STRW
Strawberry Fields REIT, Inc.
Company overview
- Market capitalization
- $189.71M
- Employees
- 9
- Latest publication
- 2026-09-29
About Strawberry Fields REIT, Inc.
Strawberry Fields REIT, Inc., is a self-administered real estate investment trust engaged in the ownership, acquisition, development and leasing of skilled nursing and certain other healthcare-related properties. The Company's portfolio includes 143 healthcare facilities with an aggregate of 15,600+ beds, located throughout the states of Arkansas, Illinois, Indiana, Kansas, Kentucky, Missouri, Ohio, Oklahoma, Tennessee and Texas. The 143 healthcare facilities comprise 131 skilled nursing facilities, 10 assisted living facilities, and two long-term acute care hospitals. Strawberry Fields REIT, Inc. was incorporated in 2019 in Maryland and is based in South Bend, Indiana.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 39,984,000USD | 40,095,000USD | 39,711,000USD | 37,861,000USD | 37,333,000USD | 30,488,000USD | 29,464,000USD | 29,272,000USD |
| Cost Of Revenue | 26,863,000USD | 27,888,000USD | 3,937,000USD | 15,246,000USD | 3,800,000USD | 3,989,000USD | 3,665,000USD | 3,646,000USD |
| Gross Profit | 13,121,000USD | 12,207,000USD | 35,774,000USD | 22,615,000USD | 33,533,000USD | 26,499,000USD | 25,799,000USD | 25,626,000USD |
| Selling General Administrative | 2,522,000USD | 2,144,000USD | 1,877,000USD | 1,999,000USD | 2,588,000USD | 2,171,000USD | 1,428,000USD | 2,492,000USD |
| Unclassified Operating Expenses | -11,544,000USD | -10,929,000USD | 11,426,000USD | — | 10,739,000USD | 8,638,000USD | 8,341,000USD | 7,836,000USD |
| Total Operating Expenses | -9,022,000USD | -8,785,000USD | 13,303,000USD | 1,999,000USD | 13,327,000USD | 10,809,000USD | 9,769,000USD | 10,328,000USD |
| Operating Income | 22,143,000USD | 20,992,000USD | 22,471,000USD | 20,616,000USD | 20,206,000USD | 15,690,000USD | 16,030,000USD | 15,298,000USD |
| Interest Income | 461,000USD | 426,000USD | 453,000USD | 398,000USD | 260,000USD | 268,000USD | 264,000USD | 277,000USD |
| Interest Expense | 13,130,000USD | 12,176,000USD | 14,051,000USD | 11,763,000USD | 12,896,000USD | 8,843,000USD | 8,854,000USD | 7,983,000USD |
| Net Interest Income | -12,287,000USD | -11,799,000USD | -13,214,000USD | -11,566,000USD | -12,836,000USD | -8,744,000USD | -8,755,000USD | -7,867,000USD |
| Income Before Tax | 9,474,000USD | 8,780,000USD | 8,873,000USD | 8,662,000USD | 6,991,000USD | 6,572,000USD | 6,901,000USD | 7,040,000USD |
| Net Income | 16,668,000USD | 2,017,999USD | 2,017,000USD | 1,956,000USD | 1,584,000USD | 1,467,000USD | 944,000USD | 938,000USD |
| Net Income From Continuing Ops | 9,474,000USD | 8,780,000USD | 8,873,000USD | 8,662,000USD | 6,991,000USD | 6,572,000USD | 6,901,000USD | 7,040,000USD |
| Ebit | 22,604,000USD | 20,956,000USD | 22,339,000USD | 20,616,000USD | 19,887,000USD | 15,415,000USD | 15,755,000USD | 15,023,000USD |
| Ebitda | 34,148,000USD | 32,801,000USD | 34,237,000USD | 32,028,000USD | 31,244,000USD | 24,523,000USD | 24,223,000USD | 23,396,000USD |
| Depreciation And Amortization | 11,544,000USD | 11,845,000USD | 11,898,000USD | 11,412,000USD | 11,357,000USD | 9,108,000USD | 8,468,000USD | 8,373,000USD |
| Reconciled Depreciation | 11,544,000USD | 11,935,000USD | 11,898,000USD | 11,412,000USD | 11,357,000USD | 9,108,000USD | 8,468,000USD | 8,373,000USD |
| Total Other Income Expense Net | -12,669,000USD | -12,212,000USD | -13,598,000USD | -11,954,000USD | -13,215,000USD | -9,118,000USD | -9,129,000USD | -8,258,000USD |
| Minority Interest | -7,194,000USD | -6,762,000USD | -6,856,000USD | -6,706,000USD | -5,407,000USD | -5,105,000USD | -5,957,000USD | -6,102,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | 6,102,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 154,999,000USD | 117,058,000USD | 99,805,000USD | 92,543,000USD | 87,032,000USD | 84,091,000USD | 81,258,000USD | — |
| Cost Of Revenue | 108,354,000USD | 15,216,000USD | 15,018,000USD | 13,663,000USD | 11,358,000USD | 10,343,000USD | 10,565,000USD | — |
| Gross Profit | 46,645,000USD | 101,842,000USD | 84,787,000USD | 78,880,000USD | 75,674,000USD | 73,748,000USD | 70,693,000USD | — |
| Selling General Administrative | 8,608,000USD | 8,399,000USD | 7,333,000USD | 7,716,000USD | 8,066,000USD | 6,239,000USD | 6,179,000USD | — |
| Unclassified Operating Expenses | -46,249,000USD | 30,592,000USD | 28,344,000USD | 21,218,000USD | 30,847,000USD | 27,972,000USD | 33,004,000USD | — |
| Total Operating Expenses | -37,641,000USD | 40,539,000USD | 37,348,000USD | 28,934,000USD | 38,913,000USD | 34,211,000USD | 39,183,000USD | — |
| Operating Income | 84,286,000USD | 61,303,000USD | 47,439,000USD | 49,946,000USD | 36,761,000USD | 39,537,000USD | 31,510,000USD | — |
| Interest Income | 1,538,000USD | 1,039,000USD | 1,107,000USD | 801,000USD | 463,000USD | 91,000USD | 268,000USD | — |
| Interest Expense | 50,952,000USD | 33,642,000USD | 25,435,000USD | 21,213,000USD | 21,370,000USD | 23,763,000USD | 25,926,000USD | — |
| Net Interest Income | -49,416,000USD | -33,260,000USD | -23,176,000USD | -21,011,000USD | -21,640,000USD | -25,891,000USD | -28,411,000USD | — |
| Income Before Tax | 33,305,999USD | 26,505,000USD | 20,244,000USD | 16,419,000USD | 8,419,000USD | 11,888,000USD | 4,606,000USD | — |
| Net Income | 7,575,000USD | 4,095,000USD | 2,496,000USD | 1,852,000USD | 5,336,000USD | 11,888,000USD | 4,606,000USD | — |
| Net Income From Continuing Ops | 33,306,000USD | 26,505,000USD | 21,672,000USD | 16,419,000USD | 8,419,000USD | 11,888,000USD | 4,606,000USD | — |
| Ebit | 84,257,999USD | 60,147,000USD | 45,679,000USD | 37,632,000USD | 29,789,000USD | 35,651,000USD | 30,532,000USD | 29,525,000USD |
| Ebitda | 130,506,999USD | 94,340,000USD | 75,205,000USD | 66,421,000USD | 57,561,000USD | 62,567,000USD | 58,028,000USD | — |
| Depreciation And Amortization | 46,249,000USD | 34,193,000USD | 29,526,000USD | 28,789,000USD | 27,772,000USD | 26,916,000USD | 27,496,000USD | — |
| Reconciled Depreciation | 46,602,000USD | 34,193,000USD | 28,415,000USD | 28,789,000USD | 27,772,000USD | 26,916,000USD | 27,496,000USD | — |
| Total Other Income Expense Net | -50,980,000USD | -34,798,000USD | -27,195,000USD | -33,527,000USD | -28,342,000USD | -27,649,000USD | -26,904,000USD | — |
| Minority Interest | -25,731,000USD | -22,410,000USD | -19,058,000USD | -14,567,000USD | -3,083,000USD | 0USD | 0USD | — |
| Selling And Marketing Expenses | — | 1,548,000USD | 1,671,000USD | — | — | — | — | — |
| Research Development | — | — | 0USD | 0USD | — | — | — | — |
| Income Tax Expense | — | — | 17,748,000USD | 34,431,000USD | 24,453,000USD | 24,013,000USD | 26,176,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | 1,852,000USD | 393,000USD | 11,888,000USD | 4,606,000USD | 1,158,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 878,631,000USD | 885,225,000USD | 880,644,000USD | 897,254,000USD | 834,847,000USD | 787,589,000USD | 661,545,000USD | 635,874,000USD |
| Intangible Assets | 66,138,999USD | 67,029,000USD | 69,658,000USD | 72,287,000USD | 74,916,000USD | 26,624,000USD | 21,963,000USD | 23,170,000USD |
| Total Liab | 827,997,000USD | 834,701,000USD | 818,022,000USD | 830,634,000USD | 747,655,000USD | 704,018,000USD | 606,326,000USD | 585,206,000USD |
| Total Stockholder Equity | 12,227,000USD | 12,106,000USD | 14,249,000USD | 15,492,000USD | 19,618,000USD | 18,168,000USD | 12,614,000USD | 7,438,000USD |
| Common Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | — | — |
| Capital Stock | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 0USD | 0USD |
| Retained Earnings | 1,373,000USD | 1,233,000USD | 1,314,000USD | 1,376,000USD | 1,162,000USD | 1,292,000USD | 1,339,000USD | 1,304,000USD |
| Good Will | 66,139,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD |
| Other Assets | 738,288,000USD | 749,406,000USD | 749,406,000USD | 695,572,000USD | 686,018,000USD | 620,495,000USD | 540,566,000USD | — |
| Cash | 36,551,000USD | 31,812,000USD | 19,805,000USD | 96,319,000USD | 42,314,000USD | 48,373,000USD | 29,286,000USD | 16,122,000USD |
| Cash And Short Term Investments | 36,551,000USD | 31,812,000USD | 19,805,000USD | 96,319,000USD | 42,314,000USD | 48,373,000USD | 29,286,000USD | 16,122,000USD |
| Total Current Assets | 73,444,000USD | 122,383,000USD | 108,457,000USD | 178,676,000USD | 116,593,000USD | 137,943,000USD | 96,403,000USD | 84,529,000USD |
| Total Current Liabilities | 254,849,000USD | 22,369,000USD | 21,930,000USD | 21,719,000USD | 14,736,000USD | 18,718,000USD | 13,004,000USD | 16,648,000USD |
| Net Debt | 752,181,000USD | 759,537,000USD | 756,020,000USD | 693,697,000USD | 671,205,000USD | 623,366,000USD | 551,633,000USD | 540,014,000USD |
| Short Term Debt | 254,849,000USD | 43,475,000USD | 43,475,000USD | 1,029,000USD | 507,331,000USD | 27,022,000USD | 430,133,000USD | 14,036,000USD |
| Short Long Term Debt Total | 788,732,000USD | 791,349,000USD | 775,825,000USD | 790,016,000USD | 713,519,000USD | 671,739,000USD | 580,919,000USD | 556,136,000USD |
| Long Term Debt | 787,972,000USD | 790,498,000USD | 774,884,000USD | 788,987,000USD | 712,402,000USD | 670,535,000USD | 579,629,000USD | 551,869,000USD |
| Net Receivables | 36,893,000USD | 55,625,000USD | 52,510,000USD | 47,232,000USD | 45,507,000USD | 44,287,000USD | 43,154,000USD | 42,411,000USD |
| Property Plant Equipment Net | 760,000USD | 851,000USD | 941,000USD | 1,029,000USD | 1,117,000USD | 1,204,000USD | 1,290,000USD | 4,267,000USD |
| Property Plant Equipment Gross | 760,000USD | 851,000USD | 941,000USD | 1,029,000USD | 1,117,000USD | 1,204,000USD | 1,290,000USD | 4,267,000USD |
| Accumulated Other Comprehensive Income | -8,278,000USD | -7,682,000USD | -4,815,000USD | -3,439,000USD | 1,263,000USD | 340,000USD | 925,000USD | 1,048,000USD |
| Common Stock Shares Outstanding | 13,344,741shares | 13,259,000shares | 12,993,981shares | 12,457,560shares | 12,196,122shares | 8,203,561shares | 6,478,058shares | 6,478,058shares |
| Non Current Assets Total | 66,899,000USD | 762,842,000USD | 772,187,000USD | 718,578,000USD | 718,254,000USD | 649,646,000USD | 565,142,000USD | 551,345,000USD |
| Non Current Liabilities Total | 573,148,000USD | 812,332,000USD | 796,092,000USD | 808,915,000USD | 732,919,000USD | 685,300,000USD | 593,322,000USD | 568,558,000USD |
| Non Current Liabilities Other | 23,171,000USD | 20,983,000USD | 20,267,000USD | 18,899,000USD | 19,400,000USD | 13,561,000USD | 12,403,000USD | 12,422,000USD |
| Non Currrent Assets Other | -677,911,000USD | 693,639,000USD | 700,265,000USD | 643,939,000USD | 640,898,000USD | 620,495,000USD | 540,566,000USD | 522,585,000USD |
| Net Working Capital | 111,435,000USD | 100,014,000USD | 86,527,000USD | 156,957,000USD | 101,857,000USD | 119,225,000USD | 83,399,000USD | 67,881,000USD |
| Unclassified Non Current Assets | -804,426,999USD | -749,406,000USD | -749,406,000USD | -695,572,000USD | -686,018,000USD | -620,495,000USD | -540,566,000USD | — |
| Unclassified Non Current Liabilities | -237,995,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 19,130,000USD | 18,553,000USD | 17,748,000USD | 17,553,000USD | 17,191,000USD | 16,534,000USD | 10,350,000USD | 5,086,000USD |
| Other Current Assets | — | 34,946,000USD | 36,142,000USD | 35,125,000USD | 28,772,000USD | 45,283,000USD | 23,963,000USD | 25,996,000USD |
| Other Current Liab | — | 22,369,000USD | 21,930,000USD | 21,719,000USD | 14,736,000USD | 18,718,000USD | 13,004,000USD | 16,648,000USD |
| Unclassified Current Liabilities | — | -43,475,000USD | -43,475,000USD | -1,029,000USD | -507,331,000USD | -27,022,000USD | -430,133,000USD | -14,036,000USD |
| Short Term Investments | — | — | — | — | — | 19,800,000USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | -19,800,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 885,225,000USD | 787,589,000USD | 616,795,000USD | 547,000,000USD | 569,964,000USD | 523,682,000USD | — | — |
| Intangible Assets | 67,029,000USD | 26,624,000USD | 7,281,000USD | 10,309,000USD | 13,337,000USD | 16,364,999USD | — | — |
| Other Current Assets | 34,946,000USD | 45,283,000USD | 25,585,000USD | 25,507,000USD | 25,922,000USD | 52,962,000USD | 51,855,000USD | 29,325,000USD |
| Total Liab | 834,701,000USD | 704,018,000USD | 569,522,000USD | 497,616,000USD | 534,914,000USD | 510,262,000USD | — | — |
| Total Stockholder Equity | 12,106,000USD | 18,168,000USD | 7,507,000USD | 7,786,000USD | 2,265,000USD | 13,420,000USD | — | — |
| Other Current Liab | 22,369,000USD | 18,718,000USD | 16,907,000USD | 13,723,000USD | 20,654,000USD | 13,147,000USD | — | — |
| Common Stock | 1,000USD | 1,000USD | 529,000USD | 386,000USD | 4,327,000USD | 63,936,000USD | 35,974,000USD | 33,582,000USD |
| Capital Stock | 1,000USD | 1,000USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Retained Earnings | 1,233,000USD | 1,292,000USD | 1,232,000USD | 1,608,000USD | 393,000USD | -26,741,000USD | -38,629,000USD | -43,235,000USD |
| Good Will | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | 1,323,000USD | — | — |
| Other Assets | 749,406,000USD | 620,495,000USD | 527,851,000USD | 465,075,000USD | 5,291,000USD | 5,520,000USD | 5,754,000USD | 5,578,000USD |
| Cash | 31,812,000USD | 48,373,000USD | 12,173,000USD | 20,197,000USD | 26,206,000USD | 17,811,000USD | — | — |
| Cash And Short Term Investments | 31,812,000USD | 48,373,000USD | 12,173,000USD | 20,197,000USD | 26,206,000USD | 17,811,000USD | — | — |
| Total Current Assets | 122,383,000USD | 137,943,000USD | 78,798,000USD | 88,657,000USD | 85,221,000USD | 92,003,000USD | 89,204,000USD | 64,253,000USD |
| Total Current Liabilities | 22,369,000USD | 18,718,000USD | 16,907,000USD | 13,723,000USD | 20,654,000USD | 13,147,000USD | 12,420,000USD | 13,784,000USD |
| Net Debt | 759,537,000USD | 623,366,000USD | 525,813,000USD | 437,051,000USD | 477,658,000USD | 471,003,000USD | — | — |
| Short Long Term Debt Total | 791,349,000USD | 671,739,000USD | 537,986,000USD | 457,248,000USD | 503,864,000USD | 488,814,000USD | — | — |
| Long Term Debt | 790,498,000USD | 670,535,000USD | 536,444,000USD | 455,415,000USD | 501,800,000USD | 486,466,000USD | — | — |
| Net Receivables | 55,625,000USD | 44,287,000USD | 41,040,000USD | 42,953,000USD | 33,093,000USD | 21,230,000USD | 29,699,000USD | 28,281,000USD |
| Property Plant Equipment Net | 851,000USD | 1,204,000USD | 1,542,000USD | 1,833,000USD | 2,064,000USD | 408,471,000USD | 424,310,000USD | 396,547,000USD |
| Property Plant Equipment Gross | 851,000USD | 1,204,000USD | 1,542,000USD | 1,833,000USD | 2,064,000USD | 2,348,000USD | — | — |
| Accumulated Other Comprehensive Income | -7,682,000USD | 340,000USD | 529,000USD | 386,000USD | -2,455,000USD | -23,775,000USD | — | — |
| Common Stock Shares Outstanding | 12,696,831shares | 7,124,158shares | 6,365,196shares | 6,008,953shares | 5,879,667shares | 5,879,667shares | 5,879,667shares | — |
| Non Current Assets Total | 762,842,000USD | 649,646,000USD | 537,997,000USD | 458,343,000USD | 484,743,000USD | 431,679,000USD | — | — |
| Non Current Liabilities Total | 812,332,000USD | 685,300,000USD | 552,615,000USD | 483,893,000USD | 514,260,000USD | 497,115,000USD | — | — |
| Non Current Liabilities Other | 20,983,000USD | 13,561,000USD | 14,629,000USD | 26,645,000USD | 10,396,000USD | 8,301,000USD | — | — |
| Non Currrent Assets Other | 693,639,000USD | 620,495,000USD | 527,851,000USD | 444,878,000USD | 468,019,000USD | 5,520,001USD | — | — |
| Net Working Capital | 100,014,000USD | 119,225,000USD | 61,891,000USD | 74,934,000USD | 64,567,000USD | 78,856,000USD | — | — |
| Unclassified Non Current Assets | -749,406,000USD | -620,495,000USD | -527,851,000USD | -465,075,000USD | -5,291,000USD | -5,520,000USD | — | — |
| Unclassified Equity | 18,553,000USD | 16,534,000USD | 5,217,000USD | 5,406,000USD | — | — | — | — |
| Short Term Debt | — | 27,022,000USD | 18,549,000USD | 28,219,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | -27,022,000USD | -18,549,000USD | -41,942,000USD | -20,654,000USD | -13,147,000USD | — | — |
| Short Term Investments | — | — | 25,585,000USD | — | — | — | — | — |
| Unclassified Current Assets | — | — | -25,585,000USD | -114,164,000USD | — | — | 7,650,000USD | 6,647,000USD |
| Deferred Long Term Liab | — | — | — | 5,791,000USD | 4,826,000USD | 5,205,000USD | 5,147,000USD | 4,960,000USD |
| Other Liab | — | — | — | 10,892,000USD | 10,396,000USD | 8,301,000USD | 9,174,000USD | 6,541,000USD |
| Inventory | — | — | — | 114,164,000USD | — | — | — | — |
| Accounts Payable | — | — | — | 13,723,000USD | 20,654,000USD | 13,147,000USD | 12,420,000USD | 13,784,000USD |
| Net Tangible Assets | — | — | — | -3,846,000USD | -12,395,000USD | -4,268,000USD | -37,798,000USD | -44,591,000USD |
| Unclassified Non Current Liabilities | — | — | — | -14,850,000USD | -13,158,000USD | -11,158,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,474,000USD | 26,315,000USD | 2,017,000USD | 8,662,000USD | 6,991,000USD | 6,572,000USD | 6,901,000USD | 7,040,000USD |
| Depreciation | 11,544,000USD | 35,245,000USD | 11,898,000USD | 11,412,000USD | 11,357,000USD | 9,108,000USD | 8,468,000USD | 8,373,000USD |
| Stock Based Compensation | 1,588,000USD | 1,616,000USD | 0USD | 0USD | 72,000USD | — | 0USD | 0USD |
| Other Non Cash Items | 968,000USD | -40,767,000USD | 21,274,000USD | 5,262,000USD | 431,000USD | 2,703,000USD | 521,000USD | 14,000USD |
| Change To Account Receivables | -2,089,000USD | -1,513,000USD | -2,567,000USD | -1,565,000USD | -1,457,000USD | -1,367,000USD | -1,066,000USD | -967,000USD |
| Change In Working Capital | -6,080,000USD | -1,848,000USD | -579,000USD | 4,479,000USD | 115,000USD | 6,422,000USD | -4,059,000USD | 5,142,000USD |
| Total Cash From Operating Activities | 17,494,000USD | 20,561,000USD | 20,695,000USD | 29,815,000USD | 18,966,000USD | 24,805,000USD | 11,831,000USD | 20,569,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | -6,000,000USD | 0USD | 0USD |
| Free Cash Flow | 17,494,000USD | 20,561,000USD | 20,695,000USD | 29,815,000USD | 18,966,000USD | 18,805,000USD | 11,831,000USD | 20,569,000USD |
| Total Cashflows From Investing Activities | -157,000USD | -4,609,000USD | -66,840,000USD | -11,660,000USD | -28,763,000USD | -93,766,000USD | -19,749,000USD | -5,687,000USD |
| Net Borrowings | -5,859,000USD | 3,650,000USD | -20,485,000USD | 50,617,000USD | -5,257,000USD | 85,687,000USD | 23,608,000USD | — |
| Total Cash From Financing Activities | -14,437,000USD | -5,141,000USD | -29,352,000USD | 42,203,000USD | -12,773,000USD | 109,368,000USD | 19,049,000USD | -11,495,000USD |
| Dividends Paid | -2,140,000USD | -2,099,000USD | -2,079,000USD | -1,742,000USD | -1,714,000USD | -1,514,000USD | -909,000USD | -834,000USD |
| Change In Cash | 2,900,000USD | 10,810,999USD | -75,496,999USD | 60,358,000USD | -22,570,000USD | 40,407,000USD | 11,131,000USD | 3,387,000USD |
| Begin Period Cash Flow | 66,758,000USD | 55,947,000USD | 131,444,000USD | 71,086,000USD | 93,656,000USD | 53,249,000USD | 42,118,000USD | 38,731,000USD |
| End Period Cash Flow | 69,658,000USD | 66,758,000USD | 55,947,000USD | 131,444,000USD | 71,086,000USD | 93,656,000USD | 53,249,000USD | 42,118,000USD |
| Other Cashflows From Investing Activities | -157,000USD | 76,415,000USD | — | -11,660,000USD | -28,763,000USD | -88,000,000USD | -19,749,000USD | 138,000USD |
| Other Cashflows From Financing Activities | -6,438,000USD | -6,772,000USD | -9,032,000USD | -6,020,000USD | -8,046,000USD | -7,058,000USD | -5,836,000USD | -5,890,000USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | -652,000USD | 0USD | -1,597,000USD | -213,000USD | -507,000USD |
| Issuance Of Capital Stock | — | 80,000USD | — | — | — | 33,850,000USD | — | — |
| Unclassified Investing Cash Flow | — | -81,024,000USD | — | 11,660,000USD | 28,763,000USD | 94,000,000USD | 19,749,000USD | — |
| Investments | — | — | -66,840,000USD | -11,660,000USD | -28,763,000USD | -93,766,000USD | -19,749,000USD | -5,687,000USD |
| Unclassified Operating Cash Flow | — | — | -13,915,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 2,244,000USD | — | 2,244,000USD | 33,850,000USD | 2,399,000USD | -4,264,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 33,306,000USD | 26,505,000USD | 2,496,000USD | 16,419,000USD | 8,419,000USD | 11,888,000USD | 4,606,000USD | 1,158,000USD |
| Depreciation | 46,602,000USD | 34,193,000USD | 29,526,000USD | 28,789,000USD | 27,772,000USD | 26,916,000USD | 27,496,000USD | 24,071,000USD |
| Stock Based Compensation | 1,688,000USD | 0USD | — | 0USD | 250,000USD | 0USD | 0USD | — |
| Other Non Cash Items | 6,184,000USD | 4,493,000USD | 19,169,000USD | 12,136,000USD | 1,095,000USD | 250,000USD | -2,966,000USD | — |
| Change To Account Receivables | -7,102,000USD | -4,368,000USD | 200,000USD | -272,000USD | -2,182,000USD | 174,000USD | -4,287,000USD | 334,000USD |
| Change In Working Capital | 2,257,000USD | -5,861,000USD | 3,753,000USD | -6,418,000USD | 2,876,000USD | -1,710,000USD | -1,155,000USD | 4,370,000USD |
| Total Cash From Operating Activities | 90,037,000USD | 59,330,000USD | 54,944,000USD | 50,926,000USD | 44,786,000USD | 37,344,000USD | 27,981,000USD | 30,566,000USD |
| Capital Expenditures | 0USD | -24,000,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 90,037,000USD | 35,330,000USD | 54,944,000USD | 50,926,000USD | 44,786,000USD | 37,344,000USD | 27,981,000USD | — |
| Total Cashflows From Investing Activities | -111,872,000USD | -136,776,000USD | -106,348,000USD | -10,101,000USD | -58,288,000USD | -6,431,000USD | -55,619,000USD | -59,941,000USD |
| Net Borrowings | 28,525,000USD | 127,844,000USD | 83,532,000USD | -34,260,000USD | 25,087,000USD | -52,459,000USD | 31,759,000USD | 20,000,000USD |
| Total Cash From Financing Activities | -5,063,000USD | 133,344,000USD | 43,458,000USD | -47,249,000USD | 23,571,000USD | -26,099,000USD | 32,241,000USD | 20,482,000USD |
| Dividends Paid | -7,634,000USD | -4,035,000USD | -2,872,000USD | -637,000USD | -1,516,000USD | -1,516,000USD | -1,516,000USD | -1,516,000USD |
| Sale Purchase Of Stock | -652,000USD | -2,470,000USD | -46,000USD | 0USD | — | — | — | — |
| Issuance Of Capital Stock | 2,324,000USD | 36,249,000USD | 0USD | — | 0USD | 26,360,000USD | 482,000USD | — |
| Change In Cash | -26,898,000USD | 55,898,000USD | -7,946,000USD | -6,424,000USD | 10,069,000USD | 4,814,000USD | 4,603,000USD | -8,893,000USD |
| Begin Period Cash Flow | 93,656,000USD | 37,758,000USD | 45,704,000USD | 52,128,000USD | 42,059,000USD | 37,245,000USD | 32,642,000USD | — |
| End Period Cash Flow | 66,758,000USD | 93,656,000USD | 37,758,000USD | 45,704,000USD | 52,128,000USD | 42,059,000USD | 37,245,000USD | 32,642,000USD |
| Other Cashflows From Investing Activities | -111,872,000USD | -112,776,000USD | 1,713,000USD | -9,588,000USD | 5,736,000USD | -6,431,000USD | -55,619,000USD | -10,012,000USD |
| Other Cashflows From Financing Activities | -27,626,000USD | -24,244,000USD | -37,156,000USD | 92,648,000USD | 64,700,000USD | -6,431,000USD | 89,027,000USD | — |
| Unclassified Financing Cash Flow | 2,324,000USD | 36,249,000USD | — | -105,000,000USD | -64,700,000USD | 7,947,000USD | -87,511,000USD | 1,998,000USD |
| Investments | — | -136,776,000USD | -115,182,000USD | -10,101,000USD | -58,288,000USD | -6,431,000USD | -55,619,000USD | — |
| Unclassified Investing Cash Flow | — | 136,776,000USD | 7,121,000USD | 9,588,000USD | -5,736,000USD | 6,431,000USD | 55,619,000USD | -49,929,000USD |
| Change To Liabilities | — | — | — | -7,635,000USD | 5,058,000USD | -1,884,000USD | 3,132,000USD | 4,036,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 4,374,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.