marketcaparena
Search

    STGW

    Stagwell Inc

    Company overview

    Market capitalization
    $2.01B
    Employees
    10,951
    Latest publication
    2026-09-29
    About Stagwell Inc

    Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ1 20212021-03-31 · USDQ1 20202020-03-31 · USD
    Total Revenue786,307,000USD704,143,000USD742,998,000USD706,818,000USD671,168,000USD670,059,000USD181,242,000USD335,225,000USD
    Cost Of Revenue517,064,000USD503,862,000USD470,937,000USD459,216,000USD438,912,000USD444,526,000USD111,999,000USD231,899,000USD
    Gross Profit269,243,000USD200,281,000USD272,061,000USD247,602,000USD232,256,000USD225,533,000USD69,243,000USD103,326,000USD
    General And Administrative Expenses213,742,000USD———————
    Total Operating Expenses257,697,000USD190,639,000USD211,148,000USD224,430,000USD210,349,000USD199,679,000USD63,228,000USD70,953,000USD
    Operating Income11,546,000USD9,642,000USD60,913,000USD23,172,000USD21,907,000USD25,854,000USD6,015,000USD32,372,999USD
    Total Other Income Expense Net-20,786,000USD-26,476,999USD-27,595,000USD-25,133,000USD-24,696,000USD-23,982,000USD-739,000USD-17,078,999USD
    Interest Expense22,328,000USD23,266,000USD25,196,000USD23,455,000USD23,533,000USD20,965,000USD1,351,000USD15,612,000USD
    Depreciation And Amortization43,955,000USD44,331,000USD61,393,000USD58,326,000USD60,623,000USD55,748,000USD10,950,000USD9,206,000USD
    Income Before Tax-9,240,000USD-16,834,999USD33,318,000USD-1,961,000USD-2,789,000USD1,872,000USD5,276,000USD15,294,000USD
    Income Tax Expense-348,000USD-2,888,000USD9,555,000USD2,673,000USD1,165,000USD2,585,000USD673,000USD13,500,000USD
    Equity Method Income Loss191,000USD———————
    Net Income-8,116,000USD-12,973,000USD24,619,000USD-5,261,000USD-2,965,000USD-1,282,000USD4,365,000USD1,002,999USD
    Minority Interest-585,000USD974,000USD856,000USD-627,000USD989,000USD-569,000USD4,491,000USD791,000USD
    Selling General Administrative—190,639,000USD166,422,000USD183,061,000USD168,133,000USD163,343,000USD52,278,000USD27,495,000USD
    Net Interest Income—-23,266,000USD-25,196,000USD-23,455,000USD-23,533,000USD-20,965,000USD-1,351,000USD—
    Tax Provision—-2,888,000USD9,555,000USD2,673,000USD1,165,000USD2,585,000USD673,000USD—
    Net Income From Continuing Ops—-13,947,000USD23,763,000USD-4,634,000USD-3,954,000USD-713,000USD9,994,000USD1,794,000USD
    Ebit—6,431,000USD58,514,000USD21,474,000USD20,745,000USD22,329,000USD6,623,000USD30,906,000USD
    Ebitda—50,762,000USD119,907,000USD79,800,000USD81,368,000USD78,077,000USD17,573,000USD40,112,000USD
    Reconciled Depreciation—60,433,000USD61,393,000USD58,326,000USD60,623,000USD55,748,000USD10,950,000USD9,206,000USD
    Unclassified Operating Expenses——44,726,000USD41,369,000USD19,560,000USD36,336,000USD10,950,000USD34,558,000USD
    Selling And Marketing Expenses————22,656,000USD——8,900,000USD
    Non Operating Income Net Other——————2,201,000USD1,577,000USD
    Net Income Applicable To Common Shares——————5,010,000USD1,003,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20002000-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19961996-12-31 · USDFY 19951995-12-31 · USDFY 19941994-12-31 · USDFY 19931993-12-31 · USDFY 19921992-12-31 · USD
    Total Revenue778,113,800USD456,581,291USD309,859,092USD170,103,252USD133,362,090USD63,149,236USD25,000,000USD22,800,000USD
    Cost Of Revenue401,821,603USD200,472,348USD157,645,843USD99,501,902USD77,477,976USD32,225,125USD17,500,000USD16,400,000USD
    Gross Profit376,292,197USD256,108,943USD152,213,249USD70,601,350USD55,884,114USD30,924,111USD7,500,000USD6,400,000USD
    Selling General Administrative290,653,773USD169,765,685USD101,006,016USD50,200,959USD44,287,411USD12,709,909USD——
    Unclassified Operating Expenses35,036,673USD27,873,738USD16,901,405USD7,700,147USD4,298,777USD1,200,936USD4,600,000USD3,800,000USD
    Total Operating Expenses325,690,446USD197,639,423USD117,907,421USD57,901,106USD48,586,188USD13,910,845USD4,600,000USD3,800,000USD
    Operating Income50,601,750USD58,469,520USD34,305,828USD12,700,242USD7,297,925USD17,013,265USD2,800,000USD2,600,000USD
    Interest Expense31,575,212USD—14,989,936USD6,300,120USD3,798,920USD600,468USD500,000USD700,000USD
    Income Before Tax33,486,467USD25,185,655USD15,291,746USD5,900,113USD2,699,232USD3,202,496USD1,500,000USD900,000USD
    Income Tax Expense5,955,794USD9,302,899USD6,136,819USD800,015USD99,971USD100,077USD100,000USD—
    Net Income27,530,672USD15,882,756USD9,154,927USD5,100,097USD2,599,260USD3,102,418USD1,500,000USD900,000USD
    Ebit65,061,680USD25,185,656USD30,281,683USD12,200,233USD6,498,153USD3,802,965USD2,800,000USD2,600,000USD
    Ebitda100,098,354USD53,059,393USD47,183,088USD19,900,380USD10,796,930USD5,003,901USD1,100,000USD200,000USD
    Depreciation And Amortization35,036,674USD27,873,737USD16,901,405USD7,700,147USD4,298,777USD1,200,936USD-1,700,000USD-2,400,000USD
    Total Other Income Expense Net-17,115,283USD-33,283,865USD-19,014,082USD-6,800,129USD-4,598,693USD-13,810,769USD-1,300,000USD-1,700,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets4,199,516,000USD4,243,037,000USD4,214,547,000USD4,261,895,000USD4,317,175,000USD3,982,354,000USD3,908,221,000USD3,796,817,000USD
    Cash And Equivalents109,473,000USD———————
    Total Current Assets1,193,172,000USD1,215,021,000USD1,162,292,000USD1,230,451,000USD1,263,067,000USD1,221,492,000USD1,135,148,000USD1,107,831,000USD
    Other Current Assets211,279,000USD202,210,000USD157,309,000USD170,011,000USD162,233,000USD147,163,000USD114,200,000USD108,187,000USD
    Other Non Current Assets51,600,000USD———————
    Total Liabilities3,492,762,000USD———————
    Total Current Liabilities1,478,595,000USD1,468,853,000USD1,480,011,000USD1,376,240,000USD1,464,471,000USD1,340,845,000USD1,367,296,000USD1,164,611,000USD
    Other Non Current Liabilities38,208,000USD———————
    Total Stockholder Equity669,384,000USD722,508,000USD776,367,000USD770,481,000USD750,146,000USD334,400,000USD331,731,000USD286,412,000USD
    Total Equity Including Noncontrolling Interest686,441,000USD———————
    Long Term Debt1,450,112,000USD1,439,736,000USD1,326,013,000USD1,526,291,000USD1,464,242,000USD1,465,323,000USD1,353,624,000USD1,463,925,000USD
    Net Receivables713,100,000USD897,876,000USD900,446,000USD928,202,000USD919,525,000USD936,676,000USD889,609,000USD853,837,000USD
    Property Plant Equipment Net264,432,000USD273,865,000USD286,657,000USD282,293,000USD284,984,000USD278,737,000USD292,106,000USD300,960,000USD
    Goodwill1,594,881,000USD———————
    Intangible Assets815,270,000USD822,840,000USD834,248,000USD851,487,000USD866,780,000USD822,964,000USD836,783,000USD769,596,000USD
    Accounts Payable515,035,000USD526,097,000USD548,320,000USD408,149,000USD484,069,000USD420,779,000USD449,347,000USD338,649,000USD
    Short Term Debt53,945,000USD54,331,000USD55,386,000USD56,774,000USD57,192,000USD56,390,000USD60,195,000USD61,897,000USD
    Common Stock685,139,000USD246,000USD252,000USD254,000USD261,000USD116,000USD117,000USD112,000USD
    Retained Earnings13,320,000USD20,082,000USD32,930,000USD29,542,000USD4,923,000USD10,504,000USD11,740,000USD11,416,000USD
    Accumulated Other Comprehensive Income-29,319,000USD-26,910,000USD-19,252,000USD-22,451,000USD-20,936,000USD-19,302,000USD-23,773,000USD-13,057,000USD
    Total Liab—3,496,212,000USD3,413,212,000USD3,482,825,000USD3,535,979,000USD3,191,605,000USD3,122,904,000USD3,033,927,000USD
    Other Current Liab—495,466,000USD546,490,000USD535,549,000USD583,587,000USD552,347,000USD563,145,000USD425,276,000USD
    Capital Stock—246,000USD252,000USD254,000USD261,000USD116,000USD117,000USD112,000USD
    Good Will—1,596,242,000USD1,595,238,000USD1,597,312,000USD1,600,714,000USD1,562,490,000USD1,554,146,000USD1,521,005,000USD
    Cash—114,935,000USD104,537,000USD132,238,000USD181,309,000USD137,653,000USD131,339,000USD145,807,000USD
    Cash And Short Term Investments—114,935,000USD104,537,000USD132,238,000USD181,309,000USD137,653,000USD131,339,000USD145,807,000USD
    Current Deferred Revenue—392,959,000USD329,815,000USD375,768,000USD339,623,000USD311,329,000USD294,609,000USD338,789,000USD
    Net Debt—1,592,939,000USD1,501,259,000USD1,678,367,000USD1,571,277,000USD1,608,383,000USD1,527,877,000USD1,630,403,000USD
    Short Long Term Debt Total—1,707,874,000USD1,605,796,000USD1,810,605,000USD1,752,586,000USD1,746,036,000USD1,659,216,000USD1,776,210,000USD
    Property Plant Equipment Gross—273,865,000USD401,627,000USD282,293,000USD284,984,000USD278,737,000USD396,407,000USD300,960,000USD
    Common Stock Shares Outstanding—250,766,000shares258,997,000shares259,583,000shares260,774,000shares263,737,000shares115,147,000shares112,190,000shares
    Non Current Assets Total—3,028,016,000USD3,052,255,000USD3,031,444,000USD3,054,108,000USD2,760,862,000USD2,773,073,000USD2,688,986,000USD
    Non Current Liabilities Total—2,027,359,000USD1,933,201,000USD2,106,585,000USD2,071,508,000USD1,850,760,000USD1,755,608,000USD1,869,316,000USD
    Non Current Liabilities Other—40,858,000USD51,077,000USD52,179,000USD53,009,000USD57,850,000USD59,139,000USD60,220,000USD
    Non Currrent Assets Other—55,005,000USD55,055,000USD49,992,000USD50,008,000USD96,671,000USD90,038,000USD97,425,000USD
    Net Working Capital—-253,832,000USD-317,719,000USD-145,789,000USD-201,404,000USD-119,353,000USD-232,148,000USD-56,780,000USD
    Unclassified Non Current Assets—280,064,000USD281,057,000USD250,360,000USD251,622,000USD———
    Unclassified Non Current Liabilities—546,765,000USD556,111,000USD528,115,000USD554,257,000USD327,587,000USD342,845,000USD345,171,000USD
    Unclassified Equity—728,844,000USD762,185,000USD762,882,000USD765,637,000USD342,966,000USD343,530,000USD287,829,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets4,214,547,000USD3,908,221,000USD3,767,047,000USD3,996,591,000USD4,055,580,000USD1,013,855,000USD950,789,000USD1,611,573,000USD
    Intangible Assets834,248,000USD836,783,000USD818,220,000USD907,529,000USD958,782,000USD186,035,000USD196,567,000USD174,572,000USD
    Other Current Assets157,309,000USD114,200,000USD94,054,000USD74,011,000USD61,830,000USD36,433,000USD23,242,000USD117,024,000USD
    Total Liab3,413,212,000USD3,122,904,000USD2,930,983,000USD3,028,666,000USD3,133,176,000USD614,708,000USD602,252,000USD1,806,994,000USD
    Total Stockholder Equity776,367,000USD331,731,000USD356,695,000USD498,650,000USD370,753,000USD358,756,000USD348,537,000USD-311,481,000USD
    Other Current Liab546,490,000USD563,145,000USD586,076,000USD599,560,000USD588,273,000USD102,142,000USD133,358,000USD381,680,000USD
    Common Stock252,000USD117,000USD120,000USD134,000USD120,000USD358,756,000USD101,469,000USD58,579,000USD
    Capital Stock252,000USD117,000USD120,000USD134,000USD120,000USD357,694,000USD——
    Retained Earnings32,930,000USD11,740,000USD21,148,000USD22,095,000USD-6,982,000USD-709,751,000USD-469,593,000USD-464,903,000USD
    Good Will1,595,238,000USD1,554,146,000USD1,498,815,000USD1,566,956,000USD1,652,723,000USD351,725,000USD325,185,000USD740,955,000USD
    Cash104,537,000USD131,339,000USD119,737,000USD220,589,000USD184,009,000USD92,457,000USD63,860,000USD30,873,000USD
    Cash And Short Term Investments104,537,000USD131,339,000USD119,737,000USD220,589,000USD184,009,000USD92,457,000USD63,860,000USD30,873,000USD
    Total Current Assets1,162,292,000USD1,135,148,000USD1,025,066,000USD1,033,523,000USD1,005,841,000USD365,686,000USD304,750,000USD589,854,000USD
    Total Current Liabilities1,480,011,000USD1,367,296,000USD1,374,329,000USD1,370,196,000USD1,294,182,000USD336,959,000USD349,211,000USD742,536,000USD
    Current Deferred Revenue329,815,000USD294,609,000USD301,674,000USD337,034,000USD361,885,000USD66,418,000USD57,864,000USD138,505,000USD
    Net Debt1,501,259,000USD1,527,877,000USD1,373,297,000USD1,334,516,000USD1,422,577,000USD178,746,000USD180,545,000USD923,712,000USD
    Short Term Debt55,386,000USD60,195,000USD65,899,000USD76,349,000USD72,255,000USD20,573,000USD18,482,000USD356,000USD
    Short Long Term Debt Total1,605,796,000USD1,659,216,000USD1,493,034,000USD1,555,105,000USD1,606,586,000USD271,203,000USD906,112,000USD954,585,000USD
    Long Term Debt1,326,013,000USD1,353,624,000USD1,145,828,000USD1,184,707,000USD1,195,112,000USD198,024,000USD887,630,000USD954,229,000USD
    Net Receivables900,446,000USD889,609,000USD811,275,000USD738,923,000USD760,002,000USD236,796,000USD217,648,000USD441,957,000USD
    Accounts Payable548,320,000USD449,347,000USD414,980,000USD357,253,000USD271,769,000USD147,826,000USD139,507,000USD221,995,000USD
    Property Plant Equipment Net286,657,000USD292,106,000USD332,103,000USD372,445,000USD409,170,000USD93,366,000USD104,294,000USD88,189,000USD
    Property Plant Equipment Gross401,627,000USD396,407,000USD413,536,000USD372,445,000USD416,522,000USD304,601,000USD304,676,000USD88,189,000USD
    Accumulated Other Comprehensive Income-19,252,000USD-23,773,000USD-13,067,000USD-15,478,000USD-5,278,000USD1,062,000USD-4,269,000USD4,720,000USD
    Common Stock Shares Outstanding264,523,000shares115,752,000shares122,170,000shares124,063,000shares90,426,215shares77,567,628shares69,132,100shares57,218,994shares
    Non Current Assets Total3,052,255,000USD2,773,073,000USD2,741,981,000USD2,963,068,000USD3,049,739,000USD648,169,000USD646,039,000USD1,021,719,000USD
    Non Current Liabilities Total1,933,201,000USD1,755,608,000USD1,556,654,000USD1,658,470,000USD1,838,994,000USD277,749,000USD253,041,000USD1,064,458,000USD
    Non Current Liabilities Other51,077,000USD59,139,000USD54,905,000USD434,969,000USD62,621,000USD5,802,000USD270,446,000USD104,900,000USD
    Non Currrent Assets Other55,055,000USD90,038,000USD92,843,000USD116,138,000USD29,064,000USD3,147,000USD1,094,000USD394,266,000USD
    Net Working Capital-317,719,000USD-232,148,000USD-349,263,000USD-318,847,000USD-281,185,000USD28,728,000USD-44,461,000USD—
    Unclassified Non Current Assets281,057,000USD——-115,447,000USD-33,019,000USD-231,706,000USD-86,326,000USD-493,001,000USD
    Unclassified Non Current Liabilities556,111,000USD342,845,000USD355,921,000USD-182,344,000USD156,455,000USD-38,577,000USD-964,692,000USD-110,351,000USD
    Unclassified Equity762,185,000USD343,530,000USD348,374,000USD491,765,000USD382,773,000USD350,995,000USD720,930,000USD90,123,000USD
    Deferred Long Term Liab———40,109,000USD103,093,000USD1,100,000USD4,187,000USD5,329,000USD
    Other Liab———181,029,000USD321,713,000USD111,400,000USD55,470,000USD110,351,000USD
    Other Assets———115,447,000USD33,019,000USD231,706,000USD99,064,000USD110,182,000USD
    Net Tangible Assets———-1,952,837,000USD-2,238,475,000USD-1,304,700,000USD-1,170,163,000USD-1,210,324,000USD
    Short Long Term Debt—————994,000USD994,000USD—
    Long Term Investments—————13,896,000USD6,161,000USD6,556,000USD
    Inventory—————500,000USD1USD42,369,000USD
    Unclassified Current Assets———————-42,369,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-13,947,000USD12,660,000USD24,619,000USD-5,261,000USD-5,325,000USD3,235,000USD3,271,000USD-2,965,000USD
    Depreciation60,433,000USD16,958,000USD61,393,000USD58,326,000USD59,124,000USD55,836,000USD54,562,000USD60,623,000USD
    Stock Based Compensation14,248,000USD-1,591,000USD12,646,000USD11,700,000USD11,543,000USD13,235,000USD16,935,000USD6,300,000USD
    Other Non Cash Items11,562,000USD56,746,739USD-50,702,000USD80,284,000USD1,068,000USD93,641,000USD-47,261,000USD-18,519,000USD
    Change To Account Receivables-7,918,000USD17,745,770USD-12,173,000USD68,568,000USD-33,606,000USD-23,968,000USD14,756,000USD-378,000USD
    Change In Working Capital-98,147,000USD168,485,755USD-71,981,000USD-30,298,000USD-125,676,000USD46,142,000USD-29,119,000USD-59,936,000USD
    Total Cash From Operating Activities-26,486,000USD260,455,045USD-24,025,000USD114,751,000USD-60,013,000USD212,089,000USD-1,612,000USD-14,497,000USD
    Capital Expenditures-10,665,000USD-17,090,445USD-14,743,000USD-7,683,000USD-15,878,000USD-2,184,000USD-2,738,000USD-8,551,000USD
    Free Cash Flow-37,151,000USD243,364,600USD-38,768,000USD107,068,000USD-75,891,000USD209,905,000USD-4,350,000USD-23,048,000USD
    Total Cashflows From Investing Activities-33,037,000USD-31,917,671USD-45,823,000USD-14,577,000USD-20,359,000USD-95,987,000USD-14,302,000USD-26,059,000USD
    Net Borrowings113,000,000USD-201,000,000USD61,326,000USD2,000,000USD111,000,000USD-111,000,000USD41,000,000USD—
    Total Cash From Financing Activities69,352,000USD-255,364,671USD23,165,000USD-62,186,000USD83,248,000USD-122,193,000USD20,827,000USD47,218,000USD
    Sale Purchase Of Stock-40,728,000USD-27,744,838USD-37,679,000USD-56,436,000USD-11,068,000USD-7,000,000USD-14,315,000USD-57,236,000USD
    Change In Cash10,398,000USD-27,701,000USD-49,071,000USD43,656,000USD6,314,000USD-14,468,000USD9,729,000USD6,254,000USD
    Begin Period Cash Flow104,537,000USD132,238,000USD181,309,000USD137,653,000USD131,339,000USD145,807,000USD136,078,000USD129,824,000USD
    End Period Cash Flow114,935,000USD104,537,000USD132,238,000USD181,309,000USD137,653,000USD131,339,000USD145,807,000USD136,078,000USD
    Other Cashflows From Investing Activities-22,727,000USD-16,101,671USD-10,729,000USD-22,156,000USD-3,391,000USD-14,330,000USD-8,133,000USD-8,831,000USD
    Other Cashflows From Financing Activities-2,920,000USD54,975,701USD-482,000USD-7,750,000USD-16,684,000USD-4,193,000USD-5,858,000USD-47,546,000USD
    Unclassified Operating Cash Flow—7,195,551USD——————
    Unclassified Investing Cash Flow—1,274,445USD25,472,000USD29,839,000USD19,269,000USD16,514,000USD10,871,000USD17,382,000USD
    Unclassified Financing Cash Flow—-81,595,534USD—————152,000,000USD
    Investments——-45,823,000USD-14,577,000USD-20,359,000USD-95,987,000USD-14,302,000USD-26,059,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income29,101,000USD25,044,000USD134,000USD50,044,000USD35,920,000USD71,461,000USD20,730,000USD-123,733,000USD
    Depreciation238,744,000USD226,769,000USD219,484,000USD208,641,000USD77,503,000USD41,025,000USD35,729,000USD46,196,000USD
    Stock Based Compensation54,095,000USD52,161,000USD57,179,000USD33,152,000USD75,032,000USD7,403,000USD1,864,000USD18,416,000USD
    Other Non Cash Items-85,696,000USD12,432,000USD-35,629,000USD97,959,000USD-13,498,000USD14,891,000USD15,779,000USD224,924,000USD
    Change To Account Receivables40,799,000USD8,465,000USD-80,181,000USD5,414,000USD-35,669,000USD-26,805,000USD-41,681,000USD18,988,000USD
    Change In Working Capital44,345,000USD-162,861,000USD-179,604,000USD-23,969,000USD15,756,000USD8,763,000USD-8,696,000USD-60,435,000USD
    Total Cash From Operating Activities291,028,000USD142,859,000USD81,007,000USD347,586,000USD170,574,000USD138,080,000USD64,846,000USD18,899,000USD
    Capital Expenditures-43,741,000USD-54,006,000USD-42,413,000USD-35,437,000USD-22,626,000USD-13,994,000USD-12,472,000USD-20,264,000USD
    Free Cash Flow247,287,000USD88,853,000USD38,594,000USD312,149,000USD147,948,000USD124,086,000USD52,374,000USD-1,365,000USD
    Total Cashflows From Investing Activities-113,678,000USD-162,472,000USD155,951,000USD-116,275,000USD141,810,000USD-8,287,000USD115,000USD-51,394,000USD
    Net Borrowings-26,674,000USD205,000,000USD-41,000,000USD-10,500,000USD17,800,000USD-21,999,000USD-68,145,000USD68,143,000USD
    Total Cash From Financing Activities-210,017,000USD36,938,000USD-339,864,000USD-186,736,000USD-222,185,000USD-80,141,000USD-35,019,000USD21,434,000USD
    Sale Purchase Of Stock-134,261,000USD-108,249,000USD-223,835,000USD-70,269,000USD-841,000USD-21,999,000USD-601,000USD-776,000USD
    Change In Cash-26,802,000USD11,602,000USD-100,852,000USD36,580,000USD91,552,000USD28,597,000USD12,083,000USD-19,938,000USD
    Begin Period Cash Flow131,339,000USD119,737,000USD220,589,000USD184,009,000USD92,457,000USD63,860,000USD51,777,000USD50,811,000USD
    End Period Cash Flow104,537,000USD131,339,000USD119,737,000USD220,589,000USD184,009,000USD92,457,000USD63,860,000USD30,873,000USD
    Other Cashflows From Investing Activities-63,758,000USD-5,212,000USD-7,781,000USD-6,604,000USD-26,535,000USD-1,777,000USD484,000USD-590,000USD
    Other Cashflows From Financing Activities33,460,000USD-59,813,000USD-74,185,000USD-105,967,000USD-34,215,000USD162,396,000USD174,963,000USD-45,591,000USD
    Unclassified Operating Cash Flow10,439,000USD-10,686,000USD19,443,000USD-18,241,000USD-20,139,000USD-5,463,000USD—-86,469,000USD
    Unclassified Investing Cash Flow-6,179,000USD59,218,000USD302,984,000USD43,273,000USD49,161,000USD36,505,000USD30,190,000USD-31,503,000USD
    Unclassified Financing Cash Flow-82,542,000USD——28,274,000USD—-82,996,000USD-101,024,000USD—
    Investments—-162,472,000USD-96,839,000USD-117,507,000USD141,810,000USD-29,021,000USD-18,087,000USD963,000USD
    Dividends Paid——0USD-28,274,000USD-204,929,000USD-115,543,000USD-40,212,000USD-196,000USD
    Change To Liabilities———29,001,000USD29,670,000USD-162,785,000USD18,857,000USD-33,093,000USD
    Cash And Cash Equivalents Changes———44,575,000USD91,394,000USD—74,925,000USD-11,717,000USD
    Change To Inventory————21,755,000USD22,539,000USD-10,072,000USD-11,223,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q2 2026Quarterly · 2026-06-30GeographyOther Geographical Location116,779,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyUnited Kingdom45,652,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30GeographyUnited States623,876,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentCommunications188,426,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentDigital Transformation117,672,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentMarketing Services277,256,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentMedia Commerce179,943,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30SegmentThe Marketing Cloud27,380,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31GeographyOther Geographical Location114,471,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31GeographyUnited Kingdom45,125,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31GeographyUnited States544,547,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31SegmentCommunications153,102,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31SegmentDigital Transformation101,466,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31SegmentMarketing Services250,778,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31SegmentMedia Commerce174,511,000USD0000876883-26-000017
    Q1 2026Quarterly · 2026-03-31SegmentThe Marketing Cloud26,515,000USD0000876883-26-000017
    Q4 2025Quarterly · 2025-12-31GeographyOther Geographical Location149,339,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31GeographyUnited Kingdom51,351,000USDLegacy provider
    Q4 2025Quarterly · 2025-12-31GeographyUnited States606,754,000USDLegacy provider
    FY 2025Yearly · 2025-12-31GeographyOther Geographical Location491,252,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31GeographyUnited Kingdom172,219,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31GeographyUnited States2,245,529,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31SegmentCommunications592,577,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31SegmentDigital Transformation393,499,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31SegmentMarketing Services1,134,821,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31SegmentMedia Commerce690,675,000USD0000876883-26-000010
    FY 2025Yearly · 2025-12-31SegmentThe Marketing Cloud106,537,000USD0000876883-26-000010
    Q3 2025Quarterly · 2025-09-30GeographyOther Geographical Location128,821,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30GeographyUnited Kingdom44,933,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30GeographyUnited States569,244,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30SegmentCommunications144,947,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30SegmentDigital Transformation103,710,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30SegmentMarketing Services297,195,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30SegmentMedia Commerce174,738,000USD0000876883-25-000034
    Q3 2025Quarterly · 2025-09-30SegmentThe Marketing Cloud27,187,000USD0000876883-25-000034
    Q2 2025Quarterly · 2025-06-30GeographyOther Geographical Location111,372,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30GeographyUnited Kingdom38,051,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30GeographyUnited States557,395,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30SegmentBrand Performance Network170,099,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30SegmentCommunications Network106,128,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30SegmentIntegrated Agencies Network406,190,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30ProductConsumer Insights And Strategy49,655,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30ProductCreativity And Communications340,762,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30ProductDigital Transformation125,947,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30ProductPerformance Media And Data112,368,000USD0000876883-25-000024
    Q2 2025Quarterly · 2025-06-30ProductStagwell Marketing Cloud Group78,086,000USD0000876883-25-000024
    Q1 2025Quarterly · 2025-03-31GeographyOther Geographical Location101,720,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31GeographyUnited Kingdom37,884,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31GeographyUnited States512,136,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31SegmentCommunications129,088,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31SegmentDigital Transformation90,887,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31SegmentMarketing Services247,996,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31SegmentMedia Commerce160,422,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31SegmentThe Marketing Cloud25,162,000USD0000876883-26-000017
    Q1 2025Quarterly · 2025-03-31ProductConsumer Insights And Strategy48,891,000USD0000876883-25-000017
    Q1 2025Quarterly · 2025-03-31ProductCreativity And Communications303,034,000USD0000876883-25-000017
    Q1 2025Quarterly · 2025-03-31ProductDigital Transformation116,466,000USD0000876883-25-000017
    Q1 2025Quarterly · 2025-03-31ProductPerformance Media And Data109,817,000USD0000876883-25-000017
    Q1 2025Quarterly · 2025-03-31ProductStagwell Marketing Cloud Group73,532,000USD0000876883-25-000017
    Q4 2024Quarterly · 2024-12-31GeographyOther Geographical Location105,973,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyUnited Kingdom45,109,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31GeographyUnited States637,626,000USDLegacy provider
    FY 2024Yearly · 2024-12-31GeographyOther Geographical Location339,125,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31GeographyUnited Kingdom165,103,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31GeographyUnited States2,336,988,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31SegmentCommunications703,065,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31SegmentDigital Transformation335,656,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31SegmentMarketing Services1,077,607,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31SegmentMedia Commerce695,402,000USD0000876883-26-000010
    FY 2024Yearly · 2024-12-31SegmentThe Marketing Cloud32,265,000USD0000876883-26-000010
    Q4 2024Quarterly · 2024-12-31ProductConsumer Insights And Strategy49,591,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductCreativity And Communications386,659,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductDigital Transformation262,464,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductPerformance Media And Data9,039,000USDLegacy provider
    Q4 2024Quarterly · 2024-12-31ProductStagwell Marketing Cloud Group80,955,000USDLegacy provider
    FY 2024Yearly · 2024-12-31ProductConsumer Insights And Strategy190,133,000USD0000876883-25-000009
    FY 2024Yearly · 2024-12-31ProductCreativity And Communications1,328,916,000USD0000876883-25-000009
    FY 2024Yearly · 2024-12-31ProductDigital Transformation718,371,000USD0000876883-25-000009
    FY 2024Yearly · 2024-12-31ProductPerformance Media And Data323,978,000USD0000876883-25-000009
    FY 2024Yearly · 2024-12-31ProductStagwell Marketing Cloud Group279,818,000USD0000876883-25-000009
    Q3 2024Quarterly · 2024-09-30GeographyOther Geographical Location84,829,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30GeographyUnited Kingdom41,718,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30GeographyUnited States584,734,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30SegmentCommunications184,665,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30SegmentDigital Transformation88,292,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30SegmentMarketing Services267,675,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30SegmentMedia Commerce159,595,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30SegmentThe Marketing Cloud11,443,000USD0000876883-25-000034
    Q3 2024Quarterly · 2024-09-30ProductConsumer Insights And Strategy47,056,000USD0000876883-24-000030
    Q3 2024Quarterly · 2024-09-30ProductCreativity And Communications333,843,000USD0000876883-24-000030
    Q3 2024Quarterly · 2024-09-30ProductDigital Transformation176,676,000USD0000876883-24-000030
    Q3 2024Quarterly · 2024-09-30ProductPerformance Media And Data79,508,000USD0000876883-24-000030
    Q3 2024Quarterly · 2024-09-30ProductStagwell Marketing Cloud Group74,198,000USD0000876883-24-000030
    Q2 2024Quarterly · 2024-06-30SegmentAll Other3,220,000USD0000876883-24-000022
    Q2 2024Quarterly · 2024-06-30SegmentBrand Performance Network177,245,000USD0000876883-24-000022
    Q2 2024Quarterly · 2024-06-30SegmentCommunications Network105,570,000USD0000876883-24-000022
    Q2 2024Quarterly · 2024-06-30SegmentIntegrated Agencies Network385,133,000USD0000876883-24-000022
    Q2 2024Quarterly · 2024-06-30ProductConsumer Insights And Strategy47,717,000USD0000876883-25-000024
    Q2 2024Quarterly · 2024-06-30ProductCreativity And Communications316,761,000USD0000876883-25-000024
    Q2 2024Quarterly · 2024-06-30ProductDigital Transformation125,342,000USD0000876883-25-000024

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.