TBLA
Taboola.com Ltd.
Company overview
- Market capitalization
- —
- Employees
- 2,000
- Latest publication
- 2026-09-29
About Taboola.com Ltd.
Taboola.com Ltd., together with its subsidiaries, operates an artificial intelligence-based algorithmic engine platform in Israel, the United States, the United Kingdom, Germany, and internationally. It offers Taboola, which is a platform that partners with websites, devices, and mobile apps to recommend editorial content and advertisements on the open web. The company was incorporated in 2006 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD | Q4 20222022-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 476,826,000USD | 522,309,000USD | 496,764,000USD | 465,474,000USD | 491,040,000USD | 433,012,000USD | 419,774,000USD | 371,267,000USD |
| Cost Of Revenue | 337,347,000USD | 346,736,000USD | 357,745,000USD | 329,863,000USD | 313,430,000USD | 300,135,000USD | 281,524,000USD | 238,093,000USD |
| Gross Profit | 139,479,000USD | 175,573,000USD | 139,019,000USD | 135,611,000USD | 177,610,000USD | 132,877,000USD | 138,250,000USD | 133,174,000USD |
| Research Development | 38,435,000USD | 36,739,000USD | 37,867,000USD | 37,482,000USD | 36,174,000USD | 36,727,000USD | 34,379,000USD | 28,548,000USD |
| Selling And Marketing Expenses | 67,156,000USD | 67,982,000USD | 70,090,000USD | 71,248,000USD | 68,273,000USD | 67,808,000USD | 64,911,000USD | 55,814,000USD |
| General And Administrative Expenses | 26,629,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 132,220,000USD | 131,803,000USD | 132,514,000USD | 135,567,000USD | 130,387,000USD | 128,319,000USD | 129,455,000USD | 108,139,000USD |
| Operating Income | 7,259,000USD | 43,770,000USD | 6,505,000USD | 44,000USD | 47,223,000USD | 4,558,000USD | 8,795,000USD | 25,035,000USD |
| Total Other Income Expense Net | 33,000USD | -4,801,000USD | 500,000USD | -2,491,000USD | -8,240,000USD | -1,106,000USD | -1,421,000USD | -3,176,000USD |
| Income Before Tax | 7,292,000USD | 38,969,000USD | 7,005,000USD | -2,447,000USD | 38,983,000USD | 3,452,000USD | 7,374,000USD | 21,859,000USD |
| Income Tax Expense | 2,975,000USD | -11,166,000USD | 1,761,000USD | 1,898,000USD | 5,840,000USD | -9,906,000USD | 3,651,000USD | 6,675,000USD |
| Net Income | 4,317,000USD | 50,135,000USD | 5,244,000USD | -4,345,000USD | 33,143,000USD | 13,358,000USD | 3,723,000USD | 15,184,000USD |
| Selling General Administrative | — | 27,082,000USD | 24,557,000USD | 26,837,000USD | 25,940,000USD | 23,784,000USD | 30,165,000USD | 23,777,000USD |
| Interest Expense | — | 1,557,000USD | 1,815,000USD | 1,323,000USD | 8,240,000USD | 1,106,000USD | 2,886,000USD | 3,176,000USD |
| Net Interest Income | — | -4,801,000USD | 500,000USD | -2,491,000USD | -8,240,000USD | -1,106,000USD | -1,421,000USD | -3,176,000USD |
| Tax Provision | — | -11,166,000USD | 1,761,000USD | 1,898,000USD | 5,840,000USD | 9,906,000USD | 3,651,000USD | 6,675,000USD |
| Net Income From Continuing Ops | — | 50,135,000USD | 5,244,000USD | -4,345,000USD | 33,143,000USD | -6,454,000USD | 3,723,000USD | 15,184,000USD |
| Ebit | — | 40,526,000USD | 8,820,000USD | -1,124,000USD | 47,223,000USD | 4,558,000USD | 10,260,000USD | 25,035,000USD |
| Ebitda | — | 75,553,000USD | 41,506,000USD | 22,581,000USD | 72,175,000USD | 29,351,000USD | 36,063,000USD | 47,545,000USD |
| Depreciation And Amortization | — | 35,027,000USD | 32,686,000USD | 23,705,000USD | 24,952,000USD | 24,793,000USD | 25,803,000USD | 22,510,000USD |
| Reconciled Depreciation | — | 18,656,000USD | 20,441,000USD | 23,705,000USD | 24,952,000USD | 24,793,000USD | 25,803,000USD | 22,510,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | 15,184,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 1,912,040,000USD | 664,664,000USD | 1,401,150,000USD | 1,378,458,000USD | 1,188,893,000USD | 909,246,000USD |
| Cost Of Revenue | 1,342,530,000USD | 130,446,000USD | 936,897,000USD | 937,387,000USD | 869,396,000USD | 675,016,000USD |
| Gross Profit | 569,510,000USD | 534,218,000USD | 464,253,000USD | 441,071,000USD | 319,497,000USD | 234,230,000USD |
| Research Development | 148,044,000USD | 142,438,000USD | 129,276,000USD | 117,933,000USD | 99,423,000USD | 73,024,000USD |
| Selling General Administrative | 102,199,000USD | 97,337,000USD | 101,839,000USD | 130,314,000USD | 60,140,000USD | 34,202,000USD |
| Selling And Marketing Expenses | 275,210,000USD | 268,526,000USD | 246,803,000USD | 206,089,000USD | 133,741,000USD | 109,671,000USD |
| Total Operating Expenses | 525,453,000USD | 508,301,000USD | 477,918,000USD | 454,336,000USD | 293,304,000USD | 216,897,000USD |
| Operating Income | 44,057,000USD | 25,917,000USD | -13,665,000USD | -13,265,000USD | 26,193,000USD | 17,333,000USD |
| Interest Expense | 4,695,000USD | 9,116,000USD | 8,534,000USD | 11,293,000USD | 2,753,000USD | 1,346,000USD |
| Net Interest Income | -4,695,000USD | -11,980,000USD | 9,213,000USD | 11,293,000USD | -2,753,000USD | -1,346,000USD |
| Income Before Tax | 32,765,000USD | 13,937,000USD | -4,452,000USD | -1,972,000USD | 23,440,000USD | 15,987,000USD |
| Income Tax Expense | -9,519,000USD | 17,697,000USD | 7,523,000USD | 22,976,000USD | 14,947,000USD | 5,326,000USD |
| Tax Provision | -9,519,000USD | 17,697,000USD | 7,523,000USD | 22,976,000USD | 14,947,000USD | 5,326,000USD |
| Net Income | 42,284,000USD | -3,760,000USD | -11,975,000USD | -24,948,000USD | 8,493,000USD | 10,661,000USD |
| Net Income From Continuing Ops | 42,284,000USD | -3,760,000USD | -11,975,000USD | -24,948,000USD | 8,493,000USD | 10,661,000USD |
| Ebit | 37,460,000USD | 23,053,000USD | -4,452,000USD | -1,972,000USD | 26,193,000USD | 17,333,000USD |
| Ebitda | 137,315,000USD | 123,981,000USD | 86,769,000USD | 51,139,000USD | 60,150,000USD | 52,605,000USD |
| Depreciation And Amortization | 99,855,000USD | 100,928,000USD | 91,221,000USD | 53,111,000USD | 33,957,000USD | 35,272,000USD |
| Reconciled Depreciation | 83,484,000USD | 100,928,000USD | 91,221,000USD | 53,111,000USD | 33,957,000USD | 35,272,000USD |
| Total Other Income Expense Net | -11,292,000USD | -11,980,000USD | 9,213,000USD | 11,293,000USD | -2,753,000USD | -1,346,000USD |
| Net Income Applicable To Common Shares | — | — | -11,975,000USD | -36,892,000USD | -14,439,000USD | -8,943,000USD |
| Interest Income | — | — | — | 11,293,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,548,349,000USD | 1,555,120,000USD | 1,609,839,000USD | 1,529,346,000USD | 1,528,581,000USD | 1,650,782,000USD | 1,718,658,000USD | 1,662,917,000USD |
| Cash And Equivalents | 133,052,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 518,943,000USD | 521,092,999USD | 558,031,000USD | 492,096,000USD | 472,977,000USD | 577,914,000USD | 656,001,000USD | 577,867,000USD |
| Other Current Assets | 69,151,000USD | 60,908,999USD | 77,000,000USD | 67,721,000USD | 61,958,000USD | 56,777,000USD | 55,528,000USD | 63,307,000USD |
| Total Liabilities | 610,356,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 468,940,000USD | 460,876,000USD | 538,334,000USD | 466,223,000USD | 439,991,000USD | 437,269,000USD | 485,582,000USD | 442,223,000USD |
| Other Non Current Liabilities | 17,240,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 937,993,000USD | 955,330,000USD | 907,195,000USD | 911,462,000USD | 925,033,000USD | 1,008,209,000USD | 1,051,906,000USD | 1,011,815,000USD |
| Total Equity Including Noncontrolling Interest | 937,993,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 72,000,000USD | 66,400,000USD | 102,300,000USD | 74,000,000USD | 88,000,000USD | 126,500,000USD | 116,452,000USD | 146,070,000USD |
| Net Receivables | 316,740,000USD | 309,909,000USD | 360,166,000USD | 308,900,000USD | 295,778,000USD | 304,914,000USD | 370,110,000USD | 297,330,000USD |
| Property Plant Equipment Net | 176,678,000USD | 168,713,000USD | 174,502,000USD | 162,805,000USD | 157,637,000USD | 157,187,000USD | 128,384,000USD | 134,025,000USD |
| Goodwill | 555,931,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 2,578,000USD | 5,536,999USD | 13,925,000USD | 299,386,000USD | 37,573,000USD | 51,320,000USD | 65,067,000USD | 78,485,000USD |
| Accounts Payable | 275,949,000USD | 278,147,000USD | 330,684,000USD | 301,680,000USD | 290,883,000USD | 279,510,000USD | 309,229,000USD | 273,618,000USD |
| Short Term Debt | 33,787,000USD | 30,652,000USD | 30,408,000USD | 29,398,000USD | 27,748,000USD | 26,304,000USD | 21,881,000USD | 21,873,000USD |
| Retained Earnings | -48,553,000USD | -52,870,000USD | -111,936,000USD | -162,071,000USD | -167,315,000USD | -162,970,000USD | -154,220,000USD | -187,363,000USD |
| Accumulated Other Comprehensive Income | 1,511,000USD | -334,000USD | 534,000USD | 1,492,999USD | 2,768,000USD | -773,000USD | 418,000USD | 165,000USD |
| Total Liab | — | 599,790,000USD | 702,644,000USD | 617,884,000USD | 603,548,000USD | 642,573,000USD | 666,752,000USD | 651,102,000USD |
| Other Current Liab | — | 152,077,000USD | 507,926,000USD | 135,145,000USD | 121,360,000USD | 131,455,000USD | 143,873,000USD | 146,732,000USD |
| Common Stock | — | -409,284,000USD | -385,651,000USD | -314,881,000USD | -280,290,000USD | — | — | — |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Good Will | — | 555,931,000USD | 555,931,000USD | 555,931,000USD | 555,931,000USD | 555,931,000USD | 555,931,000USD | 555,931,000USD |
| Cash | — | 150,275,000USD | 120,865,000USD | 115,475,000USD | 115,241,000USD | 216,223,000USD | 226,583,000USD | 217,230,000USD |
| Cash And Short Term Investments | — | 150,275,000USD | 120,865,000USD | 115,475,000USD | 115,241,000USD | 216,223,000USD | 230,363,000USD | 217,230,000USD |
| Net Debt | — | 1,309,000USD | 73,225,000USD | 53,161,000USD | 60,209,000USD | -2,747,000USD | -45,689,000USD | -4,317,000USD |
| Short Long Term Debt Total | — | 151,584,000USD | 194,090,000USD | 168,636,000USD | 175,450,000USD | 213,476,000USD | 180,894,000USD | 212,913,000USD |
| Property Plant Equipment Gross | — | 168,713,000USD | 431,134,000USD | 162,805,000USD | 157,637,000USD | 157,187,000USD | 364,559,000USD | 134,025,000USD |
| Common Stock Shares Outstanding | — | 288,764,244shares | 318,741,962shares | 305,679,079shares | 313,572,282shares | 341,961,000shares | 348,834,000shares | 342,886,000shares |
| Non Current Assets Total | — | 1,034,027,000USD | 1,051,808,000USD | 1,037,250,000USD | 1,055,604,000USD | 1,072,868,000USD | 1,062,657,000USD | 1,085,050,000USD |
| Non Current Liabilities Total | — | 138,914,000USD | 164,310,000USD | 151,661,000USD | 163,557,000USD | 205,304,000USD | 181,170,000USD | 208,879,000USD |
| Non Current Liabilities Other | — | 17,141,000USD | 16,867,000USD | 11,509,000USD | 12,622,000USD | 14,113,000USD | 13,292,000USD | 12,482,000USD |
| Non Currrent Assets Other | — | 280,145,000USD | 286,826,000USD | 19,128,000USD | 304,463,000USD | 308,430,000USD | 313,275,000USD | 316,609,000USD |
| Net Working Capital | — | 60,217,000USD | 37,065,000USD | 25,873,000USD | 32,986,000USD | 140,645,000USD | 170,419,000USD | 135,644,000USD |
| Unclassified Non Current Assets | — | 23,701,001USD | 20,624,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 55,373,000USD | 45,143,000USD | 66,152,000USD | 62,935,000USD | 64,691,000USD | 51,426,000USD | 50,327,000USD |
| Unclassified Equity | — | 1,417,818,000USD | 1,404,248,000USD | 1,386,921,001USD | 1,369,870,000USD | 1,171,952,000USD | 1,205,708,000USD | 1,199,013,000USD |
| Short Term Investments | — | — | 0USD | 0USD | 0USD | 0USD | 3,780,000USD | 0USD |
| Unclassified Current Liabilities | — | — | -330,684,000USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | 10,599,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,609,839,000USD | 1,718,658,000USD | 1,707,802,000USD | 1,529,623,000USD | 1,597,314,000USD | 580,168,000USD | 482,098,000USD | — |
| Intangible Assets | 13,925,000USD | 65,067,000USD | 125,258,000USD | 189,156,000USD | 250,923,000USD | 3,905,000USD | 6,465,000USD | — |
| Other Current Assets | 77,000,000USD | 55,528,000USD | 69,865,000USD | 74,393,000USD | 64,394,000USD | 25,273,000USD | 42,349,000USD | — |
| Total Liab | 702,644,000USD | 666,752,000USD | 650,740,000USD | 695,088,000USD | 829,743,000USD | 533,528,000USD | 474,831,000USD | — |
| Total Stockholder Equity | 907,195,000USD | 1,051,906,000USD | 1,057,062,000USD | 834,535,000USD | 767,571,000USD | 46,640,000USD | 7,267,000USD | — |
| Other Current Liab | 507,926,000USD | 143,873,000USD | 103,681,000USD | 79,168,000USD | 100,352,000USD | 70,382,000USD | 41,506,000USD | — |
| Common Stock | -385,651,000USD | -130,117,000USD | — | — | — | 691USD | — | — |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | -111,936,000USD | -154,220,000USD | -150,460,000USD | -68,420,000USD | -56,445,000USD | -31,497,000USD | -39,990,000USD | — |
| Good Will | 555,931,000USD | 555,931,000USD | 555,931,000USD | 555,869,000USD | 550,380,000USD | 19,206,000USD | 19,206,000USD | — |
| Cash | 120,865,000USD | 226,583,000USD | 176,108,000USD | 165,893,000USD | 319,319,000USD | 242,811,000USD | 86,920,000USD | — |
| Cash And Short Term Investments | 120,865,000USD | 230,363,000USD | 181,833,000USD | 262,807,000USD | 319,319,000USD | 242,811,000USD | 115,883,000USD | — |
| Total Current Assets | 558,031,000USD | 656,001,000USD | 559,412,000USD | 593,908,000USD | 628,948,000USD | 426,134,000USD | 312,988,000USD | — |
| Total Current Liabilities | 538,334,000USD | 485,582,000USD | 423,965,000USD | 368,222,000USD | 400,561,000USD | 300,233,000USD | 238,901,000USD | — |
| Net Debt | 73,225,000USD | -45,689,000USD | 38,770,000USD | 132,837,000USD | 43,567,000USD | -164,021,000USD | -11,086,000USD | — |
| Short Term Debt | 30,408,000USD | 21,881,000USD | 23,264,000USD | 17,753,000USD | 15,958,000USD | 15,746,000USD | 12,826,000USD | — |
| Short Long Term Debt Total | 194,090,000USD | 180,894,000USD | 214,878,000USD | 298,730,000USD | 362,886,000USD | 78,790,000USD | 75,834,000USD | — |
| Long Term Debt | 102,300,000USD | 116,452,000USD | 142,164,000USD | 223,049,000USD | 285,402,000USD | — | — | — |
| Short Term Investments | 0USD | 3,780,000USD | 5,725,000USD | 96,914,000USD | 0USD | 0USD | 28,963,000USD | — |
| Net Receivables | 360,166,000USD | 370,110,000USD | 306,307,000USD | 256,708,000USD | 245,235,000USD | 158,050,000USD | 154,756,000USD | — |
| Accounts Payable | 330,684,000USD | 309,229,000USD | 282,012,000USD | 247,504,000USD | 259,941,000USD | 189,352,000USD | 167,178,000USD | — |
| Property Plant Equipment Net | 174,502,000USD | 128,384,000USD | 133,901,000USD | 139,865,000USD | 128,364,000USD | 120,952,000USD | 134,958,000USD | — |
| Property Plant Equipment Gross | 431,134,000USD | 364,559,000USD | 339,770,000USD | 139,865,000USD | 128,364,000USD | 244,899,000USD | 234,306,000USD | — |
| Accumulated Other Comprehensive Income | 534,000USD | 418,000USD | 942,000USD | -834,000USD | 0USD | -170,206,691USD | 0USD | — |
| Common Stock Shares Outstanding | 318,741,962shares | 343,389,000shares | 346,376,114shares | 254,284,781shares | 265,946,975shares | 6,365,182shares | 46,351,830shares | 46,351,830shares |
| Non Current Assets Total | 1,051,808,000USD | 1,062,657,000USD | 1,148,390,000USD | 935,715,000USD | 968,366,000USD | 154,034,000USD | 169,110,000USD | — |
| Non Current Liabilities Total | 164,310,000USD | 181,170,000USD | 226,775,000USD | 326,866,000USD | 429,182,000USD | 233,295,000USD | 235,930,000USD | — |
| Non Current Liabilities Other | 16,867,000USD | 13,292,000USD | 14,217,000USD | 39,133,000USD | 51,027,000USD | — | — | — |
| Non Currrent Assets Other | 286,826,000USD | 313,275,000USD | 333,300,000USD | 47,004,000USD | 36,823,000USD | 3,300,000USD | 7,808,000USD | — |
| Net Working Capital | 37,065,000USD | 170,419,000USD | 135,447,000USD | 225,686,000USD | 228,387,000USD | 125,901,000USD | 74,087,000USD | — |
| Unclassified Non Current Assets | 20,624,000USD | — | — | -47,004,000USD | -36,823,000USD | -3,300,000USD | -7,808,000USD | — |
| Unclassified Current Liabilities | -330,684,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 45,143,000USD | 51,426,000USD | 70,394,000USD | 12,039,000USD | 9,966,000USD | 233,250,000USD | 233,214,000USD | — |
| Unclassified Equity | 1,404,248,000USD | 1,335,825,000USD | 1,206,580,000USD | 903,789,000USD | 824,016,000USD | 248,343,000USD | 47,257,000USD | — |
| Current Deferred Revenue | — | 10,599,000USD | 15,008,000USD | 23,797,000USD | 24,310,000USD | 24,753,000USD | 17,391,000USD | — |
| Short Long Term Debt | — | — | 3,000,000USD | 3,000,000USD | 3,000,000USD | — | — | — |
| Inventory | — | — | 1,407,000USD | 750,000USD | 1,000,000USD | 11,269,000USD | 26,433,000USD | — |
| Deferred Long Term Liab | — | — | — | 6,756,000USD | — | — | — | — |
| Other Liab | — | — | — | 45,889,000USD | 82,787,000USD | 45,000USD | 2,716,000USD | — |
| Other Assets | — | — | — | 50,825,000USD | 38,699,000USD | 9,971,000USD | 8,481,000USD | — |
| Net Tangible Assets | — | — | — | 89,510,000USD | -34,265,000USD | 23,529,000USD | -18,404,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | -11,269,000USD | -26,433,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 59,066,000USD | 50,135,000USD | 5,244,000USD | -4,345,000USD | -8,750,000USD | 33,143,000USD | -4,291,000USD | -26,158,000USD |
| Depreciation | 16,072,000USD | 35,027,000USD | 20,441,000USD | 23,705,000USD | 20,682,000USD | 24,952,000USD | 25,862,000USD | 25,321,000USD |
| Stock Based Compensation | 14,195,000USD | 16,133,000USD | 15,714,000USD | 16,572,000USD | 15,517,000USD | 15,206,000USD | 18,305,000USD | 16,401,000USD |
| Other Non Cash Items | 4,034,000USD | 15,433,000USD | 2,534,000USD | 1,532,000USD | 8,283,000USD | 8,592,000USD | -2,424,000USD | 127,000USD |
| Change To Account Receivables | 50,257,000USD | -51,266,000USD | -13,122,000USD | 9,136,000USD | 65,196,000USD | -76,780,000USD | 2,565,000USD | 22,068,000USD |
| Change In Working Capital | 15,288,000USD | -31,582,000USD | 9,270,000USD | 9,933,000USD | 12,379,000USD | -19,958,000USD | 2,777,000USD | 16,704,000USD |
| Total Cash From Operating Activities | 108,655,000USD | 59,653,000USD | 53,203,000USD | 47,397,000USD | 48,111,000USD | 61,935,000USD | 40,229,000USD | 32,395,000USD |
| Capital Expenditures | -18,374,000USD | -12,727,000USD | -6,914,000USD | -13,236,000USD | -12,041,000USD | -10,025,000USD | -12,633,000USD | -5,589,000USD |
| Free Cash Flow | 90,281,000USD | 46,926,000USD | 46,289,000USD | 34,161,000USD | 36,070,000USD | 51,910,000USD | 27,596,000USD | 26,806,000USD |
| Investments | 0USD | 0USD | -6,714,000USD | -13,236,000USD | -8,261,000USD | -10,025,000USD | -11,571,000USD | -1,605,000USD |
| Total Cashflows From Investing Activities | -18,374,000USD | -12,727,000USD | -6,714,000USD | -13,236,000USD | -8,261,000USD | -10,025,000USD | -11,571,000USD | -1,605,000USD |
| Net Borrowings | -35,900,000USD | 28,300,000USD | -14,000,000USD | -38,500,000USD | 1,249,000USD | -30,000,000USD | — | — |
| Total Cash From Financing Activities | -60,662,000USD | -40,810,000USD | -46,476,000USD | -138,780,000USD | -51,248,000USD | -37,662,000USD | -23,808,000USD | -28,772,000USD |
| Sale Purchase Of Stock | -22,691,000USD | 186,478,000USD | -33,410,000USD | -101,371,000USD | -51,697,000USD | -8,827,000USD | -25,523,000USD | -27,758,000USD |
| Change In Cash | 29,410,000USD | 5,390,000USD | 234,000USD | -100,982,000USD | -10,360,000USD | 9,353,000USD | 3,664,000USD | 2,426,000USD |
| Begin Period Cash Flow | 120,865,000USD | 115,475,000USD | 115,241,000USD | 216,223,000USD | 226,583,000USD | 217,230,000USD | 178,534,000USD | 176,108,000USD |
| End Period Cash Flow | 150,275,000USD | 120,865,000USD | 115,475,000USD | 115,241,000USD | 216,223,000USD | 226,583,000USD | 182,198,000USD | 178,534,000USD |
| Other Cashflows From Financing Activities | -3,068,000USD | -278,539,000USD | 934,000USD | 1,091,000USD | -800,000USD | 1,165,000USD | 1,715,000USD | -2,367,000USD |
| Unclassified Operating Cash Flow | — | -25,493,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 22,951,000USD | — | — | — | — | — | 1,353,000USD |
| Unclassified Investing Cash Flow | — | — | 6,914,000USD | 13,236,000USD | 12,041,000USD | 10,025,000USD | 10,133,000USD | 2,324,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | 2,500,000USD | 3,265,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -3,760,000USD | -82,040,000USD | -11,975,000USD | -24,948,000USD | 8,493,000USD | -28,025,000USD | 10,661,000USD |
| Depreciation | 100,928,000USD | 96,512,000USD | 91,221,000USD | 53,111,000USD | 33,957,000USD | 39,364,000USD | 35,272,000USD |
| Stock Based Compensation | 67,098,000USD | 64,331,000USD | 74,921,000USD | 127,957,000USD | 28,277,000USD | 8,249,000USD | 10,451,000USD |
| Other Non Cash Items | 14,866,000USD | 833,000USD | -1,336,000USD | -24,574,000USD | -2,798,000USD | -615,000USD | 5,966,000USD |
| Change To Account Receivables | -63,803,000USD | -49,599,000USD | -11,242,000USD | -40,113,000USD | -3,294,000USD | -15,326,000USD | -29,115,000USD |
| Change In Working Capital | 14,517,000USD | 20,233,000USD | -82,018,000USD | -66,444,000USD | 74,538,000USD | -678,000USD | 14,986,000USD |
| Total Cash From Operating Activities | 184,331,000USD | 84,373,000USD | 53,484,000USD | 63,521,000USD | 139,087,000USD | 18,056,000USD | 76,977,000USD |
| Capital Expenditures | -35,155,000USD | -32,133,000USD | -34,914,000USD | -39,070,000USD | -17,774,000USD | -44,328,000USD | -32,157,000USD |
| Free Cash Flow | 149,176,000USD | 52,240,000USD | 18,570,000USD | 24,451,000USD | 121,313,000USD | -26,272,000USD | 44,820,000USD |
| Investments | -30,109,000USD | 82,265,000USD | -139,561,000USD | -620,460,000USD | 28,963,000USD | 1,411,000USD | -7,412,000USD |
| Total Cashflows From Investing Activities | -30,109,000USD | 59,640,000USD | -139,561,000USD | -620,460,000USD | 10,883,000USD | -47,466,000USD | -38,935,000USD |
| Net Borrowings | -30,000,000USD | -82,250,000USD | -65,509,000USD | 288,000,000USD | 288,000,000USD | 288,000,000USD | 288,000,000USD |
| Total Cash From Financing Activities | -99,983,000USD | -134,614,000USD | -62,873,000USD | 631,127,000USD | 2,603,000USD | 991,000USD | -12,156,000USD |
| Sale Purchase Of Stock | -73,766,000USD | -55,513,000USD | -5,751,000USD | -6,152,000USD | — | — | — |
| Change In Cash | 50,475,000USD | 10,215,000USD | -153,426,000USD | 76,508,000USD | 155,891,000USD | -27,965,000USD | 23,775,000USD |
| Begin Period Cash Flow | 176,108,000USD | 165,893,000USD | 319,319,000USD | 242,811,000USD | 86,920,000USD | 114,885,000USD | 91,110,000USD |
| End Period Cash Flow | 226,583,000USD | 176,108,000USD | 165,893,000USD | 319,319,000USD | 242,811,000USD | 86,920,000USD | 114,885,000USD |
| Other Cashflows From Financing Activities | 3,783,000USD | 3,149,000USD | -6,996,000USD | 57,749,000USD | 2,603,000USD | 991,000USD | -12,156,000USD |
| Unclassified Operating Cash Flow | -9,318,000USD | -15,496,000USD | -17,329,000USD | -1,581,000USD | -3,380,000USD | — | — |
| Unclassified Investing Cash Flow | 35,155,000USD | 10,238,000USD | 34,823,000USD | 37,003,000USD | — | -3,966,000USD | 7,412,000USD |
| Issuance Of Capital Stock | — | 0USD | -792,000USD | 285,378,000USD | 0USD | 0USD | — |
| Other Cashflows From Investing Activities | — | -730,000USD | 91,000USD | 2,067,000USD | -104,000USD | -583,000USD | -6,778,000USD |
| Change To Liabilities | — | — | -38,757,000USD | 25,478,000USD | 23,434,000USD | 31,622,000USD | 26,926,000USD |
| Dividends Paid | — | — | -2,636,000USD | -6,152,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | -148,950,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 18,019,000USD | 297,682,000USD | -288,000,000USD | -288,000,000USD | -288,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Geography | Germany | 36,471,000 | USD | 0001140361-24-045484 |
| Q3 2024Quarterly · 2024-09-30 | Geography | IL | 23,995,000 | USD | 0001140361-24-045484 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Geographic Area | 162,140,000 | USD | 0001140361-24-045484 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United Kingdom | 17,420,000 | USD | 0001140361-24-045484 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 192,986,000 | USD | 0001140361-24-045484 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Germany | 36,732,000 | USD | 0001140361-24-035980 |
| Q2 2024Quarterly · 2024-06-30 | Geography | IL | 26,857,000 | USD | 0001140361-24-035980 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Geographic Area | 143,410,000 | USD | 0001140361-24-035980 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United Kingdom | 16,290,000 | USD | 0001140361-24-035980 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 204,871,000 | USD | 0001140361-24-035980 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Germany | 35,697,000 | USD | 0001140361-24-024776 |
| Q1 2024Quarterly · 2024-03-31 | Geography | IL | 31,465,000 | USD | 0001140361-24-024776 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other Geographic Area | 133,410,000 | USD | 0001140361-24-024776 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United Kingdom | 20,074,000 | USD | 0001140361-24-024776 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 193,362,000 | USD | 0001140361-24-024776 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Germany | 35,680,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | IL | 31,920,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Other Geographic Area | 145,438,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United Kingdom | 22,558,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 184,178,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Germany | 132,041,000 | USD | 0001140361-24-009866 |
| FY 2023Yearly · 2023-12-31 | Geography | IL | 144,048,000 | USD | 0001140361-24-009866 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Geographic Area | 520,913,000 | USD | 0001140361-24-009866 |
| FY 2023Yearly · 2023-12-31 | Geography | United Kingdom | 78,080,000 | USD | 0001140361-24-009866 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 564,603,000 | USD | 0001140361-24-009866 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Germany | 33,392,000 | USD | 0001140361-24-045484 |
| Q3 2023Quarterly · 2023-09-30 | Geography | IL | 34,878,000 | USD | 0001140361-24-045484 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other Geographic Area | 134,081,000 | USD | 0001140361-24-045484 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United Kingdom | 19,739,000 | USD | 0001140361-24-045484 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 138,131,000 | USD | 0001140361-24-045484 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Germany | 31,594,000 | USD | 0001140361-24-035980 |
| Q2 2023Quarterly · 2023-06-30 | Geography | IL | 31,752,000 | USD | 0001140361-24-035980 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other Geographic Area | 123,304,000 | USD | 0001140361-24-035980 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United Kingdom | 17,835,000 | USD | 0001140361-24-035980 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 127,519,000 | USD | 0001140361-24-035980 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Germany | 31,375,000 | USD | 0001140361-24-024776 |
| Q1 2023Quarterly · 2023-03-31 | Geography | IL | 45,498,000 | USD | 0001140361-24-024776 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other Geographic Area | 118,090,000 | USD | 0001140361-24-024776 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United Kingdom | 17,948,000 | USD | 0001140361-24-024776 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United States | 114,775,000 | USD | 0001140361-24-024776 |
| Q4 2022Quarterly · 2022-12-31 | Geography | Germany | 30,243,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | IL | 55,813,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Other Geographic Area | 143,502,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | United Kingdom | 18,400,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | United States | 123,309,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | Germany | 123,485,000 | USD | 0001140361-24-009866 |
| FY 2022Yearly · 2022-12-31 | Geography | IL | 189,956,000 | USD | 0001140361-24-009866 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Geographic Area | 495,549,000 | USD | 0001140361-24-009866 |
| FY 2022Yearly · 2022-12-31 | Geography | United Kingdom | 72,697,000 | USD | 0001140361-24-009866 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 519,463,000 | USD | 0001140361-24-009866 |
| FY 2021Yearly · 2021-12-31 | Geography | Germany | 148,036,000 | USD | 0001140361-24-009866 |
| FY 2021Yearly · 2021-12-31 | Geography | IL | 173,535,000 | USD | 0001140361-24-009866 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Geographic Area | 441,016,000 | USD | 0001140361-24-009866 |
| FY 2021Yearly · 2021-12-31 | Geography | United Kingdom | 69,927,000 | USD | 0001140361-24-009866 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 545,944,000 | USD | 0001140361-24-009866 |
| FY 2020Yearly · 2020-12-31 | Geography | Germany | 103,154,000 | USD | 0001140361-23-011303 |
| FY 2020Yearly · 2020-12-31 | Geography | IL | 176,014,000 | USD | 0001140361-23-011303 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Geographic Area | 346,747,000 | USD | 0001140361-23-011303 |
| FY 2020Yearly · 2020-12-31 | Geography | United Kingdom | 50,996,000 | USD | 0001140361-23-011303 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 511,982,000 | USD | 0001140361-23-011303 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.