STTK
Shattuck Labs, Inc.
Company overview
- Market capitalization
- $645.34M
- Employees
- 40
- Latest publication
- 2026-09-29
About Shattuck Labs, Inc.
Shattuck Labs, Inc., a clinical-stage biotechnology company, engages in the development of antibodies for the treatment of inflammatory and immune-mediated diseases in the United States. The company develops SL-325, a death receptor 3 blocking monoclonal antibody, which is in Phase I clinical trial for the treatment of tumor necrosis factor like ligand 1A; and SL-425, a half-life extended version of SL-325, which is under IND-enabling chronic good laboratory practices toxicity study. It is also involved in the development of various preclinical DR3-based bispecific antibodies for the treatment of patients with inflammatory bowel disease or other immune-mediated indications; and TRIM7, an oncology-focused program. The company was incorporated in 2016 and is headquartered in Austin, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 1,000,000USD | 0USD | 14,492,000USD | 34,705,000USD | 2,997,000USD |
| Research Development | 11,700,000USD | 10,946,000USD | 9,055,000USD | 7,618,000USD | 8,680,000USD | 9,919,000USD | 15,395,000USD | 16,313,000USD |
| Selling General Administrative | 4,455,000USD | 4,599,000USD | 4,316,000USD | 4,098,000USD | 4,352,000USD | 4,470,000USD | 4,246,000USD | 4,604,000USD |
| General And Administrative Expenses | 4,455,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 16,155,000USD | 14,654,000USD | 13,371,000USD | 11,716,000USD | 12,103,000USD | 13,453,000USD | 19,641,000USD | 19,964,000USD |
| Operating Income | -16,155,000USD | -15,545,000USD | -13,371,000USD | -10,716,000USD | -13,032,000USD | -14,389,000USD | -19,641,000USD | -17,920,000USD |
| Total Other Income Expense Net | 1,003,000USD | 778,000USD | 778,000USD | 660,000USD | 574,000USD | 687,000USD | 962,000USD | 1,245,000USD |
| Interest Income | 1,029,000USD | 779,000USD | — | — | — | 689,000USD | — | — |
| Net Income | -15,152,000USD | -14,767,000USD | -12,593,000USD | -10,056,000USD | -12,458,000USD | -13,702,000USD | -18,679,000USD | -16,675,000USD |
| Cost Of Revenue | — | 891,000USD | 906,000USD | — | 929,000USD | 936,000USD | 20,213,000USD | 953,000USD |
| Gross Profit | — | -891,000USD | -906,000USD | 1,000,000USD | -929,000USD | -936,000USD | 14,492,000USD | 2,044,000USD |
| Net Interest Income | — | 779,000USD | — | — | — | 689,000USD | — | — |
| Income Before Tax | — | -14,767,000USD | -12,593,000USD | -10,056,000USD | -12,458,000USD | -13,702,000USD | -18,679,000USD | -16,675,000USD |
| Net Income From Continuing Ops | — | -14,767,000USD | -12,593,000USD | -10,056,000USD | -12,458,000USD | -13,702,000USD | -18,679,000USD | -16,675,000USD |
| Ebit | — | -15,545,000USD | -13,371,000USD | -10,056,000USD | -12,458,000USD | -14,389,000USD | -19,641,000USD | -17,920,000USD |
| Ebitda | — | -14,654,000USD | -12,465,000USD | -9,139,000USD | -11,529,000USD | -13,453,000USD | -18,701,000USD | -16,967,000USD |
| Depreciation And Amortization | — | 891,000USD | 906,000USD | 917,000USD | 929,000USD | 936,000USD | 940,000USD | 953,000USD |
| Reconciled Depreciation | — | 891,000USD | 906,000USD | 917,000USD | 929,000USD | 936,000USD | 940,000USD | 953,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,000,000USD | 5,721,000USD | 1,657,000USD | 652,000USD | 30,017,000USD | 9,934,000USD | 9,887,000USD | 22,442,000USD |
| Cost Of Revenue | 3,688,000USD | 3,829,000USD | 4,042,000USD | 3,375,000USD | 1,380,000USD | 37,483,000USD | 29,218,000USD | 24,807,000USD |
| Gross Profit | 1,000,000USD | 5,721,000USD | -2,385,000USD | 652,000USD | 28,637,000USD | 9,934,000USD | -19,331,000USD | -2,365,000USD |
| Research Development | 35,273,000USD | 67,211,000USD | 74,310,000USD | 82,899,000USD | 56,563,000USD | 37,483,000USD | 29,218,000USD | 24,807,000USD |
| Selling General Administrative | 17,235,000USD | 19,077,000USD | 19,304,000USD | 21,082,000USD | 18,723,000USD | 9,382,000USD | 5,736,000USD | 3,783,000USD |
| Total Operating Expenses | 52,508,000USD | 86,288,000USD | 89,572,000USD | 103,981,000USD | 73,906,000USD | 46,865,000USD | 5,736,000USD | 28,590,000USD |
| Operating Income | -51,508,000USD | -80,567,000USD | -91,957,000USD | -103,329,000USD | -45,269,000USD | -36,931,000USD | -25,067,000USD | -6,148,000USD |
| Interest Income | 2,703,000USD | 5,174,000USD | 4,669,000USD | 1,592,000USD | 625,000USD | 549,000USD | 1,184,000USD | 966,000USD |
| Net Interest Income | 2,703,000USD | 5,174,000USD | 4,669,000USD | 1,592,000USD | 625,000USD | 549,000USD | 1,184,000USD | -1,665,000USD |
| Income Before Tax | -48,809,000USD | -75,410,000USD | -87,298,000USD | -101,945,000USD | -44,974,000USD | -36,603,000USD | -23,982,000USD | -7,388,000USD |
| Net Income | -48,809,000USD | -75,410,000USD | -87,298,000USD | -100,561,000USD | -44,974,000USD | -35,436,000USD | -23,982,000USD | -7,388,000USD |
| Net Income From Continuing Ops | -48,809,000USD | -75,410,000USD | -95,022,000USD | -101,945,000USD | -44,974,000USD | -36,603,000USD | -23,982,000USD | -7,388,000USD |
| Ebit | -51,508,000USD | -80,567,000USD | -91,957,000USD | -103,329,000USD | -45,269,000USD | -36,931,000USD | -25,067,000USD | -4,757,000USD |
| Ebitda | -47,820,000USD | -76,738,000USD | -87,915,000USD | -100,256,000USD | -43,889,000USD | -36,313,000USD | -24,530,000USD | -4,502,000USD |
| Depreciation And Amortization | 3,688,000USD | 3,829,000USD | 4,042,000USD | 3,073,000USD | 1,380,000USD | 618,000USD | 537,000USD | 255,000USD |
| Reconciled Depreciation | 3,688,000USD | 3,829,000USD | 4,066,000USD | 3,073,000USD | 1,380,000USD | 618,000USD | 537,000USD | 255,000USD |
| Total Other Income Expense Net | 2,699,000USD | 5,157,000USD | 4,659,000USD | 1,384,000USD | 295,000USD | 328,000USD | 1,085,000USD | -1,240,000USD |
| Unclassified Operating Expenses | — | — | -4,042,000USD | — | -1,380,000USD | — | -29,218,000USD | — |
| Income Tax Expense | — | — | 3,874,105USD | -1,384,000USD | -625,000USD | -1,167,000USD | -99,000USD | 1,391,000USD |
| Interest Expense | — | — | — | 3,073,000USD | 1,380,000USD | 0USD | 0USD | 2,631,000USD |
| Non Operating Income Net Other | — | — | — | 1,384,000USD | 295,000USD | 328,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -101,945,000USD | -44,974,000USD | -36,603,000USD | -23,982,000USD | -7,388,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 220,667,000USD | 102,121,000USD | 91,026,000USD | 100,333,000USD | 64,371,000USD | 77,167,000USD | 91,049,000USD | 111,720,000USD |
| Cash And Equivalents | 63,299,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 213,274,000USD | 93,753,000USD | 82,475,000USD | 90,722,000USD | 54,675,000USD | 66,403,000USD | 79,215,000USD | 98,740,000USD |
| Other Current Assets | 4,971,000USD | 3,334,000USD | 4,410,000USD | 48,174,000USD | 4,208,000USD | 5,505,000USD | 6,228,000USD | 8,682,000USD |
| Other Non Current Assets | 1,880,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 9,531,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 7,731,000USD | 4,249,000USD | 7,052,000USD | 5,336,000USD | 5,336,000USD | 7,315,000USD | 8,917,000USD | 12,401,000USD |
| Total Stockholder Equity | 211,136,000USD | 95,835,000USD | 82,390,000USD | 93,240,000USD | 57,019,000USD | 67,586,000USD | 79,626,000USD | 96,577,000USD |
| Total Equity Including Noncontrolling Interest | 211,136,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 4,513,000USD | 5,353,000USD | 6,114,000USD | 7,054,000USD | 7,947,000USD | 8,876,000USD | 9,812,000USD | 10,827,000USD |
| Accounts Payable | 3,942,000USD | 1,253,000USD | 2,101,000USD | 1,162,000USD | 475,000USD | 1,533,000USD | 2,419,000USD | 2,927,000USD |
| Short Term Debt | 874,000USD | — | — | — | 956,000USD | 927,000USD | 900,000USD | 873,000USD |
| Common Stock | 10,000USD | 7,000USD | 7,000USD | 7,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -460,448,000USD | -445,296,000USD | -430,529,000USD | -417,936,000USD | -407,880,000USD | -395,422,000USD | -381,720,000USD | -363,041,000USD |
| Accumulated Other Comprehensive Income | -63,000USD | — | 6,000USD | 3,000USD | 1,000USD | 2,000USD | 2,000USD | 52,000USD |
| Total Liab | — | 6,286,000USD | 8,636,000USD | 7,093,000USD | 7,352,000USD | 9,581,000USD | 11,423,000USD | 15,143,000USD |
| Other Current Liab | — | 2,996,000USD | 4,951,000USD | 4,174,000USD | 3,905,000USD | 4,855,000USD | 5,598,000USD | 8,601,000USD |
| Capital Stock | — | 7,000USD | 7,000USD | 7,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD |
| Cash | — | 90,419,000USD | 54,192,000USD | 42,548,000USD | 50,467,000USD | 60,898,000USD | 57,387,000USD | 43,829,000USD |
| Cash And Short Term Investments | — | 90,419,000USD | 78,065,000USD | 42,548,000USD | 50,467,000USD | 60,898,000USD | 72,987,000USD | 90,058,000USD |
| Net Debt | — | -88,382,000USD | -52,608,000USD | -40,791,000USD | -47,495,000USD | -57,705,000USD | -53,981,000USD | -40,214,000USD |
| Short Long Term Debt Total | — | 2,037,000USD | 1,584,000USD | 1,757,000USD | 2,972,000USD | 3,193,000USD | 3,406,000USD | 3,615,000USD |
| Long Term Investments | — | 1,000,000USD | 1,000,000USD | — | — | — | 0USD | — |
| Short Term Investments | — | 0USD | 23,873,000USD | 43,584,000USD | 0USD | 15,600,000USD | 15,600,000USD | 46,229,000USD |
| Common Stock Shares Outstanding | — | 112,234,551shares | 103,782,503shares | 72,184,818shares | 51,002,247shares | 50,965,815shares | 50,840,259shares | 50,833,538shares |
| Non Current Assets Total | — | 8,368,000USD | 8,551,000USD | 9,611,000USD | 9,696,000USD | 10,764,000USD | 11,834,000USD | 12,980,000USD |
| Non Current Liabilities Total | — | 2,037,000USD | 1,584,000USD | 1,757,000USD | 2,016,000USD | 2,266,000USD | 2,506,000USD | 2,742,000USD |
| Non Currrent Assets Other | — | 3,015,000USD | 1,437,000USD | 2,557,000USD | 1,749,000USD | 1,888,000USD | 2,022,000USD | 2,153,000USD |
| Net Working Capital | — | 89,504,000USD | 75,423,000USD | 85,386,000USD | 49,339,000USD | 59,088,000USD | 70,298,000USD | 86,339,000USD |
| Unclassified Non Current Liabilities | — | 2,037,000USD | 1,584,000USD | 1,757,000USD | 2,016,000USD | 2,266,000USD | 2,506,000USD | 2,742,000USD |
| Unclassified Equity | — | 541,117,000USD | 512,899,000USD | 511,159,000USD | 464,888,000USD | 462,996,000USD | 461,334,000USD | 459,556,000USD |
| Property Plant Equipment Gross | — | — | 22,788,000USD | — | — | — | 23,029,000USD | — |
| Unclassified Current Assets | — | — | — | -43,584,000USD | — | -15,600,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 91,026,000USD | 91,049,000USD | 159,564,000USD | 205,324,000USD | 298,585,000USD | 348,988,000USD | 44,969,000USD | 68,161,000USD |
| Other Current Assets | 4,410,000USD | 6,228,000USD | 12,595,000USD | 23,304,000USD | 19,462,000USD | 10,190,000USD | 3,355,000USD | 5,258,000USD |
| Total Liab | 8,636,000USD | 11,423,000USD | 14,859,000USD | 29,167,000USD | 26,799,000USD | 39,127,000USD | 79,517,000USD | 79,242,000USD |
| Total Stockholder Equity | 82,390,000USD | 79,626,000USD | 144,705,000USD | 176,157,000USD | 271,786,000USD | 309,861,000USD | -34,548,000USD | -11,081,000USD |
| Other Current Liab | 4,951,000USD | 5,598,000USD | 9,070,000USD | 17,094,000USD | 14,574,000USD | 7,352,000USD | 4,039,000USD | 1,760,000USD |
| Common Stock | 7,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 1,000USD | 1,000USD |
| Capital Stock | 7,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -430,529,000USD | -381,720,000USD | -306,310,000USD | -219,012,000USD | -117,067,000USD | -72,093,000USD | -35,490,000USD | -11,508,000USD |
| Cash | 54,192,000USD | 57,387,000USD | 125,626,000USD | 47,379,000USD | 92,268,000USD | 157,898,000USD | 7,013,000USD | 31,644,000USD |
| Cash And Short Term Investments | 78,065,000USD | 72,987,000USD | 130,625,000USD | 161,280,000USD | 268,804,000USD | 335,449,000USD | 39,087,000USD | 60,376,000USD |
| Total Current Assets | 82,475,000USD | 79,215,000USD | 143,220,000USD | 184,584,000USD | 288,266,000USD | 345,639,000USD | 42,442,000USD | 65,634,000USD |
| Total Current Liabilities | 7,052,000USD | 8,917,000USD | 11,453,000USD | 24,965,000USD | 24,586,000USD | 16,834,000USD | 19,984,000USD | 20,852,000USD |
| Net Debt | -52,608,000USD | -53,981,000USD | -121,424,000USD | -42,476,000USD | -92,268,000USD | -157,898,000USD | -7,013,000USD | -31,644,000USD |
| Short Long Term Debt Total | 1,584,000USD | 3,406,000USD | 4,202,000USD | 4,903,000USD | — | — | — | — |
| Long Term Investments | 1,000,000USD | 0USD | — | — | — | — | — | — |
| Short Term Investments | 23,873,000USD | 15,600,000USD | 4,999,000USD | 113,901,000USD | 176,536,000USD | 177,551,000USD | 32,074,000USD | 28,732,000USD |
| Accounts Payable | 2,101,000USD | 2,419,000USD | 1,587,000USD | 7,170,000USD | 10,012,000USD | 1,754,000USD | 3,051,000USD | 2,048,000USD |
| Property Plant Equipment Net | 6,114,000USD | 9,812,000USD | 13,804,000USD | 17,671,000USD | 9,938,000USD | 3,000,000USD | 2,437,000USD | 2,504,000USD |
| Property Plant Equipment Gross | 22,788,000USD | 23,029,000USD | 23,310,000USD | 17,671,000USD | 9,938,000USD | 3,000,000USD | 2,437,000USD | 2,504,000USD |
| Accumulated Other Comprehensive Income | 6,000USD | 2,000USD | 4,000USD | -877,000USD | -560,000USD | -63,000USD | 54,000USD | -49,064,000USD |
| Common Stock Shares Outstanding | 69,584,937shares | 50,758,290shares | 42,600,190shares | 42,378,895shares | 42,032,384shares | 41,767,431shares | 41,744,237shares | 15,043,965shares |
| Non Current Assets Total | 8,551,000USD | 11,834,000USD | 16,344,000USD | 20,740,000USD | 10,319,000USD | 3,349,000USD | 2,527,000USD | 2,527,000USD |
| Non Current Liabilities Total | 1,584,000USD | 2,506,000USD | 3,406,000USD | 4,202,000USD | 2,213,000USD | 22,293,000USD | 59,533,000USD | 58,390,000USD |
| Non Currrent Assets Other | 1,437,000USD | 2,022,000USD | 2,540,000USD | 3,069,000USD | 381,000USD | 349,000USD | 90,000USD | 23,000USD |
| Net Working Capital | 75,423,000USD | 70,298,000USD | 131,767,000USD | 159,619,000USD | 263,680,000USD | 328,805,000USD | 22,458,000USD | 44,782,000USD |
| Unclassified Non Current Liabilities | 1,584,000USD | 2,506,000USD | 3,406,000USD | — | -2,213,000USD | -22,293,000USD | 49,064,000USD | 49,064,000USD |
| Unclassified Equity | 512,899,000USD | 461,334,000USD | 451,001,000USD | 396,036,000USD | 389,403,000USD | 382,007,000USD | — | 49,489,000USD |
| Short Term Debt | — | 900,000USD | 796,000USD | 701,000USD | — | 6,933,000USD | 3,614,000USD | 1,727,000USD |
| Other Assets | — | — | 1USD | 434,000USD | 10,319,000USD | 349,000USD | 90,000USD | 23,000USD |
| Current Deferred Revenue | — | — | — | -701,000USD | — | 7,728,000USD | 12,894,000USD | 17,044,000USD |
| Net Receivables | — | — | — | 3,069,000USD | 381,000USD | 2,600,000USD | — | — |
| Non Current Liabilities Other | — | — | — | 4,202,000USD | — | 21,306,000USD | — | — |
| Net Tangible Assets | — | — | — | 176,157,000USD | 271,786,000USD | 309,861,000USD | -34,548,000USD | -11,081,000USD |
| Unclassified Current Assets | — | — | — | -3,069,000USD | — | — | — | — |
| Deferred Long Term Liab | — | — | — | — | 2,213,000USD | 987,000USD | — | — |
| Other Liab | — | — | — | — | 2,213,000USD | 22,293,000USD | 10,469,000USD | 9,326,000USD |
| Unclassified Non Current Assets | — | — | — | — | -10,319,000USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | -6,933,000USD | -3,614,000USD | -1,727,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,742,000USD |
| Stock Based Compensation | 5,148,000USD |
| Change To Liabilities | 451,000USD |
| Change In Working Capital | 1,026,000USD |
| Operating Cash Flow | -23,609,000USD |
| Capital Expenditures | -141,000USD |
| Net Investments | -120,957,000USD |
| Investing Cash Flow | -121,098,000USD |
| Common Stock Issuance | 316,000USD |
| Net Common Stock Issuance | -269,000USD |
| Unclassified Financing Cash Flow | 153,767,000USD |
| Financing Cash Flow | 153,814,000USD |
| Change In Cash | 9,107,000USD |
| End Cash Flow | 63,299,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14,767,000USD | -12,593,000USD | -10,056,000USD | -12,458,000USD | -13,702,000USD | -18,679,000USD | -16,675,000USD | -21,552,000USD |
| Depreciation | 891,000USD | 906,000USD | 917,000USD | 929,000USD | 936,000USD | 940,000USD | 953,000USD | 962,000USD |
| Stock Based Compensation | 2,415,000USD | 1,606,000USD | 1,778,000USD | 1,890,000USD | 1,721,000USD | 1,850,000USD | 2,556,000USD | 2,665,000USD |
| Other Non Cash Items | 84,000USD | -120,000USD | 1,374,000USD | 124,000USD | 116,000USD | -233,000USD | -486,000USD | -512,000USD |
| Change In Working Capital | -2,047,000USD | 1,711,000USD | -1,164,000USD | -916,000USD | -1,103,000USD | -1,248,000USD | -2,414,000USD | 7,519,000USD |
| Total Cash From Operating Activities | -13,424,000USD | -8,490,000USD | -8,929,000USD | -10,431,000USD | -12,032,000USD | -17,370,000USD | -16,066,000USD | -10,918,000USD |
| Capital Expenditures | -63,000USD | 0USD | -71,000USD | 0USD | 0USD | 0USD | -42,000USD | -17,000USD |
| Free Cash Flow | -13,361,000USD | -8,490,000USD | -9,000,000USD | -10,431,000USD | -12,032,000USD | -17,370,000USD | -16,108,000USD | -10,935,000USD |
| Investments | 23,848,000USD | 20,000,000USD | -43,487,000USD | 0USD | 15,600,000USD | 31,000,000USD | -821,000USD | -5,414,000USD |
| Total Cashflows From Investing Activities | 23,848,000USD | 20,000,000USD | -43,487,000USD | — | 15,600,000USD | 31,000,000USD | -821,000USD | -5,414,000USD |
| Total Cash From Financing Activities | 25,803,000USD | 134,000USD | 44,497,000USD | 0USD | -57,000USD | -72,000USD | 23,000USD | 1,020,000USD |
| Issuance Of Capital Stock | 20,562,000USD | -5,000USD | — | — | 0USD | — | — | — |
| Change In Cash | 36,227,000USD | 11,644,000USD | -7,919,000USD | -10,431,000USD | 3,511,000USD | 13,558,000USD | -16,864,000USD | -15,312,000USD |
| Begin Period Cash Flow | 54,192,000USD | 42,548,000USD | 50,467,000USD | 60,898,000USD | 57,387,000USD | 43,829,000USD | 60,693,000USD | 76,005,000USD |
| End Period Cash Flow | 90,419,000USD | 54,192,000USD | 42,548,000USD | 50,467,000USD | 60,898,000USD | 57,387,000USD | 43,829,000USD | 60,693,000USD |
| Other Cashflows From Investing Activities | -63,000USD | — | -43,416,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | -262,000USD | 134,000USD | 44,497,000USD | — | -65,000USD | -72,000USD | -4,000USD | -10,000USD |
| Unclassified Financing Cash Flow | 5,503,000USD | — | — | — | — | — | — | 1,047,000USD |
| Unclassified Operating Cash Flow | — | — | -1,778,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | 43,487,000USD | — | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | 454,000USD | -17,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -48,809,000USD | -75,410,000USD | -87,298,000USD | -101,945,000USD | -44,974,000USD | -36,603,000USD | -23,982,000USD | -7,388,000USD |
| Depreciation | 3,688,000USD | 3,829,000USD | 4,042,000USD | 3,073,000USD | 1,380,000USD | 618,000USD | 537,000USD | 255,000USD |
| Stock Based Compensation | 6,995,000USD | 9,546,000USD | 6,939,000USD | 6,462,000USD | 5,467,000USD | 1,266,000USD | 461,000USD | 425,000USD |
| Other Non Cash Items | -971,000USD | -1,501,000USD | -816,000USD | 2,376,000USD | 1,524,000USD | 89,000USD | -207,000USD | 2,705,000USD |
| Change In Working Capital | -785,000USD | 3,021,000USD | -4,095,000USD | -4,464,000USD | -23,548,000USD | 970,000USD | 2,216,000USD | -2,496,000USD |
| Total Cash From Operating Activities | -39,882,000USD | -60,515,000USD | -81,228,000USD | -94,498,000USD | -57,116,000USD | -33,659,000USD | -20,975,000USD | -6,903,000USD |
| Capital Expenditures | -71,000USD | -59,000USD | -407,000USD | -11,614,000USD | -7,926,000USD | -727,000USD | -470,000USD | -1,178,000USD |
| Free Cash Flow | -39,953,000USD | -60,574,000USD | -81,635,000USD | -106,112,000USD | -65,042,000USD | -34,386,000USD | -21,445,000USD | -8,081,000USD |
| Investments | -7,816,000USD | -8,511,000USD | 86,470,000USD | 60,948,000USD | -2,517,000USD | -145,595,000USD | -3,122,000USD | -28,732,000USD |
| Total Cashflows From Investing Activities | -7,887,000USD | -8,511,000USD | 110,859,000USD | 49,438,000USD | -10,443,000USD | -146,322,000USD | -3,592,000USD | -29,925,000USD |
| Total Cash From Financing Activities | 44,574,000USD | 787,000USD | 48,616,000USD | 171,000USD | 1,929,000USD | 330,866,000USD | -64,000USD | 35,145,000USD |
| Issuance Of Capital Stock | 44,475,000USD | — | 48,170,000USD | 0USD | 232,847,000USD | 349,921,000USD | 117,231,000USD | 35,297,000USD |
| Change In Cash | -3,195,000USD | -68,239,000USD | 78,247,000USD | -44,889,000USD | -65,630,000USD | 150,885,000USD | -24,631,000USD | -1,683,000USD |
| Begin Period Cash Flow | 57,387,000USD | 125,626,000USD | 47,379,000USD | 92,268,000USD | 157,898,000USD | 7,013,000USD | 31,644,000USD | 33,327,000USD |
| End Period Cash Flow | 54,192,000USD | 57,387,000USD | 125,626,000USD | 47,379,000USD | 92,268,000USD | 157,898,000USD | 7,013,000USD | 31,644,000USD |
| Other Cashflows From Financing Activities | -65,000USD | 804,000USD | -53,000USD | 171,000USD | 1,929,000USD | 98,565,000USD | -64,000USD | 35,145,000USD |
| Sale Purchase Of Stock | — | -17,000USD | -53,000USD | 171,000USD | 1,929,000USD | 213,246,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | 24,796,000USD | -60,948,000USD | 2,517,000USD | 145,595,000USD | 3,122,000USD | — |
| Unclassified Financing Cash Flow | — | — | 48,722,000USD | — | -1,929,000USD | 19,055,000USD | -117,231,000USD | -35,297,000USD |
| Change To Liabilities | — | — | — | 133,000USD | 14,790,000USD | 4,818,000USD | -1,963,000USD | 608,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -44,889,000USD | -65,630,000USD | 150,885,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | 61,052,000USD | -2,517,000USD | -145,595,000USD | -3,122,000USD | -15,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 3,035,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Product | Collaboration Revenue | 0 | USD | 0001628280-26-014989 |
| FY 2025Yearly · 2025-12-31 | Product | License | 1,000,000 | USD | 0001628280-26-014989 |
| Q3 2025Quarterly · 2025-09-30 | Product | Collaboration Revenue | 0 | USD | 0001680367-25-000057 |
| Q3 2025Quarterly · 2025-09-30 | Product | License | 1,000,000 | USD | 0001680367-25-000057 |
| FY 2024Yearly · 2024-12-31 | Product | Collaboration Revenue | 5,721,000 | USD | 0001628280-26-014989 |
| FY 2024Yearly · 2024-12-31 | Product | License | 0 | USD | 0001628280-26-014989 |
| Q3 2024Quarterly · 2024-09-30 | Product | Collaboration Revenue | 2,997,000 | USD | 0001680367-25-000057 |
| Q3 2024Quarterly · 2024-09-30 | Product | License | 0 | USD | 0001680367-25-000057 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.