | — | — | 522,554USD | — | 198,711USD | 13,164USD |
| Tax Provision | — | — | — | — | 522,554USD | 0USD | 198,711USD | 13,164USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 131,230USD | 134,212USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | -76,346,573USD | 209,328,883USD | 54,596,110USD | 131,618,349USD | 129,413,481USD | 65,630,806USD | 69,860,178USD | 32,499,566USD |
| Cost Of Revenue | 16,843,010USD | 2,525,002USD | 2,686,677USD | 27,870,015USD | 21,105,429USD | 7,010,215USD | 1,194,158USD | 190,702USD |
| Gross Profit | -93,189,583USD | 209,328,883USD | 51,909,433USD | 103,748,334USD | 108,308,052USD | 58,620,591USD | 68,666,020USD | 32,308,864USD |
| Selling General Administrative | 3,661,258USD | 54,156,050USD | 9,027,528USD | 7,879,489USD | 8,283,156USD | 5,012,257USD | 3,141,484USD | 2,625,722USD |
| Unclassified Operating Expenses | -74,010,975USD | — | — | 4,784,163USD | 3,705,409USD | 2,523,380USD | — | — |
| Total Operating Expenses | -70,349,717USD | 54,714,070USD | 9,027,528USD | 13,100,617USD | 12,370,717USD | 7,823,793USD | 4,286,773USD | 3,292,777USD |
| Operating Income | -22,839,866USD | 154,614,813USD | 81,182,187USD | 90,647,717USD | 95,937,335USD | 50,796,798USD | 64,379,247USD | 29,016,087USD |
| Interest Income | 194,024,319USD | 188,623,425USD | 175,032,542USD | 173,527,345USD | 145,018,414USD | — | — | — |
| Interest Expense | 66,091,147USD | 43,953,502USD | 40,468,761USD | 27,870,015USD | 21,105,429USD | 7,010,215USD | 1,194,158USD | 190,702USD |
| Net Interest Income | 134,868,800USD | 145,951,586USD | 134,563,781USD | 140,436,202USD | 119,825,424USD | — | — | — |
| Income Before Tax | -88,931,013USD | 38,721,747USD | 45,568,582USD | 90,647,717USD | 95,937,335USD | 50,796,798USD | 64,379,247USD | 29,016,087USD |
| Tax Provision | 683,412USD | 247,315USD | 92,700USD | 36,380USD | 569,511USD | — | — | — |
| Net Income | -88,931,013USD | 38,474,432USD | 45,475,882USD | 90,611,337USD | 95,367,824USD | 49,987,985USD | 63,401,623USD | 27,536,109USD |
| Net Income From Continuing Ops | -88,931,013USD | 4,002,274USD | 45,475,882USD | 90,611,337USD | 95,367,824USD | 49,987,985USD | — | — |
| Ebitda | -22,839,866USD | 154,614,813USD | 81,182,187USD | 90,647,717USD | 95,937,335USD | 56,882,462USD | 64,379,247USD | 29,016,087USD |
| Total Other Income Expense Net | -66,091,147USD | -115,893,066USD | -35,613,605USD | -55,881,426USD | -25,078,488USD | -37,126,329USD | 6,731,914USD | -13,416,448USD |
| Research Development | — | 0USD | — | — | — | — | — | — |
| Selling And Marketing Expenses | — | 558,020USD | 468,184USD | 436,965USD | 382,152USD | 288,156USD | 189,139USD | — |
| Income Tax Expense | — | 247,315USD | 92,700USD | 36,380USD | 569,511USD | 808,813USD | 977,624USD | 1,479,978USD |
| Ebit | — | 154,614,813USD | 81,182,187USD | 113,438,000USD | 95,822,833USD | 50,796,798USD | 55,307,886USD | 27,413,288USD |
| Depreciation And Amortization | — | -154,614,813USD | -133,946,115USD | -146,529,143USD | -121,015,823USD | 6,085,664USD | -57,647,333USD | -42,432,535USD |
| Net Income Applicable To Common Shares | — | — | 45,475,882USD | 67,931,014USD | 76,317,159USD | 34,548,000USD | 49,526,000USD | 25,933,000USD |
| Minority Interest | — | — | — | 22,680,000USD | 19,051,000USD | 14,002,000USD | 12,381,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,476,463,527USD | 1,509,553,281USD | 1,650,360,465USD | 1,810,880,632USD | 1,936,968,600USD | 1,898,903,559USD | 1,923,031,363USD | 2,047,700,892USD |
| Cash And Equivalents | 157,546,660USD | — | — | — | — | — | — | — |
| Total Liabilities | 924,456,700USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 552,006,827USD | 565,111,013USD | 598,013,197USD | 740,023,663USD | 740,476,938USD | 781,318,924USD | 785,123,667USD | 865,636,898USD |
| Total Equity Including Noncontrolling Interest | 552,006,827USD | — | — | — | — | — | — | — |
| Common Stock | 83,902USD | 84,058USD | 84,564USD | 85,011USD | 85,036USD | 85,077USD | 85,080USD | 85,591USD |
| Retained Earnings | -1,175,504,645USD | -1,162,990,961USD | -1,132,370,124USD | -990,654,796USD | -990,364,223USD | -949,796,700USD | -946,018,872USD | -382,528,734USD |
| Other Current Assets | — | 1,247,052USD | — | — | — | — | 2,357,825USD | 1,207,929USD |
| Total Liab | — | 944,442,268USD | 1,052,347,268USD | 1,070,856,969USD | 1,196,491,662USD | 1,117,584,635USD | 1,137,907,696USD | 1,182,063,994USD |
| Capital Stock | — | 84,058USD | 84,564USD | 85,011USD | 85,036USD | 85,077USD | 85,080USD | 85,591USD |
| Other Assets | — | 1,395,166,847USD | — | 1,725,399,440USD | 1,806,679,000USD | 1,776,504,939USD | 36,683,325USD | 8,643,142USD |
| Cash | — | 93,258,534USD | 61,075,494USD | 60,994,300USD | 107,317,578USD | 99,114,852USD | 91,589,702USD | 104,181,765USD |
| Cash And Short Term Investments | — | 93,258,534USD | 61,075,494USD | 60,994,300USD | 107,317,578USD | 99,114,852USD | 91,589,702USD | 104,181,765USD |
| Total Current Assets | — | 115,633,486USD | 82,571,124USD | 60,994,300USD | 138,530,375USD | 123,184,460USD | 122,038,018USD | 131,960,674USD |
| Total Current Liabilities | — | 18,200,000USD | 325,033,026USD | 15,048,731USD | 13,534,696USD | 11,048,937USD | 8,405,620USD | 11,606,975USD |
| Net Debt | — | 832,584,613USD | 974,467,343USD | 990,621,009USD | 1,067,323,013USD | 999,789,344USD | 1,026,750,523USD | 1,055,861,222USD |
| Short Term Debt | — | 18,200,000USD | 325,033,026USD | — | 92,000,000USD | — | — | — |
| Short Long Term Debt Total | — | 925,843,147USD | 1,035,542,837USD | 1,051,615,309USD | 1,174,640,591USD | 1,098,904,196USD | 1,118,340,225USD | 1,160,042,987USD |
| Long Term Investments | — | 1,388,668,517USD | 1,533,302,472USD | 1,716,691,417USD | 1,792,334,843USD | 1,769,273,768USD | 1,794,758,336USD | 1,909,089,361USD |
| Net Receivables | — | 21,127,900USD | 21,495,630USD | 24,486,892USD | 31,212,797USD | 24,069,608USD | 28,090,491USD | 26,570,980USD |
| Accounts Payable | — | 8,761,500USD | 7,245,830USD | 9,804,900USD | 13,534,696USD | 11,048,937USD | 8,405,620USD | 11,606,975USD |
| Common Stock Shares Outstanding | — | 84,334,975shares | 84,988,524shares | 85,034,351shares | 85,042,931shares | 85,078,000shares | 85,326,000shares | 85,591,000shares |
| Non Current Assets Total | — | 1,393,919,795USD | 1,567,789,341USD | 1,749,886,332USD | 1,798,438,225USD | 1,775,719,099USD | 1,800,993,345USD | 1,915,740,218USD |
| Non Current Liabilities Total | — | 926,242,268USD | 727,314,242USD | 1,055,808,238USD | 1,182,956,966USD | 1,106,535,698USD | 1,129,502,076USD | 1,170,457,019USD |
| Non Currrent Assets Other | — | 5,251,278USD | 34,486,869USD | 1,749,886,332USD | 1,798,438,225USD | 1,775,719,099USD | 1,800,993,345USD | 1,915,740,218USD |
| Unclassified Non Current Assets | — | -1,395,166,847USD | — | -3,442,090,857USD | -3,599,013,843USD | -3,545,778,707USD | -1,831,441,661USD | -1,917,732,503USD |
| Unclassified Current Liabilities | — | -8,761,500USD | -7,245,830USD | — | -105,397,815USD | — | — | — |
| Unclassified Non Current Liabilities | — | 926,242,268USD | 727,314,242USD | 1,055,808,238USD | 1,182,956,966USD | 1,106,535,698USD | 1,129,502,076USD | 1,170,457,019USD |
| Unclassified Equity | — | 1,727,933,858USD | 1,730,214,193USD | 1,730,508,437USD | 1,730,671,089USD | 1,730,945,470USD | 1,730,972,379USD | 1,247,994,450USD |
| Other Current Liab | — | — | — | 5,243,831USD | 13,397,815USD | — | -8,405,620USD | -11,606,975USD |
| Unclassified Current Assets | — | — | — | -24,486,892USD | — | — | — | -130,752,745USD |
| Inventory | — | — | — | — | — | — | — | 130,752,745USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,650,360,465USD | 1,923,031,363USD | 1,698,772,353USD | 1,719,349,849USD | 1,894,229,327USD | 1,671,987,155USD | 1,722,069,196USD | 1,659,535,689USD |
| Total Liab | 1,052,347,268USD | 1,137,907,696USD | 1,011,170,807USD | 972,596,059USD | 1,064,772,691USD | 907,000,577USD | 945,750,810USD | 829,060,962USD |
| Total Stockholder Equity | 598,013,197USD | 785,123,667USD | 687,601,546USD | 746,753,790USD | 829,456,636USD | 764,986,578USD | 776,318,386USD | 830,474,727USD |
| Common Stock | 84,564USD | 85,080USD | 57,767USD | 57,767USD | 57,767USD | 57,767USD | 58,766USD | 58,775USD |
| Capital Stock | 84,564USD | 85,080USD | 57,767USD | 57,767USD | 57,767USD | 57,767USD | 58,766USD | 58,775USD |
| Retained Earnings | -1,132,370,124USD | -946,018,872USD | -280,099,476USD | -221,194,547USD | -137,011,042USD | -215,044,391USD | -221,119,742USD | -169,657,231USD |
| Other Assets | 1,567,789,341USD | 8,592,834USD | 1,560,879,723USD | -1,396,341,419USD | 7,452,847USD | 6,565,708USD | 8,488,870USD | 12,628,593USD |
| Cash | 61,075,494USD | 91,589,702USD | 112,241,946USD | 82,435,171USD | 19,552,273USD | 20,006,580USD | 44,848,539USD | 27,920,402USD |
| Cash And Short Term Investments | 61,075,494USD | 91,589,702USD | 112,241,946USD | 82,435,171USD | 19,552,273USD | 20,006,580USD | 44,848,539USD | 27,920,402USD |
| Total Current Assets | 82,571,124USD | 122,038,018USD | 140,159,516USD | 106,164,972USD | 48,304,469USD | 37,438,285USD | 67,085,919USD | 57,405,914USD |
| Total Current Liabilities | 325,033,026USD | 8,405,620USD | 25,970,198USD | 14,086,566USD | 39,858,073USD | 43,161,433USD | 23,894,567USD | 11,544,708USD |
| Net Debt | 974,467,343USD | 1,026,750,523USD | 872,958,663USD | 861,570,643USD | 992,909,067USD | 830,009,619USD | 862,953,848USD | 777,281,790USD |
| Short Term Debt | 325,033,026USD | 92,000,000USD | 249,596,009USD | 944,005,814USD | 1,012,461,340USD | 850,016,199USD | — | — |
| Short Long Term Debt Total | 1,035,542,837USD | 1,118,340,225USD | 985,200,609USD | 944,005,814USD | 1,012,461,340USD | 850,016,199USD | 907,802,387USD | 805,202,192USD |
| Long Term Investments | 1,533,302,472USD | 1,794,758,336USD | 1,554,941,110USD | 1,609,587,641USD | 1,841,138,122USD | 1,629,564,482USD | 1,649,506,895USD | 1,597,285,790USD |
| Net Receivables | 21,495,630USD | 28,090,491USD | 25,650,684USD | 20,903,797USD | 26,086,085USD | 15,850,385USD | 19,224,892USD | 21,700,904USD |
| Accounts Payable | 7,245,830USD | 8,405,620USD | 960,000USD | 14,086,566USD | 39,858,073USD | 43,161,433USD | 23,894,567USD | 9,656,631USD |
| Common Stock Shares Outstanding | 84,988,524shares | 79,671,000shares | 57,767,264shares | 57,767,264shares | 57,767,264shares | 57,991,233shares | 58,766,362shares | 58,815,216shares |
| Non Current Assets Total | 1,567,789,341USD | 1,800,993,345USD | 1,558,612,837USD | 1,613,184,877USD | 1,845,924,858USD | 1,634,548,870USD | 1,654,983,277USD | 1,602,129,775USD |
| Non Current Liabilities Total | 727,314,242USD | 1,129,502,076USD | 985,200,609USD | 958,509,493USD | 1,024,914,618USD | 863,839,144USD | 921,856,243USD | 817,516,254USD |
| Non Currrent Assets Other | 34,486,869USD | 1,800,993,345USD | 3,671,727USD | 1,613,184,877USD | 1,845,924,858USD | 1,634,548,870USD | 1,654,983,277USD | 4,843,985USD |
| Unclassified Non Current Assets | -1,567,789,341USD | -1,803,351,170USD | -1,560,879,723USD | -1,609,587,641USD | -1,848,590,969USD | -1,636,130,190USD | -1,657,995,765USD | — |
| Unclassified Current Liabilities | -7,245,830USD | -92,000,000USD | -487,824,448USD | -944,005,814USD | -1,012,461,340USD | -850,016,199USD | — | — |
| Unclassified Non Current Liabilities | 727,314,242USD | 1,129,502,076USD | 985,200,609USD | 954,912,257USD | 1,020,127,882USD | 858,854,756USD | — | — |
| Unclassified Equity | 1,730,214,193USD | 1,730,972,379USD | 279,983,942USD | 967,832,803USD | 966,352,144USD | 979,915,435USD | 997,320,596USD | 169,539,681USD |
| Other Current Assets | — | 2,357,825USD | 2,266,886USD | 2,826,004USD | 2,666,111USD | 1,581,320USD | 3,012,488USD | 7,784,608USD |
| Other Current Liab | — | -92,000,000USD | 25,010,198USD | -14,086,566USD | -18,005,677USD | -21,156,451USD | -1,283,049USD | 1,888,077USD |
| Current Deferred Revenue | — | — | 238,228,439USD | -929,919,248USD | -972,603,267USD | -806,854,766USD | -883,907,820USD | -688,044,354USD |
| Inventory | — | — | 1USD | 103,338,968USD | 1USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 687,601,546USD | 0USD | 0USD | 0USD | 0USD | 830,474,727USD |
| Deferred Long Term Liab | — | — | — | 3,597,236USD | 4,786,736USD | 4,984,388USD | 5,476,382USD | 4,843,985USD |
| Short Term Investments | — | — | — | 1,402,764,659USD | 1,638,843,507USD | — | — | — |
| Net Tangible Assets | — | — | — | 746,753,790USD | 829,456,636USD | 764,986,578USD | 776,318,386USD | 830,474,727USD |
| Unclassified Current Assets | — | — | — | -1,506,103,627USD | -1,638,843,508USD | — | — | — |
| Long Term Debt | — | — | — | — | — | — | 907,802,390USD | 805,202,192USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -16,301,888USD | -118,288,729USD | 24,369,712USD | -15,906,584USD | 20,894,588USD | -38,551,000USD | 21,633,000USD | -51,276,517USD |
| Depreciation | -985,716USD | 99,824,523USD | -133,217,361USD | -25,687,000USD | 1,365,082USD | — | 18,577,377USD | 0USD |
| Other Non Cash Items | 29,352,264USD | 185,069,348USD | 77,991,595USD | -21,092,297USD | 27,971,134USD | 115,058,000USD | 75,231,000USD | 136,710,394USD |
| Change To Account Receivables | 25,102,721USD | -23,170,391USD | 5,263,188USD | -7,704,550USD | 3,016,926USD | -1,163,000USD | 6,200,000USD | 4,593,378USD |
| Change In Working Capital | 29,225,276USD | -26,248,374USD | 1,379,875USD | -4,862,991USD | 3,638,379USD | -4,845,000USD | 4,764,000USD | 985,127USD |
| Total Cash From Operating Activities | 42,275,652USD | 40,532,245USD | 103,741,182USD | -41,861,872USD | 52,504,101USD | 71,662,000USD | 101,628,000USD | 86,419,004USD |
| Capital Expenditures | 0USD | 0USD | -2USD | -5USD | -1USD | -2USD | -2USD | -2USD |
| Free Cash Flow | 42,275,650USD | 40,532,245USD | 103,741,182USD | -41,861,872USD | 52,504,101USD | 71,662,000USD | 101,628,000USD | 86,419,004USD |
| Total Cashflows From Investing Activities | 116,854,232USD | 50,340,975USD | 82,055,024USD | -57,232,377USD | 26,231,390USD | — | — | — |
| Net Borrowings | -110,346,548USD | -16,729,314USD | -123,857,500USD | 75,000,000USD | -20,279,620USD | -41,365,344USD | -161,000,454USD | — |
| Total Cash From Financing Activities | -126,946,844USD | -40,451,051USD | -150,064,460USD | 50,064,598USD | -44,978,951USD | -84,254,000USD | -192,116,000USD | -12,322,278USD |
| Dividends Paid | -14,318,949USD | -21,174,435USD | -24,660,285USD | -24,660,939USD | -24,672,416USD | -37,438,000USD | -29,101,000USD | -29,100,986USD |
| Sale Purchase Of Stock | -2,281,347USD | -2,547,302USD | -162,702USD | -274,463USD | -26,915USD | — | 0USD | 0USD |
| Change In Cash | 32,183,040USD | 81,194USD | -46,323,278USD | 8,202,726USD | 7,525,150USD | -12,592,000USD | -90,488,000USD | 74,096,726USD |
| Begin Period Cash Flow | 61,075,494USD | 60,994,300USD | 107,317,578USD | 99,114,852USD | 91,589,702USD | 104,182,000USD | 194,669,000USD | 120,572,710USD |
| End Period Cash Flow | 93,258,534USD | 61,075,494USD | 60,994,300USD | 107,317,578USD | 99,114,852USD | 91,590,000USD | 104,182,000USD | 194,669,436USD |
| Other Cashflows From Financing Activities | -123,345,822USD | 401USD | -1,383,973USD | 402USD | 36,798,060USD | -5,451,000USD | -2,014,000USD | -5,500,000USD |
| Unclassified Investing Cash Flow | 116,854,232USD | 50,340,352USD | 55,824,636USD | -57,233,372USD | 26,231,391USD | — | — | — |
| Unclassified Financing Cash Flow | 123,345,822USD | — | — | — | -36,798,060USD | — | — | 22,278,708USD |
| Other Cashflows From Investing Activities | — | 623USD | 26,230,390USD | 1,000USD | — | — | -2USD | — |
| Unclassified Operating Cash Flow | — | -99,824,523USD | 133,217,361USD | 25,687,000USD | -1,365,082USD | — | -18,577,377USD | — |
| Issuance Of Capital Stock | — | — | — | — | 0USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -88,931,013USD | -63,137,000USD | 38,474,432USD | -9,225,332USD | 133,790,774USD | 71,374,488USD | 30,580,789USD | 45,475,882USD |
| Depreciation | -93,151,788USD | 105,868,864USD | 70,168,389USD | 70,168,389USD | -6,139,438USD | -6,139,438USD | -25,198,133USD | 9,002,279USD |
| Other Non Cash Items | 269,939,780USD | 362,797,000USD | 54,928,910USD | 164,592,541USD | -194,266,742USD | 27,109,559USD | -47,225,220USD | -19,107,612USD |
| Change To Account Receivables | -22,594,827USD | 9,132,000USD | -4,746,887USD | 5,182,288USD | -10,235,700USD | 278,737USD | 1,316,667USD | -2,332,966USD |
| Change In Working Capital | -26,093,111USD | -6,538,000USD | -3,919,453USD | -21,587,074USD | -15,993,518USD | 23,841,630USD | 21,337,785USD | -13,529,368USD |
| Total Cash From Operating Activities | 154,915,656USD | 293,122,000USD | 89,483,889USD | 203,948,524USD | -82,608,924USD | 122,325,677USD | 4,693,354USD | -46,370,545USD |
| Capital Expenditures | 0USD | 0USD | -1USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 154,915,656USD | 293,122,000USD | 89,483,890USD | 203,948,524USD | -82,608,924USD | 122,325,677USD | 4,693,354USD | -46,370,545USD |
| Total Cashflows From Investing Activities | 101,395,012USD | — | 2,969,809USD | 151,049,860USD | 31,878,114USD | 31,878,114USD | -89,864,504USD | -107,091,485USD |
| Net Borrowings | -85,866,434USD | -178,270,863USD | 39,278,827USD | -70,589,564USD | 155,889,275USD | -60,340,535USD | 102,150,620USD | 77,000,000USD |
| Total Cash From Financing Activities | -185,429,864USD | -313,774,000USD | -62,646,923USD | -141,065,626USD | 82,154,617USD | -147,167,636USD | 12,234,783USD | -12,334,290USD |
| Dividends Paid | -95,168,075USD | -122,538,000USD | -100,515,039USD | -70,476,062USD | -69,320,716USD | -76,612,359USD | -84,622,904USD | -84,693,499USD |
| Sale Purchase Of Stock | -3,011,382USD | -4,525,000USD | 0USD | 0USD | -6,100,190USD | -6,100,190USD | -125,679USD | -1,046,475USD |
| Change In Cash | -30,514,208USD | -20,652,000USD | 29,806,775USD | 62,882,898USD | -454,307USD | -24,841,959USD | 16,928,137USD | -58,704,835USD |
| Begin Period Cash Flow | 91,589,702USD | 112,242,000USD | 82,435,171USD | 19,552,273USD | 20,006,580USD | 44,848,539USD | 27,920,402USD | 86,625,237USD |
| End Period Cash Flow | 61,075,494USD | 91,590,000USD | 112,241,946USD | 82,435,171USD | 19,552,273USD | 20,006,580USD | 44,848,539USD | 27,920,402USD |
| Other Cashflows From Financing Activities | -1,383,973USD | -8,440,000USD | -1,410,711USD | 572,601,699USD | 1,237,656,194USD | 549,530,314USD | 916,971,913USD | -3,605,009USD |
| Unclassified Operating Cash Flow | 93,151,788USD | -105,868,864USD | -70,168,389USD | — | — | 5,872,315USD | 26,284,808USD | -68,068,937USD |
| Unclassified Investing Cash Flow | 101,395,012USD | — | 2,969,810USD | 151,049,860USD | 31,878,114USD | 31,878,114USD | -89,864,504USD | -107,091,485USD |
| Other Cashflows From Investing Activities | — | -191,290,473USD | — | — | — | — | — | — |
| Change To Liabilities | — | — | — | -27,056,925USD | -4,280,958USD | 20,217,902USD | 12,148,687USD | -15,565,873USD |
| Unclassified Financing Cash Flow | — | — | — | -572,601,699USD | -1,235,969,946USD | -553,644,866USD | -922,139,167USD | — |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 6,253USD | 11,453USD | 10,693USD |
| Stock Based Compensation | — | — | — | — | — | 267,123USD | -1,086,675USD | -142,789USD |
| Change To Inventory | — | — | — | — | — | — | — | 94,918,748USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.