SURG
SurgePays, Inc.
Company overview
- Market capitalization
- $7.21M
- Employees
- 125
- Latest publication
- 2026-09-29
About SurgePays, Inc.
SurgePays, Inc., together with its subsidiaries, operates as a financial technology and telecom company in the United States. It operates in three segments: MVNO wireless brands; MVNE enablement platform (HERO); and point-of-sale (POS) and fintech services. The company offers mobile broadband solutions to consumers; ACH banking relationships and fintech transactions platform to convenience stores; prepaid wireless top-ups platform for convenience stores. SurgePays, Inc. is headquartered in Bartlett, Tennessee.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,204,821USD | 15,983,983USD | 16,187,007USD | 18,680,317USD | 11,518,166USD | 10,577,429USD | 9,596,642USD | 4,769,697USD |
| Cost Of Revenue | 16,629,992USD | 23,681,432USD | 18,582,433USD | 21,276,771USD | 14,172,832USD | 13,519,775USD | 20,828,072USD | 12,602,057USD |
| Gross Profit | -425,171USD | -7,697,449USD | -2,395,426USD | -2,596,454USD | -2,654,666USD | -2,942,346USD | -11,231,430USD | -7,832,360USD |
| Selling General Administrative | 4,634,054USD | 7,167,998USD | 6,733,744USD | 4,353,684USD | 3,911,883USD | 4,637,556USD | 6,774,887USD | 6,151,984USD |
| Selling And Marketing Expenses | 128,880USD | — | — | — | 14,143USD | 23,480USD | 66,802USD | 14,351USD |
| Total Operating Expenses | -3,877,618USD | 3,501,918USD | 25,506,468USD | 4,353,684USD | 4,155,843USD | 4,637,556USD | 7,145,967USD | 6,448,402USD |
| Operating Income | 3,452,447USD | -11,199,367USD | -9,319,461USD | -6,950,138USD | -6,810,509USD | -7,579,902USD | -18,377,397USD | -14,280,762USD |
| Total Other Income Expense Net | -2,164,325USD | -851,667USD | -3,476,851USD | -539,157USD | -272,298USD | -55,391USD | -1,707,868USD | 1,018USD |
| Interest Expense | 1,026,341USD | 881,908USD | 1,066,038USD | 424,665USD | 279,306USD | 119,434USD | 192,081USD | 112,814USD |
| Income Before Tax | 1,288,122USD | -12,051,034USD | -13,862,313USD | -7,489,295USD | -7,082,807USD | -7,635,293USD | -20,085,265USD | -14,279,744USD |
| Income Tax Expense | 0USD | — | — | — | — | -209USD | -100,000USD | -4,397USD |
| Net Income | 1,288,122USD | -12,050,883USD | -13,862,120USD | -7,489,295USD | -7,082,598USD | -7,635,084USD | -19,812,707USD | -14,275,347USD |
| Minority Interest | -227USD | 151USD | 193USD | 227USD | 209USD | 209USD | 172,558USD | 4,397USD |
| Net Income Applicable To Common Shares | 1,288,349USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | -3,666,080USD | 18,772,724USD | — | — | — | — | — |
| Interest Income | — | 0USD | 37USD | 0USD | 7,008USD | 56,903USD | 78,142USD | 183,537USD |
| Net Interest Income | — | -881,908USD | -1,066,001USD | -539,157USD | -272,298USD | -62,531USD | -270,223USD | 70,723USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | -100,000USD | 0USD |
| Net Income From Continuing Ops | — | -12,051,034USD | -13,862,313USD | -7,489,295USD | -7,082,807USD | -7,635,293USD | -19,985,265USD | -14,279,744USD |
| Ebit | — | -12,796,275USD | — | — | -6,803,501USD | -7,515,859USD | -19,893,183USD | -14,166,929USD |
| Ebitda | — | -11,199,367USD | — | -7,064,630USD | -6,511,109USD | -7,205,006USD | -19,699,912USD | -13,861,000USD |
| Depreciation And Amortization | — | 254,790USD | — | — | 292,392USD | 310,853USD | 193,271USD | 305,929USD |
| Reconciled Depreciation | — | 242,932USD | 254,790USD | 253,306USD | 292,392USD | 310,853USD | 360,392USD | 305,929USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,962,920USD | 60,881,173USD | 137,141,832USD | 121,544,190USD | 51,060,589USD | 54,406,788USD | 25,742,941USD | 15,244,155USD |
| Cost Of Revenue | 67,551,811USD | 75,205,372USD | 101,499,341USD | 108,074,782USD | 44,890,610USD | 51,938,111USD | 22,623,521USD | 8,570,240USD |
| Gross Profit | -10,588,891USD | -14,324,199USD | 35,642,491USD | 13,469,408USD | 6,169,979USD | 2,468,677USD | 3,119,420USD | 6,673,915USD |
| Selling General Administrative | 20,071,121USD | 26,183,869USD | 15,560,157USD | 11,652,404USD | 10,717,085USD | 9,417,706USD | 8,558,447USD | 8,059,740USD |
| Unclassified Operating Expenses | 3,476,851USD | 1,165,279USD | 1,064,099USD | — | — | 2,923,608USD | 1,212,955USD | — |
| Total Operating Expenses | 23,547,972USD | 27,458,152USD | 16,777,107USD | 12,835,623USD | 12,162,547USD | 12,614,345USD | 10,887,448USD | 8,209,384USD |
| Operating Income | -34,136,863USD | -41,782,351USD | 18,865,384USD | 633,785USD | -5,992,568USD | -10,145,668USD | -7,768,028USD | -1,535,469USD |
| Interest Income | 63,950USD | 105,395USD | 0USD | — | — | 1,417,524USD | — | — |
| Interest Expense | 2,003,935USD | 554,200USD | 595,975USD | 1,958,800USD | 7,517,737USD | 3,950,785USD | 227,016USD | 140,457USD |
| Net Interest Income | -1,939,985USD | -448,805USD | -595,975USD | -1,958,800USD | -7,517,737USD | -3,383,996USD | -227,016USD | -140,457USD |
| Income Before Tax | -36,069,708USD | -43,067,774USD | 18,379,612USD | -553,228USD | -13,531,144USD | -10,721,627USD | -8,447,026USD | -1,458,848USD |
| Tax Provision | 0USD | 2,870,000USD | -2,265,000USD | 0USD | — | 0USD | 0USD | 82,230USD |
| Net Income | -36,069,708USD | -45,729,224USD | 20,617,903USD | -680,763USD | -13,531,144USD | -10,721,627USD | -8,447,026USD | -1,541,078USD |
| Net Income From Continuing Ops | -36,069,708USD | -45,937,774USD | 20,644,612USD | -553,228USD | -13,531,144USD | -10,721,627USD | -8,447,026USD | -1,541,078USD |
| Ebit | -34,136,863USD | -42,513,574USD | 18,975,587USD | 1,405,572USD | -6,013,407USD | -6,770,844USD | -8,220,010USD | -1,318,394USD |
| Ebitda | -33,025,522USD | -41,221,324USD | 20,083,169USD | 2,394,272USD | -5,095,939USD | -5,400,094USD | -7,937,080USD | -1,168,752USD |
| Depreciation And Amortization | 1,111,341USD | 1,292,250USD | 1,107,582USD | 988,700USD | 917,468USD | 1,370,750USD | 282,930USD | 149,642USD |
| Reconciled Depreciation | 1,111,341USD | 1,292,250USD | 1,107,582USD | 988,700USD | 917,468USD | 1,370,750USD | 55,608USD | 149,642USD |
| Total Other Income Expense Net | -1,932,845USD | -1,285,423USD | -485,772USD | -1,187,013USD | -7,538,576USD | -575,959USD | -678,998USD | 76,621USD |
| Minority Interest | 838USD | 208,550USD | -26,709USD | -127,535USD | 0USD | — | — | — |
| Selling And Marketing Expenses | — | 109,004USD | 152,851USD | 259,393USD | 661,238USD | 273,031USD | 1,116,046USD | — |
| Income Tax Expense | — | 2,870,000USD | -2,265,000USD | -404,375USD | 5,266,054USD | 6,180,885USD | -228,979USD | 82,230USD |
| Net Income Applicable To Common Shares | — | — | — | -680,763USD | -13,531,144USD | -10,721,627USD | -8,447,026USD | -1,541,078USD |
| Non Operating Income Net Other | — | — | — | — | — | -575,959USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,238,440USD | 9,501,458USD | 8,515,846USD | 14,494,901USD | 15,215,409USD | 15,664,039USD | 23,976,005USD | 41,499,493USD |
| Cash And Equivalents | 1,954,235USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,858,095USD | 8,208,310USD | 6,979,766USD | 9,227,180USD | 9,694,382USD | 9,850,620USD | 17,870,323USD | 33,909,878USD |
| Total Liabilities | 29,987,865USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 26,161,011USD | 25,966,443USD | 18,190,236USD | 17,674,046USD | 8,702,069USD | 5,740,255USD | 6,059,476USD | 5,434,250USD |
| Total Stockholder Equity | -20,693,903USD | -23,812,673USD | -15,347,675USD | -6,369,529USD | 116,116USD | 7,835,954USD | 15,315,919USD | 33,157,735USD |
| Total Equity Including Noncontrolling Interest | -20,749,425USD | — | — | — | — | — | — | — |
| Net Receivables | 1,828,586USD | 5,041,837USD | 4,045,162USD | 4,291,222USD | 2,680,713USD | 2,486,889USD | 3,000,209USD | 1,513,996USD |
| Inventory | 253,858USD | 339,570USD | 339,570USD | 1,917,617USD | 2,410,817USD | 1,781,365USD | 1,781,365USD | 8,363,137USD |
| Property Plant Equipment Net | 556,725USD | 637,372USD | 716,927USD | 808,264USD | 898,420USD | 1,027,058USD | 1,155,869USD | 739,067USD |
| Intangible Assets | 492,399USD | 819,153USD | 819,153USD | 982,606USD | 1,145,756USD | 1,309,510USD | 1,472,962USD | 2,008,642USD |
| Short Term Debt | 19,284,525USD | 8,108,312USD | — | 9,138,207USD | 3,593,667USD | 1,979,435USD | 1,937,436USD | 1,697,906USD |
| Common Stock | 27,211USD | 24,890USD | — | 20,765USD | 20,435USD | 20,435USD | 20,435USD | 19,935USD |
| Retained Earnings | -107,746,831USD | -109,035,180USD | -96,984,297USD | -83,122,177USD | -75,633,109USD | -68,550,511USD | -60,915,427USD | -41,102,720USD |
| Other Current Assets | — | 410,742USD | 581,823USD | 278,532USD | 198,403USD | 184,596USD | 1,298,360USD | 312,679USD |
| Total Liab | — | 33,369,425USD | 23,918,665USD | 20,919,381USD | 15,154,017USD | 7,882,600USD | 8,714,392USD | 8,223,506USD |
| Other Current Liab | — | 184,983USD | — | — | 3,097,529USD | 5,492,186USD | 192,845USD | 100,000USD |
| Capital Stock | — | 24,890USD | 21,852USD | 20,765USD | 20,435USD | 20,435USD | 20,435USD | 19,935USD |
| Good Will | — | 655,776USD | 0USD | 3,300,000USD | 3,300,000USD | 3,300,000USD | 3,300,000USD | 4,166,782USD |
| Cash | — | 2,416,161USD | 1,731,400USD | 2,739,809USD | 4,404,449USD | 5,397,770USD | 11,790,389USD | 13,651,559USD |
| Cash And Short Term Investments | — | 2,416,161USD | — | 2,739,809USD | 4,404,449USD | 5,397,770USD | 11,790,389USD | 23,720,065USD |
| Net Debt | — | 13,095,134USD | 11,531,476USD | 9,643,733USD | 5,641,166USD | -1,275,990USD | -7,198,037USD | -9,164,397USD |
| Short Long Term Debt | — | 11,958,473USD | 7,633,682USD | 8,911,202USD | 3,345,598USD | 1,731,366USD | 1,689,367USD | 1,647,491USD |
| Short Long Term Debt Total | — | 15,511,295USD | — | 12,383,542USD | 10,045,615USD | 4,121,780USD | 4,592,352USD | 4,487,162USD |
| Long Term Debt | — | 3,286,504USD | 5,629,194USD | 3,088,152USD | 6,253,768USD | 1,883,140USD | 2,335,684USD | 2,776,124USD |
| Accounts Payable | — | 17,673,148USD | 10,219,011USD | 8,535,839USD | 5,108,402USD | 3,760,820USD | 3,929,195USD | 3,636,344USD |
| Property Plant Equipment Gross | — | 1,886,511USD | 1,939,227USD | 2,003,729USD | 2,067,042USD | 2,129,319USD | 2,172,008USD | 1,670,013USD |
| Common Stock Shares Outstanding | — | 23,703,775shares | 21,151,974shares | 19,839,159shares | 19,889,442shares | 20,068,929shares | 20,068,929shares | 19,689,010shares |
| Non Current Assets Total | — | 1,293,147USD | 1,536,080USD | 5,267,721USD | 5,521,027USD | 5,813,419USD | 6,337,682USD | 7,589,615USD |
| Non Current Liabilities Total | — | 7,402,982USD | 5,728,429USD | 3,245,335USD | 6,451,948USD | 2,142,345USD | 2,654,916USD | 2,789,256USD |
| Net Working Capital | — | -21,834,519USD | -11,210,470USD | -8,446,866USD | 992,313USD | 4,110,365USD | 11,810,847USD | 28,475,628USD |
| Unclassified Current Liabilities | — | -11,958,473USD | — | -8,911,202USD | -6,443,127USD | -7,223,552USD | -1,689,367USD | -1,647,491USD |
| Unclassified Non Current Liabilities | — | 4,116,478USD | — | — | — | — | — | — |
| Unclassified Equity | — | 85,172,727USD | 81,614,770USD | 76,711,118USD | 75,708,355USD | 76,345,595USD | 76,190,476USD | 74,220,585USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | — | 0USD |
| Non Currrent Assets Other | — | — | — | — | 176,851USD | 176,851USD | 232,000USD | 176,851USD |
| Other Assets | — | — | — | — | — | — | -232,000USD | — |
| Long Term Investments | — | — | — | — | — | — | 0USD | 498,273USD |
| Short Term Investments | — | — | — | — | — | — | — | 10,068,506USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,515,846USD | 23,976,005USD | 41,925,307USD | 34,003,506USD | 19,500,202USD | 7,325,071USD | 9,986,373USD | 4,084,318USD |
| Intangible Assets | 819,153USD | 1,472,962USD | 2,665,894USD | 3,167,157USD | 3,433,484USD | 4,125,742USD | 4,769,117USD | 65,269USD |
| Other Current Assets | 863,634USD | 1,298,360USD | 161,933USD | 111,524USD | 0USD | 5,605USD | 172,632,000,000USD | 1,367,563USD |
| Total Liab | 23,918,665USD | 8,714,392USD | 13,521,843USD | 28,885,253USD | 15,948,881USD | 18,051,037USD | 14,685,988USD | 6,072,551USD |
| Total Stockholder Equity | -15,402,819USD | 15,315,919USD | 28,249,220USD | 4,990,718USD | 3,551,321USD | -10,725,966USD | -4,699,615USD | -1,988,233USD |
| Other Current Liab | 13,067,353USD | 192,845USD | 1,048,224USD | 14,746,905USD | 555,069USD | 1,740,601USD | 678,044USD | 905,400USD |
| Common Stock | 21,852USD | 20,435USD | 14,404USD | 14,117USD | 12,064USD | 127,131USD | 102,193USD | 88,047USD |
| Capital Stock | 21,852USD | 20,435USD | 14,404USD | 14,117USD | 12,324USD | 140,853USD | 115,915USD | 101,690USD |
| Retained Earnings | -96,984,297USD | -60,915,427USD | -15,186,203USD | -35,804,106USD | -35,123,343USD | -21,592,199USD | -10,870,572USD | -2,423,546USD |
| Good Will | 0USD | 3,300,000USD | 1,666,782USD | 1,666,782USD | 866,782USD | 866,782USD | 866,782USD | 866,782USD |
| Cash | 1,731,400USD | 11,790,389USD | 14,622,060USD | 7,035,654USD | 6,283,496USD | 673,995USD | 346,040USD | 444,612USD |
| Cash And Short Term Investments | 1,731,400USD | 11,790,389USD | 14,622,060USD | 7,035,654USD | 6,283,496USD | 673,995USD | 346,040USD | 444,612USD |
| Total Current Assets | 6,979,766USD | 17,870,323USD | 33,366,661USD | 27,563,785USD | 13,892,681USD | 1,251,029USD | 3,574,885USD | 3,059,820USD |
| Total Current Liabilities | 18,190,236USD | 6,059,476USD | 12,705,044USD | 23,464,062USD | 9,998,194USD | 15,303,661USD | 7,054,124USD | 4,792,035USD |
| Net Debt | 11,850,708USD | -7,198,037USD | -9,177,561USD | 1,075,210USD | 1,396,760USD | 6,994,889USD | 8,155,942USD | 817,888USD |
| Short Term Debt | 7,853,679USD | 1,937,436USD | 4,627,700USD | 2,689,673USD | 1,729,569USD | 5,776,376USD | 1,739,986USD | 582,500USD |
| Short Long Term Debt | 7,633,682USD | 1,689,367USD | 4,584,563USD | 2,650,183USD | 1,680,217USD | 5,948,893USD | 2,098,200USD | 977,340USD |
| Short Long Term Debt Total | 13,582,108USD | 4,592,352USD | 5,444,499USD | 8,110,864USD | 7,680,256USD | 7,668,884USD | 8,501,982USD | 1,262,500USD |
| Long Term Debt | 5,629,194USD | 2,335,684USD | 460,523USD | 5,021,778USD | 5,511,784USD | 1,737,341USD | 6,642,124USD | 680,000USD |
| Net Receivables | 4,045,162USD | 3,000,209USD | 9,536,074USD | 9,230,365USD | 3,249,889USD | 393,120USD | 3,131,962USD | 1,247,645USD |
| Inventory | 339,570USD | 1,781,365USD | 9,046,594USD | 11,186,242USD | 4,359,296USD | 178,309USD | -172,631,903,117USD | 10,862USD |
| Accounts Payable | 10,336,557USD | 3,929,195USD | 6,439,120USD | 5,784,374USD | 7,437,306USD | 7,343,384USD | 4,636,094USD | 3,254,135USD |
| Property Plant Equipment Net | 716,927USD | 1,155,869USD | 749,710USD | 1,074,725USD | 687,116USD | 605,448USD | 505,432USD | 34,990USD |
| Property Plant Equipment Gross | 1,939,227USD | 2,172,008USD | 1,476,907USD | 1,520,390USD | 852,904USD | 710,932USD | 546,505USD | — |
| Common Stock Shares Outstanding | 20,085,138shares | 19,119,181shares | 14,922,881shares | 12,395,364shares | 4,381,709shares | 2,134,416shares | 1,923,734shares | 1,631,337shares |
| Non Current Assets Total | 1,536,080USD | 6,105,682USD | 8,558,646USD | 6,439,721USD | 5,607,521USD | 6,074,042USD | 6,411,488USD | 1,028,498USD |
| Non Current Liabilities Total | 5,728,429USD | 2,654,916USD | 816,799USD | 5,421,191USD | 5,950,687USD | 2,747,376USD | 7,631,864USD | 1,280,516USD |
| Net Working Capital | -11,210,470USD | 11,810,847USD | 20,661,617USD | 4,099,723USD | 3,894,487USD | -14,052,632USD | -3,479,239USD | -1,732,215USD |
| Unclassified Current Liabilities | -20,701,035USD | -1,689,367USD | -4,014,563USD | -2,650,183USD | -1,680,217USD | -5,948,893USD | -2,098,200USD | — |
| Unclassified Equity | 81,537,774USD | 76,190,476USD | 43,406,615USD | 40,766,590USD | 38,650,276USD | 10,598,249USD | 5,993,919USD | — |
| Long Term Investments | — | 0USD | 464,409USD | 354,206USD | 443,288USD | 414,612USD | 203,700USD | — |
| Non Currrent Assets Other | — | 176,851USD | 176,851USD | 176,851USD | 176,851USD | 61,458USD | 66,457USD | 61,457USD |
| Current Deferred Revenue | — | — | 20,000USD | 243,110USD | 276,250USD | 443,300USD | — | 50,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | -41,070USD | -13,780USD |
| Unclassified Non Current Assets | — | — | 2,835,000USD | — | — | — | — | — |
| Other Assets | — | — | — | 176,851USD | 176,851USD | 61,458USD | 66,457USD | -4,000USD |
| Net Tangible Assets | — | — | — | — | -749,205USD | -15,732,212USD | -10,349,236USD | -2,933,927USD |
| Other Liab | — | — | — | — | — | 852,020USD | 869,868USD | 600,516USD |
| Short Term Investments | — | — | — | — | — | 414,612USD | — | — |
| Non Current Liabilities Other | — | — | — | — | — | 1,010,035USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | -172,631,903,117USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 53,683USD |
| Change To Account Receivables | -1,396,985USD |
| Change To Inventory | 85,712USD |
| Change In Working Capital | -1,125,817USD |
| Operating Cash Flow | -7,181,032USD |
| Net Debt Issuance | 25,500USD |
| Unclassified Financing Cash Flow | 7,521,605USD |
| Financing Cash Flow | 7,547,105USD |
| Change In Cash | 366,073USD |
| End Cash Flow | 2,379,284USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -12,051,034USD | -13,862,120USD | -7,489,068USD | -7,082,598USD | -7,635,293USD | -19,985,265USD | -14,275,347USD | -12,885,196USD |
| Depreciation | 242,932USD | 254,790USD | 253,306USD | 292,392USD | 310,853USD | 360,392USD | 525,013USD | 313,099USD |
| Stock Based Compensation | 7,787USD | 2,115,600USD | 215,887USD | 155,119USD | 155,119USD | 2,117,727USD | 4,734,363USD | 2,981,577USD |
| Other Non Cash Items | 791,432USD | 1,194,147USD | 609,288USD | 221,797USD | — | 1,549,274USD | 1,466,950USD | -68,719USD |
| Change To Account Receivables | -996,674USD | 246,060USD | -1,610,509USD | -193,824USD | 513,320USD | -1,486,213USD | -101,819USD | 6,859,701USD |
| Change To Inventory | 1,578,047USD | 1,578,047USD | 493,200USD | -629,452USD | 0USD | 6,581,773USD | 296USD | -1,019,695USD |
| Change In Working Capital | 6,458,084USD | 3,256,578USD | 2,233,394USD | 449,474USD | 205,837USD | 8,059,983USD | -1,039,218USD | 5,529,069USD |
| Total Cash From Operating Activities | -4,550,799USD | -3,564,347USD | -4,646,386USD | -6,118,935USD | -6,963,484USD | -7,897,889USD | -13,322,602USD | -4,130,170USD |
| Capital Expenditures | -3USD | 0USD | -4USD | -5USD | -18,590USD | -1USD | -518,188USD | 0USD |
| Free Cash Flow | -4,550,799USD | -3,564,347USD | -4,646,390USD | -6,118,940USD | -6,982,074USD | -7,897,889USD | -13,840,790USD | -4,130,170USD |
| Total Cashflows From Investing Activities | 18,571,410USD | — | — | — | -18,590USD | 7,582,119USD | -10,586,695USD | — |
| Net Borrowings | 2,828,874USD | 2,007,260USD | 2,173,796USD | 5,720,614USD | -410,545USD | -398,564USD | -388,593USD | — |
| Total Cash From Financing Activities | 4,953,749USD | 3,062,696USD | 2,756,799USD | 5,125,614USD | -410,545USD | -545,400USD | -873,724USD | -380,328USD |
| Sale Purchase Of Stock | 0USD | 0USD | — | — | -2,769USD | -146,836USD | -485,131USD | — |
| Issuance Of Capital Stock | 2,514,375USD | 1,125,253USD | 649,383USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | 402,950USD | -501,651USD | -1,664,640USD | -993,321USD | -7,392,619USD | -861,170USD | -24,783,021USD | -4,510,498USD |
| Begin Period Cash Flow | 2,013,211USD | 2,514,862USD | 4,404,449USD | 5,397,770USD | 12,790,389USD | 13,651,559USD | 38,434,580USD | 42,945,078USD |
| End Period Cash Flow | 2,416,161USD | 2,013,211USD | 2,739,809USD | 4,404,449USD | 5,397,770USD | 12,790,389USD | 13,651,559USD | 38,434,580USD |
| Other Cashflows From Investing Activities | 18,608,590USD | — | — | — | -18,590USD | 7,673,057USD | -518,189USD | — |
| Other Cashflows From Financing Activities | -389,500USD | — | 595,000USD | -595,000USD | 2,769USD | — | 1,395,000USD | 368,421USD |
| Unclassified Financing Cash Flow | 2,514,375USD | 1,055,436USD | — | — | — | — | -1,395,000USD | — |
| Investments | — | 0USD | 0USD | 0USD | -18,590USD | 7,582,119USD | -10,586,695USD | 0USD |
| Unclassified Operating Cash Flow | — | 3,476,658USD | — | — | — | — | -4,734,363USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | -7,673,056USD | 1,036,377USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -36,069,708USD | -45,937,774USD | 20,644,612USD | -553,228USD | -13,531,144USD | -10,721,627USD | -8,447,026USD | -1,541,078USD |
| Depreciation | 1,111,341USD | 1,292,250USD | 1,107,582USD | 988,700USD | 917,468USD | 1,370,750USD | 282,930USD | 149,642USD |
| Stock Based Compensation | 939,990USD | 8,361,899USD | 566,710USD | 140,676USD | 3,575USD | 182,968USD | 329,574USD | 157,907USD |
| Other Non Cash Items | 6,579,942USD | 1,781,003USD | 1,846,455USD | 179,046USD | 5,505USD | -628,196USD | 1,453,563USD | 63,487USD |
| Change To Account Receivables | -1,044,953USD | 6,535,865USD | -395,718USD | -5,920,991USD | -2,988,699USD | 1,146,611USD | -2,809,358USD | -102,815USD |
| Change To Inventory | 1,441,795USD | 7,265,229USD | 2,139,648USD | -6,878,664USD | -4,255,637USD | -178,309USD | 2,054,566USD | -573,460USD |
| Change In Working Capital | 6,145,283USD | 13,192,019USD | -13,878,014USD | 178,754USD | -2,683,665USD | 3,941,877USD | -152,182USD | 197,365USD |
| Total Cash From Operating Activities | -21,293,152USD | -21,310,603USD | 10,287,345USD | 793,272USD | -15,288,261USD | -4,326,048USD | -6,533,141USD | -1,015,614USD |
| Capital Expenditures | -18,590USD | -518,189USD | -281,304USD | -698,582USD | -51,408USD | -6,605USD | -227,630USD | -331,803USD |
| Free Cash Flow | -21,311,742USD | -21,828,792USD | 10,006,041USD | 94,690USD | -15,339,669USD | -4,332,653USD | -6,760,771USD | -1,347,417USD |
| Investments | 0USD | -3,004,576USD | -281,304USD | -1,498,582USD | -376,724USD | 14,959USD | -32,241USD | -278,035USD |
| Total Cashflows From Investing Activities | -18,590USD | -3,004,576USD | -281,304USD | -1,498,582USD | -376,724USD | 8,354USD | -32,241USD | -278,035USD |
| Net Borrowings | -5,587,686USD | -1,538,776USD | -2,626,875USD | 1,456,995USD | 2,197,776USD | 4,077,149USD | 3,256,310USD | 446,547USD |
| Total Cash From Financing Activities | 10,534,564USD | 22,483,508USD | -2,419,635USD | 1,457,468USD | 21,274,486USD | 4,645,649USD | 6,466,810USD | 464,101USD |
| Sale Purchase Of Stock | 0USD | -631,967USD | 0USD | — | 0USD | -500,000USD | 0USD | — |
| Issuance Of Capital Stock | 1,774,636USD | 17,249,994USD | 0USD | 473USD | 21,299,662USD | 1,068,500USD | 3,210,500USD | — |
| Change In Cash | -10,777,178USD | -1,831,671USD | 7,586,406USD | 752,158USD | 5,609,501USD | 327,955USD | -98,572USD | -829,548USD |
| Begin Period Cash Flow | 12,790,389USD | 14,622,060USD | 7,035,654USD | 6,283,496USD | 673,995USD | 346,040USD | 444,612USD | 1,274,160USD |
| End Period Cash Flow | 2,013,211USD | 12,790,389USD | 14,622,060USD | 7,035,654USD | 6,283,496USD | 673,995USD | 346,040USD | 444,612USD |
| Other Cashflows From Financing Activities | 10,534,564USD | 7,404,257USD | 207,240USD | -1,498,582USD | -2,222,952USD | 9,960,584USD | 5,648,810USD | 17,554USD |
| Unclassified Financing Cash Flow | 5,587,686USD | 17,249,994USD | — | 1,498,582USD | 21,299,662USD | -3,830,792USD | -2,438,310USD | — |
| Other Cashflows From Investing Activities | — | -2,500,000USD | — | -687,180USD | -325,316USD | 14,959USD | -14,959USD | -521,803USD |
| Unclassified Investing Cash Flow | — | 3,018,189USD | — | 1,385,762USD | — | — | — | — |
| Change To Liabilities | — | — | — | 121,101USD | 4,647,191USD | 2,824,165USD | 1,424,476USD | 753,640USD |
| Dividends Paid | — | — | — | — | — | -5,061,292USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 327,955USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | 1,528,180USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Mobile Virtual Network Operators | 1,803,512 | USD | 0001493152-26-024591 |
| Q1 2026Quarterly · 2026-03-31 | Product | Point Of Sale And Prepaid Services | 14,180,471 | USD | 0001493152-26-024591 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Mobile Virtual Network Operator | 1,803,512 | USD | 0001493152-26-024591 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Point Of Sale And Prepaid Services | 14,180,471 | USD | 0001493152-26-024591 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Mobile Virtual Network Operator | 3,332,496 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Point Of Sale And Prepaid Services | 12,854,512 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Mobile Virtual Network Operators | 13,453,149 | USD | 0001493152-26-016889 |
| FY 2025Yearly · 2025-12-31 | Product | Point Of Sale And Prepaid Services | 43,509,771 | USD | 0001493152-26-016889 |
| FY 2025Yearly · 2025-12-31 | Segment | Mobile Virtual Network Operator | 13,453,149 | USD | 0001493152-26-016889 |
| FY 2025Yearly · 2025-12-31 | Segment | Point Of Sale And Prepaid Services | 43,509,771 | USD | 0001493152-26-016889 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Mobile Virtual Network Operator | 5,561,124 | USD | 0001493152-25-021950 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Point Of Sale And Prepaid Services | 13,119,193 | USD | 0001493152-25-021950 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Mobile Virtual Network Operator | 2,273,706 | USD | 0001641172-25-023493 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Point Of Sale And Prepaid Services | 9,244,460 | USD | 0001641172-25-023493 |
| Q1 2025Quarterly · 2025-03-31 | Product | Mobile Virtual Network Operators | 2,285,823 | USD | 0001493152-26-024591 |
| Q1 2025Quarterly · 2025-03-31 | Product | Point Of Sale And Prepaid Services | 8,291,606 | USD | 0001493152-26-024591 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Mobile Virtual Network Operator | 2,285,823 | USD | 0001493152-26-024591 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Point Of Sale And Prepaid Services | 8,291,606 | USD | 0001493152-26-024591 |
| FY 2024Yearly · 2024-12-31 | Product | Mobile Virtual Network Operators | 43,450,244 | USD | 0001493152-26-016889 |
| FY 2024Yearly · 2024-12-31 | Product | Other Corporate Overhead | 11,841 | USD | 0001493152-26-016889 |
| FY 2024Yearly · 2024-12-31 | Product | Point Of Sale And Prepaid Services | 17,419,088 | USD | 0001493152-26-016889 |
| FY 2024Yearly · 2024-12-31 | Segment | Mobile Virtual Network Operator | 43,450,244 | USD | 0001493152-26-016889 |
| FY 2024Yearly · 2024-12-31 | Segment | Other Corporate Overhead | 11,841 | USD | 0001493152-26-016889 |
| FY 2024Yearly · 2024-12-31 | Segment | Point Of Sale And Prepaid Services | 17,419,088 | USD | 0001493152-26-016889 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Mobile Virtual Network Operator | 23,608 | USD | 0001493152-25-021950 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Point Of Sale And Prepaid Services | 4,747,089 | USD | 0001493152-25-021950 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Mobile Virtual Network Operator | 12,503,507 | USD | 0001641172-25-023493 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Other Corporate Overhead | 5,372 | USD | 0001641172-25-023493 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Point Of Sale And Prepaid Services | 2,576,820 | USD | 0001641172-25-023493 |
| Q1 2024Quarterly · 2024-03-31 | Product | Comprehensive Platform Services | 2,530,589 | USD | 0001641172-25-009972 |
| Q1 2024Quarterly · 2024-03-31 | Product | Mobile Virtual Network Operators | 28,892,590 | USD | 0001641172-25-009972 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other Corporate Overhead | 5,956 | USD | 0001641172-25-009972 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Comprehensive Platform Services | 2,530,589 | USD | 0001641172-25-009972 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Mobile Virtual Network Operator | 28,892,590 | USD | 0001641172-25-009972 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Other Corporate Overhead | 5,956 | USD | 0001641172-25-009972 |
| FY 2023Yearly · 2023-12-31 | Product | Comprehensive Platform Services | 11,341,183 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Product | Lead Generation | 7,184,283 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Product | Mobile Virtual Network Operators | 118,577,920 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 38,446 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Segment | Comprehensive Platform Services | 11,341,183 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Segment | Lead Generation | 7,184,283 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Segment | Mobile Virtual Network Operator | 118,577,920 | USD | 0001493152-24-009661 |
| FY 2023Yearly · 2023-12-31 | Segment | Other | 38,446 | USD | 0001493152-24-009661 |
| Q1 2023Quarterly · 2023-03-31 | Product | Comprehensive Platform Services | 2,934,346 | USD | 0001493152-24-018890 |
| Q1 2023Quarterly · 2023-03-31 | Product | Lead Generation | 3,170,845 | USD | 0001493152-24-018890 |
| Q1 2023Quarterly · 2023-03-31 | Product | Mobile Virtual Network Operators | 28,659,384 | USD | 0001493152-24-018890 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other | 11,868 | USD | 0001493152-24-018890 |
| FY 2022Yearly · 2022-12-31 | Product | Comprehensive Platform Services | 16,319,076 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Product | Lead Generation | 16,760,656 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Product | Mobile Virtual Network Operators | 88,351,547 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 112,911 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Segment | Comprehensive Platform Services | 16,319,076 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Segment | Lead Generation | 16,760,656 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Segment | Mobile Virtual Network Operator | 88,351,547 | USD | 0001493152-24-009661 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 112,911 | USD | 0001493152-24-009661 |
| Q4 2020Quarterly · 2020-12-31 | Product | ECS | 7,780,746 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Other | 25,966 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Surge Blockchain LLC | 43,966 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | Surge Logics Inc | 2,803,419 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Product | True Wireless Inc | 647,924 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Product | ECS | 34,861,891 | USD | 0001493152-21-007818 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 206,548 | USD | 0001493152-21-007818 |
| FY 2020Yearly · 2020-12-31 | Product | Surge Blockchain LLC | 535,315 | USD | 0001493152-21-007818 |
| FY 2020Yearly · 2020-12-31 | Product | Surge Logics Inc | 16,430,057 | USD | 0001493152-21-007818 |
| FY 2020Yearly · 2020-12-31 | Product | True Wireless Inc | 2,372,977 | USD | 0001493152-21-007818 |
| Q3 2020Quarterly · 2020-09-30 | Product | ECS | 8,278,546 | USD | 0001493152-20-021781 |
| Q3 2020Quarterly · 2020-09-30 | Product | Other | 56,959 | USD | 0001493152-20-021781 |
| Q3 2020Quarterly · 2020-09-30 | Product | Surge Blockchain LLC | 67,870 | USD | 0001493152-20-021781 |
| Q3 2020Quarterly · 2020-09-30 | Product | Surge Logics Inc | 3,718,592 | USD | 0001493152-20-021781 |
| Q3 2020Quarterly · 2020-09-30 | Product | True Wireless Inc | 680,205 | USD | 0001493152-20-021781 |
| Q2 2020Quarterly · 2020-06-30 | Product | ECS | 9,055,826 | USD | 0001493152-20-015882 |
| Q2 2020Quarterly · 2020-06-30 | Product | Other | 55,023 | USD | 0001493152-20-015882 |
| Q2 2020Quarterly · 2020-06-30 | Product | Surge Blockchain LLC | 193,677 | USD | 0001493152-20-015882 |
| Q2 2020Quarterly · 2020-06-30 | Product | Surge Logics Inc | 4,456,127 | USD | 0001493152-20-015882 |
| Q2 2020Quarterly · 2020-06-30 | Product | True Wireless Inc | 754,143 | USD | 0001493152-20-015882 |
| Q1 2020Quarterly · 2020-03-31 | Product | ECS | 9,746,773 | USD | 0001493152-20-011561 |
| Q1 2020Quarterly · 2020-03-31 | Product | Other | 68,600 | USD | 0001493152-20-011561 |
| Q1 2020Quarterly · 2020-03-31 | Product | Surge Blockchain LLC | 229,802 | USD | 0001493152-20-011561 |
| Q1 2020Quarterly · 2020-03-31 | Product | Surge Logics Inc | 5,451,919 | USD | 0001493152-20-011561 |
| Q1 2020Quarterly · 2020-03-31 | Product | True Wireless Inc | 290,705 | USD | 0001493152-20-011561 |
| FY 2019Yearly · 2019-12-31 | Product | ECS | 10,767,138 | USD | 0001493152-21-007818 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 62,171 | USD | 0001493152-21-007818 |
| FY 2019Yearly · 2019-12-31 | Product | Surge Blockchain LLC | 4,233,263 | USD | 0001493152-21-007818 |
| FY 2019Yearly · 2019-12-31 | Product | Surge Logics Inc | 7,234,366 | USD | 0001493152-21-007818 |
| FY 2019Yearly · 2019-12-31 | Product | True Wireless Inc | 3,446,003 | USD | 0001493152-21-007818 |
| FY 2018Yearly · 2018-12-31 | Product | Other | 1,034,139 | USD | 0001493152-20-008410 |
| FY 2018Yearly · 2018-12-31 | Product | Surge Blockchain LLC | 1,036,650 | USD | 0001493152-20-008410 |
| FY 2018Yearly · 2018-12-31 | Product | Surge Logics Inc | 374,679 | USD | 0001493152-20-008410 |
| FY 2018Yearly · 2018-12-31 | Product | True Wireless Inc | 12,798,687 | USD | 0001493152-20-008410 |
| FY 2015Yearly · 2015-07-31 | Geography | Domestic | 52,530,000 | USD | 0001140361-15-037563 |
| FY 2015Yearly · 2015-07-31 | Geography | International | 22,489,000 | USD | 0001140361-15-037563 |
| Q2 2015Quarterly · 2015-04-30 | Geography | Domestic | 13,199,000 | USD | 0001140361-15-023644 |
| Q2 2015Quarterly · 2015-04-30 | Geography | International | 6,176,000 | USD | 0001140361-15-023644 |
| Q1 2015Quarterly · 2015-01-31 | Geography | Domestic | 12,887,000 | USD | 0001140361-15-011114 |
| Q1 2015Quarterly · 2015-01-31 | Geography | International | 5,302,000 | USD | 0001140361-15-011114 |
| FY 2014Yearly · 2014-07-31 | Geography | Domestic | 47,794,000 | USD | 0001140361-15-037563 |
| FY 2014Yearly · 2014-07-31 | Geography | International | 16,975,000 | USD | 0001140361-15-037563 |
| Q2 2014Quarterly · 2014-04-30 | Geography | Domestic | 12,106,000 | USD | 0001140361-15-023644 |
| Q2 2014Quarterly · 2014-04-30 | Geography | International | 4,029,000 | USD | 0001140361-15-023644 |
| Q1 2014Quarterly · 2014-01-31 | Geography | Domestic | 11,050,000 | USD | 0001140361-15-011114 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.