marketcaparena
Search

    SWMR

    Swarmer, Inc

    Company overview

    Market capitalization
    $216.76M
    Employees
    49
    Latest publication
    2026-09-29
    About Swarmer, Inc

    Swarmer, Inc develops autonomous drone swarm software and artificial intelligence solutions in the United States. The company specializes in software platforms and AI systems for military organizations to deploy and coordinate unmanned systems operations. Its services include autonomous swarm coordination, multi-domain unmanned systems integration, AI-powered collaborative autonomy, and command and control software for distributed robotic operations. The company's products include STYX AI Command & Control System, a platform enabling operators to manage autonomous drones through an intuitive interface, providing real-time mission planning, execution monitoring, tactical adjustment capabilities, integration with existing battlefield management systems, and video streaming; MINAS Autonomy and Collaboration AI, that offers autonomous operation and collaborative behavior across heterogeneous drone swarms from multiple manufacturers, coordinating mission execution, enabling shared situational awareness, adapting to dynamic battlefield conditions; and TRIDENT Embedded Drone Operating System that offers mesh networking, military-grade encryption, video streaming, and hardware abstraction capabilities, creating a standardized software layer for any drone platform to integrate with the Swarmer ecosystem. Swarmer, Inc was incorporated in 2023 and is based in Austin, Texas.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ1 20252025-03-31 · USD
    Total Revenue216,413USD20,325USD110,704USD
    Cost Of Revenue32,816USD39,924USD45,542USD
    Gross Profit183,597USD-19,599USD65,162USD
    Research Development1,805,532USD1,486,082USD522,198USD
    Selling General Administrative5,657,638USD3,004,879USD255,281USD
    Total Operating Expenses7,463,170USD4,490,961USD823,021USD
    Operating Income-7,279,573USD-4,510,560USD-712,317USD
    Total Other Income Expense Net-45,465USD51,725USD18,340USD
    Income Before Tax-7,325,038USD-4,458,835USD-693,977USD
    Income Tax Expense0USD——
    Net Income-7,325,038USD-4,458,835USD-693,977USD
    Tax Provision—0USD0USD
    Net Income From Continuing Ops—-4,458,835USD-693,977USD
    Ebitda—-4,510,560USD—
    Reconciled Depreciation—53,927USD0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USD
    Total Revenue309,920USD329,410USD
    Cost Of Revenue182,163USD187,848USD
    Gross Profit127,757USD141,562USD
    Research Development2,578,860USD1,011,498USD
    Selling General Administrative2,665,004USD368,795USD
    Total Operating Expenses5,243,864USD1,380,293USD
    Operating Income-5,116,107USD-1,238,731USD
    Income Before Tax-8,529,263USD-2,067,907USD
    Tax Provision0USD1,735USD
    Net Income-8,529,263USD-2,069,642USD
    Net Income From Continuing Ops-8,529,263USD-2,069,642USD
    Ebit-5,116,107USD-1,238,731USD
    Ebitda-5,077,081USD-1,235,228USD
    Depreciation And Amortization39,026USD3,503USD
    Reconciled Depreciation39,026USD3,503USD
    Total Other Income Expense Net-3,413,156USD-829,176USD
    Income Tax Expense—1,735USD
    SourceLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USD
    Total Assets33,935,685USD24,927,110USD
    Cash And Equivalents25,289,260USD—
    Total Current Assets32,992,488USD24,267,465USD
    Other Current Assets1,137,379USD795,309USD
    Other Non Current Assets275,333USD—
    Total Liabilities2,725,100USD—
    Total Current Liabilities2,686,343USD1,166,232USD
    Other Current Liabilities1,329,493USD—
    Total Stockholder Equity31,210,585USD23,520,591USD
    Total Equity Including Noncontrolling Interest31,210,585USD—
    Deferred Revenue107,121USD—
    Property Plant Equipment Net570,196USD309,457USD
    Intangible Assets97,668USD—
    Accounts Payable204,803USD344,253USD
    Short Term Debt73,453USD72,070USD
    Common Stock113USD110USD
    Retained Earnings-22,382,956USD-15,057,918USD
    Accumulated Other Comprehensive Income195,502USD-28,441USD
    Total Liab—1,406,519USD
    Other Current Liab—747,538USD
    Capital Stock—110USD
    Other Assets—300USD
    Cash—23,472,156USD
    Cash And Short Term Investments—23,472,156USD
    Current Deferred Revenue—2,371USD
    Net Debt—-23,342,466USD
    Short Long Term Debt Total—129,690USD
    Property Plant Equipment Gross—424,951USD
    Common Stock Shares Outstanding—16,064,920shares
    Non Current Assets Total—659,345USD
    Non Current Liabilities Total—57,620USD
    Non Currrent Assets Other—349,888USD
    Net Working Capital—22,918,566USD
    Unclassified Equity—38,606,730USD
    SourceDisclosureDeterministicFinalLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USD
    Total Assets10,336,680USD2,147,903USD
    Other Current Assets115,473USD49,477USD
    Total Liab1,263,466USD4,217,119USD
    Total Stockholder Equity9,073,214USD-2,069,216USD
    Other Current Liab869,982USD251,144USD
    Common Stock5USD3USD
    Capital Stock10USD6USD
    Retained Earnings-10,599,083USD-2,069,820USD
    Cash9,283,566USD2,081,086USD
    Cash And Short Term Investments9,283,566USD2,081,086USD
    Total Current Assets9,399,039USD2,142,502USD
    Total Current Liabilities1,187,193USD252,118USD
    Current Deferred Revenue23,272USD—
    Net Debt-9,136,590USD-2,081,086USD
    Short Term Debt70,703USD—
    Short Long Term Debt Total146,976USD—
    Accounts Payable223,236USD974USD
    Property Plant Equipment Net359,092USD5,401USD
    Property Plant Equipment Gross359,092USD5,401USD
    Accumulated Other Comprehensive Income-4,900USD-609USD
    Common Stock Shares Outstanding12,348,579shares1,647,048shares
    Non Current Assets Total937,640USD5,400USD
    Non Current Liabilities Total76,273USD3,965,000USD
    Non Currrent Assets Other578,548USD—
    Net Working Capital8,211,846USD1,890,383USD
    Unclassified Equity19,677,182USD—
    Net Receivables—11,939USD
    Unclassified Non Current Liabilities—3,965,000USD
    SourceLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation96,344USD
    Stock Based Compensation1,459,980USD
    Change To Account Receivables-95,580USD
    Change To Liabilities631,200USD
    Change In Working Capital-755,455USD
    Operating Cash Flow-11,137,430USD
    Capital Expenditures-347,997USD
    Unclassified Investing Cash Flow-97,668USD
    Investing Cash Flow-445,665USD
    Financing Cash Flow27,387,239USD
    Effect Of Forex Changes On Cash201,550USD
    Change In Cash16,005,694USD
    End Cash Flow25,289,260USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ1 20252025-03-31 · USD
    Net Income-4,458,835USD-693,977USD
    Depreciation53,927USD0USD
    Stock Based Compensation281,880USD10,233USD
    Other Non Cash Items-154,020USD—
    Change In Working Capital-154,020USD1,947USD
    Total Cash From Operating Activities-4,277,048USD-681,797USD
    Capital Expenditures-124,331USD0USD
    Free Cash Flow-4,401,379USD-681,797USD
    Total Cashflows From Investing Activities-124,331USD—
    Total Cash From Financing Activities18,616,305USD0USD
    Issuance Of Capital Stock19,487,095USD0USD
    Change In Cash14,188,590USD-683,582USD
    Begin Period Cash Flow9,283,566USD2,081,086USD
    End Period Cash Flow23,472,156USD1,397,504USD
    Other Cashflows From Financing Activities18,616,305USD—
    Unclassified Financing Cash Flow-19,487,095USD—
    SourceLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USD
    Net Income-8,529,263USD-2,069,642USD
    Depreciation39,026USD3,503USD
    Stock Based Compensation194,743USD0USD
    Other Non Cash Items3,493,431USD829,700USD
    Change To Account Receivables12,342USD-12,342USD
    Change In Working Capital179,712USD190,313USD
    Total Cash From Operating Activities-4,622,351USD-1,046,126USD
    Capital Expenditures-246,993USD-8,956USD
    Free Cash Flow-4,869,344USD-1,055,082USD
    Total Cashflows From Investing Activities-246,993USD-8,956USD
    Total Cash From Financing Activities12,078,091USD3,011,513USD
    Change In Cash7,202,480USD1,956,264USD
    Begin Period Cash Flow2,081,086USD124,822USD
    End Period Cash Flow9,283,566USD2,081,086USD
    Other Cashflows From Financing Activities12,078,091USD3,011,513USD
    SourceLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.