STVN
Stevanato Group S.p.A.
Company overview
- Market capitalization
- —
- Employees
- 6,010
- Latest publication
- 2026-09-29
About Stevanato Group S.p.A.
Stevanato Group S.p.A. engages in the design, production, and distribution of products and processes to provide solutions for biopharma and healthcare industries in Europe, the Middle East, Africa, North America, South America, and the Asia Pacific. It operates through two segments, Biopharmaceutical and Diagnostic Solutions; and Engineering. The company offers drug containment solutions comprising pre-fillable syringes, cartridges, vials, and ampoules; in-vitro diagnostic solutions; drug delivery systems, including pen injectors, auto-injectors, and wearable injectors; diagnostic laboratory consumables; analytical and regulatory support services; medical devices; pharmaceutical visual inspection machines; assembling and packaging machines; glass converting machines; and after-sales services, such as line optimization and line conversions, training, logistics, spare parts and maintenance services. It also provides contract development and manufacturing services for customer-owned drug delivery devices. The company serves pharmaceutical, biotechnology, diagnostics, and life sciences companies; and drug products, glass packaging, and fill and finish contract manufacturers. The company was founded in 1949 and is headquartered in Piombino Dese, Italy. Stevanato Group S.p.A. is a subsidiary of Stevanato Holding S.R.L.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · EUR | Q4 20252025-12-31 · EUR | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 273,574,000EUR | 343,250,749EUR | 303,167,000EUR | 280,037,000EUR | 256,596,000EUR | 330,595,000EUR | 277,867,000USD | 259,579,000USD |
| Cost Of Revenue | 198,396,000EUR | 237,353,187EUR | 214,667,000EUR | 201,451,000EUR | 186,705,000EUR | 232,441,000EUR | 203,423,000USD | 192,056,000USD |
| Gross Profit | 75,178,000EUR | 105,897,560EUR | 88,500,000EUR | 78,586,000EUR | 69,891,000EUR | 98,154,000EUR | 74,444,000USD | 67,523,000USD |
| Research Development | 5,842,000EUR | 5,745,610EUR | 7,648,000EUR | 6,045,000EUR | 5,931,000EUR | 5,565,000EUR | 6,609,000USD | 8,741,000USD |
| Selling General Administrative | 23,489,000EUR | 25,655,000EUR | 23,783,000EUR | 24,758,000EUR | 24,519,000EUR | 25,361,000EUR | 22,315,000USD | 22,565,000USD |
| Selling And Marketing Expenses | 6,469,000EUR | — | — | 7,330,000EUR | — | — | — | 7,389,000USD |
| Total Operating Expenses | 36,441,000EUR | 39,922,092EUR | 35,779,000EUR | 37,218,000EUR | 35,263,000EUR | 31,297,000EUR | 33,418,000USD | 39,554,000USD |
| Operating Income | 38,737,000EUR | 65,975,468EUR | 52,721,000EUR | 41,368,000EUR | 34,628,000EUR | 66,857,000EUR | 41,026,000USD | 27,969,000USD |
| Interest Income | 281,000EUR | 216,000EUR | 390,000EUR | 39,000EUR | 360,000EUR | 81,000EUR | 532,000USD | 974,000USD |
| Interest Expense | 1,171,000EUR | 4,556,863EUR | 1,772,000EUR | 1,699,000EUR | 1,430,000EUR | 2,960,000EUR | 1,582,000USD | 837,000USD |
| Net Interest Income | -929,000EUR | -1,457,000EUR | -1,447,000EUR | -1,733,000EUR | -1,128,000EUR | -3,364,000EUR | -1,141,000USD | 54,000USD |
| Income Before Tax | 39,239,000EUR | 65,182,970EUR | 49,127,000EUR | 39,108,000EUR | 35,109,000EUR | 64,651,000EUR | 40,789,000USD | 29,171,000USD |
| Income Tax Expense | 11,212,000EUR | 18,029,332EUR | 13,065,000EUR | 9,406,000EUR | 8,595,000EUR | 16,341,000EUR | 10,768,000USD | 8,548,000USD |
| Tax Provision | 11,212,000EUR | 18,210,000EUR | 13,065,000EUR | 9,406,000EUR | 8,595,000EUR | 16,341,000EUR | 10,768,000USD | 8,548,000USD |
| Net Income | 28,029,000EUR | 47,153,637EUR | 36,064,000EUR | 29,702,000EUR | 26,517,000EUR | 48,313,000EUR | 30,026,000USD | 20,625,000USD |
| Net Income From Continuing Ops | 28,027,000EUR | 47,552,000EUR | 36,062,000EUR | 29,702,000EUR | 26,514,000EUR | 48,310,000EUR | 30,021,000USD | 20,623,000USD |
| Ebit | 40,410,000EUR | 69,739,833EUR | 50,899,000EUR | 40,807,000EUR | 36,539,000EUR | 67,611,000EUR | 42,371,000USD | 30,101,000USD |
| Ebitda | 65,061,000EUR | 94,109,149EUR | 72,678,000EUR | 62,376,000EUR | 57,163,000EUR | 87,315,000EUR | 103,319,000USD | 50,948,000USD |
| Depreciation And Amortization | 24,651,000EUR | 24,369,316EUR | 21,779,000EUR | 21,569,000EUR | 20,624,000EUR | 19,704,000EUR | 60,948,000USD | 20,847,000USD |
| Reconciled Depreciation | 24,651,000EUR | 24,594,000EUR | 21,779,000EUR | 21,569,000EUR | 20,624,000EUR | -22,808,000EUR | 60,948,000USD | 20,846,000USD |
| Total Other Income Expense Net | 502,000EUR | -792,498EUR | -3,594,000EUR | -2,260,000EUR | 481,000EUR | -2,206,000EUR | -237,000USD | 1,202,000USD |
| Minority Interest | 2,000EUR | 3,000EUR | 2,000EUR | 0EUR | 3,000EUR | 3,000EUR | 5,000USD | 2,000USD |
| Unclassified Operating Expenses | — | 8,521,482EUR | 4,348,000EUR | — | 4,813,000EUR | — | 4,494,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1,139,479,933EUR | 1,104,036,000EUR | 1,085,354,000EUR | 983,680,000EUR | 843,920,000EUR | 662,037,000EUR | 536,539,000EUR |
| Cost Of Revenue | 809,152,740EUR | 801,717,000EUR | 745,461,000EUR | 663,879,000EUR | 578,515,000EUR | 467,861,000EUR | 398,518,000EUR |
| Gross Profit | 330,327,193EUR | 302,319,000EUR | 339,893,000EUR | 319,801,000EUR | 265,405,000EUR | 194,176,000EUR | 138,021,000EUR |
| Research Development | 24,397,529EUR | 31,668,000EUR | 35,672,000EUR | 34,387,000EUR | 29,616,000EUR | 17,390,000EUR | 7,826,000EUR |
| Selling General Administrative | 119,061,000EUR | 93,747,000EUR | 88,946,000EUR | 85,747,000EUR | 62,502,000EUR | 58,863,000EUR | 50,568,000EUR |
| Unclassified Operating Expenses | 3,791,132EUR | 15,762,000EUR | 14,555,000EUR | 7,236,000EUR | 11,062,000EUR | 14,814,000EUR | 17,407,000EUR |
| Total Operating Expenses | 147,249,661EUR | 141,177,000EUR | 139,173,000EUR | 127,370,000EUR | 103,180,000EUR | 91,067,000EUR | 75,801,000EUR |
| Operating Income | 183,077,531EUR | 161,142,000EUR | 200,720,000EUR | 192,431,000EUR | 162,225,000EUR | 103,109,000EUR | 62,220,000EUR |
| Interest Income | 1,030,000EUR | 1,723,000EUR | 812,000EUR | 25,000,000EUR | 566,000EUR | 372,000EUR | 175,000EUR |
| Interest Expense | 21,804,091EUR | 6,864,000EUR | 4,315,000EUR | 3,936,000EUR | 4,871,000EUR | 6,790,827EUR | 5,299,642EUR |
| Net Interest Income | -5,765,000EUR | -5,838,000EUR | -3,287,000EUR | -4,800,000EUR | -4,512,000EUR | -6,009,000EUR | -5,994,000EUR |
| Income Before Tax | 181,636,731EUR | 160,288,000EUR | 189,553,000EUR | 187,641,000EUR | 165,673,000EUR | 96,279,000EUR | 54,714,000EUR |
| Income Tax Expense | 47,354,260EUR | 42,522,000EUR | 43,863,000EUR | 44,625,000EUR | 31,404,000EUR | 17,682,000EUR | 16,007,000EUR |
| Tax Provision | 49,275,000EUR | 42,522,000EUR | 45,792,000EUR | 44,600,000EUR | 31,404,000EUR | 17,682,000EUR | 16,007,000EUR |
| Net Income | 134,282,470EUR | 117,778,000EUR | 145,631,000EUR | 142,849,000EUR | 134,321,000EUR | 78,513,000EUR | 39,201,000EUR |
| Net Income From Continuing Ops | 139,831,000EUR | 117,766,000EUR | 148,798,000EUR | 143,000,000EUR | 134,269,000EUR | 78,597,000EUR | 38,707,000EUR |
| Ebit | 203,440,822EUR | 167,152,000EUR | 193,868,000EUR | 191,577,000EUR | 170,544,000EUR | 102,273,000EUR | 60,320,000EUR |
| Ebitda | 288,544,018EUR | 247,804,000EUR | 272,348,000EUR | 256,400,000EUR | 226,926,000EUR | 156,376,000EUR | 106,537,000EUR |
| Depreciation And Amortization | 85,103,196EUR | 80,652,000EUR | 78,480,000EUR | 64,823,000EUR | 56,382,000EUR | 54,103,000EUR | 46,217,000EUR |
| Reconciled Depreciation | 88,566,000EUR | 80,652,000EUR | 75,491,000EUR | 64,823,000EUR | 56,382,000EUR | 54,103,000EUR | 46,217,000EUR |
| Total Other Income Expense Net | -1,440,799EUR | -854,000EUR | -11,167,000EUR | -4,790,000EUR | 3,448,000EUR | -6,830,000EUR | -7,506,000EUR |
| Minority Interest | 8,000EUR | 12,000EUR | -18,000EUR | -167,000EUR | 52,000EUR | -355,000EUR | -50,000EUR |
| Net Income Applicable To Common Shares | — | — | — | 142,849,000EUR | 134,321,000EUR | 78,513,000EUR | 39,201,000EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · EUR | Q4 20252025-12-31 · EUR | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,583,821,000EUR | 2,542,917,260EUR | 2,414,007,000EUR | 2,351,276,000EUR | 2,324,180,000EUR | 2,328,819,000EUR | 2,213,843,000EUR | 2,197,053,000EUR |
| Intangible Assets | 36,564,000EUR | 36,850,309EUR | 33,513,000EUR | 33,552,000EUR | 33,092,000EUR | 33,590,000EUR | 33,104,000EUR | 32,198,000EUR |
| Other Current Assets | 606,000EUR | -8,596,338EUR | 6,534,000EUR | 11,732,000EUR | 5,471,000EUR | 6,766,000EUR | 230,868,000EUR | 2,345,000EUR |
| Total Liab | 1,052,995,000EUR | 1,056,949,965EUR | 976,900,000EUR | 953,417,000EUR | 908,278,000EUR | 924,434,000EUR | 891,547,000EUR | 872,833,000EUR |
| Total Stockholder Equity | 1,530,790,000EUR | 1,485,867,338EUR | 1,437,245,000EUR | 1,397,816,000EUR | 1,415,859,000EUR | 1,404,339,000EUR | 1,322,247,000EUR | 1,324,143,000EUR |
| Other Current Liab | 91,922,000EUR | 106,908,481EUR | 128,098,000EUR | 98,178,000EUR | 76,358,000EUR | 57,788,000EUR | 75,755,000EUR | 92,227,249EUR |
| Common Stock | 22,232,000EUR | 22,222,537EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR |
| Capital Stock | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | 22,232,000EUR | — | 22,232,000EUR |
| Retained Earnings | 1,019,614,000EUR | 876,414,834EUR | — | — | 890,846,000EUR | 863,440,000EUR | — | 39,439,000EUR |
| Good Will | 49,983,000EUR | 49,961,726EUR | 49,983,000EUR | 49,983,000EUR | 49,983,000EUR | 49,983,000EUR | 49,983,000EUR | 49,983,000EUR |
| Other Assets | 1,000EUR | — | 1,000EUR | 1,000EUR | — | — | — | -780,714EUR |
| Cash | 111,670,000EUR | 130,544,415EUR | 113,300,000EUR | 94,169,000EUR | 90,718,000EUR | 98,270,000EUR | 77,996,000EUR | 78,100,000EUR |
| Cash And Short Term Investments | 112,734,000EUR | 132,743,479EUR | 113,333,000EUR | 94,169,000EUR | 90,718,000EUR | 98,270,000EUR | 77,996,000EUR | 78,100,000EUR |
| Total Current Assets | 914,359,000EUR | 934,402,144EUR | 884,474,000EUR | 860,746,000EUR | 845,474,000EUR | 880,123,000EUR | 863,524,000EUR | 869,689,000EUR |
| Total Current Liabilities | 560,268,000EUR | 535,571,960EUR | 467,423,000EUR | 481,607,000EUR | 463,262,000EUR | 477,474,000EUR | 477,061,000EUR | 499,562,000EUR |
| Current Deferred Revenue | 54,025,000EUR | 43,781,358EUR | 45,988,000EUR | 35,418,000EUR | 38,086,000EUR | 44,669,000EUR | 30,198,000EUR | 34,600,000EUR |
| Net Debt | 336,848,000EUR | 340,155,167EUR | 337,026,000EUR | 320,782,000EUR | 302,632,000EUR | 330,700,000EUR | 283,816,000EUR | 237,794,000EUR |
| Short Term Debt | 124,754,000EUR | 121,694,183EUR | 82,937,000EUR | 73,332,000EUR | 80,624,000EUR | 111,934,000EUR | 73,149,000EUR | 63,521,000EUR |
| Short Long Term Debt | 119,317,000EUR | 117,364,000EUR | 78,188,000EUR | 68,716,000EUR | 75,852,000EUR | 106,842,000EUR | 67,804,000EUR | 57,695,000EUR |
| Short Long Term Debt Total | 448,518,000EUR | 470,699,582EUR | 450,326,000EUR | 414,951,000EUR | 393,350,000EUR | 428,970,000EUR | 361,812,000EUR | 315,894,000EUR |
| Long Term Debt | 312,571,000EUR | 337,782,000EUR | 358,040,000EUR | 331,595,000EUR | 302,019,000EUR | 305,227,000EUR | 276,351,000EUR | 240,506,000EUR |
| Long Term Investments | 5,638,000EUR | 5,641,000EUR | 5,531,000EUR | 5,438,000EUR | 5,581,000EUR | 5,641,000EUR | — | 5,766,000EUR |
| Short Term Investments | 1,064,000EUR | 2,199,063EUR | — | 11,600,000EUR | — | 0EUR | — | 1,975,000EUR |
| Net Receivables | 506,659,000EUR | 542,169,151EUR | 489,915,000EUR | 480,777,000EUR | 487,621,000EUR | 529,870,000EUR | 268,070,000EUR | 486,444,000EUR |
| Inventory | 294,360,000EUR | 268,085,852EUR | 274,692,000EUR | 274,068,000EUR | 261,664,000EUR | 245,217,000EUR | 286,590,000EUR | 302,800,000EUR |
| Accounts Payable | 254,361,000EUR | 263,187,938EUR | 210,400,000EUR | 223,942,000EUR | 231,205,000EUR | 231,020,000EUR | 246,150,000EUR | 256,900,000EUR |
| Property Plant Equipment Net | 1,466,217,000EUR | 1,403,302,493EUR | 1,330,181,000EUR | 1,293,714,000EUR | 1,283,264,000EUR | 1,264,138,000EUR | 1,174,496,000EUR | 1,156,337,000EUR |
| Property Plant Equipment Gross | 2,119,998,000EUR | 2,031,012,000EUR | 1,943,760,000EUR | 1,886,093,000EUR | 1,860,318,000EUR | 1,828,681,000EUR | — | 1,694,867,000EUR |
| Accumulated Other Comprehensive Income | -43,541,000EUR | 54,953,600EUR | 1,322,729,000EUR | 1,319,365,000EUR | -29,636,000EUR | -13,750,000EUR | 1,230,550,000EUR | 1,262,495,000EUR |
| Common Stock Shares Outstanding | 273,021,082shares | 273,000,000shares | 273,000,000shares | 272,923,000shares | 272,908,000shares | 272,880,000shares | 272,880,000shares | 272,808,616shares |
| Non Current Assets Total | 1,669,461,000EUR | 1,608,515,115EUR | 1,529,532,000EUR | 1,490,529,000EUR | 1,478,706,000EUR | 1,448,696,000EUR | 1,350,319,000EUR | 1,327,364,000EUR |
| Non Current Liabilities Total | 492,727,000EUR | 521,378,004EUR | 509,298,000EUR | 471,810,000EUR | 445,016,000EUR | 446,960,000EUR | 414,486,000EUR | 373,271,000EUR |
| Non Current Liabilities Other | 215,000EUR | 52,155,000EUR | 217,000EUR | 223,000EUR | 223,000EUR | 62,720,000EUR | 125,114,000EUR | 10,141,000EUR |
| Non Currrent Assets Other | 893,000EUR | 8,596,340EUR | 7,929,000EUR | 8,094,000EUR | 8,800,000EUR | — | 5,501,000EUR | 261,000EUR |
| Net Working Capital | 354,091,000EUR | 407,472,000EUR | 417,051,000EUR | 379,139,000EUR | 382,212,000EUR | 402,649,000EUR | 386,463,000EUR | 370,127,000EUR |
| Unclassified Non Current Assets | 110,165,000EUR | 104,163,247EUR | 102,394,000EUR | 99,747,000EUR | 97,986,000EUR | 95,344,000EUR | 87,235,000EUR | 82,819,000EUR |
| Unclassified Current Liabilities | -84,111,000EUR | -117,364,000EUR | -78,188,000EUR | -17,979,000EUR | -38,863,000EUR | -74,779,000EUR | -15,995,000EUR | -5,381,249EUR |
| Unclassified Non Current Liabilities | 179,941,000EUR | 131,441,004EUR | 151,041,000EUR | 139,992,000EUR | 142,774,000EUR | 79,013,000EUR | 13,021,000EUR | 122,624,000EUR |
| Unclassified Equity | 510,253,000EUR | 510,044,367EUR | 70,052,000EUR | 33,987,000EUR | 510,185,000EUR | 510,185,000EUR | 69,465,000EUR | -22,255,000EUR |
| Unclassified Current Assets | — | — | — | -11,600,000EUR | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR | FY 20182018-12-31 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,542,917,260EUR | 2,328,819,000EUR | 2,071,577,000EUR | 1,659,698,000EUR | 1,418,842,000EUR | 967,979,000EUR | 882,179,000EUR | 781,580,000EUR |
| Intangible Assets | 36,850,309EUR | 33,590,000EUR | 30,985,000EUR | 32,158,000EUR | 31,928,000EUR | 33,903,000EUR | 34,824,000EUR | 34,510,000EUR |
| Other Current Assets | -8,596,338EUR | 6,766,000EUR | 13,740,000EUR | 6,397,000EUR | 422,000EUR | 29,032,000EUR | 30,854,000EUR | 575,000EUR |
| Total Liab | 1,056,949,965EUR | 924,434,000EUR | 938,931,000EUR | 663,788,000EUR | 577,183,000EUR | 657,839,000EUR | 616,740,000EUR | 550,183,000EUR |
| Total Stockholder Equity | 1,485,867,338EUR | 1,404,339,000EUR | 1,132,531,000EUR | 996,130,000EUR | 842,074,000EUR | 310,495,000EUR | 265,489,000EUR | 231,563,000EUR |
| Other Current Liab | 106,908,481EUR | 57,788,000EUR | 65,509,608EUR | 57,387,000EUR | 52,685,000EUR | 52,518,000EUR | 41,542,000EUR | 37,690,000EUR |
| Common Stock | 22,222,537EUR | 22,232,000EUR | 21,698,000EUR | 21,698,000EUR | 21,698,000EUR | 20,002,000EUR | 20,002,000EUR | 20,002,000EUR |
| Capital Stock | 22,232,000EUR | 22,232,000EUR | 21,698,000EUR | 21,698,000EUR | 21,698,000EUR | 20,002,000EUR | 20,002,000EUR | 20,002,000EUR |
| Retained Earnings | 876,414,834EUR | 863,440,000EUR | 757,859,000EUR | 623,353,000EUR | 27,000,000EUR | 355,613,000EUR | 287,327,000EUR | — |
| Good Will | 49,961,726EUR | 49,983,000EUR | 49,983,000EUR | 47,243,000EUR | 47,243,000EUR | 47,243,000EUR | 47,243,000EUR | 47,243,000EUR |
| Cash | 130,544,415EUR | 98,270,000EUR | 69,602,000EUR | 228,740,000EUR | 411,039,000EUR | 115,599,000EUR | 85,386,000EUR | 74,519,000EUR |
| Cash And Short Term Investments | 132,743,479EUR | 98,270,000EUR | 70,351,000EUR | 256,648,000EUR | 438,207,000EUR | 157,122,000EUR | 126,270,000EUR | 114,663,000EUR |
| Total Current Assets | 934,402,144EUR | 880,123,000EUR | 861,892,000EUR | 845,775,000EUR | 865,969,000EUR | 492,775,000EUR | 449,584,000EUR | 394,885,000EUR |
| Total Current Liabilities | 535,571,960EUR | 477,474,000EUR | 574,388,000EUR | 462,502,000EUR | 338,622,000EUR | 316,175,000EUR | 262,942,000EUR | 243,905,000EUR |
| Current Deferred Revenue | 43,781,358EUR | 44,669,000EUR | 58,802,000EUR | 53,886,000EUR | 50,609,000EUR | 56,901,000EUR | 50,430,000EUR | 46,700,000EUR |
| Net Debt | 340,155,167EUR | 330,700,000EUR | 326,987,000EUR | -10,374,000EUR | -166,753,000EUR | 247,415,000EUR | 290,282,000EUR | 242,555,000EUR |
| Short Term Debt | 121,694,183EUR | 111,934,000EUR | 141,438,000EUR | 69,959,000EUR | 42,725,000EUR | 68,890,000EUR | 70,227,000EUR | 54,657,000EUR |
| Short Long Term Debt | 117,364,000EUR | 106,842,000EUR | 135,597,000EUR | 64,634,000EUR | 37,172,000EUR | 63,455,000EUR | 65,346,000EUR | 51,263,000EUR |
| Short Long Term Debt Total | 470,699,582EUR | 428,970,000EUR | 396,589,000EUR | 218,366,000EUR | 244,286,000EUR | 363,014,000EUR | 375,668,000EUR | 317,074,000EUR |
| Long Term Debt | 337,782,000EUR | 305,227,000EUR | 242,047,000EUR | 133,750,000EUR | 183,987,000EUR | 273,938,000EUR | 284,182,000EUR | 245,185,000EUR |
| Long Term Investments | 5,641,000EUR | 5,641,000EUR | 5,151,000EUR | 1,826,000EUR | 1,971,000EUR | 3,514,000EUR | 4,608,000EUR | 4,738,000EUR |
| Short Term Investments | 2,199,063EUR | 0EUR | 749,000EUR | 27,908,000EUR | 27,168,000EUR | 41,523,000EUR | 40,884,000EUR | 40,144,000EUR |
| Net Receivables | 542,169,151EUR | 529,870,000EUR | 522,480,000EUR | 369,476,000EUR | 278,423,000EUR | 167,248,000EUR | 160,578,000EUR | 181,036,000EUR |
| Inventory | 268,085,852EUR | 245,217,000EUR | 255,321,000EUR | 213,254,000EUR | 148,917,000EUR | 139,373,000EUR | 131,882,000EUR | 98,611,000EUR |
| Accounts Payable | 263,187,938EUR | 231,020,000EUR | 277,815,000EUR | 239,179,000EUR | 164,787,000EUR | 118,740,000EUR | 95,051,000EUR | 91,772,000EUR |
| Property Plant Equipment Net | 1,403,302,493EUR | 1,264,138,000EUR | 1,046,738,000EUR | 660,691,000EUR | 415,407,000EUR | 339,037,000EUR | 306,925,000EUR | 266,432,000EUR |
| Property Plant Equipment Gross | 2,031,012,000EUR | 1,828,681,000EUR | 1,555,120,000EUR | 1,096,766,000EUR | 793,168,000EUR | 339,037,000EUR | 306,925,000EUR | 266,432,000EUR |
| Accumulated Other Comprehensive Income | 54,953,600EUR | -13,750,000EUR | -9,105,000EUR | -10,493,000EUR | 686,055,000EUR | 211,980,000EUR | 206,287,000EUR | 170,152,000EUR |
| Common Stock Shares Outstanding | 273,000,000shares | 272,880,000shares | 264,977,547shares | 264,699,481shares | 264,699,481shares | 264,699,481shares | 264,699,481shares | 300,427,000shares |
| Non Current Assets Total | 1,608,515,115EUR | 1,448,696,000EUR | 1,209,685,000EUR | 813,923,000EUR | 552,873,000EUR | 475,204,000EUR | 432,595,000EUR | 386,694,000EUR |
| Non Current Liabilities Total | 521,378,004EUR | 446,960,000EUR | 364,543,000EUR | 201,286,000EUR | 238,561,000EUR | 341,664,000EUR | 353,798,000EUR | 306,278,000EUR |
| Non Current Liabilities Other | 52,155,000EUR | 62,720,000EUR | 48,474,000EUR | 52,900,000EUR | 2,543,000EUR | 1,808,000EUR | 7,437,000EUR | 5,399,000EUR |
| Non Currrent Assets Other | 8,596,340EUR | — | 577,000EUR | 2,795,000EUR | 447,000EUR | 5,955,000EUR | 5,897,000EUR | 5,375,000EUR |
| Net Working Capital | 407,472,000EUR | 402,649,000EUR | 287,504,000EUR | 383,273,000EUR | 527,347,000EUR | 176,600,000EUR | 186,642,000EUR | 150,980,000EUR |
| Unclassified Non Current Assets | 104,163,247EUR | 95,344,000EUR | 76,251,000EUR | 66,617,000EUR | 55,877,000EUR | -16,082,000EUR | -15,001,000EUR | 28,395,000EUR |
| Unclassified Current Liabilities | -117,364,000EUR | -74,779,000EUR | -104,773,608EUR | -22,543,000EUR | -9,356,000EUR | -44,329,000EUR | -59,654,000EUR | -38,177,000EUR |
| Unclassified Non Current Liabilities | 131,441,004EUR | 79,013,000EUR | 74,022,000EUR | -42,877,000EUR | 8,437,000EUR | 8,252,000EUR | 11,416,000EUR | 55,694,000EUR |
| Unclassified Equity | 510,044,367EUR | 510,185,000EUR | 340,381,000EUR | 339,874,000EUR | 85,623,000EUR | -297,102,000EUR | -268,129,000EUR | 21,407,000EUR |
| Other Assets | — | — | -997,348EUR | 2,593,000EUR | -401,000EUR | 61,634,000EUR | 48,099,000EUR | 1,000EUR |
| Deferred Long Term Liab | — | — | — | 4,634,000EUR | 7,329,000EUR | 10,126,000EUR | 9,104,000EUR | — |
| Other Liab | — | — | — | 52,879,000EUR | 36,265,000EUR | 47,540,000EUR | 41,659,000EUR | — |
| Net Tangible Assets | — | — | — | 921,363,000EUR | 770,232,000EUR | 239,477,000EUR | 192,527,000EUR | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20252025-12-31 · EUR |
|---|---|
| Net Income | 47,156,610EUR |
| Depreciation | 23,154,813EUR |
| Other Non Cash Items | -20,550,513EUR |
| Change To Account Receivables | -48,246,518EUR |
| Change To Inventory | 10,575,306EUR |
| Change In Working Capital | 42,696,599EUR |
| Total Cash From Operating Activities | 92,457,509EUR |
| Capital Expenditures | -87,812,308EUR |
| Free Cash Flow | 4,645,201EUR |
| Investments | 3,000EUR |
| Total Cashflows From Investing Activities | -92,757,734EUR |
| Net Borrowings | 17,188,000EUR |
| Total Cash From Financing Activities | 17,007,347EUR |
| Dividends Paid | -58,881EUR |
| Issuance Of Capital Stock | 0EUR |
| Change In Cash | 17,209,597EUR |
| Begin Period Cash Flow | 113,337,816EUR |
| End Period Cash Flow | 130,547,414EUR |
| Other Cashflows From Financing Activities | -239,534EUR |
| Unclassified Investing Cash Flow | -4,948,426EUR |
| Source | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · EUR |
|---|---|
| Net Income | 134,319,931EUR |
| Depreciation | 83,897,728EUR |
| Other Non Cash Items | 7,940,725EUR |
| Change To Account Receivables | 855,833EUR |
| Change To Inventory | -39,818,882EUR |
| Change In Working Capital | 48,627,927EUR |
| Total Cash From Operating Activities | 274,786,311EUR |
| Capital Expenditures | -253,346,259EUR |
| Free Cash Flow | 21,440,051EUR |
| Investments | 251,000EUR |
| Total Cashflows From Investing Activities | -262,149,542EUR |
| Net Borrowings | 36,799,000EUR |
| Total Cash From Financing Activities | 21,191,271EUR |
| Dividends Paid | -14,155,370EUR |
| Issuance Of Capital Stock | 0EUR |
| Change In Cash | 43,940,682EUR |
| Begin Period Cash Flow | 86,606,731EUR |
| End Period Cash Flow | 130,547,414EUR |
| Other Cashflows From Investing Activities | 3EUR |
| Other Cashflows From Financing Activities | -6,031,185EUR |
| Unclassified Investing Cash Flow | -9,054,286EUR |
| Unclassified Financing Cash Flow | 4,578,826EUR |
| Source | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.