marketcaparena

STLA

Stellantis N.V.

Company overview

Market capitalization
—
Employees
258,668
Latest publication
2026-09-29
About Stellantis N.V.

Stellantis N.V. engages in the designing, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, and mobility services worldwide. It provides luxury and premium vehicles; global sport utility vehicles; American and European brand vehicles, as well as parts and accessories. The company also provides contract services; retail and dealer financing services; and vehicle leasing and rental services, as well as engages in after-market parts and service businesses and data businesses. It offers its products under the Abarth, Alfa Romeo, Chrysler, Citroën, DS Automobiles, Dodge, Fiat, Jeep, Maserati, Ram Trucks, Opel, Lancia, Vauxhall, Peugeot, Free2move, Share Now, Leasys, and Comau brand names through distributors and dealers. The company has a strategic collaboration with Microsoft Corporation for the development of AI initiatives across sales, customer care and operations. The company operates in North America, France, Brazil, Italy, Germany, the United Kingdom, Turkiye, Spain, Argentina, Belgium, Austria, Netherlands, Portugal, Poland, Algeria, Morocco, Japan, China, and internationally. Stellantis N.V. was founded in 1899 and is based in Hoofddorp, the Netherlands.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20252025-06-30 · EURQ2 20242024-06-30 · EURQ1 20242024-03-31 · EURQ4 20232023-12-31 · EURQ3 20232023-09-30 · EURQ2 20232023-06-30 · EURQ1 20232023-03-31 · EURQ4 20222022-12-31 · EUR
Total Revenue38,448,000,000EUR85,017,000,000EUR42,561,547,481EUR91,176,000,000EUR45,588,000,000EUR98,368,000,000EUR49,184,000,000EUR91,093,929,664EUR
Cost Of Revenue36,079,000,000EUR69,818,000,000EUR34,174,091,443EUR74,408,000,000EUR37,204,000,000EUR76,992,000,000EUR38,467,000,000EUR74,056,272,757EUR
Gross Profit38,448,000,000EUR15,199,000,000EUR8,387,456,037EUR16,768,000,000EUR8,384,000,000EUR21,376,000,000EUR10,717,000,000EUR17,037,656,906EUR
Research Development1,938,000,000EUR2,819,000,000EUR1,199,296,600EUR2,884,000,000EUR1,442,000,000EUR2,735,000,000EUR1,367,500,000EUR2,638,544,380EUR
Selling General Administrative1,828,000,000EUR————4,921,000,000EUR——
Unclassified Operating Expenses37,076,000,000EUR5,741,000,000EUR-5,096,717,467EUR5,049,000,000EUR2,983,500,000EUR179,000,000EUR2,874,500,000EUR4,496,366,053EUR
Total Operating Expenses40,842,000,000EUR8,560,000,000EUR-3,897,420,867EUR7,933,000,000EUR4,425,500,000EUR7,835,000,000EUR4,242,000,000EUR7,134,910,433EUR
Operating Income-2,394,000,000EUR6,639,000,000EUR4,474,794,841EUR8,835,000,000EUR4,638,000,000EUR13,541,000,000EUR6,844,500,000EUR9,902,746,472EUR
Interest Income274,000,000EUR————308,000,000EUR——
Interest Expense332,000,000EUR728,362,000EUR76,787,807EUR637,962,000EUR76,787,807EUR692,038,000EUR—643,474,637EUR
Net Interest Income-58,000,000EUR———————
Income Before Tax-2,457,000,000EUR6,989,000,000EUR4,413,247,362EUR8,808,000,000EUR4,404,000,000EUR13,610,000,000EUR6,805,000,000EUR9,510,893,292EUR
Income Tax Expense-588,000,000EUR1,342,000,000EUR1,013,481,828EUR1,101,000,000EUR550,500,000EUR2,692,000,000EUR1,346,000,000EUR739,946,105EUR
Tax Provision-588,000,000EUR————2,692,000,000EUR——
Net Income-1,853,000,000EUR5,624,000,000EUR3,393,903,868EUR7,673,000,000EUR3,836,500,000EUR10,923,000,000EUR5,461,500,000EUR8,790,838,211EUR
Net Income From Continuing Ops-1,869,000,000EUR———————
Ebit-3,567,000,000EUR7,910,000,000EUR4,474,794,841EUR9,276,000,000EUR4,638,000,000EUR14,472,000,000EUR6,844,500,000EUR9,947,501,279EUR
Ebitda-1,864,000,000EUR10,432,000,000EUR5,591,441,969EUR11,373,000,000EUR5,686,500,000EUR19,924,000,000EUR8,170,500,000EUR13,500,038,226EUR
Depreciation And Amortization1,703,000,000EUR2,522,000,000EUR1,116,647,128EUR2,097,000,000EUR1,048,500,000EUR5,452,000,000EUR1,326,000,000EUR3,552,536,947EUR
Reconciled Depreciation1,703,000,000EUR———————
Total Other Income Expense Net-63,000,000EUR350,000,000EUR-61,547,479EUR-27,000,000EUR-234,000,000EUR69,000,000EUR-39,500,000EUR-391,853,180EUR
Minority Interest0EUR———————
Net Income Applicable To Common Shares—————10,923,000,000EUR—4,419,500,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · EURFY 20232023-12-31 · EURFY 20222022-12-31 · EURFY 20172017-12-31 · EURFY 20162016-12-31 · EURFY 19981998-12-31 · EURFY 19971997-12-31 · EURFY 19951995-12-31 · EUR
Total Revenue156,878,000,000EUR189,544,000,000EUR179,592,000,000EUR110,934,000,000EUR111,018,000,000EUR48,205,474,164EUR48,617,769,564EUR40,073,569,593EUR
Cost Of Revenue136,360,000,000EUR151,400,000,000EUR144,327,000,000EUR93,975,000,000EUR95,295,000,000EUR32,781,281,094EUR25,690,701,582EUR28,635,175,560EUR
Gross Profit20,518,000,000EUR38,144,000,000EUR35,265,000,000EUR16,959,000,000EUR15,723,000,000EUR15,424,193,070EUR22,927,067,982EUR11,438,394,033EUR
Research Development5,784,000,000EUR5,619,000,000EUR5,200,000,000EUR3,230,000,000EUR3,274,000,000EUR———
Selling General Administrative9,299,000,000EUR9,541,000,000EUR8,981,000,000EUR7,385,000,000EUR————
Unclassified Operating Expenses1,748,000,000EUR608,000,000EUR808,000,000EUR-895,000,000EUR7,568,000,000EUR14,678,797,698EUR21,143,160,675EUR9,976,296,756EUR
Total Operating Expenses16,831,000,000EUR15,768,000,000EUR14,989,000,000EUR9,720,000,000EUR10,842,000,000EUR14,678,797,698EUR21,143,160,675EUR9,976,296,756EUR
Operating Income3,687,000,000EUR22,376,000,000EUR20,276,000,000EUR7,642,000,000EUR5,141,000,000EUR745,395,372EUR1,783,907,307EUR1,462,097,277EUR
Interest Income1,995,000,000EUR2,678,000,000EUR1,066,000,000EUR182,000,000EUR————
Interest Expense1,523,000,000EUR1,330,000,000EUR1,185,000,000EUR1,250,000,000EUR1,569,000,000EUR0EUR0EUR0EUR
Net Interest Income472,000,000EUR1,348,000,000EUR-119,000,000EUR-1,256,000,000EUR————
Income Before Tax4,032,000,000EUR22,418,000,000EUR19,528,000,000EUR6,161,000,000EUR3,106,000,000EUR1,146,230,838EUR1,850,816,331EUR1,465,060,935EUR
Income Tax Expense-1,488,000,000EUR3,793,000,000EUR2,729,000,000EUR2,651,000,000EUR1,292,000,000EUR525,664,890EUR607,181,211EUR408,438,867EUR
Tax Provision-1,488,000,000EUR3,793,000,000EUR2,729,000,000EUR2,651,000,000EUR————
Net Income5,473,000,000EUR18,596,000,000EUR16,799,000,000EUR3,491,000,000EUR1,803,000,000EUR620,565,948EUR1,243,635,120EUR1,056,622,068EUR
Net Income From Continuing Ops5,520,000,000EUR18,625,000,000EUR16,779,000,000EUR3,510,000,000EUR————
Ebit5,555,000,000EUR23,748,000,000EUR20,999,000,000EUR7,642,000,000EUR5,141,000,000EUR745,395,372EUR1,783,907,307EUR1,462,097,277EUR
Ebitda12,781,000,000EUR31,297,000,000EUR25,352,000,000EUR13,532,000,000EUR11,097,000,000EUR3,052,863,864EUR4,408,631,955EUR3,530,964,534EUR
Depreciation And Amortization7,226,000,000EUR7,549,000,000EUR4,353,000,000EUR5,890,000,000EUR5,956,000,000EUR2,307,468,492EUR2,624,724,648EUR2,068,867,257EUR
Reconciled Depreciation7,226,000,000EUR7,549,000,000EUR6,797,000,000EUR5,890,000,000EUR————
Total Other Income Expense Net345,000,000EUR42,000,000EUR-748,000,000EUR-1,481,000,000EUR-2,035,000,000EUR400,835,466EUR66,909,024EUR2,963,658EUR
Minority Interest-47,000,000EUR-29,000,000EUR20,000,000EUR2,142,000,000EUR1,961,000,000EUR———
Net Income Applicable To Common Shares——16,799,000,000EUR1,924,000,000EUR1,730,000,000EUR———
Discontinued Operations———-7,000,000EUR-7,000,000EUR———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · EURQ4 20252025-12-31 · EURQ2 20252025-06-30 · EURQ4 20242024-12-31 · EURQ2 20242024-06-30 · EURQ1 20242024-03-31 · EURQ4 20232023-12-31 · EURQ3 20232023-09-30 · EUR
Total Assets207,417,000,000EUR207,417,000,000EUR200,684,000,000EUR207,607,000,000EUR206,886,000,000EUR83,328,838,375EUR202,128,000,000EUR202,128,000,000EUR
Intangible Assets15,533,000,000EUR30,950,000,000EUR35,707,000,000EUR39,021,000,000EUR38,159,000,000EUR5,197,457,137EUR36,446,000,000EUR18,871,000,000EUR
Other Current Assets22,434,000,000EUR5,770,000,000EUR5,228,000,000EUR5,117,000,000EUR5,419,000,000EUR—3,649,000,000EUR17,535,000,000EUR
Total Liab146,471,000,000EUR146,471,000,000EUR127,161,000,000EUR125,492,000,000EUR124,562,000,000EUR70,271,623,965EUR120,008,000,000EUR120,008,000,000EUR
Total Stockholder Equity60,528,000,000EUR60,528,000,000EUR73,117,000,000EUR81,692,000,000EUR81,725,000,000EUR12,781,095,485EUR81,693,000,000EUR81,693,000,000EUR
Other Current Liab34,556,000,000EUR34,346,000,000EUR30,139,000,000EUR30,699,000,000EUR29,655,000,000EUR42,713,671,098EUR27,865,000,000EUR32,170,000,000EUR
Capital Stock37,000,000EUR37,000,000EUR37,000,000EUR37,000,000EUR38,000,000EUR—31,000,000EUR—
Retained Earnings53,641,000,000EUR53,641,000,000EUR73,215,000,000EUR77,316,000,000EUR79,816,000,000EUR12,325,178,193EUR80,926,000,000EUR62,946,000,000EUR
Good Will29,766,000,000EUR14,349,000,000EUR14,080,000,000EUR15,344,000,000EUR15,437,000,000EUR1,909,715,533EUR15,173,000,000EUR15,173,000,000EUR
Cash31,950,000,000EUR31,950,000,000EUR30,660,000,000EUR34,100,000,000EUR36,325,000,000EUR8,747,190,650EUR43,669,000,000EUR42,419,000,000EUR
Cash And Short Term Investments33,937,000,000EUR32,728,000,000EUR32,667,000,000EUR37,083,000,000EUR39,539,000,000EUR9,630,771,206EUR48,408,000,000EUR47,158,000,000EUR
Total Current Assets89,334,000,000EUR89,334,000,000EUR80,524,000,000EUR81,578,000,000EUR86,910,000,000EUR55,547,421,820EUR91,520,000,000EUR91,520,000,000EUR
Total Current Liabilities86,335,000,000EUR86,335,000,000EUR75,910,000,000EUR75,186,000,000EUR75,977,000,000EUR53,582,482,502EUR73,940,000,000EUR73,940,000,000EUR
Net Debt15,969,000,000EUR15,969,000,000EUR10,139,000,000EUR3,127,000,000EUR-4,151,000,000EUR—-14,206,000,000EUR-13,635,000,000EUR
Short Term Debt17,328,000,000EUR17,328,000,000EUR13,290,000,000EUR12,199,000,000EUR10,685,000,000EUR—9,462,000,000EUR8,762,000,000EUR
Short Long Term Debt16,433,000,000EUR13,303,000,000EUR12,517,000,000EUR11,341,000,000EUR9,878,000,000EUR—8,744,000,000EUR—
Short Long Term Debt Total47,919,000,000EUR47,919,000,000EUR40,799,000,000EUR37,227,000,000EUR32,174,000,000EUR—29,463,000,000EUR28,784,000,000EUR
Long Term Debt28,931,000,000EUR30,190,000,000EUR25,952,000,000EUR23,330,000,000EUR19,892,000,000EUR—18,561,000,000EUR—
Long Term Investments8,819,000,000EUR8,648,000,000EUR10,313,000,000EUR11,888,000,000EUR13,894,000,000EUR—11,101,000,000EUR—
Short Term Investments1,987,000,000EUR778,000,000EUR2,007,000,000EUR2,983,000,000EUR3,214,000,000EUR883,580,556EUR4,739,000,000EUR3,726,000,000EUR
Net Receivables8,003,000,000EUR25,876,000,000EUR20,817,000,000EUR18,517,000,000EUR19,991,000,000EUR—18,263,000,000EUR6,426,000,000EUR
Inventory24,960,000,000EUR24,960,000,000EUR21,812,000,000EUR20,861,000,000EUR21,961,000,000EUR7,953,509,278EUR21,200,000,000EUR21,414,000,000EUR
Accounts Payable33,898,000,000EUR33,898,000,000EUR29,922,000,000EUR29,684,000,000EUR32,776,000,000EUR10,868,811,404EUR33,008,000,000EUR33,008,000,000EUR
Property Plant Equipment Net44,912,000,000EUR44,912,000,000EUR44,888,000,000EUR45,011,000,000EUR41,898,000,000EUR15,954,536,698EUR37,687,000,000EUR32,145,000,000EUR
Common Stock Shares Outstanding2,785,714,286shares2,890,691,000shares2,882,611,000shares2,927,190,000shares3,024,450,000shares3,206,607,000shares3,101,109,000shares3,101,109,000shares
Non Current Assets Total118,083,000,000EUR118,083,000,000EUR120,160,000,000EUR126,029,000,000EUR119,976,000,000EUR25,892,249,405EUR110,608,000,000EUR110,608,000,000EUR
Non Current Liabilities Total60,136,000,000EUR60,136,000,000EUR51,251,000,000EUR50,306,000,000EUR48,585,000,000EUR9,741,218,776EUR46,068,000,000EUR46,068,000,000EUR
Non Current Liabilities Other623,000,000EUR635,000,000EUR255,000,000EUR243,000,000EUR355,000,000EUR—197,000,000EUR—
Non Currrent Assets Other12,054,000,000EUR12,546,000,000EUR10,700,000,000EUR10,394,000,000EUR8,611,000,000EUR-25,892,249,405EUR8,049,000,000EUR33,318,000,000EUR
Net Working Capital2,999,000,000EUR1,799,000,000EUR4,614,000,000EUR6,392,000,000EUR10,933,000,000EUR—17,580,000,000EUR—
Unclassified Non Current Assets6,999,000,000EUR6,678,000,000EUR4,472,000,000EUR4,371,000,000EUR1,977,000,000EUR941,372,887EUR—9,211,832,850EUR
Unclassified Current Liabilities-15,880,000,000EUR-13,303,000,000EUR-10,795,000,000EUR-9,450,000,000EUR-7,869,000,000EUR—-6,054,000,000EUR—
Unclassified Non Current Liabilities30,582,000,000EUR29,311,000,000EUR25,044,000,000EUR26,733,000,000EUR28,338,000,000EUR9,741,218,776EUR27,310,000,000EUR46,068,000,000EUR
Unclassified Equity6,850,000,000EUR4,692,000,000EUR——-1,978,000,000EUR—-2,465,000,000EUR-2,434,000,000EUR
Common Stock—37,000,000EUR37,000,000EUR37,000,000EUR38,000,000EUR455,917,292EUR31,000,000EUR31,000,000EUR
Current Deferred Revenue—763,000,000EUR837,000,000EUR713,000,000EUR852,000,000EUR—915,000,000EUR—
Property Plant Equipment Gross—91,042,000,000EUR—87,172,000,000EUR——76,277,000,000EUR—
Accumulated Other Comprehensive Income—2,121,000,000EUR150,000,000EUR4,624,000,000EUR3,811,000,000EUR—3,170,000,000EUR21,150,000,000EUR
Other Assets—————1,889,167,150EUR1,889,167,150EUR1,889,167,150EUR
Unclassified Current Assets—————37,963,141,336EUR——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · EURFY 20242024-12-31 · EURFY 20232023-12-31 · EURFY 20222022-12-31 · EURFY 20212021-12-31 · EURFY 20202020-12-31 · EURFY 20192019-12-31 · EURFY 20182018-12-31 · EUR
Total Assets195,153,000,000EUR207,607,000,000EUR202,128,000,000EUR186,156,000,000EUR171,766,000,000EUR99,730,000,000EUR98,044,000,000EUR96,873,000,000EUR
Intangible Assets30,876,000,000EUR39,021,000,000EUR36,446,000,000EUR35,237,000,000EUR32,181,000,000EUR15,443,000,000EUR15,639,000,000EUR14,885,000,000EUR
Other Current Assets5,253,000,000EUR5,117,000,000EUR3,649,000,000EUR12,215,000,000EUR9,024,000,000EUR2,129,000,000EUR2,619,000,000EUR7,209,000,000EUR
Total Liab141,152,000,000EUR125,492,000,000EUR120,008,000,000EUR113,774,000,000EUR115,459,000,000EUR73,869,000,000EUR69,369,000,000EUR71,970,000,000EUR
Total Stockholder Equity53,551,000,000EUR81,692,000,000EUR81,693,000,000EUR71,999,000,000EUR55,907,000,000EUR25,737,000,000EUR28,537,000,000EUR24,702,000,000EUR
Other Current Liab33,856,000,000EUR30,699,000,000EUR27,865,000,000EUR23,893,000,000EUR22,553,000,000EUR6,612,261,000EUR3,909,051,000EUR9,575,319,075EUR
Common Stock37,000,000EUR37,000,000EUR31,000,000EUR32,000,000EUR31,000,000EUR20,000,000EUR20,000,000EUR19,000,000EUR
Capital Stock37,000,000EUR37,000,000EUR31,000,000EUR32,000,000EUR31,000,000EUR20,000,000EUR20,000,000EUR19,000,000EUR
Retained Earnings53,267,000,000EUR77,316,000,000EUR80,926,000,000EUR66,783,000,000EUR52,776,000,000EUR21,335,206,450EUR20,969,153,112EUR5,444,000,000EUR
Good Will14,009,000,000EUR15,344,000,000EUR15,173,000,000EUR15,507,000,000EUR14,375,000,000EUR10,131,000,000EUR11,065,000,000EUR10,834,000,000EUR
Cash30,146,000,000EUR34,100,000,000EUR43,669,000,000EUR46,433,000,000EUR49,629,000,000EUR23,846,000,000EUR15,014,000,000EUR12,450,000,000EUR
Cash And Short Term Investments31,323,000,000EUR37,083,000,000EUR48,408,000,000EUR50,273,000,000EUR51,412,000,000EUR24,196,000,000EUR15,591,000,000EUR12,782,000,000EUR
Total Current Assets80,538,000,000EUR81,578,000,000EUR91,520,000,000EUR84,776,000,000EUR74,795,000,000EUR40,053,000,000EUR34,932,000,000EUR38,292,000,000EUR
Total Current Liabilities78,739,000,000EUR75,186,000,000EUR73,940,000,000EUR66,825,000,000EUR64,857,000,000EUR31,782,000,000EUR34,376,000,000EUR35,991,000,000EUR
Current Deferred Revenue763,000,000EUR713,000,000EUR915,000,000EUR1,059,000,000EUR994,000,000EUR638,000,000EUR704,000,000EUR661,000,000EUR
Net Debt15,801,000,000EUR3,127,000,000EUR-14,206,000,000EUR-19,280,000,000EUR-16,047,000,000EUR-2,729,000,000EUR-2,113,000,000EUR2,078,000,000EUR
Short Term Debt14,121,000,000EUR12,199,000,000EUR9,462,000,000EUR7,684,000,000EUR10,958,000,000EUR4,081,000,000EUR4,876,000,000EUR5,861,000,000EUR
Short Long Term Debt13,303,000,000EUR11,341,000,000EUR8,744,000,000EUR7,050,000,000EUR10,527,000,000EUR3,726,000,000EUR4,516,000,000EUR5,861,000,000EUR
Short Long Term Debt Total45,947,000,000EUR37,227,000,000EUR29,463,000,000EUR27,153,000,000EUR33,582,000,000EUR21,117,000,000EUR12,901,000,000EUR14,528,000,000EUR
Long Term Debt30,190,000,000EUR23,330,000,000EUR18,561,000,000EUR17,844,000,000EUR20,569,000,000EUR15,698,000,000EUR6,745,000,000EUR8,667,000,000EUR
Long Term Investments8,648,000,000EUR11,888,000,000EUR11,101,000,000EUR5,315,000,000EUR6,467,000,000EUR2,129,000,000EUR2,060,000,000EUR2,037,000,000EUR
Short Term Investments1,221,542,000EUR2,983,000,000EUR4,739,000,000EUR3,840,000,000EUR1,783,000,000EUR350,000,000EUR577,000,000EUR332,000,000EUR
Net Receivables21,809,000,000EUR18,517,000,000EUR18,263,000,000EUR4,928,000,000EUR2,998,000,000EUR5,634,000,000EUR7,000,000,000EUR7,607,000,000EUR
Inventory22,153,000,000EUR20,861,000,000EUR21,200,000,000EUR17,360,000,000EUR11,361,000,000EUR8,094,000,000EUR9,722,000,000EUR10,694,000,000EUR
Accounts Payable29,999,000,000EUR29,684,000,000EUR33,008,000,000EUR31,726,000,000EUR28,181,000,000EUR19,521,739,000EUR24,263,949,000EUR21,981,627,296EUR
Property Plant Equipment Net42,958,000,000EUR45,011,000,000EUR37,687,000,000EUR36,205,000,000EUR35,488,000,000EUR27,582,000,000EUR28,608,000,000EUR26,307,000,000EUR
Property Plant Equipment Gross91,042,000,000EUR87,172,000,000EUR76,277,000,000EUR71,819,000,000EUR67,449,000,000EUR27,582,000,000EUR28,608,000,000EUR26,307,000,000EUR
Accumulated Other Comprehensive Income532,000,000EUR4,624,000,000EUR3,170,000,000EUR6,107,000,000EUR3,100,000,000EUR25,717,000,000EUR28,517,000,000EUR24,683,000,000EUR
Common Stock Shares Outstanding2,886,684,000shares2,975,820,000shares3,132,458,000shares3,163,959,000shares3,151,432,000shares1,577,313,000shares1,570,850,000shares1,567,839,000shares
Non Current Assets Total114,615,000,000EUR126,029,000,000EUR110,608,000,000EUR101,380,000,000EUR96,971,000,000EUR59,677,000,000EUR63,112,000,000EUR58,581,000,000EUR
Non Current Liabilities Total62,413,000,000EUR50,306,000,000EUR46,068,000,000EUR46,949,000,000EUR50,602,000,000EUR42,087,000,000EUR34,993,000,000EUR35,979,000,000EUR
Non Current Liabilities Other635,000,000EUR243,000,000EUR197,000,000EUR527,000,000EUR379,000,000EUR375,000,000EUR313,000,000EUR201,000,000EUR
Non Currrent Assets Other2,520,695,000EUR10,394,000,000EUR8,049,000,000EUR7,064,000,000EUR6,533,000,000EUR3,296,000,000EUR4,051,000,000EUR2,704,000,000EUR
Net Working Capital1,799,000,000EUR6,392,000,000EUR17,580,000,000EUR17,951,000,000EUR9,938,000,000EUR8,271,000,000EUR556,000,000EUR2,301,000,000EUR
Unclassified Non Current Assets15,603,305,000EUR4,371,000,000EUR—-8,016,000,000EUR-9,013,000,000EUR-1,234,000,000EUR-1,043,000,000EUR-8,161,942,262EUR
Unclassified Current Liabilities-13,303,000,000EUR-9,450,000,000EUR-6,054,000,000EUR-4,587,000,000EUR-8,356,000,000EUR-2,797,000,000EUR-3,893,000,000EUR-7,948,946,371EUR
Unclassified Non Current Liabilities31,588,000,000EUR26,733,000,000EUR27,310,000,000EUR1,098,000,000EUR1,682,000,000EUR18,274,000,000EUR13,296,000,000EUR20,012,000,000EUR
Other Assets——1,939,481,840EUR10,068,000,000EUR10,940,000,000EUR2,330,000,000EUR2,732,000,000EUR9,975,942,262EUR
Unclassified Equity——-2,465,000,000EUR-955,000,000EUR—-21,355,206,450EUR-20,989,153,112EUR-5,463,000,000EUR
Other Liab———27,480,000,000EUR27,972,000,000EUR7,740,000,000EUR7,348,000,000EUR7,099,000,000EUR
Net Tangible Assets———21,255,000,000EUR9,351,000,000EUR6,272,000,000EUR4,474,000,000EUR4,276,000,000EUR
Deferred Long Term Liab——————7,291,000,000EUR—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · EURQ4 20252025-12-31 · EURQ1 20252025-03-31 · EURQ4 20242024-12-31 · EURQ2 20242024-06-30 · EURQ4 20232023-12-31 · EURQ3 20232023-09-30 · EURQ2 20222022-06-30 · EUR
Net Income390,000,000EUR538,000,000EUR-371,000,000EUR-151,000,000EUR5,624,000,000EUR7,673,000,000EUR3,836,500,000EUR7,960,000,000EUR
Depreciation1,569,000,000EUR1,569,000,000EUR1,879,000,000EUR3,628,000,000EUR3,598,000,000EUR3,809,000,000EUR1,352,000,000EUR3,225,000,000EUR
Other Non Cash Items-3,984,000,000EUR-1,774,000,000EUR426,000,000EUR-5,365,029,000EUR-4,278,000,000EUR-1,046,796,000EUR-442,500,000EUR9,978,000,000EUR
Change To Account Receivables-1,085,000,000EUR-1,085,000,000EUR-825,000,000EUR1,283,000,000EUR-497,000,000EUR1,609,000,000EUR804,500,000EUR-1,348,000,000EUR
Change In Working Capital-693,000,000EUR-3,051,000,000EUR-3,298,000,000EUR1,000,000,000EUR-1,043,000,000EUR-500,000,000EUR-250,000,000EUR-2,801,000,000EUR
Total Cash From Operating Activities-2,718,000,000EUR-2,718,000,000EUR-2,846,000,000EUR-912,029,000EUR3,970,000,000EUR10,035,204,000EUR4,546,000,000EUR9,843,000,000EUR
Capital Expenditures-1,348,000,000EUR-1,630,000,000EUR-2,657,000,000EUR-5,357,000,000EUR-5,703,000,000EUR-5,746,000,000EUR-2,873,000,000EUR-4,409,000,000EUR
Free Cash Flow-4,066,000,000EUR-4,348,000,000EUR-5,503,000,000EUR-6,238,000,000EUR-1,733,000,000EUR3,346,000,000EUR1,673,000,000EUR5,434,000,000EUR
Investments465,000,000EUR—1,177,000,000EUR—————
Total Cashflows From Investing Activities-1,315,000,000EUR-1,315,000,000EUR—-7,755,868,000EUR-7,418,577,000EUR-10,078,250,000EUR—-4,666,000,000EUR
Net Borrowings631,000,000EUR—2,658,000,000EUR————-3,321,500,000EUR
Total Cash From Financing Activities5,524,000,000EUR5,524,000,000EUR2,658,000,000EUR6,551,907,000EUR-4,913,000,000EUR-5,190,889,000EUR-2,351,500,000EUR-10,088,000,000EUR
Change In Cash1,804,000,000EUR1,804,000,000EUR-1,320,000,000EUR-3,635,323,000EUR-9,230,805,000EUR-5,223,042,000EUR-2,539,000,000EUR-3,274,000,000EUR
Begin Period Cash Flow30,146,000,000EUR30,146,000,000EUR34,100,000,000EUR36,325,000,000EUR48,199,222,000EUR48,978,000,000EUR27,966,039,580EUR49,629,000,000EUR
End Period Cash Flow31,950,000,000EUR31,950,000,000EUR32,780,000,000EUR34,100,000,000EUR36,325,000,000EUR43,669,000,000EUR-2,539,000,000EUR46,355,000,000EUR
Other Cashflows From Investing Activities-365,000,000EUR372,000,000EUR—-2,062,868,000EUR-399,577,000EUR-1,109,250,000EUR—-244,000,000EUR
Other Cashflows From Financing Activities4,893,000,000EUR4,893,000,000EUR—2,737,028,000EUR667,000,000EUR-3,124,049,000EUR-1,471,500,000EUR-1,197,000,000EUR
Unclassified Investing Cash Flow-67,000,000EUR-57,000,000EUR—-336,000,000EUR-1,316,000,000EUR-3,223,000,000EUR——
Change To Inventory—-391,853,180EUR—1,532,000,000EUR-900,000,000EUR-2,418,000,000EUR-1,209,000,000EUR-3,607,000,000EUR
Unclassified Financing Cash Flow—631,000,000EUR—4,816,879,000EUR1,069,000,000EUR143,160,000EUR763,188,745EUR-2,309,500,000EUR
Unclassified Operating Cash Flow——-1,482,000,000EUR————-8,561,000,000EUR
Stock Based Compensation———-24,000,000EUR69,000,000EUR100,000,000EUR50,000,000EUR42,000,000EUR
Sale Purchase Of Stock———-1,002,000,000EUR-1,998,000,000EUR-1,760,000,000EUR-880,000,000EUR—
Dividends Paid————-4,651,000,000EUR-450,000,000EUR-763,188,745EUR-3,260,000,000EUR
Change To Liabilities———————1,514,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · EURFY 20242024-12-31 · EURFY 20232023-12-31 · EURFY 20222022-12-31 · EURFY 20212021-12-31 · EURFY 20202020-12-31 · EURFY 20192019-12-31 · EURFY 20182018-12-31 · EUR
Net Income-26,271,439,680EUR5,520,000,000EUR18,625,000,000EUR16,779,000,000EUR13,218,000,000EUR24,000,000EUR2,700,000,000EUR3,330,000,000EUR
Depreciation8,199,254,310EUR7,226,000,000EUR7,549,000,000EUR6,797,000,000EUR5,871,000,000EUR5,143,000,000EUR5,445,000,000EUR5,507,000,000EUR
Other Non Cash Items12,618,935,440EUR2,276,000,000EUR369,000,000EUR1,392,967,663EUR-1,229,773,048EUR1,457,000,000EUR-457,503,084EUR1,200,000,000EUR
Change To Account Receivables-781,049,150EUR786,000,000EUR-2,249,000,000EUR-1,986,000,000EUR246,000,000EUR366,000,000EUR100,000,000EUR19,000,000EUR
Change To Inventory-2,979,731,870EUR632,000,000EUR-4,388,000,000EUR-5,606,000,000EUR2,201,000,000EUR983,000,000EUR1,017,000,000EUR1,399,000,000EUR
Change In Working Capital-8,221,570EUR-8,093,000,000EUR-4,759,000,000EUR-4,481,000,000EUR1,212,000,000EUR2,559,000,000EUR1,869,000,000EUR-1,106,000,000EUR
Total Cash From Operating Activities-5,461,471,500EUR4,008,000,000EUR22,485,000,000EUR19,959,000,000EUR18,646,000,000EUR9,183,000,000EUR10,462,000,000EUR9,948,000,000EUR
Capital Expenditures-10,737,370,420EUR-11,060,000,000EUR-10,193,000,000EUR-9,014,000,000EUR-10,113,000,000EUR-8,600,000,000EUR-8,385,000,000EUR-5,392,000,000EUR
Free Cash Flow-16,198,841,920EUR-7,052,000,000EUR12,292,000,000EUR10,945,000,000EUR8,533,000,000EUR583,000,000EUR2,077,000,000EUR4,556,000,000EUR
Investments2,856,000,000EUR-15,982,000,000EUR-15,047,000,000EUR-10,531,000,000EUR8,674,000,000EUR-7,915,000,000EUR-2,985,000,000EUR-6,738,000,000EUR
Total Cashflows From Investing Activities-6,926,085,470EUR-15,982,000,000EUR-15,047,000,000EUR-10,531,000,000EUR8,674,000,000EUR-7,915,000,000EUR-5,972,000,000EUR-6,738,000,000EUR
Net Borrowings9,489,000,000EUR7,201,000,000EUR114,000,000EUR-6,880,000,000EUR3,260,000,000EUR2,327,000,000EUR1,004,000,000EUR306,000,000EUR
Total Cash From Financing Activities8,895,738,740EUR2,061,000,000EUR-9,200,000,000EUR-13,167,000,000EUR-1,366,000,000EUR9,087,000,000EUR-5,827,000,000EUR-2,785,000,000EUR
Dividends Paid-2,300,865,090EUR-4,651,000,000EUR-4,208,000,000EUR-3,353,000,000EUR-4,204,000,000EUR-73,000EUR-3,056,000,000EUR-1,000,000EUR
Sale Purchase Of Stock0EUR-3,000,000,000EUR-2,434,000,000EUR-923,000,000EUR-3,260,000,000EUR-163,000,000EUR—-48,000,000EUR
Issuance Of Capital Stock49,000,000EUR104,000,000EUR92,000,000EUR40,000,000EUR243,000,000EUR2,000,000EUR——
Change In Cash76,033,660EUR-9,569,000,000EUR-2,764,000,000EUR-3,196,000,000EUR26,736,000,000EUR8,832,000,000EUR2,564,000,000EUR-188,000,000EUR
Begin Period Cash Flow35,333,093,820EUR43,669,000,000EUR46,433,000,000EUR49,629,000,000EUR22,893,000,000EUR15,014,000,000EUR12,450,000,000EUR12,638,000,000EUR
End Period Cash Flow35,409,127,480EUR34,100,000,000EUR43,669,000,000EUR46,433,000,000EUR49,629,000,000EUR23,846,000,000EUR15,014,000,000EUR12,450,000,000EUR
Other Cashflows From Investing Activities10,570,590EUR-3,531,000,000EUR-2,426,000,000EUR-2,030,000,000EUR-4,883,000,000EUR393,000,000EUR-117,000,000EUR-683,000,000EUR
Other Cashflows From Financing Activities-5,872,550EUR2,407,000,000EUR-2,764,000,000EUR-2,051,000,000EUR2,595,000,000EUR8,272,000,000EUR-128,000,000EUR-2,784,000,000EUR
Unclassified Investing Cash Flow944,714,360EUR14,591,000,000EUR12,619,000,000EUR11,044,000,000EUR14,996,000,000EUR8,207,000,000EUR5,515,000,000EUR6,075,000,000EUR
Unclassified Financing Cash Flow1,713,476,380EUR104,000,000EUR——243,000,000EUR-1,348,927,000EUR-3,647,000,000EUR-258,000,000EUR
Unclassified Operating Cash Flow—-2,921,000,000EUR512,000,000EUR-711,000,000EUR-654,000,000EUR—864,000,000EUR968,100,000EUR
Stock Based Compensation——189,000,000EUR182,032,337EUR228,773,048EUR34,000,000EUR41,503,084EUR48,900,000EUR
Change To Liabilities———4,165,000,000EUR-1,273,000,000EUR666,000,000EUR745,000,000EUR294,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.