STRO
SUTRO BIOPHARMA, INC.
Company overview
- Market capitalization
- $265.80M
- Employees
- 133
- Latest publication
- 2026-09-29
About SUTRO BIOPHARMA, INC.
Sutro Biopharma, Inc. operates as an oncology company. The company develops site-specific and novel-format antibody drug conjugates (ADCs) that enables its proprietary integrated cell-free protein synthesis platform, XpressCF; and site-specific conjugation platform, XpressCF+. Its lead product candidate includes STRO-004, a tissue factor (TF) targeting ADC for the treatment of TF-expressing solid tumors, including non-small cell lung cancer, head and neck squamous cell carcinoma, cervical cancer, colorectal cancer, pancreatic ductal adenocarcinoma, endometrial cancer, and bladder cancer. The company also develops VAX-24 and Vax-31 pneumococcal conjugate vaccine candidates that is in Phase II/III clinical trials for the treatment of invasive pneumococcal disease in adults and adults and infants; and STRO-003, an ADC directed against an anti-receptor tyrosine kinase-like orphan receptor 1 (ROR1) for the treatment of solid tumors, such as triple negative breast cancer, non-small cell lung cancer, and ovarian cancer, as well as hematological cancers. Sutro Biopharma, Inc. has collaboration and license agreements with Vaxcyte to discover and develop vaccine candidates for the treatment or prophylaxis of infectious diseases; Tasly Biopharmaceuticals Co., Ltd. to develop and commercialize STRO-002 in Greater China; Ipsen to develop and commercialize STRO-003, an ADC targeting ROR1; and Astellas Pharma Inc. to develop immunostimulatory ADC. The company was formerly known as Fundamental Applied Biology, Inc. Sutro Biopharma, Inc. was incorporated in 2003 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,839,000USD | 11,647,000USD | 9,693,000USD | 63,745,000USD | 17,399,000USD | 14,809,000USD | 8,520,000USD | 113,721,000USD |
| Research Development | 31,695,000USD | 36,642,000USD | 39,853,000USD | 38,325,000USD | 51,597,000USD | 71,037,000USD | 62,108,000USD | 53,765,000USD |
| Selling General Administrative | 7,831,000USD | 8,662,000USD | 8,741,000USD | 10,343,000USD | 13,273,000USD | 9,030,000USD | 14,331,000USD | 16,804,000USD |
| General And Administrative Expenses | 7,831,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 39,727,000USD | 45,304,000USD | 58,152,000USD | 67,090,000USD | 85,913,000USD | 80,067,000USD | 76,439,000USD | 70,569,000USD |
| Operating Income | -29,888,000USD | -33,657,000USD | -48,459,000USD | -3,345,000USD | -68,514,000USD | -65,258,000USD | -67,919,000USD | 43,152,000USD |
| Total Other Income Expense Net | -8,644,000USD | -13,187,000USD | -8,398,000USD | -8,172,000USD | -7,454,000USD | -4,830,000USD | 19,132,000USD | 3,720,000USD |
| Income Before Tax | -38,532,000USD | -46,844,000USD | -56,857,000USD | -11,517,000USD | -75,968,000USD | -70,088,000USD | -48,787,000USD | 46,872,000USD |
| Income Tax Expense | 1,000USD | -82,000USD | — | -18,000USD | — | 2,355,000USD | — | 15,807,000USD |
| Net Income | -38,533,000USD | -46,762,000USD | -56,857,000USD | -11,499,000USD | -75,968,000USD | -72,443,000USD | -48,787,000USD | 31,065,000USD |
| Cost Of Revenue | — | 1,624,000USD | 1,900,000USD | 1,900,000USD | — | -1,738,000USD | 1,799,000USD | 1,731,000USD |
| Gross Profit | — | 11,647,000USD | 9,693,000USD | 63,745,000USD | 17,399,000USD | 14,809,000USD | 8,520,000USD | 113,721,000USD |
| Interest Income | — | 1,534,000USD | 2,009,000USD | 2,519,000USD | 3,189,000USD | 3,860,000USD | 27,042,000USD | 4,558,000USD |
| Interest Expense | — | 10,329,000USD | 10,407,000USD | 9,647,000USD | 10,643,000USD | 8,690,000USD | 7,910,000USD | 8,732,000USD |
| Net Interest Income | — | -8,795,000USD | -8,398,000USD | -8,172,000USD | -7,454,000USD | -4,830,000USD | 19,132,000USD | -4,174,000USD |
| Tax Provision | — | -82,000USD | 0USD | -18,000USD | 7,000USD | 2,355,000USD | 0USD | 15,807,000USD |
| Net Income From Continuing Ops | — | -46,762,000USD | -56,857,000USD | -11,499,000USD | -75,968,000USD | -72,443,000USD | -48,787,000USD | 31,065,000USD |
| Ebit | — | -36,515,000USD | -46,450,000USD | -826,000USD | -47,471,000USD | -61,398,000USD | -40,877,000USD | 55,604,000USD |
| Ebitda | — | -34,891,000USD | -44,550,000USD | 1,074,000USD | -45,571,000USD | -59,530,000USD | -39,078,000USD | 57,335,000USD |
| Depreciation And Amortization | — | 1,624,000USD | 1,900,000USD | 1,900,000USD | 1,900,000USD | 1,868,000USD | 1,799,000USD | 1,731,000USD |
| Reconciled Depreciation | — | 1,624,000USD | 1,900,000USD | 1,900,000USD | 1,900,000USD | 1,868,000USD | 1,799,000USD | 1,731,000USD |
| Unclassified Operating Expenses | — | — | 9,558,000USD | 18,422,000USD | 21,043,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|
| Total Revenue | 51,741,000USD | 59,731,000USD |
| Cost Of Revenue | 51,897,000USD | 43,550,000USD |
| Gross Profit | -156,000USD | 16,181,000USD |
| Research Development | 54,639,000USD | 43,550,000USD |
| Selling General Administrative | 16,374,000USD | 14,817,000USD |
| Total Operating Expenses | 71,013,000USD | 58,367,000USD |
| Operating Income | -19,272,000USD | 1,364,000USD |
| Interest Income | 273,000USD | 251,000USD |
| Interest Expense | 689,000USD | 0USD |
| Net Interest Income | -339,000USD | 251,000USD |
| Income Before Tax | -19,688,000USD | 1,702,000USD |
| Income Tax Expense | 535,000USD | 87,000USD |
| Net Income | -19,688,000USD | 1,702,000USD |
| Net Income From Continuing Ops | -19,688,000USD | 1,702,000USD |
| Ebit | -19,076,000USD | 1,702,000USD |
| Ebitda | -14,086,000USD | 7,364,000USD |
| Depreciation And Amortization | 4,990,000USD | 5,662,000USD |
| Reconciled Depreciation | 4,990,000USD | — |
| Total Other Income Expense Net | -416,000USD | 338,000USD |
| Net Income Applicable To Common Shares | -19,688,000USD | -19,688,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 194,462,000USD | 241,988,000USD | 173,830,000USD | 209,658,000USD | 262,355,000USD | 321,430,000USD | 387,207,000USD | 451,832,000USD |
| Cash And Equivalents | 54,335,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 164,346,000USD | 202,558,000USD | 141,428,000USD | 167,594,000USD | 205,131,000USD | 248,972,000USD | 316,895,000USD | 388,254,000USD |
| Short Term Investments | 110,011,000USD | 128,876,000USD | 83,298,000USD | 101,667,000USD | 141,106,000USD | 142,743,000USD | 126,591,000USD | 213,675,000USD |
| Long Term Investments | 0USD | — | — | — | — | — | — | — |
| Total Current Assets | 175,647,000USD | 220,972,000USD | 150,926,000USD | 182,113,000USD | 231,630,000USD | 287,409,000USD | 343,310,000USD | 405,779,000USD |
| Other Current Assets | 5,504,000USD | 5,930,000USD | 5,521,000USD | 10,597,000USD | 18,500,000USD | 24,875,000USD | 17,799,000USD | 10,870,000USD |
| Other Non Current Assets | 1,133,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 297,779,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 52,898,000USD | 70,811,000USD | 75,133,000USD | 71,895,000USD | 74,246,000USD | 133,046,000USD | 131,893,000USD | 131,291,000USD |
| Other Current Liabilities | 2,728,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,694,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -103,317,000USD | -66,887,000USD | -132,452,000USD | -87,268,000USD | -32,111,000USD | -25,811,000USD | 44,601,000USD | 111,220,000USD |
| Total Equity Including Noncontrolling Interest | -103,317,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 6,456,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 0USD | — | — | — | — | — | — | — |
| Net Receivables | 5,797,000USD | 12,484,000USD | 3,977,000USD | 3,922,000USD | 7,999,000USD | 13,562,000USD | 8,616,000USD | 6,655,000USD |
| Property Plant Equipment Net | 16,824,000USD | 19,070,000USD | 21,551,000USD | 26,687,000USD | 29,817,000USD | 33,078,000USD | 35,867,000USD | 38,024,000USD |
| Accounts Payable | 3,356,000USD | 5,485,000USD | 7,565,000USD | 7,034,000USD | 4,308,000USD | 8,180,000USD | 10,475,000USD | 6,216,000USD |
| Short Term Debt | 6,660,000USD | 7,600,000USD | 7,783,000USD | 7,960,000USD | 8,057,000USD | 7,765,000USD | 7,480,000USD | 7,203,000USD |
| Common Stock | 17,000USD | 17,000USD | 9,000USD | 85,000USD | 85,000USD | 84,000USD | 83,000USD | 82,000USD |
| Retained Earnings | -1,054,972,000USD | -1,016,439,000USD | -977,955,000USD | -931,193,000USD | -874,336,000USD | -862,837,000USD | -786,869,000USD | -714,426,000USD |
| Accumulated Other Comprehensive Income | -58,000USD | -101,000USD | 19,000USD | 33,000USD | -13,000USD | -9,000USD | 39,000USD | 106,000USD |
| Total Liab | — | 308,875,000USD | 306,282,000USD | 296,926,000USD | 294,466,000USD | 347,241,000USD | 342,606,000USD | 340,612,000USD |
| Other Current Liab | — | 48,327,000USD | 49,223,000USD | 47,924,000USD | 49,917,000USD | 48,125,000USD | 44,137,000USD | 45,312,000USD |
| Capital Stock | — | 17,000USD | 9,000USD | 85,000USD | 85,000USD | 84,000USD | 83,000USD | 82,000USD |
| Cash | — | 73,682,000USD | 58,130,000USD | 65,927,000USD | 64,025,000USD | 106,229,000USD | 190,304,000USD | 174,579,000USD |
| Current Deferred Revenue | — | 9,399,000USD | 10,562,000USD | 8,977,000USD | 11,964,000USD | 68,976,000USD | 69,783,000USD | 72,560,000USD |
| Net Debt | — | -60,050,000USD | 177,080,000USD | -48,266,000USD | 155,652,000USD | -84,832,000USD | -167,150,000USD | -149,715,000USD |
| Short Long Term Debt Total | — | 13,632,000USD | 235,210,000USD | 17,661,000USD | 219,677,000USD | 21,397,000USD | 23,154,000USD | 24,864,000USD |
| Property Plant Equipment Gross | — | 19,070,000USD | 48,903,000USD | 26,687,000USD | 29,817,000USD | 33,078,000USD | 84,497,000USD | 38,024,000USD |
| Common Stock Shares Outstanding | — | 130,823shares | 8,584,309shares | 8,486,986shares | 8,458,013shares | 8,310,601shares | 8,252,643shares | 8,204,367shares |
| Non Current Assets Total | — | 21,016,000USD | 22,904,000USD | 27,545,000USD | 30,725,000USD | 34,021,000USD | 43,897,000USD | 46,053,000USD |
| Non Current Liabilities Total | — | 238,064,000USD | 231,149,000USD | 225,031,000USD | 220,220,000USD | 214,195,000USD | 210,713,000USD | 209,321,000USD |
| Non Current Liabilities Other | — | 1,694,000USD | 1,694,000USD | 1,694,000USD | 1,694,000USD | 1,694,000USD | 1,694,000USD | 1,694,000USD |
| Non Currrent Assets Other | — | 1,946,000USD | 495,000USD | 858,000USD | 50,000USD | 943,000USD | 8,030,000USD | 8,029,000USD |
| Net Working Capital | — | 150,161,000USD | 75,793,000USD | 110,218,000USD | 157,384,000USD | 154,363,000USD | 211,417,000USD | 274,488,000USD |
| Unclassified Non Current Liabilities | — | 236,370,000USD | 229,455,000USD | 223,337,000USD | 218,526,000USD | 212,501,000USD | 209,019,000USD | 207,627,000USD |
| Unclassified Equity | — | 949,619,000USD | 845,466,000USD | 843,722,000USD | 842,068,000USD | 836,867,000USD | 831,265,000USD | 825,376,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 173,830,000USD | 387,207,000USD | 470,736,000USD | 406,944,000USD | 341,408,000USD | 394,111,000USD | 156,370,000USD | 223,139,000USD |
| Other Current Assets | 5,521,000USD | 17,799,000USD | 9,846,000USD | 11,667,000USD | 8,123,000USD | 4,486,000USD | 4,406,000USD | 5,930,000USD |
| Total Liab | 306,282,000USD | 342,606,000USD | 321,087,000USD | 189,896,000USD | 88,844,000USD | 62,063,000USD | 58,581,000USD | 91,600,000USD |
| Total Stockholder Equity | -132,452,000USD | 44,601,000USD | 149,649,000USD | 217,048,000USD | 252,564,000USD | 332,048,000USD | 97,789,000USD | 131,539,000USD |
| Other Current Liab | 49,223,000USD | 44,137,000USD | 37,994,000USD | 23,321,000USD | 19,819,000USD | 627,000USD | 6,918,000USD | 7,064,000USD |
| Common Stock | 9,000USD | 83,000USD | 61,000USD | 58,000USD | 46,000USD | 46,000USD | 23,000USD | 23,000USD |
| Capital Stock | 9,000USD | 83,000USD | 61,000USD | 58,000USD | 46,000USD | 46,000USD | 23,000USD | 23,000USD |
| Retained Earnings | -977,955,000USD | -786,869,000USD | -559,408,000USD | -452,615,000USD | -333,411,000USD | -227,873,000USD | -195,745,000USD | -150,328,000USD |
| Cash | 58,130,000USD | 190,304,000USD | 69,268,000USD | 47,254,000USD | 30,414,000USD | 206,152,000USD | 4,960,000USD | 125,298,000USD |
| Cash And Short Term Investments | 141,428,000USD | 316,895,000USD | 375,618,000USD | 334,364,000USD | 197,938,000USD | 368,137,000USD | 117,864,000USD | 204,492,000USD |
| Total Current Assets | 150,926,000USD | 343,310,000USD | 421,542,000USD | 353,153,000USD | 218,515,000USD | 378,182,000USD | 128,568,000USD | 209,946,000USD |
| Total Current Liabilities | 75,133,000USD | 131,893,000USD | 93,746,000USD | 66,547,000USD | 41,736,000USD | 29,597,000USD | 32,967,000USD | 36,423,000USD |
| Current Deferred Revenue | 10,562,000USD | 69,783,000USD | 20,666,000USD | 16,759,000USD | 5,496,000USD | 14,603,000USD | 19,465,000USD | 21,574,000USD |
| Net Debt | -42,456,000USD | -167,150,000USD | -35,633,000USD | 7,761,000USD | 26,960,000USD | -181,607,000USD | 4,916,000USD | -110,574,000USD |
| Short Term Debt | 7,783,000USD | 7,480,000USD | 10,481,000USD | 21,670,000USD | 10,412,000USD | 8,823,000USD | 1,000,000USD | 4,724,000USD |
| Short Long Term Debt Total | 15,674,000USD | 23,154,000USD | 33,635,000USD | 55,015,000USD | 57,374,000USD | 33,368,000USD | 9,876,000USD | 14,724,000USD |
| Short Term Investments | 83,298,000USD | 126,591,000USD | 306,350,000USD | 287,110,000USD | 167,524,000USD | 161,985,000USD | 112,904,000USD | 79,194,000USD |
| Net Receivables | 3,977,000USD | 8,616,000USD | 36,078,000USD | 7,122,000USD | 12,454,000USD | 5,559,000USD | 6,298,000USD | 2,489,000USD |
| Accounts Payable | 7,565,000USD | 10,475,000USD | 9,440,000USD | 4,797,000USD | 6,009,000USD | 5,544,000USD | 5,584,000USD | 3,061,000USD |
| Property Plant Equipment Net | 21,551,000USD | 35,867,000USD | 44,755,000USD | 51,064,000USD | 51,591,000USD | 12,935,000USD | 9,633,000USD | 10,934,000USD |
| Property Plant Equipment Gross | 48,903,000USD | 84,497,000USD | 86,918,000USD | 51,064,000USD | 85,017,000USD | 12,935,000USD | 9,633,000USD | 10,934,000USD |
| Accumulated Other Comprehensive Income | 19,000USD | 39,000USD | 21,000USD | -618,000USD | -314,000USD | 129,000USD | 165,000USD | -47,000USD |
| Common Stock Shares Outstanding | 8,497,798shares | 7,682,920shares | 6,016,354shares | 5,073,919shares | 4,611,909shares | 32,573,469shares | 2,295,858shares | 2,286,508shares |
| Non Current Assets Total | 22,904,000USD | 43,897,000USD | 49,194,000USD | 53,791,000USD | 122,893,000USD | 15,929,000USD | 27,801,999USD | 13,193,000USD |
| Non Current Liabilities Total | 231,149,000USD | 210,713,000USD | 227,341,000USD | 123,349,000USD | 47,108,000USD | 32,466,000USD | 25,614,000USD | 55,177,000USD |
| Non Current Liabilities Other | 1,694,000USD | 1,694,000USD | 1,694,000USD | 119,000USD | 146,000USD | 481,000USD | 134,000USD | 102,000USD |
| Non Currrent Assets Other | 1,353,000USD | 8,030,000USD | 4,439,000USD | 34,747,000USD | 2,527,000USD | 2,122,000USD | 2,544,999USD | 2,244,000USD |
| Net Working Capital | 75,793,000USD | 211,417,000USD | 327,796,000USD | 286,606,000USD | 176,779,000USD | 348,585,000USD | 95,601,000USD | 173,523,000USD |
| Unclassified Non Current Liabilities | 229,455,000USD | 209,019,000USD | 225,647,000USD | 29,455,000USD | 31,078,000USD | -1,821,000USD | — | — |
| Unclassified Equity | 845,466,000USD | 831,265,000USD | 708,914,000USD | 670,165,000USD | 586,197,000USD | 559,700,000USD | 293,323,000USD | 281,868,000USD |
| Short Long Term Debt | — | — | 4,061,000USD | 12,500,000USD | 9,375,000USD | — | 1,000,000USD | 4,724,000USD |
| Inventory | — | — | 1USD | -11,667,000USD | 1USD | — | — | 1USD |
| Unclassified Current Liabilities | — | — | 11,104,000USD | -12,500,000USD | -9,375,000USD | — | — | -4,724,000USD |
| Other Liab | — | — | — | 90,004,000USD | 146,000USD | 7,921,000USD | 16,738,000USD | 45,177,000USD |
| Other Assets | — | — | — | 2,727,000USD | 122,893,000USD | 2,994,000USD | 2,560,000USD | 2,259,000USD |
| Long Term Debt | — | — | — | 3,771,000USD | 15,738,000USD | 24,545,000USD | 8,876,000USD | 10,000,000USD |
| Long Term Investments | — | — | — | 32,020,000USD | 68,775,000USD | 0USD | 15,609,000USD | — |
| Net Tangible Assets | — | — | — | 217,048,000USD | 252,564,000USD | 332,048,000USD | 97,789,000USD | 131,539,000USD |
| Unclassified Non Current Assets | — | — | — | -66,767,000USD | -122,893,000USD | -2,122,000USD | -2,545,000USD | -2,244,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 1,340,000USD | 409,000USD | 476,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,965,001USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 2,540,000USD |
| Stock Based Compensation | 3,572,000USD |
| Other Non Cash Items | -206,000USD |
| Change To Account Receivables | -1,820,000USD |
| Change To Liabilities | -4,232,000USD |
| Change In Working Capital | -15,130,000USD |
| Operating Cash Flow | -80,549,000USD |
| Net Investments | -152,551,000USD |
| Unclassified Investing Cash Flow | 126,648,000USD |
| Investing Cash Flow | -25,903,000USD |
| Common Stock Issuance | 81,000USD |
| Net Common Stock Issuance | -160,000USD |
| Unclassified Financing Cash Flow | 102,736,000USD |
| Financing Cash Flow | 102,657,000USD |
| Change In Cash | -3,795,000USD |
| End Cash Flow | 55,193,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -38,484,000USD | -46,762,000USD | -56,857,000USD | -11,499,000USD | -75,968,000USD | -72,443,000USD | -48,787,000USD | -48,018,000USD |
| Depreciation | 1,278,000USD | 1,624,000USD | 1,900,000USD | 1,900,000USD | 1,900,000USD | 1,868,000USD | 1,799,000USD | 1,790,000USD |
| Stock Based Compensation | 1,562,000USD | 1,655,000USD | 1,552,000USD | 5,263,000USD | 5,538,000USD | 5,915,000USD | 6,545,000USD | 6,159,000USD |
| Other Non Cash Items | 10,327,000USD | 12,369,000USD | 10,567,000USD | 10,193,000USD | 9,793,000USD | 8,657,000USD | -16,953,000USD | 1,153,000USD |
| Change To Account Receivables | -8,507,000USD | -55,000USD | 4,077,000USD | 5,563,000USD | -4,946,000USD | -1,961,000USD | 295,000USD | 24,350,000USD |
| Change In Working Capital | -16,942,000USD | 4,679,000USD | 4,649,000USD | -50,581,000USD | -9,146,000USD | -15,735,000USD | -7,120,000USD | 48,371,000USD |
| Total Cash From Operating Activities | -42,259,000USD | -26,435,000USD | -38,189,000USD | -44,724,000USD | -67,883,000USD | -71,738,000USD | -64,516,000USD | 9,455,000USD |
| Capital Expenditures | -11,000USD | -184,000USD | -251,000USD | -86,000USD | -1,174,000USD | -1,068,000USD | -828,000USD | -756,000USD |
| Free Cash Flow | -42,270,000USD | -26,619,000USD | -38,440,000USD | -44,810,000USD | -69,057,000USD | -72,806,000USD | -65,344,000USD | 8,699,000USD |
| Investments | -45,253,000USD | 18,886,000USD | 39,989,000USD | 2,580,000USD | -16,258,000USD | 87,488,000USD | 147,290,000USD | -80,375,000USD |
| Total Cashflows From Investing Activities | -45,264,000USD | 18,702,000USD | 39,989,000USD | 2,580,000USD | -16,258,000USD | 87,488,000USD | 147,290,000USD | -80,375,000USD |
| Total Cash From Financing Activities | 103,075,000USD | -64,000USD | 102,000USD | -60,000USD | 66,000USD | -24,000USD | 1,017,000USD | 96,490,000USD |
| Issuance Of Capital Stock | 103,126,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 96,527,000USD |
| Change In Cash | 15,552,000USD | -7,797,000USD | 1,902,000USD | -42,204,000USD | -84,075,000USD | 15,726,000USD | 83,791,000USD | 25,570,000USD |
| Begin Period Cash Flow | 58,130,000USD | 66,785,000USD | 64,025,000USD | 107,087,000USD | 191,162,000USD | 175,436,000USD | 91,645,000USD | 66,075,000USD |
| End Period Cash Flow | 73,682,000USD | 58,988,000USD | 65,927,000USD | 64,883,000USD | 107,087,000USD | 191,162,000USD | 175,436,000USD | 91,645,000USD |
| Other Cashflows From Financing Activities | -160,000USD | -67,000USD | -25,000USD | -60,000USD | -180,000USD | -24,000USD | -74,000USD | -37,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | — | — | -60,000USD | — | -24,000USD | 374,000USD | -37,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | 1,174,000USD | 1,068,000USD | -73,219,000USD | — |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | 74,047,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 96,564,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -191,086,000USD | -227,461,000USD | -106,793,000USD | -119,204,000USD | -105,538,000USD | -32,128,000USD | -55,744,000USD | -35,317,000USD |
| Depreciation | 7,324,000USD | 7,218,000USD | 6,816,000USD | 5,690,000USD | 4,844,000USD | 4,297,000USD | 4,777,000USD | 4,539,000USD |
| Stock Based Compensation | 14,008,000USD | 24,687,000USD | 24,908,000USD | 26,304,000USD | 23,241,000USD | 11,917,000USD | 10,312,000USD | 2,872,000USD |
| Other Non Cash Items | 42,922,000USD | -4,884,000USD | -2,172,000USD | -13,646,000USD | 6,159,000USD | 606,000USD | 193,000USD | -517,000USD |
| Change To Account Receivables | 4,639,000USD | 27,462,000USD | -28,956,000USD | 5,341,000USD | -6,895,000USD | 739,000USD | -3,809,000USD | -865,000USD |
| Change In Working Capital | -50,399,000USD | 8,900,000USD | -34,375,000USD | 104,405,000USD | -17,620,000USD | -11,486,000USD | -23,264,000USD | 42,606,000USD |
| Total Cash From Operating Activities | -177,231,000USD | -191,540,000USD | -111,616,000USD | 3,549,000USD | -81,679,000USD | -67,802,000USD | -65,023,000USD | 12,683,000USD |
| Capital Expenditures | -1,695,000USD | -3,098,000USD | -4,315,000USD | -7,858,000USD | -15,323,000USD | -7,129,000USD | -3,481,000USD | -1,557,000USD |
| Free Cash Flow | -178,926,000USD | -194,638,000USD | -115,931,000USD | -4,309,000USD | -97,002,000USD | -74,931,000USD | -68,504,000USD | 11,126,000USD |
| Investments | 46,708,000USD | 218,508,000USD | -18,293,000USD | -35,022,000USD | -82,001,000USD | 604,000USD | -67,650,000USD | -78,713,000USD |
| Total Cashflows From Investing Activities | 45,013,000USD | 218,508,000USD | -3,924,000USD | -35,022,000USD | -97,315,000USD | 604,000USD | -51,131,000USD | -80,190,000USD |
| Net Borrowings | 0USD | -4,083,000USD | -12,500,000USD | -9,375,000USD | -9,375,000USD | 15,000,000USD | -5,000,000USD | -5,000,000USD |
| Total Cash From Financing Activities | 44,000USD | 94,054,000USD | 137,554,000USD | 48,313,000USD | 3,256,000USD | 269,247,000USD | -4,184,000USD | 170,785,000USD |
| Issuance Of Capital Stock | 0USD | 96,527,000USD | 27,316,000USD | 56,270,000USD | 135,977,000USD | 251,415,000USD | 91,411,000USD | 169,175,000USD |
| Change In Cash | -132,174,000USD | 121,022,000USD | 22,014,000USD | 16,840,000USD | -175,738,000USD | 202,049,000USD | -120,338,000USD | 103,278,000USD |
| Begin Period Cash Flow | 191,162,000USD | 70,140,000USD | 48,126,000USD | 31,286,000USD | 207,024,000USD | 4,975,000USD | 125,313,000USD | 22,035,000USD |
| End Period Cash Flow | 58,988,000USD | 191,162,000USD | 70,140,000USD | 48,126,000USD | 31,286,000USD | 207,024,000USD | 4,975,000USD | 125,313,000USD |
| Other Cashflows From Financing Activities | -332,000USD | 1,610,000USD | 138,083,000USD | 1,418,000USD | 3,263,000USD | 2,832,000USD | 1,143,000USD | 86,349,000USD |
| Unclassified Investing Cash Flow | — | 3,098,000USD | 18,684,000USD | 36,588,000USD | — | 7,040,000USD | 67,650,000USD | — |
| Sale Purchase Of Stock | — | — | -490,000USD | -463,000USD | -7,000USD | -314,000USD | -327,000USD | 84,436,000USD |
| Unclassified Financing Cash Flow | — | — | 12,461,000USD | 57,196,000USD | 9,375,000USD | 252,043,000USD | — | 5,000,000USD |
| Change To Liabilities | — | — | — | 92,423,000USD | -8,774,000USD | -15,904,000USD | 2,239,000USD | 3,338,000USD |
| Dividends Paid | — | — | — | -463,000USD | — | -314,000USD | -297,000USD | — |
| Other Cashflows From Investing Activities | — | — | — | -28,730,000USD | 9,000USD | 89,000USD | -47,650,000USD | 80,000USD |
| Change To Inventory | — | — | — | — | -4,545,000USD | -58,000USD | -1,255,000USD | -1,669,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -175,738,000USD | 202,049,000USD | -120,338,000USD | 103,278,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 7,235,000USD | -41,008,000USD | -1,297,000USD | -1,500,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Financing Component On Unearned Revenue | 911,000 | USD | 0001193125-26-224170 |
| Q1 2026Quarterly · 2026-03-31 | Product | Materials Supply | 1,083,000 | USD | 0001193125-26-224170 |
| Q1 2026Quarterly · 2026-03-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 11,958,000 | USD | 0001193125-26-224170 |
| Q1 2026Quarterly · 2026-03-31 | Product | Research And Development Services | 571,000 | USD | 0001193125-26-224170 |
| FY 2025Yearly · 2025-12-31 | Product | Contingent Payment | 0 | USD | 0001193125-26-119873 |
| FY 2025Yearly · 2025-12-31 | Product | Financing Component On Unearned Revenue | 3,413,000 | USD | 0001193125-26-119873 |
| FY 2025Yearly · 2025-12-31 | Product | Materials Supply | 13,641,000 | USD | 0001193125-26-119873 |
| FY 2025Yearly · 2025-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 82,319,000 | USD | 0001193125-26-119873 |
| FY 2025Yearly · 2025-12-31 | Product | Research And Development Services | 3,111,000 | USD | 0001193125-26-119873 |
| Q3 2025Quarterly · 2025-09-30 | Product | Financing Component On Unearned Revenue | 646,000 | USD | 0001193125-25-270036 |
| Q3 2025Quarterly · 2025-09-30 | Product | Materials Supply | 2,439,000 | USD | 0001193125-25-270036 |
| Q3 2025Quarterly · 2025-09-30 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 5,955,000 | USD | 0001193125-25-270036 |
| Q3 2025Quarterly · 2025-09-30 | Product | Research And Development Services | 653,000 | USD | 0001193125-25-270036 |
| Q2 2025Quarterly · 2025-06-30 | Product | Financing Component On Unearned Revenue | 832,000 | USD | 0000950170-25-105219 |
| Q2 2025Quarterly · 2025-06-30 | Product | Materials Supply | 6,205,000 | USD | 0000950170-25-105219 |
| Q2 2025Quarterly · 2025-06-30 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 55,839,000 | USD | 0000950170-25-105219 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 96,000 | USD | 0000950170-25-105219 |
| Q2 2025Quarterly · 2025-06-30 | Product | Research And Development Services | 773,000 | USD | 0000950170-25-105219 |
| Q1 2025Quarterly · 2025-03-31 | Product | Financing Component On Unearned Revenue | 1,176,000 | USD | 0001193125-26-224170 |
| Q1 2025Quarterly · 2025-03-31 | Product | Materials Supply | 1,848,000 | USD | 0001193125-26-224170 |
| Q1 2025Quarterly · 2025-03-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 12,958,000 | USD | 0001193125-26-224170 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 297,000 | USD | 0001193125-26-224170 |
| Q1 2025Quarterly · 2025-03-31 | Product | Research And Development Services | 1,120,000 | USD | 0001193125-26-224170 |
| FY 2024Yearly · 2024-12-31 | Product | Contingent Payment | 5,000,000 | USD | 0001193125-26-119873 |
| FY 2024Yearly · 2024-12-31 | Product | Financing Component On Unearned Revenue | 6,289,000 | USD | 0001193125-26-119873 |
| FY 2024Yearly · 2024-12-31 | Product | Materials Supply | 3,104,000 | USD | 0001193125-26-119873 |
| FY 2024Yearly · 2024-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 39,900,000 | USD | 0001193125-26-119873 |
| FY 2024Yearly · 2024-12-31 | Product | Research And Development Services | 7,731,000 | USD | 0001193125-26-119873 |
| Q3 2024Quarterly · 2024-09-30 | Product | Financing Component On Unearned Revenue | 1,268,000 | USD | 0001193125-25-270036 |
| Q3 2024Quarterly · 2024-09-30 | Product | Materials Supply | 190,000 | USD | 0001193125-25-270036 |
| Q3 2024Quarterly · 2024-09-30 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 5,095,000 | USD | 0001193125-25-270036 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 37,000 | USD | 0001193125-25-270036 |
| Q3 2024Quarterly · 2024-09-30 | Product | Research And Development Services | 1,930,000 | USD | 0001193125-25-270036 |
| Q2 2024Quarterly · 2024-06-30 | Product | Financing Component On Unearned Revenue | 1,758,000 | USD | 0000950170-25-105219 |
| Q2 2024Quarterly · 2024-06-30 | Product | Materials Supply | 296,000 | USD | 0000950170-25-105219 |
| Q2 2024Quarterly · 2024-06-30 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 21,590,000 | USD | 0000950170-25-105219 |
| Q2 2024Quarterly · 2024-06-30 | Product | Research And Development Services | 2,049,000 | USD | 0000950170-25-105219 |
| Q1 2024Quarterly · 2024-03-31 | Product | Financing Component On Unearned Revenue | 2,160,000 | USD | 0000950170-25-067072 |
| Q1 2024Quarterly · 2024-03-31 | Product | Materials Supply | 372,000 | USD | 0000950170-25-067072 |
| Q1 2024Quarterly · 2024-03-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 7,230,000 | USD | 0000950170-25-067072 |
| Q1 2024Quarterly · 2024-03-31 | Product | Other | 976,000 | USD | 0000950170-25-067072 |
| Q1 2024Quarterly · 2024-03-31 | Product | Research And Development Services | 2,270,000 | USD | 0000950170-25-067072 |
| FY 2023Yearly · 2023-12-31 | Product | Contingent Payment | 5,000,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Financing Component On Unearned Revenue | 9,836,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Materials Supply | 3,802,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 17,015,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 11,467,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Research And Development Services | 9,111,000 | USD | 0000950170-25-038884 |
| FY 2023Yearly · 2023-12-31 | Product | Upfront Payment | 97,500,000 | USD | 0000950170-25-038884 |
| Q3 2023Quarterly · 2023-09-30 | Product | Contingent Payment | 5,000,000 | USD | 0000950170-24-126407 |
| Q3 2023Quarterly · 2023-09-30 | Product | Financing Component On Unearned Revenue | 2,456,000 | USD | 0000950170-24-126407 |
| Q3 2023Quarterly · 2023-09-30 | Product | Materials Supply | 956,000 | USD | 0000950170-24-126407 |
| Q3 2023Quarterly · 2023-09-30 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 5,612,000 | USD | 0000950170-24-126407 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other | 272,000 | USD | 0000950170-24-126407 |
| Q3 2023Quarterly · 2023-09-30 | Product | Research And Development Services | 2,628,000 | USD | 0000950170-24-126407 |
| FY 2022Yearly · 2022-12-31 | Product | Contingent Payment | 10,000,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Financing Component On Unearned Revenue | 5,079,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Materials Supply | 3,818,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 4,802,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 13,752,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Research And Development Services | 5,321,000 | USD | 0000950170-24-035949 |
| FY 2022Yearly · 2022-12-31 | Product | Upfront Payment | 25,000,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Contingent Payment | 2,000,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Financing Component On Unearned Revenue | 610,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Materials Supply | 8,041,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 35,098,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 11,483,000 | USD | 0000950170-24-035949 |
| FY 2021Yearly · 2021-12-31 | Product | Research And Development Services | 4,648,000 | USD | 0000950170-24-035949 |
| FY 2020Yearly · 2020-12-31 | Product | Materials Supply | 7,787,000 | USD | 0000950170-23-010976 |
| FY 2020Yearly · 2020-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 2,974,000 | USD | 0000950170-23-010976 |
| FY 2020Yearly · 2020-12-31 | Product | Research And Development Services | 646,000 | USD | 0000950170-23-010976 |
| FY 2019Yearly · 2019-12-31 | Product | Materials Supply | 6,814,000 | USD | 0000950170-22-002312 |
| FY 2019Yearly · 2019-12-31 | Product | Ongoing Performance Related To Unsatisfied Performance Obligations | 3,936,000 | USD | 0000950170-22-002312 |
| FY 2019Yearly · 2019-12-31 | Product | Research And Development Services | 571,000 | USD | 0000950170-22-002312 |
| FY 2017Yearly · 2017-12-31 | Product | Collaboration Revenue Milestones And Contingent Payments | 27,252,000 | USD | 0001564590-19-010253 |
| FY 2017Yearly · 2017-12-31 | Product | Collaboration Revenue Recognition Of Up Front Payment | 20,814,000 | USD | 0001564590-19-010253 |
| FY 2017Yearly · 2017-12-31 | Product | Collaboration Revenue Research And Development Services | 3,675,000 | USD | 0001564590-19-010253 |
| FY 2017Yearly · 2017-12-31 | Product | Other Revenue | 0 | USD | 0001564590-19-010253 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.