marketcaparena

SWKS

SKYWORKS SOLUTIONS, INC.

Company overview

Market capitalization
$13.18B
Employees
10,000
Latest publication
2026-09-29
About SKYWORKS SOLUTIONS, INC.

Skyworks Solutions, Inc., together with its subsidiaries, develops, manufactures, and markets analog and mixed-signal semiconductor products and solutions in the United States, Taiwan, China, South Korea, Europe, the Middle East, Africa, and the Asia Pacific. The company offers amplifiers, antenna tuners, attenuators, automotive tuners and digital radios, wireless ASoC, DC/DC converters, demodulators, detectors, digital power isolators, diodes, directional couplers, diversity receive modules, filters, front-end modules, hybrids, light emitting diode drivers, low noise amplifiers, mixers, modulators, and optocouplers/optoisolators. It also provides phase locked loops, phase shifters, power dividers/combiners, power over ethernet, power isolators, ProSLIC family of subscriber line interface circuits, receivers, system in package, switches, synthesizers, timing devices, voltage-controlled oscillators/synthesizers, and voltage regulators. The company sells its products through direct sales force, electronic component distributors, and independent sales representatives. Its products are used in aerospace, automotive, broadband, cellular infrastructure, connected home, defense, entertainment and gaming, industrial, medical, smartphone, tablet, and wearables applications. The company was founded in 1962 and is headquartered in Irvine, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-07-03 · USDQ2 20262026-04-03 · USDQ1 20262026-01-02 · USDQ4 20252025-09-30 · USDQ3 20252025-06-27 · USDQ2 20252025-03-28 · USDQ1 20252024-12-27 · USDQ4 20242024-09-30 · USD
Total Revenue934,800,000USD943,700,000USD1,035,400,000USD1,100,200,000USD965,000,000USD953,200,000USD1,068,500,000USD1,024,900,000USD
Cost Of Revenue559,800,000USD558,400,000USD608,200,000USD652,600,000USD564,000,000USD561,600,000USD626,600,000USD595,100,000USD
Gross Profit375,000,000USD385,300,000USD427,200,000USD447,600,000USD401,000,000USD391,600,000USD441,900,000USD429,800,000USD
Research Development207,800,000USD212,400,000USD203,400,000USD223,100,000USD199,400,000USD186,500,000USD176,400,000USD163,500,000USD
Selling General Administrative98,700,000USD119,700,000USD108,400,000USD—89,300,000USD88,000,000USD82,600,000USD—
Total Operating Expenses326,500,000USD343,200,000USD323,400,000USD336,600,000USD290,400,000USD294,300,000USD260,800,000USD370,300,000USD
Operating Income48,500,000USD42,100,000USD103,800,000USD111,000,000USD110,600,000USD97,300,000USD181,100,000USD59,500,000USD
Total Other Income Expense Net300,000USD3,300,000USD5,900,000USD—1,400,000USD5,100,000USD9,300,000USD—
Interest Expense5,900,000USD7,500,000USD6,300,000USD—6,600,000USD6,800,000USD6,800,000USD—
Income Before Tax48,800,000USD45,400,000USD109,700,000USD122,000,000USD112,000,000USD102,400,000USD190,400,000USD58,400,000USD
Income Tax Expense14,900,000USD9,800,000USD30,500,000USD—7,000,000USD33,700,000USD28,400,000USD2,100,000USD
Net Income33,900,000USD35,600,000USD79,200,000USD141,400,000USD105,000,000USD68,700,000USD162,000,000USD60,500,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminary

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-10-03 · USDFY 20242024-09-27 · USDFY 20232023-09-29 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Revenue4,086,900,000USD4,178,000,000USD4,772,400,000USD5,485,500,000USD5,109,100,000USD3,355,700,000USD3,376,800,000USD3,868,000,000USD
Cost Of Revenue2,404,800,000USD2,457,200,000USD2,665,100,000USD2,881,200,000USD2,596,700,000USD1,742,800,000USD1,773,000,000USD1,917,300,000USD
Gross Profit1,682,100,000USD1,720,800,000USD2,107,300,000USD2,604,300,000USD2,512,400,000USD1,612,900,000USD1,603,800,000USD1,950,700,000USD
Research Development785,500,000USD631,700,000USD606,800,000USD617,900,000USD532,300,000USD464,100,000USD424,100,000USD404,500,000USD
Selling General Administrative371,500,000USD300,800,000USD314,000,000USD329,800,000USD322,500,000USD231,000,000USD198,300,000USD207,800,000USD
Total Operating Expenses1,182,100,000USD1,083,400,000USD982,300,000USD1,077,300,000USD899,700,000USD721,100,000USD651,800,000USD631,400,000USD
Operating Income500,000,000USD637,400,000USD1,125,000,000USD1,527,000,000USD1,612,700,000USD891,800,000USD952,000,000USD1,319,300,000USD
Total Other Income Expense Net26,700,000USD-1,000,000USD-46,200,000USD-50,400,000USD-14,000,000USD-100,000USD9,000,000USD12,800,000USD
Interest Expense27,100,000USD30,700,000USD64,400,000USD47,900,000USD13,400,000USD27,700,000USD4,600,000USD11,200,000USD
Income Before Tax526,700,000USD636,400,000USD1,078,800,000USD1,476,600,000USD1,598,700,000USD891,700,000USD961,000,000USD1,332,100,000USD
Income Tax Expense49,600,000USD40,400,000USD96,000,000USD201,400,000USD100,400,000USD76,900,000USD107,400,000USD413,700,000USD
Net Income477,100,000USD596,000,000USD982,800,000USD1,275,200,000USD1,498,300,000USD814,800,000USD853,600,000USD918,400,000USD
Unclassified Operating Expenses———129,600,000USD44,900,000USD26,000,000USD29,400,000USD19,100,000USD
Net Interest Income———-47,900,000USD-13,400,000USD0USD——
Tax Provision———201,400,000USD100,400,000USD76,900,000USD107,400,000USD413,700,000USD
Net Income From Continuing Ops———1,275,200,000USD1,498,300,000USD814,800,000USD853,600,000USD918,400,000USD
Ebit———1,524,500,000USD1,612,100,000USD891,700,000USD961,000,000USD1,320,100,000USD
Ebitda———2,214,600,000USD2,048,800,000USD1,256,000,000USD1,332,600,000USD1,619,300,000USD
Depreciation And Amortization———690,100,000USD436,700,000USD364,300,000USD371,600,000USD299,200,000USD
Reconciled Depreciation———690,100,000USD436,700,000USD364,300,000USD371,600,000USD299,200,000USD
Non Operating Income Net Other———-2,500,000USD-600,000USD-100,000USD9,000,000USD12,800,000USD
Net Income Applicable To Common Shares———1,275,200,000USD1,498,300,000USD814,800,000USD853,600,000USD918,400,000USD
Interest Income————1,200,000USD9,600,000USD18,800,000USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-07-03 · USDQ2 20262026-04-03 · USDQ1 20262026-01-02 · USDQ4 20252025-10-03 · USDQ3 20252025-06-27 · USDQ2 20252025-03-28 · USDQ1 20252024-12-27 · USDQ4 20242024-09-27 · USD
Total Assets7,425,000,000USD7,896,000,000USD7,867,900,000USD7,917,000,000USD7,714,600,000USD7,885,700,000USD8,331,100,000USD8,283,300,000USD
Cash And Equivalents790,000,000USD1,413,300,000USD1,550,400,000USD1,161,300,000USD1,185,900,000USD1,387,800,000USD1,602,500,000USD1,368,600,000USD
Cash And Short Term Investments799,200,000USD1,421,800,000USD1,558,700,000USD1,374,200,000USD1,317,900,000USD1,506,600,000USD1,739,200,000USD1,562,700,000USD
Short Term Investments9,200,000USD8,500,000USD8,300,000USD212,900,000USD132,000,000USD118,800,000USD136,700,000USD194,100,000USD
Long Term Investments14,600,000USD14,600,000USD9,900,000USD14,200,000USD18,800,000USD21,100,000USD15,600,000USD11,400,000USD
Total Current Assets2,710,900,000USD3,125,600,000USD3,103,000,000USD3,077,000,000USD2,876,400,000USD3,035,500,000USD3,443,800,000USD3,341,000,000USD
Other Current Assets548,000,000USD482,200,000USD378,400,000USD350,000,000USD455,800,000USD478,700,000USD484,900,000USD484,700,000USD
Other Non Current Assets95,500,000USD101,600,000USD74,500,000USD77,500,000USD77,200,000USD78,000,000USD72,200,000USD78,300,000USD
Total Liabilities1,686,700,000USD2,130,300,000USD2,109,000,000USD2,159,900,000USD2,062,100,000USD1,945,400,000USD1,930,400,000USD1,946,600,000USD
Total Current Liabilities874,300,000USD1,315,700,000USD1,295,000,000USD1,323,200,000USD1,205,000,000USD613,200,000USD579,600,000USD602,700,000USD
Other Current Liabilities432,300,000USD411,400,000USD457,600,000USD407,100,000USD353,700,000USD309,800,000USD334,600,000USD303,000,000USD
Other Non Current Liabilities59,100,000USD63,800,000USD68,800,000USD84,100,000USD86,200,000USD47,100,000USD48,300,000USD35,800,000USD
Total Stockholder Equity5,738,300,000USD5,765,700,000USD5,758,900,000USD5,757,100,000USD5,652,500,000USD5,940,300,000USD6,400,700,000USD6,336,700,000USD
Total Equity Including Noncontrolling Interest5,738,300,000USD5,765,700,000USD5,758,900,000USD5,757,100,000USD5,652,500,000USD5,940,300,000USD6,400,700,000USD6,336,700,000USD
Inventory1,015,500,000USD885,600,000USD767,500,000USD754,700,000USD706,500,000USD678,300,000USD699,700,000USD784,800,000USD
Property Plant Equipment Net1,380,400,000USD1,370,000,000USD1,363,700,000USD1,387,000,000USD1,409,900,000USD1,432,100,000USD1,435,300,000USD1,471,900,000USD
Goodwill2,176,700,000USD2,176,700,000USD2,176,700,000USD2,176,700,000USD2,176,700,000USD2,176,700,000USD2,176,700,000USD2,176,700,000USD
Intangible Assets678,800,000USD721,600,000USD764,500,000USD809,000,000USD852,200,000USD838,800,000USD884,000,000USD900,500,000USD
Accounts Payable268,600,000USD266,200,000USD209,300,000USD236,000,000USD205,500,000USD193,100,000USD147,200,000USD171,800,000USD
Short Term Debt0USD499,900,000USD499,600,000USD499,400,000USD499,200,000USD24,300,000USD19,300,000USD0USD
Common Stock37,600,000USD37,600,000USD37,500,000USD37,200,000USD37,100,000USD38,400,000USD40,200,000USD40,000,000USD
Retained Earnings5,485,500,000USD5,558,500,000USD5,629,700,000USD5,656,900,000USD5,621,100,000USD5,907,600,000USD6,082,400,000USD6,032,900,000USD
Accumulated Other Comprehensive Income-5,400,000USD-5,400,000USD-5,400,000USD-5,100,000USD-5,700,000USD-5,700,000USD-5,600,000USD-5,600,000USD
Net Receivables348,200,000USD———————
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-10-03 · USDFY 20242024-09-27 · USDFY 20232023-09-29 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets7,917,000,000USD8,283,300,000USD8,426,700,000USD8,873,800,000USD8,590,700,000USD5,106,700,000USD4,839,600,000USD4,828,900,000USD
Cash And Equivalents1,161,300,000USD1,368,600,000USD718,800,000USD—————
Cash And Short Term Investments1,374,200,000USD1,562,700,000USD734,400,000USD586,300,000USD1,020,100,000USD974,800,000USD1,054,600,000USD1,027,400,000USD
Short Term Investments212,900,000USD194,100,000USD15,600,000USD20,300,000USD137,200,000USD408,100,000USD203,300,000USD294,100,000USD
Long Term Investments14,200,000USD11,400,000USD4,100,000USD500,000USD7,100,000USD5,200,000USD27,600,000USD22,800,000USD
Total Current Assets3,077,000,000USD3,341,000,000USD3,179,500,000USD3,229,900,000USD2,865,400,000USD2,317,600,000USD2,234,600,000USD2,262,200,000USD
Other Current Assets350,000,000USD484,700,000USD461,100,000USD337,500,000USD204,100,000USD178,300,000USD105,000,000USD88,800,000USD
Other Non Current Assets77,500,000USD78,300,000USD56,500,000USD—————
Total Liabilities2,159,900,000USD1,946,600,000USD2,344,000,000USD—————
Total Current Liabilities1,323,200,000USD602,700,000USD955,700,000USD1,226,900,000USD658,500,000USD448,400,000USD374,000,000USD389,700,000USD
Other Current Liabilities407,100,000USD303,000,000USD402,800,000USD—————
Other Non Current Liabilities84,100,000USD35,800,000USD43,900,000USD—————
Total Stockholder Equity5,757,100,000USD6,336,700,000USD6,082,700,000USD5,469,000,000USD5,297,100,000USD4,164,200,000USD4,122,300,000USD4,097,000,000USD
Total Equity Including Noncontrolling Interest5,757,100,000USD6,336,700,000USD6,082,700,000USD—————
Inventory754,700,000USD784,800,000USD1,119,700,000USD1,212,100,000USD885,000,000USD806,000,000USD609,700,000USD490,200,000USD
Property Plant Equipment Net1,387,000,000USD1,471,900,000USD1,595,500,000USD1,827,800,000USD1,667,700,000USD1,417,400,000USD1,205,600,000USD1,140,900,000USD
Goodwill2,176,700,000USD2,176,700,000USD2,176,700,000USD—————
Intangible Assets809,000,000USD900,500,000USD1,222,100,000USD1,444,700,000USD1,698,600,000USD53,500,000USD107,900,000USD143,700,000USD
Accounts Payable236,000,000USD171,800,000USD159,200,000USD274,200,000USD236,000,000USD226,900,000USD190,500,000USD229,900,000USD
Short Term Debt499,400,000USD0USD299,400,000USD517,700,000USD33,000,000USD28,200,000USD——
Common Stock37,200,000USD40,000,000USD39,900,000USD40,000,000USD41,300,000USD41,400,000USD42,500,000USD44,400,000USD
Retained Earnings5,656,900,000USD6,032,900,000USD5,876,000,000USD5,421,900,000USD5,185,800,000USD4,820,400,000USD4,312,600,000USD3,732,900,000USD
Accumulated Other Comprehensive Income-5,100,000USD-5,600,000USD-5,600,000USD-4,800,000USD-7,900,000USD-7,800,000USD-7,900,000USD-8,800,000USD
Total Liab———3,404,800,000USD3,293,600,000USD942,500,000USD717,300,000USD731,900,000USD
Other Current Liab———386,200,000USD300,900,000USD162,100,000USD183,500,000USD159,800,000USD
Capital Stock———40,000,000USD41,300,000USD41,400,000USD42,500,000USD44,400,000USD
Other Liab———281,100,000USD255,000,000USD343,400,000USD343,300,000USD342,200,000USD
Good Will———2,176,700,000USD2,176,700,000USD1,189,800,000USD1,189,800,000USD1,189,800,000USD
Other Assets———792,700,000USD11,345,000,000USD123,200,000USD74,100,000USD69,500,000USD
Cash———566,000,000USD882,900,000USD566,700,000USD851,300,000USD733,300,000USD
Current Deferred Revenue———226,900,000USD743,100,000USD20,300,000USD——
Net Debt———1,848,500,000USD1,530,200,000USD-387,800,000USD-851,300,000USD-733,300,000USD
Short Long Term Debt———499,200,000USD————
Short Long Term Debt Total———2,414,500,000USD2,413,100,000USD178,900,000USD——
Long Term Debt———2,189,100,000USD2,235,600,000USD——0USD
Net Receivables———1,094,000,000USD756,200,000USD358,500,000USD465,300,000USD655,800,000USD
Property Plant Equipment Gross———4,334,100,000USD3,876,100,000USD1,417,400,000USD1,205,600,000USD1,140,900,000USD
Common Stock Shares Outstanding———163,300,000shares167,000,000shares169,900,000shares174,500,000shares183,200,000shares
Non Current Assets Total———5,643,900,000USD5,725,300,000USD2,789,100,000USD2,605,000,000USD2,566,700,000USD
Non Current Liabilities Total———2,177,900,000USD2,635,100,000USD494,100,000USD343,300,000USD342,200,000USD
Non Current Liabilities Other———67,600,000USD32,200,000USD32,100,000USD30,900,000USD342,200,000USD
Non Currrent Assets Other———141,500,000USD55,700,000USD67,900,000USD33,300,000USD33,000,000USD
Net Working Capital———1,639,200,000USD1,610,400,000USD1,869,200,000USD1,860,600,000USD1,872,500,000USD
Net Tangible Assets———1,847,600,000USD1,421,800,000USD2,920,900,000USD2,824,600,000USD2,763,500,000USD
Unclassified Non Current Assets———-740,000,000USD-11,225,500,000USD-67,900,000USD-33,300,000USD-33,000,000USD
Unclassified Current Liabilities———-677,300,000USD-654,500,000USD10,900,000USD——
Unclassified Non Current Liabilities———-359,900,000USD112,300,000USD118,600,000USD-30,900,000USD-342,200,000USD
Treasury Stock————-1,700,000USD-4,093,500,000USD-3,412,900,000USD-2,732,500,000USD
Unclassified Equity—————3,362,300,000USD3,145,500,000USD3,016,600,000USD
Deferred Long Term Liab———————0USD
Additional Paid In Capital———————0USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-07-03 · USDQ2 20262026-04-03 · USDQ3 20252025-06-27 · USDQ2 20252025-03-28 · USDQ3 20242024-06-28 · USDQ2 20242024-03-29 · USDQ3 20232023-06-30 · USDQ2 20232023-03-31 · USD
Depreciation346,500,000USD229,800,000USD346,100,000USD230,200,000USD335,900,000USD223,600,000USD470,500,000USD321,800,000USD
Stock Based Compensation168,900,000USD115,700,000USD168,900,000USD113,800,000USD142,100,000USD99,300,000USD135,200,000USD90,400,000USD
Deferred Income Tax7,600,000USD-10,100,000USD21,100,000USD19,700,000USD-2,200,000USD-3,100,000USD-86,300,000USD-57,000,000USD
Other Non Cash Items2,700,000USD600,000USD5,200,000USD3,600,000USD6,600,000USD2,100,000USD2,200,000USD-2,200,000USD
Change To Inventory-268,100,000USD-134,700,000USD85,200,000USD112,000,000USD291,500,000USD277,700,000USD-24,900,000USD-49,400,000USD
Change To Liabilities-136,100,000USD-132,300,000USD34,900,000USD-54,100,000USD-223,300,000USD-201,500,000USD-126,500,000USD-93,100,000USD
Change In Working Capital-404,200,000USD-267,000,000USD120,100,000USD57,900,000USD68,200,000USD76,200,000USD-151,400,000USD-142,500,000USD
Operating Cash Flow516,200,000USD445,800,000USD1,100,800,000USD786,600,000USD1,348,600,000USD1,075,200,000USD1,490,900,000USD1,185,100,000USD
Capital Expenditures-226,000,000USD-138,900,000USD-139,000,000USD-77,500,000USD-74,200,000USD-49,800,000USD-140,200,000USD-108,900,000USD
Net Investments204,100,000USD204,700,000USD58,000,000USD67,300,000USD-400,000USD4,100,000USD6,900,000USD-205,300,000USD
Other Investing Activities-3,300,000USD-600,000USD-2,200,000USD-2,200,000USD-10,300,000USD-4,400,000USD-5,900,000USD—
Unclassified Investing Cash Flow-13,200,000USD-18,400,000USD-19,700,000USD-13,000,000USD400,000USD-6,400,000USD-7,000,000USD-15,000,000USD
Investing Cash Flow-38,400,000USD46,800,000USD-102,900,000USD-25,400,000USD-84,500,000USD-56,500,000USD-146,200,000USD-329,200,000USD
Net Debt Issuance-500,000,000USD—0USD0USD-300,000,000USD-300,000,000USD-700,000,000USD-200,000,000USD
Net Common Stock Issuance-49,100,000USD-47,500,000USD-873,600,000USD-538,900,000USD-111,700,000USD-33,400,000USD-208,900,000USD-207,900,000USD
Common Dividends Paid-320,100,000USD-213,200,000USD-327,000,000USD-223,100,000USD-327,100,000USD-218,000,000USD-296,700,000USD-198,000,000USD
Unclassified Financing Cash Flow20,100,000USD20,100,000USD20,000,000USD20,000,000USD19,300,000USD19,300,000USD16,500,000USD16,600,000USD
Financing Cash Flow-849,100,000USD-240,600,000USD-1,180,600,000USD-742,000,000USD-719,500,000USD-532,100,000USD-1,189,100,000USD-589,300,000USD
Change In Cash-371,300,000USD252,000,000USD-182,700,000USD19,200,000USD544,600,000USD486,600,000USD155,600,000USD266,600,000USD
End Cash Flow790,000,000USD1,413,300,000USD1,185,900,000USD1,387,800,000USD1,263,400,000USD1,205,400,000USD721,600,000USD832,600,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-07-03 · USDQ2 20262026-03-31 · USDQ1 20262026-01-02 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-27 · USDQ4 20242024-09-30 · USD
Depreciation159,800,000USD69,300,000USD117,400,000USD72,400,000USD70,100,000USD68,700,000USD116,000,000USD68,600,000USD
Stock Based Compensation105,600,000USD5,600,000USD57,700,000USD8,000,000USD8,500,000USD5,700,000USD51,100,000USD6,000,000USD
Operating Cash Flow70,400,000USD50,300,000USD395,500,000USD200,000,000USD314,100,000USD409,500,000USD377,200,000USD476,000,000USD
Capital Expenditures-87,200,000USD-82,300,000USD-56,500,000USD-56,000,000USD-61,400,000USD-38,500,000USD-39,000,000USD-82,800,000USD
Financing Cash Flow-608,500,000USD-95,200,000USD-145,400,000USD-93,500,000USD-438,600,000USD-591,200,000USD-150,800,000USD-99,400,000USD
End Cash Flow790,000,000USD1,413,300,000USD1,550,400,000USD1,161,300,000USD1,185,900,000USD1,387,800,000USD1,602,500,000USD1,368,600,000USD
Net Income—35,600,000USD—141,400,000USD105,000,000USD68,700,000USD—60,500,000USD
Deferred Income Tax——100,000USD———-500,000USD—
Other Non Cash Items——600,000USD———3,100,000USD—
Change To Inventory——-21,900,000USD———86,900,000USD—
Change To Liabilities——-36,600,000USD———-24,500,000USD—
Change In Working Capital——-58,500,000USD———62,400,000USD—
Net Investments——209,600,000USD———54,200,000USD—
Other Investing Activities——-100,000USD———-2,100,000USD—
Unclassified Investing Cash Flow——-14,000,000USD———-5,600,000USD—
Investing Cash Flow——139,000,000USD-131,100,000USD-77,400,000USD-33,000,000USD7,500,000USD-271,400,000USD
Net Common Stock Issuance——-39,000,000USD———-38,300,000USD—
Common Dividends Paid——-106,400,000USD———-112,500,000USD—
Change In Cash——389,100,000USD———233,900,000USD—
Net Debt Issuance——————0USD—
SourceDisclosureDeterministicFinalDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminary

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-10-03 · USDFY 20242024-09-27 · USDFY 20232023-09-29 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Depreciation463,000,000USD451,300,000USD613,700,000USD690,100,000USD436,700,000USD364,300,000USD371,600,000USD299,200,000USD
Stock Based Compensation232,400,000USD180,300,000USD185,100,000USD195,200,000USD191,900,000USD156,600,000USD80,100,000USD107,800,000USD
Deferred Income Tax-55,300,000USD-99,600,000USD-142,900,000USD—————
Other Non Cash Items11,000,000USD8,800,000USD3,500,000USD23,200,000USD8,400,000USD15,600,000USD13,700,000USD-12,600,000USD
Change To Inventory41,800,000USD330,400,000USD90,800,000USD-337,300,000USD-41,200,000USD-190,400,000USD-119,600,000USD11,900,000USD
Change To Liabilities67,100,000USD10,400,000USD-87,100,000USD31,300,000USD59,600,000USD61,100,000USD-33,000,000USD114,600,000USD
Change In Working Capital108,900,000USD340,800,000USD3,700,000USD-827,500,000USD-303,800,000USD-132,300,000USD54,500,000USD-79,500,000USD
Operating Cash Flow1,300,800,000USD1,824,700,000USD1,856,400,000USD—————
Capital Expenditures-195,000,000USD-157,000,000USD-210,300,000USD-509,700,000USD-652,100,000USD-398,500,000USD-423,400,000USD-430,900,000USD
Net Investments-15,200,000USD-184,400,000USD5,200,000USD—————
Other Investing Activities-6,100,000USD-11,600,000USD-6,500,000USD—————
Unclassified Investing Cash Flow-17,700,000USD-2,900,000USD-12,800,000USD20,300,000USD—407,600,000USD846,800,000USD-79,900,000USD
Investing Cash Flow-234,000,000USD-355,900,000USD-224,400,000USD—————
Net Debt Issuance0USD-300,000,000USD-900,000,000USD—————
Net Common Stock Issuance-874,600,000USD-113,600,000USD-211,200,000USD—————
Common Dividends Paid-432,600,000USD-439,100,000USD-405,200,000USD—————
Unclassified Financing Cash Flow33,100,000USD33,700,000USD37,200,000USD—36,400,000USD-2,238,200,000USD-2,238,200,000USD-2,238,200,000USD
Financing Cash Flow-1,274,100,000USD-819,000,000USD-1,479,200,000USD—————
Change In Cash-207,300,000USD649,800,000USD152,800,000USD-316,900,000USD316,200,000USD-284,600,000USD118,000,000USD-883,500,000USD
End Cash Flow1,161,300,000USD1,368,600,000USD718,800,000USD—————
Net Income———1,275,200,000USD1,498,300,000USD814,800,000USD853,600,000USD918,400,000USD
Change To Account Receivables———-337,800,000USD-397,700,000USD71,700,000USD190,500,000USD-193,800,000USD
Total Cash From Operating Activities———1,424,600,000USD1,772,000,000USD1,204,500,000USD1,367,400,000USD1,260,600,000USD
Free Cash Flow———914,900,000USD1,119,900,000USD806,000,000USD944,000,000USD829,700,000USD
Investments———123,100,000USD269,900,000USD-581,400,000USD-336,900,000USD-315,500,000USD
Total Cashflows From Investing Activities———-378,900,000USD-3,133,200,000USD-581,400,000USD-336,900,000USD-1,150,400,000USD
Net Borrowings———-50,000,000USD2,238,200,000USD2,238,200,000USD2,238,200,000USD2,238,200,000USD
Total Cash From Financing Activities———-1,362,600,000USD1,677,400,000USD-907,700,000USD-912,500,000USD-993,700,000USD
Dividends Paid———-373,200,000USD-340,600,000USD-307,000,000USD-273,900,000USD-243,200,000USD
Sale Purchase Of Stock———-975,300,000USD-250,800,000USD-680,600,000USD-680,400,000USD-807,500,000USD
Begin Period Cash Flow———882,900,000USD566,700,000USD851,300,000USD733,300,000USD1,616,800,000USD
End Period Cash Flow———566,000,000USD882,900,000USD566,700,000USD851,300,000USD733,300,000USD
Cash And Cash Equivalents Changes———-316,900,000USD316,200,000USD-284,600,000USD118,000,000USD-883,500,000USD
Other Cashflows From Investing Activities———-12,600,000USD-2,765,300,000USD-9,100,000USD-423,400,000USD-324,100,000USD
Other Cashflows From Financing Activities———29,500,000USD-5,800,000USD79,900,000USD41,800,000USD57,000,000USD
Unclassified Operating Cash Flow———68,400,000USD-59,500,000USD-14,500,000USD—27,300,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-07-03GeographyAsia Other9,600,000USDDisclosure
Q3 2026Quarterly · 2026-07-03GeographyChina66,600,000USDDisclosure
Q3 2026Quarterly · 2026-07-03GeographyEMEA45,300,000USDDisclosure
Q3 2026Quarterly · 2026-07-03GeographySouth Korea35,900,000USDDisclosure
Q3 2026Quarterly · 2026-07-03GeographyTaiwan72,500,000USDDisclosure
Q3 2026Quarterly · 2026-07-03GeographyUnited States704,900,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographyAsia Other8,900,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographyChina61,800,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographyEMEA44,300,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographySouth Korea56,500,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographyTaiwan84,900,000USDDisclosure
Q2 2026Quarterly · 2026-04-03GeographyUnited States687,300,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographyAsia Other9,800,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographyChina63,100,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographyEMEA41,300,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographySouth Korea43,700,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographyTaiwan71,800,000USDDisclosure
Q1 2026Quarterly · 2026-01-02GeographyUnited States805,700,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographyAsia Other40,600,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographyChina254,200,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographyEMEA185,800,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographySouth Korea190,100,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographyTaiwan259,100,000USDDisclosure
FY 2025Yearly · 2025-10-03GeographyUnited States3,157,100,000USDDisclosure
Q4 2025Quarterly · 2025-09-30GeographyAsia Other11,300,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyChina54,200,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyEMEA66,100,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographySouth Korea50,200,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyTaiwan45,300,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyUnited States873,100,000USDLegacy provider
Q3 2025Quarterly · 2025-06-27GeographyAsia Other10,000,000USDDisclosure
Q3 2025Quarterly · 2025-06-27GeographyChina64,600,000USDDisclosure
Q3 2025Quarterly · 2025-06-27GeographyEMEA44,400,000USDDisclosure
Q3 2025Quarterly · 2025-06-27GeographySouth Korea45,500,000USDDisclosure
Q3 2025Quarterly · 2025-06-27GeographyTaiwan75,800,000USDDisclosure
Q3 2025Quarterly · 2025-06-27GeographyUnited States724,700,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographyAsia Other9,700,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographyChina64,600,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographyEMEA47,100,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographySouth Korea46,300,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographyTaiwan72,900,000USDDisclosure
Q2 2025Quarterly · 2025-03-28GeographyUnited States712,600,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographyAsia Other9,600,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographyChina70,800,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographyEMEA28,200,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographySouth Korea48,100,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographyTaiwan65,100,000USDDisclosure
Q1 2025Quarterly · 2024-12-27GeographyUnited States846,700,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographyAsia Other10,900,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographyChina70,700,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographyEMEA26,900,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographySouth Korea45,700,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographyTaiwan91,400,000USDDisclosure
Q4 2024Quarterly · 2024-09-27GeographyUnited States779,400,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographyAsia Other36,500,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographyChina303,400,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographyEMEA114,500,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographySouth Korea203,900,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographyTaiwan317,500,000USDDisclosure
FY 2024Yearly · 2024-09-27GeographyUnited States3,202,200,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographyAsia Other63,300,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographyChina358,300,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographyEMEA204,200,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographySouth Korea198,300,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographyTaiwan344,400,000USDDisclosure
FY 2023Yearly · 2023-09-29GeographyUnited States3,603,900,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyAsia Other75,800,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyChina599,600,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyEMEA235,800,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographySouth Korea458,200,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyTaiwan430,400,000USDDisclosure
FY 2022Yearly · 2022-09-30GeographyUnited States3,685,700,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographyAmericas3,228,100,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographyAsia180,100,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographyChina994,200,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographyEMEA38,000,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographySouth Korea264,500,000USDDisclosure
FY 2021Yearly · 2021-10-01GeographyTaiwan404,200,000USDDisclosure
FY 2020Yearly · 2020-09-30GeographyAmericas2,012,800,000USD0000004127-22-000038
FY 2020Yearly · 2020-09-30GeographyAsia122,900,000USD0000004127-22-000038
FY 2020Yearly · 2020-09-30GeographyChina700,700,000USD0000004127-22-000038
FY 2020Yearly · 2020-09-30GeographyEMEA24,300,000USD0000004127-22-000038
FY 2020Yearly · 2020-09-30GeographySouth Korea254,600,000USD0000004127-22-000038
FY 2020Yearly · 2020-09-30GeographyTaiwan240,400,000USD0000004127-22-000038
FY 2019Yearly · 2019-09-30GeographyAmericas1,860,400,000USD0000004127-21-000058
FY 2019Yearly · 2019-09-30GeographyAsia134,900,000USD0000004127-21-000058
FY 2019Yearly · 2019-09-30GeographyChina718,700,000USD0000004127-21-000058
FY 2019Yearly · 2019-09-30GeographyEMEA26,200,000USD0000004127-21-000058
FY 2019Yearly · 2019-09-30GeographySouth Korea365,500,000USD0000004127-21-000058
FY 2019Yearly · 2019-09-30GeographyTaiwan271,100,000USD0000004127-21-000058
FY 2018Yearly · 2018-09-30GeographyAmericas1,946,200,000USD0000004127-20-000058
FY 2018Yearly · 2018-09-30GeographyAsia144,600,000USD0000004127-20-000058
FY 2018Yearly · 2018-09-30GeographyChina982,800,000USD0000004127-20-000058
FY 2018Yearly · 2018-09-30GeographyEMEA22,600,000USD0000004127-20-000058
FY 2018Yearly · 2018-09-30GeographySouth Korea432,700,000USD0000004127-20-000058
FY 2018Yearly · 2018-09-30GeographyTaiwan339,100,000USD0000004127-20-000058

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.