TALO
TALOS ENERGY INC.
Company overview
- Market capitalization
- $2.75B
- Employees
- 700
- Latest publication
- 2026-09-29
About TALOS ENERGY INC.
Talos Energy Inc., through its subsidiaries, engages in the exploration and production of oil and gas in the United States and Mexico. The company operates through two segments: Upstream, and Carbon Capture and Sequestration. It also engages in the exploration and production of natural gas liquid. Talos Energy Inc. was founded in 2011 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 664,813,000USD | 472,310,000USD | 513,059,000USD | 485,185,000USD | 509,286,000USD | 549,165,000USD | 429,932,000USD | 384,959,000USD |
| Cost Of Revenue | 192,596,000USD | 394,401,000USD | 408,635,000USD | 384,893,000USD | 437,820,000USD | 447,609,000USD | 351,386,000USD | 287,242,000USD |
| Gross Profit | 472,217,000USD | 77,909,000USD | 104,424,000USD | 100,292,000USD | 71,466,000USD | 101,556,000USD | 78,546,000USD | 97,717,000USD |
| General And Administrative Expenses | 44,626,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 273,995,000USD | 52,317,000USD | 60,973,000USD | 73,127,000USD | 47,921,000USD | 47,186,000USD | 10,701,000USD | 62,975,000USD |
| Operating Income | 198,222,000USD | 25,592,000USD | 43,451,000USD | 27,165,000USD | 23,545,000USD | 54,370,000USD | 67,845,000USD | 34,742,000USD |
| Total Other Income Expense Net | -3,496,000USD | -346,888,000USD | -53,410,000USD | -82,225,000USD | 82,739,000USD | -42,972,000USD | -201,857,000USD | 46,075,000USD |
| Interest Expense | 39,162,000USD | 39,178,000USD | 40,927,000USD | 41,536,000USD | 46,275,000USD | 48,982,000USD | 50,845,000USD | 44,295,000USD |
| Depreciation And Amortization | 229,369,000USD | 265,322,999USD | 311,610,000USD | 305,105,000USD | 303,667,000USD | 289,823,000USD | 242,567,000USD | 205,780,000USD |
| Income Before Tax | 194,726,000USD | -321,296,000USD | -9,959,000USD | -55,060,000USD | 106,284,000USD | 11,398,000USD | -134,012,000USD | 80,817,000USD |
| Income Tax Expense | 44,837,000USD | -65,292,000USD | -91,000USD | 9,448,000USD | 18,111,000USD | -983,000USD | -21,573,000USD | -5,081,000USD |
| Equity Method Income Loss | -113,000USD | — | — | — | — | — | — | — |
| Net Income | 149,889,000USD | -256,165,000USD | -9,868,000USD | -64,508,000USD | 88,173,000USD | 12,381,000USD | -112,439,000USD | 85,898,000USD |
| Minority Interest | 222,000USD | -161,000USD | 0USD | — | — | — | — | — |
| Selling General Administrative | — | 40,970,000USD | 34,615,000USD | 41,563,000USD | 41,866,000USD | 48,247,000USD | 69,841,000USD | 37,236,000USD |
| Unclassified Operating Expenses | — | 11,347,000USD | 26,358,000USD | 31,564,000USD | 6,055,000USD | -1,061,000USD | -59,140,000USD | 25,339,000USD |
| Net Interest Income | — | -39,178,000USD | -40,927,000USD | -41,536,000USD | -46,275,000USD | -48,982,000USD | -50,845,000USD | -44,295,000USD |
| Tax Provision | — | -65,292,000USD | -91,000USD | 9,448,000USD | 18,111,000USD | -983,000USD | -21,573,000USD | -5,081,000USD |
| Net Income From Continuing Ops | — | -256,004,000USD | -9,868,000USD | -64,508,000USD | 88,173,000USD | 12,381,000USD | -112,439,000USD | 85,898,000USD |
| Ebit | — | -360,473,999USD | 30,968,000USD | -13,524,000USD | 152,559,000USD | 54,370,000USD | -83,167,000USD | 125,112,000USD |
| Ebitda | — | -95,151,000USD | 342,578,000USD | 291,581,000USD | 456,226,000USD | 344,193,000USD | 159,400,000USD | 330,892,000USD |
| Reconciled Depreciation | — | 265,323,000USD | 311,610,000USD | 305,105,000USD | 303,667,000USD | 289,823,000USD | 242,567,000USD | 205,780,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 400,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 1,973,568,000USD | 1,457,886,000USD | 1,651,980,000USD | 1,244,540,000USD | 908,064,000USD | 891,288,000USD |
| Cost Of Revenue | 1,590,976,000USD | 1,141,758,000USD | 726,210,000USD | 682,958,000USD | 590,707,000USD | 436,696,000USD |
| Gross Profit | 382,592,000USD | 316,128,000USD | 925,770,000USD | 561,582,000USD | 317,357,000USD | 454,592,000USD |
| Selling General Administrative | 201,517,000USD | 158,493,000USD | 99,754,000USD | 78,677,000USD | 77,209,000USD | 101,158,000USD |
| Unclassified Operating Expenses | 8,150,000USD | -24,055,000USD | 89,897,000USD | 108,289,000USD | 27,054,000USD | 100,305,000USD |
| Total Operating Expenses | 209,667,000USD | 134,438,000USD | 189,651,000USD | 186,966,000USD | 104,263,000USD | 201,463,000USD |
| Operating Income | 172,925,000USD | 181,690,000USD | 736,119,000USD | 374,616,000USD | 213,094,000USD | 253,129,000USD |
| Interest Expense | 187,638,000USD | 173,145,000USD | 125,498,000USD | 133,138,000USD | 97,847,000USD | 90,114,000USD |
| Net Interest Income | -187,638,000USD | -162,817,000USD | -125,498,000USD | -133,138,000USD | -97,847,000USD | -90,114,000USD |
| Income Before Tax | -71,390,000USD | 126,735,000USD | 384,452,000USD | -184,587,000USD | 22,588,000USD | 224,462,000USD |
| Income Tax Expense | 5,003,000USD | -60,597,000USD | 2,537,000USD | -1,635,000USD | -36,141,000USD | 2,922,000USD |
| Tax Provision | 5,003,000USD | -55,235,000USD | 2,537,000USD | -1,635,000USD | -36,141,000USD | 2,922,000USD |
| Net Income | -76,393,000USD | 187,332,000USD | 381,915,000USD | -182,952,000USD | 58,729,000USD | 221,540,000USD |
| Net Income From Continuing Ops | -76,393,000USD | 104,184,000USD | 381,915,000USD | -182,952,000USD | 58,729,000USD | 221,540,000USD |
| Ebit | 116,248,000USD | 181,690,000USD | 495,486,000USD | -51,449,000USD | 120,435,000USD | 354,092,000USD |
| Ebitda | 1,257,410,000USD | 931,376,000USD | 966,111,000USD | 402,674,000USD | 500,755,000USD | 678,155,000USD |
| Depreciation And Amortization | 1,141,162,000USD | 749,686,000USD | 470,625,000USD | 454,123,000USD | 380,320,000USD | 324,063,000USD |
| Reconciled Depreciation | 1,141,162,000USD | 676,957,000USD | 470,625,000USD | 454,123,000USD | 380,320,000USD | 324,063,000USD |
| Total Other Income Expense Net | -244,315,000USD | -54,955,000USD | -351,667,000USD | -559,203,000USD | -190,506,000USD | -28,667,000USD |
| Minority Interest | 0USD | 0USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 381,915,000USD | -182,952,000USD | 58,729,000USD | 221,540,000USD |
| Interest Income | — | — | — | — | 193,184,000USD | 29,679,000USD |
| Research Development | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,433,279,000USD | 5,272,720,000USD | 5,552,057,000USD | 5,699,460,000USD | 5,924,702,000USD | 6,132,565,000USD | 6,191,795,000USD | 6,399,076,000USD |
| Cash And Equivalents | 577,587,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,095,720,000USD | 847,469,000USD | 841,306,000USD | 810,898,000USD | 870,645,000USD | 708,790,000USD | 659,383,000USD | 655,556,000USD |
| Other Current Assets | 17,118,000USD | 119,773,000USD | 155,439,000USD | 145,631,000USD | 172,962,000USD | 133,619,000USD | 146,953,000USD | 216,878,000USD |
| Other Non Current Assets | 33,836,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 3,400,123,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 679,497,000USD | 706,966,000USD | 644,721,000USD | 637,119,000USD | 712,126,000USD | 672,776,000USD | 723,055,000USD | 677,887,000USD |
| Other Current Liabilities | 33,427,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 240,891,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,032,634,000USD | 1,874,519,000USD | 2,167,984,000USD | 2,380,466,000USD | 2,519,013,000USD | 2,731,316,000USD | 2,759,705,000USD | 2,817,636,000USD |
| Total Equity Including Noncontrolling Interest | 2,033,156,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 1,228,764,000USD | 1,227,461,000USD | 1,226,189,000USD | 1,224,947,000USD | 1,223,736,000USD | 1,222,553,000USD | 1,221,399,000USD | 1,337,745,000USD |
| Property Plant Equipment Net | 4,099,895,000USD | 31,372,000USD | 31,857,000USD | 4,601,074,000USD | 4,822,595,000USD | 5,163,949,000USD | 5,284,874,000USD | 46,897,000USD |
| Accounts Payable | 87,837,000USD | 108,697,000USD | 92,979,000USD | 80,120,000USD | 105,355,000USD | 107,358,000USD | 117,055,000USD | 161,506,000USD |
| Short Term Debt | 3,872,000USD | 3,699,000USD | 3,657,000USD | 24,655,000USD | 3,823,000USD | 3,684,000USD | 3,837,000USD | 3,933,000USD |
| Common Stock | 1,896,000USD | 1,896,000USD | 1,885,000USD | 1,885,000USD | 1,882,000USD | 1,882,000USD | 1,874,000USD | 1,874,000USD |
| Retained Earnings | -1,024,898,000USD | -1,174,565,000USD | -918,400,000USD | -715,820,000USD | -619,915,000USD | -433,978,000USD | -424,110,000USD | -359,602,000USD |
| Total Liab | — | 3,397,901,000USD | 3,383,934,000USD | 3,317,824,000USD | 3,405,689,000USD | 3,401,249,000USD | 3,432,090,000USD | 3,581,440,000USD |
| Other Current Liab | — | 594,570,000USD | 548,085,000USD | 532,344,000USD | 602,948,000USD | 561,734,000USD | 602,163,000USD | 512,448,000USD |
| Capital Stock | — | 1,896,000USD | 1,885,000USD | 1,885,000USD | 1,882,000USD | 1,882,000USD | 1,874,000USD | 1,874,000USD |
| Cash | — | 386,367,000USD | 362,809,000USD | 332,691,000USD | 357,287,000USD | 202,950,000USD | 108,172,000USD | 45,542,000USD |
| Cash And Short Term Investments | — | 386,367,000USD | 362,809,000USD | 332,691,000USD | 357,287,000USD | 202,950,000USD | 108,172,000USD | 45,542,000USD |
| Net Debt | — | 855,785,000USD | 878,993,000USD | 1,025,497,000USD | 884,048,000USD | 1,037,929,000USD | 1,132,553,000USD | 1,312,495,000USD |
| Short Long Term Debt Total | — | 1,242,152,000USD | 1,241,802,000USD | 1,358,188,000USD | 1,241,335,000USD | 1,240,879,000USD | 1,240,725,000USD | 1,358,037,000USD |
| Long Term Investments | — | 44,774,000USD | 112,382,000USD | 111,589,000USD | 112,589,000USD | 110,779,000USD | 111,269,000USD | 109,144,000USD |
| Net Receivables | — | 341,329,000USD | 323,058,000USD | 332,576,000USD | 340,396,000USD | 372,221,000USD | 404,258,000USD | 393,136,000USD |
| Property Plant Equipment Gross | — | 11,308,125,000USD | 11,182,731,000USD | 10,958,166,000USD | 10,788,762,000USD | 10,636,529,000USD | 10,476,739,000USD | 10,397,267,000USD |
| Common Stock Shares Outstanding | — | 168,381,000shares | 175,136,000shares | 173,291,000shares | 177,404,000shares | 180,192,000shares | 180,064,000shares | 180,561,000shares |
| Non Current Assets Total | — | 4,425,251,000USD | 4,710,751,000USD | 4,888,562,000USD | 5,054,057,000USD | 5,423,775,000USD | 5,532,412,000USD | 5,743,520,000USD |
| Non Current Liabilities Total | — | 2,690,935,000USD | 2,739,213,000USD | 2,680,705,000USD | 2,693,563,000USD | 2,728,473,000USD | 2,709,035,000USD | 2,903,553,000USD |
| Non Current Liabilities Other | — | 198,191,000USD | 281,429,000USD | 327,429,000USD | 352,882,000USD | 403,704,000USD | 416,041,000USD | 414,825,000USD |
| Non Currrent Assets Other | — | 4,349,105,000USD | 4,566,512,000USD | 73,531,000USD | 118,873,000USD | 149,047,000USD | 136,269,000USD | 5,587,479,000USD |
| Net Working Capital | — | 140,503,000USD | 196,585,000USD | 173,779,000USD | 158,519,000USD | 36,014,000USD | -63,672,000USD | -22,331,000USD |
| Unclassified Non Current Liabilities | — | 1,265,283,000USD | 1,231,595,000USD | 1,128,329,000USD | 1,116,945,000USD | 1,102,216,000USD | 1,071,595,000USD | 1,150,983,000USD |
| Unclassified Equity | — | 3,045,292,000USD | 3,082,614,000USD | 3,092,516,000USD | 3,135,164,000USD | 3,161,530,000USD | 3,180,067,000USD | 3,173,490,000USD |
| Unclassified Non Current Assets | — | — | — | 102,368,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,552,057,000USD | 6,191,795,000USD | 4,816,309,000USD | 3,058,626,000USD | 2,766,815,000USD | 2,834,546,000USD | 2,589,482,000USD | 2,479,986,000USD |
| Other Current Assets | 155,439,000USD | 146,953,000USD | 110,928,000USD | 111,705,000USD | 50,683,000USD | 38,020,000USD | 1,836,000USD | 7,644,000USD |
| Total Liab | 3,383,934,000USD | 3,432,090,000USD | 2,661,158,000USD | 1,893,050,000USD | 2,006,162,000USD | 1,907,945,000USD | 1,511,205,000USD | 1,472,490,000USD |
| Total Stockholder Equity | 2,167,984,000USD | 2,759,705,000USD | 2,155,151,000USD | 1,165,576,000USD | 760,653,000USD | 926,601,000USD | 1,078,277,000USD | 1,007,496,000USD |
| Other Current Liab | 548,085,000USD | 602,163,000USD | 440,862,000USD | 476,941,000USD | 506,936,000USD | 340,877,000USD | 39,656,000USD | 22,621,000USD |
| Common Stock | 1,885,000USD | 1,874,000USD | 1,275,000USD | 826,000USD | 819,000USD | 813,000USD | 542,000USD | 542,000USD |
| Capital Stock | 1,885,000USD | 1,874,000USD | 1,275,000USD | 826,000USD | 819,000USD | 813,000USD | 542,000USD | 542,000USD |
| Retained Earnings | -918,400,000USD | -424,110,000USD | -347,717,000USD | -535,049,000USD | -916,964,000USD | -734,012,000USD | -268,407,000USD | -327,136,000USD |
| Cash | 362,809,000USD | 108,172,000USD | 33,637,000USD | 44,145,000USD | 69,852,000USD | 34,233,000USD | 87,022,000USD | 139,914,000USD |
| Cash And Short Term Investments | 362,809,000USD | 108,172,000USD | 33,637,000USD | 44,145,000USD | 69,852,000USD | 34,233,000USD | 87,022,000USD | 139,914,000USD |
| Total Current Assets | 841,306,000USD | 659,383,000USD | 422,175,000USD | 367,829,000USD | 340,003,000USD | 247,392,000USD | 293,984,000USD | 416,846,000USD |
| Total Current Liabilities | 644,721,000USD | 723,055,000USD | 578,615,000USD | 607,058,000USD | 600,526,000USD | 447,534,000USD | 370,452,000USD | 380,418,000USD |
| Net Debt | 878,993,000USD | 1,132,553,000USD | 1,161,978,000USD | 557,993,000USD | 910,920,000USD | 971,626,000USD | 664,792,000USD | 515,390,000USD |
| Short Term Debt | 3,657,000USD | 3,837,000USD | 53,560,000USD | 1,943,000USD | 7,775,000USD | 1,793,000USD | 1,594,000USD | 443,000USD |
| Short Long Term Debt Total | 1,241,802,000USD | 1,240,725,000USD | 1,195,615,000USD | 602,138,000USD | 980,772,000USD | 1,005,859,000USD | 796,601,000USD | 734,845,000USD |
| Long Term Debt | 1,226,189,000USD | 1,221,399,000USD | 992,614,000USD | 585,340,000USD | 956,667,000USD | 985,512,000USD | 732,981,000USD | 654,861,000USD |
| Long Term Investments | 112,382,000USD | 111,269,000USD | 146,049,000USD | 1,745,000USD | 0USD | — | — | — |
| Net Receivables | 323,058,000USD | 404,258,000USD | 277,610,000USD | 211,979,000USD | 219,468,000USD | 175,139,000USD | 130,856,000USD | 153,656,000USD |
| Accounts Payable | 92,979,000USD | 117,055,000USD | 84,193,000USD | 128,174,000USD | 85,815,000USD | 104,864,000USD | 71,357,000USD | 51,019,000USD |
| Property Plant Equipment Net | 31,857,000USD | 5,284,874,000USD | 4,051,727,000USD | 2,674,719,000USD | 2,394,296,000USD | 2,561,951,000USD | 2,233,391,000USD | 2,051,221,000USD |
| Property Plant Equipment Gross | 11,182,731,000USD | 10,476,739,000USD | 8,220,055,000USD | 6,155,717,000USD | 5,486,339,000USD | 2,543,024,000USD | 2,233,391,000USD | 2,051,221,000USD |
| Common Stock Shares Outstanding | 175,136,000shares | 175,605,000shares | 120,752,000shares | 83,683,000shares | 81,769,000shares | 67,664,000shares | 54,413,000shares | 46,061,000shares |
| Non Current Assets Total | 4,710,751,000USD | 5,532,412,000USD | 4,394,134,000USD | 2,690,797,000USD | 2,426,812,000USD | 2,587,154,000USD | 2,295,498,000USD | 2,063,140,000USD |
| Non Current Liabilities Total | 2,739,213,000USD | 2,709,035,000USD | 2,082,542,999USD | 1,285,992,000USD | 1,405,636,000USD | 1,460,411,000USD | 1,140,753,000USD | 1,092,072,000USD |
| Non Current Liabilities Other | 281,429,000USD | 416,041,000USD | 251,278,000USD | 176,152,000USD | 45,006,000USD | 54,372,000USD | 81,595,000USD | 123,359,000USD |
| Non Currrent Assets Other | 4,566,512,000USD | 136,269,000USD | 60,238,000USD | 14,333,000USD | 29,746,000USD | 25,203,000USD | 62,107,000USD | 11,919,000USD |
| Net Working Capital | 196,585,000USD | -63,672,000USD | -156,440,000USD | -239,229,000USD | -260,523,000USD | -200,142,000USD | -76,468,000USD | 36,428,000USD |
| Unclassified Non Current Liabilities | 1,231,595,000USD | 1,071,595,000USD | 838,650,999USD | — | -28,676,000USD | — | — | -123,359,000USD |
| Unclassified Equity | 3,082,614,000USD | 3,180,067,000USD | 2,500,318,000USD | 1,698,973,000USD | 1,675,979,000USD | 1,658,987,000USD | 1,345,600,000USD | 3,053,157,000USD |
| Short Long Term Debt | — | — | 33,060,000USD | — | 6,060,000USD | — | — | 443,000USD |
| Inventory | — | — | 1USD | 25,541,000USD | 49,009,000USD | 36,161,000USD | 74,270,000USD | 115,632,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | 0USD | — | 0USD | -1,719,609,000USD |
| Unclassified Non Current Assets | — | — | 136,120,000USD | -39,874,000USD | -29,746,000USD | -2,554,301,000USD | -62,107,000USD | — |
| Unclassified Current Liabilities | — | — | -33,060,000USD | — | -293,409,000USD | -250,712,000USD | — | — |
| Other Liab | — | — | — | 536,733,000USD | 432,639,000USD | 416,123,000USD | 328,507,000USD | 437,211,000USD |
| Other Assets | — | — | — | 39,874,000USD | 32,516,000USD | 2,554,301,000USD | 62,107,000USD | 11,919,000USD |
| Net Tangible Assets | — | — | — | 1,165,576,000USD | 760,653,000USD | 926,601,000USD | 1,078,277,000USD | 1,007,496,000USD |
| Unclassified Current Assets | — | — | — | -25,541,000USD | -49,009,000USD | -36,161,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | 287,349,000USD | 250,712,000USD | 257,845,000USD | 306,335,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -256,004,000USD | -202,580,000USD | -95,908,000USD | -185,937,000USD | -9,868,000USD | -64,507,999USD | 88,173,000USD | 12,381,000USD |
| Depreciation | 265,323,000USD | 274,814,000USD | 293,401,000USD | 301,752,000USD | 311,610,000USD | 305,105,000USD | 303,667,000USD | 289,823,000USD |
| Stock Based Compensation | 5,336,000USD | 4,919,000USD | 4,955,000USD | 4,403,000USD | 4,141,000USD | 5,603,000USD | 3,315,000USD | 2,790,000USD |
| Other Non Cash Items | 269,516,000USD | 141,454,000USD | 23,246,000USD | 143,895,000USD | 13,572,000USD | 53,640,000USD | -174,887,000USD | 600,096,000USD |
| Change To Account Receivables | -13,048,000USD | 13,733,000USD | 7,863,000USD | 31,825,000USD | 32,038,000USD | -15,607,000USD | 21,107,000USD | -4,944,000USD |
| Change In Working Capital | -110,170,000USD | -16,827,000USD | -111,526,000USD | 87,524,000USD | -51,214,000USD | 49,497,000USD | 7,198,000USD | 25,969,000USD |
| Total Cash From Operating Activities | 174,001,000USD | 201,780,000USD | 114,168,000USD | 351,637,000USD | 268,241,000USD | 349,337,000USD | 227,466,000USD | 289,364,000USD |
| Capital Expenditures | -152,422,000USD | -120,268,000USD | -85,488,000USD | -147,146,000USD | -129,002,999USD | -153,717,000USD | -86,027,000USD | -123,093,000USD |
| Free Cash Flow | 174,001,000USD | 81,512,000USD | 28,680,000USD | 204,491,000USD | 139,238,000USD | 195,619,999USD | 141,439,000USD | 166,271,000USD |
| Total Cashflows From Investing Activities | -89,580,000USD | -142,059,000USD | -112,384,000USD | -148,995,000USD | -143,308,000USD | -152,255,000USD | -105,179,000USD | — |
| Net Borrowings | -5,217,000USD | -5,045,000USD | -4,928,000USD | -4,847,000USD | -4,769,000USD | -129,596,000USD | -104,491,000USD | — |
| Total Cash From Financing Activities | -60,458,000USD | -29,140,000USD | -58,459,000USD | -47,529,000USD | -29,394,000USD | -133,595,000USD | -113,507,000USD | -146,359,000USD |
| Sale Purchase Of Stock | -38,203,000USD | -16,456,000USD | -48,267,000USD | -37,445,000USD | -17,291,000USD | -415,000USD | -5,855,000USD | -39,326,000USD |
| Change In Cash | 23,963,000USD | 30,118,000USD | -56,675,000USD | 155,113,000USD | 95,539,000USD | 62,630,000USD | 8,780,000USD | 16,796,000USD |
| Begin Period Cash Flow | 438,990,000USD | 408,409,000USD | 465,084,000USD | 309,971,000USD | 214,432,000USD | 45,542,000USD | 142,165,000USD | 21,001,000USD |
| End Period Cash Flow | 462,953,000USD | 438,990,000USD | 408,409,000USD | 465,084,000USD | 309,971,000USD | 108,172,000USD | 150,945,000USD | 37,797,000USD |
| Other Cashflows From Investing Activities | -139,245,000USD | -133,978,000USD | -85,488,000USD | -147,146,000USD | -128,463,000USD | -153,717,000USD | -86,027,000USD | — |
| Other Cashflows From Financing Activities | -11,173,000USD | -7,570,000USD | -4,144,000USD | -5,223,000USD | -4,949,000USD | -1,013,000USD | -3,161,000USD | -729,000USD |
| Unclassified Investing Cash Flow | 202,087,000USD | 112,187,000USD | 170,976,000USD | 294,292,000USD | 257,465,999USD | 307,434,000USD | 172,054,000USD | — |
| Unclassified Financing Cash Flow | -5,865,000USD | — | -1,120,000USD | — | -2,385,000USD | -2,571,000USD | — | -106,304,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Investments | — | — | -112,384,000USD | -148,995,000USD | -143,308,000USD | -152,255,000USD | -105,179,000USD | -125,201,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -641,695,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -495,324,000USD | -76,393,000USD | 187,332,000USD | 381,915,000USD | -182,952,000USD | -465,605,000USD | 58,729,000USD | 221,540,000USD |
| Depreciation | 1,181,577,000USD | 1,141,162,000USD | 749,686,000USD | 470,625,000USD | 454,123,000USD | 420,891,000USD | 385,527,000USD | 324,063,000USD |
| Stock Based Compensation | 18,418,000USD | 14,462,000USD | 12,953,000USD | 15,953,000USD | 10,992,000USD | 8,669,000USD | 6,964,000USD | 2,893,000USD |
| Other Non Cash Items | 323,198,000USD | -123,217,000USD | -264,916,001USD | -220,935,000USD | -344,770,000USD | 306,336,000USD | 31,095,000USD | -219,840,000USD |
| Change To Account Receivables | 85,459,000USD | 8,576,000USD | 20,352,000USD | 14,927,000USD | -35,396,000USD | -34,645,000USD | 5,788,000USD | -786,000USD |
| Change In Working Capital | -92,043,000USD | 6,579,000USD | -206,035,000USD | 62,181,000USD | 18,651,000USD | 31,632,000USD | -88,582,000USD | -5,020,000USD |
| Total Cash From Operating Activities | 935,826,000USD | 962,593,000USD | 519,068,999USD | 709,739,000USD | 411,388,000USD | 301,923,000USD | 393,733,000USD | 263,445,000USD |
| Capital Expenditures | -481,905,000USD | -508,914,000USD | -573,800,000USD | -323,164,000USD | -293,331,000USD | -362,942,000USD | -463,409,000USD | -240,914,000USD |
| Free Cash Flow | 453,921,000USD | 453,679,000USD | -54,731,001USD | 386,575,000USD | 118,056,999USD | -61,019,000USD | -69,675,999USD | 22,531,000USD |
| Total Cashflows From Investing Activities | -546,746,000USD | -1,320,279,000USD | — | -311,977,000USD | -293,747,000USD | -678,904,000USD | -495,956,000USD | 37,495,000USD |
| Net Borrowings | -19,589,000USD | 135,050,000USD | 153,694,000USD | -418,677,000USD | -43,107,000USD | 267,127,000USD | 60,300,000USD | -176,209,000USD |
| Total Cash From Financing Activities | -164,522,000USD | 436,119,000USD | 85,411,000USD | -423,469,000USD | -82,022,000USD | 324,192,000USD | 48,083,000USD | -193,211,000USD |
| Sale Purchase Of Stock | -119,459,000USD | -45,181,000USD | -47,504,000USD | -4,603,000USD | -3,161,000USD | -827,000USD | -333,000USD | — |
| Issuance Of Capital Stock | 0USD | 387,717,000USD | 0USD | 0USD | 0USD | 71,100,000USD | — | — |
| Change In Cash | 224,558,000USD | 78,433,000USD | -10,508,000USD | -25,707,000USD | 35,619,000USD | -52,789,000USD | -54,140,000USD | 107,729,000USD |
| Begin Period Cash Flow | 214,432,000USD | 135,999,000USD | 44,145,000USD | 69,852,000USD | 34,233,000USD | 87,022,000USD | 141,162,000USD | 33,433,000USD |
| End Period Cash Flow | 438,990,000USD | 214,432,000USD | 33,637,000USD | 44,145,000USD | 69,852,000USD | 34,233,000USD | 87,022,000USD | 141,162,000USD |
| Other Cashflows From Investing Activities | -495,615,000USD | -508,914,000USD | — | -10,813,000USD | 4,983,000USD | -362,942,000USD | 5,369,000USD | -240,914,000USD |
| Other Cashflows From Financing Activities | -21,886,000USD | -41,467,000USD | -9,004,000USD | -189,000USD | -7,921,000USD | 57,892,000USD | -11,884,000USD | 301,998,000USD |
| Unclassified Investing Cash Flow | 430,774,000USD | 1,017,828,000USD | — | 333,977,000USD | 288,348,000USD | 725,884,000USD | 458,040,000USD | 481,828,000USD |
| Unclassified Financing Cash Flow | -3,588,000USD | 387,717,000USD | -11,775,000USD | — | -27,833,000USD | — | — | -319,000,000USD |
| Investments | — | -1,320,279,000USD | -505,199,000USD | -311,977,000USD | -293,747,000USD | -678,904,000USD | -495,956,000USD | 37,495,000USD |
| Unclassified Operating Cash Flow | — | — | 40,049,000USD | — | 455,344,000USD | — | — | -60,191,000USD |
| Change To Liabilities | — | — | — | 24,258,000USD | -6,261,000USD | 27,096,000USD | 7,523,000USD | -48,825,000USD |
| Change To Inventory | — | — | — | — | 45,899,000USD | 40,134,000USD | -50,573,000USD | 29,420,000USD |
| Dividends Paid | — | — | — | — | — | -827,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Liquids Reserves | 13,005,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Production | 31,040,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Oil And Condensate | 620,768,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Liquids Reserves | 11,409,000 | USD | 0001193125-26-207039 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Production | 52,903,000 | USD | 0001193125-26-207039 |
| Q1 2026Quarterly · 2026-03-31 | Product | Oil And Condensate | 407,998,000 | USD | 0001193125-26-207039 |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 9,975,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Production | 35,989,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Oil And Condensate | 346,273,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Liquids Reserves | 50,224,000 | USD | 0001193125-26-067807 |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Production | 169,445,000 | USD | 0001193125-26-067807 |
| FY 2025Yearly · 2025-12-31 | Product | Oil And Condensate | 1,560,401,000 | USD | 0001193125-26-067807 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Liquids Reserves | 8,537,000 | USD | 0001193125-25-267455 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Production | 41,306,000 | USD | 0001193125-25-267455 |
| Q3 2025Quarterly · 2025-09-30 | Product | Oil And Condensate | 400,210,000 | USD | 0001193125-25-267455 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Liquids Reserves | 12,111,000 | USD | 0000950170-25-104296 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Production | 39,415,000 | USD | 0000950170-25-104296 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil And Condensate | 373,195,000 | USD | 0000950170-25-104296 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Liquids Reserves | 19,601,000 | USD | 0001193125-26-207039 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Production | 52,735,000 | USD | 0001193125-26-207039 |
| Q1 2025Quarterly · 2025-03-31 | Product | Oil And Condensate | 440,723,000 | USD | 0001193125-26-207039 |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 17,431,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Production | 29,840,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Oil And Condensate | 437,914,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Liquids Reserves | 61,892,000 | USD | 0001193125-26-067807 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Production | 105,528,000 | USD | 0001193125-26-067807 |
| FY 2024Yearly · 2024-12-31 | Product | Oil And Condensate | 1,806,148,000 | USD | 0001193125-26-067807 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Ccs | 0 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Upstream | 485,185,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Ccs | 0 | USD | 0001193125-26-067807 |
| FY 2024Yearly · 2024-12-31 | Segment | Upstream | 1,973,568,000 | USD | 0001193125-26-067807 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Liquids Reserves | 15,751,000 | USD | 0001193125-25-267455 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Production | 25,930,000 | USD | 0001193125-25-267455 |
| Q3 2024Quarterly · 2024-09-30 | Product | Oil And Condensate | 467,605,000 | USD | 0001193125-25-267455 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Ccs | 0 | USD | 0001193125-25-267455 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Upstream | 509,286,000 | USD | 0001193125-25-267455 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Ccs | 0 | USD | 0000950170-25-104296 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Upstream | 549,165,000 | USD | 0000950170-25-104296 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Ccs | 0 | USD | 0000950170-25-063785 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Upstream | 429,932,000 | USD | 0000950170-25-063785 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Liquids Reserves | 32,120,000 | USD | 0001193125-26-067807 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Production | 68,034,000 | USD | 0001193125-26-067807 |
| FY 2023Yearly · 2023-12-31 | Product | Oil And Condensate | 1,357,732,000 | USD | 0001193125-26-067807 |
| Q4 2023Quarterly · 2023-12-31 | Segment | All Other Segments | 0 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Upstream | 384,959,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | Ccs | 0 | USD | 0001193125-26-067807 |
| FY 2023Yearly · 2023-12-31 | Segment | Upstream | 1,457,886,000 | USD | 0001193125-26-067807 |
| Q3 2023Quarterly · 2023-09-30 | Segment | All Other Segments | 0 | USD | 0000950170-24-125580 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Upstream | 383,135,000 | USD | 0000950170-24-125580 |
| Q2 2023Quarterly · 2023-06-30 | Segment | All Other Segments | 0 | USD | 0000950170-24-093063 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Upstream | 367,210,000 | USD | 0000950170-24-093063 |
| Q1 2023Quarterly · 2023-03-31 | Segment | All Other Segments | 0 | USD | 0000950170-24-053731 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Upstream | 322,582,000 | USD | 0000950170-24-053731 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Liquids Reserves | 59,526,000 | USD | 0000950170-25-028223 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Production | 227,306,000 | USD | 0000950170-25-028223 |
| FY 2022Yearly · 2022-12-31 | Product | Oil And Condensate | 1,365,148,000 | USD | 0000950170-25-028223 |
| FY 2022Yearly · 2022-12-31 | Segment | Ccs | 0 | USD | 0000950170-25-028223 |
| FY 2022Yearly · 2022-12-31 | Segment | Upstream | 1,651,980,000 | USD | 0000950170-25-028223 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Liquids Reserves | 49,763,000 | USD | 0000950170-24-022540 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Production | 130,616,000 | USD | 0000950170-24-022540 |
| FY 2021Yearly · 2021-12-31 | Product | Oil And Condensate | 1,064,161,000 | USD | 0000950170-24-022540 |
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 0 | USD | 0000950170-24-022540 |
| FY 2021Yearly · 2021-12-31 | Segment | Upstream | 1,244,540,000 | USD | 0000950170-24-022540 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Liquids Reserves | 15,434,000 | USD | 0000950170-23-005278 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Production | 53,714,000 | USD | 0000950170-23-005278 |
| FY 2020Yearly · 2020-12-31 | Product | Oil And Condensate | 506,788,000 | USD | 0000950170-23-005278 |
| FY 2020Yearly · 2020-12-31 | Segment | All Other Segments | 0 | USD | 0000950170-23-005278 |
| FY 2020Yearly · 2020-12-31 | Segment | Upstream | 575,936,000 | USD | 0000950170-23-005278 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Liquids Reserves | 19,668,000 | USD | 0000950170-22-002013 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Production | 55,278,000 | USD | 0000950170-22-002013 |
| FY 2019Yearly · 2019-12-31 | Product | Oil And Condensate | 833,118,000 | USD | 0000950170-22-002013 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Gathering Transportation Marketing And Processing | 35,863,000 | USD | 0001564590-19-007586 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Production | 73,610,000 | USD | 0001564590-19-007586 |
| FY 2018Yearly · 2018-12-31 | Product | Oil And Condensate | 781,815,000 | USD | 0001564590-19-007586 |
| FY 2018Yearly · 2018-12-31 | Product | Shareholder Service | 500,000 | USD | 0001564590-19-007586 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.