marketcaparena

SSTK

Shutterstock, Inc.

Company overview

Market capitalization
$150.01M
Employees
1,565
Latest publication
2026-09-29
About Shutterstock, Inc.

Shutterstock, Inc. provides platform to connect brands and businesses to high quality content in North America, Europe, and internationally. The company offers image services consisting of photographs, vectors, and illustrations, which is used in visual communications, such as websites, digital and print marketing materials, corporate communications, books, publications, and others; footage services, including video clips, filmed by industry experts and cinema grade video effects in HD and 4K formats that are integrated into websites, social media, marketing campaigns, and cinematic productions; and music services comprising music tracks and sound effects, which are used to complement images and footage. It also provides 3 dimensional models consisting of 3D models used in various industries, such as advertising, media and video production, gaming, retail, education, design, and architecture; and generative AI content comprising images generated from algorithms trained with ethically sourced content. In addition, the company operates a collection of graphics interchange format visuals and stickers that supplies casual conversational content. It offers its services under the Shutterstock, Envato, Pond5, TurboSquid, PicMonkey, PremiumBeat, Splash News, and Bigstock brand names. The company serves corporate professionals and organizations, media and broadcast companies, and small and medium-sized businesses, and individual creators through digital, live sales, services, and client management channels. Shutterstock, Inc. was founded in 2003 and is headquartered in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue221,801,000USD220,221,000USD260,094,000USD266,990,000USD242,620,000USD250,306,000USD250,588,000USD220,053,000USD
Cost Of Revenue93,787,000USD99,221,000USD102,558,000USD105,994,000USD100,888,000USD112,434,000USD104,405,000USD91,254,000USD
Gross Profit128,014,000USD121,000,000USD157,536,000USD160,996,000USD141,732,000USD137,872,000USD146,183,000USD128,799,000USD
Research Development17,574,000USD26,040,000USD32,774,000USD20,754,000USD19,865,000USD18,897,000USD28,610,000USD19,859,000USD
Selling General Administrative43,930,000USD47,956,000USD36,230,000USD48,434,000USD58,307,000USD46,644,000USD44,021,000USD36,393,000USD
Selling And Marketing Expenses48,008,000USD——57,077,000USD53,359,000USD59,184,000USD55,403,000USD51,881,000USD
General And Administrative Expenses43,930,000USD———————
Total Operating Expenses283,250,000USD120,214,000USD125,045,000USD126,265,000USD131,531,000USD124,725,000USD128,034,000USD108,133,000USD
Operating Income-155,236,000USD786,000USD32,491,000USD34,731,000USD10,201,000USD13,147,000USD18,149,000USD20,666,000USD
Total Other Income Expense Net-5,695,000USD-20,407,000USD-1,088,000USD8,400,000USD10,217,000USD-5,076,000USD-622,000USD-4,106,000USD
Interest Expense3,833,000USD4,078,000USD4,226,000USD4,224,000USD4,298,000USD4,987,000USD4,451,000USD561,000USD
Income Before Tax-160,931,000USD-19,621,000USD31,403,000USD43,131,000USD20,418,000USD8,071,000USD17,527,000USD16,560,000USD
Income Tax Expense-4,992,000USD-3,602,000USD18,016,000USD13,691,000USD1,730,000USD9,500,000USD-88,000USD12,935,000USD
Net Income-155,939,000USD-16,019,000USD13,387,000USD29,440,000USD18,688,000USD-1,429,000USD17,615,000USD3,625,000USD
Unclassified Operating Expenses—46,218,000USD56,041,000USD—————
Interest Income—12,449,000USD3,709,000USD19,106,000USD14,195,000USD1,067,000USD2,644,000USD—
Net Interest Income—-16,527,000USD-517,000USD14,882,000USD9,897,000USD-3,920,000USD-1,807,000USD-2,838,000USD
Tax Provision—-3,602,000USD18,016,000USD13,691,000USD1,730,000USD9,500,000USD-88,000USD12,935,000USD
Net Income From Continuing Ops—-16,019,000USD13,387,000USD29,440,000USD18,688,000USD-1,429,000USD17,615,000USD3,625,000USD
Ebit—-15,543,000USD35,629,000USD47,355,000USD16,120,000USD13,058,000USD21,978,000USD17,121,000USD
Ebitda—7,192,000USD48,106,000USD69,966,000USD38,791,000USD36,345,000USD43,621,000USD38,521,000USD
Depreciation And Amortization—22,735,000USD12,477,000USD22,611,000USD22,671,000USD23,287,000USD21,643,000USD21,400,000USD
Reconciled Depreciation—22,735,000USD22,877,000USD22,611,000USD22,671,000USD23,287,000USD21,643,000USD21,433,000USD
Source0001549346-26-000029DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue989,925,000USD935,262,000USD874,587,000USD827,826,000USD773,415,000USD666,686,000USD650,523,000USD623,250,000USD
Cost Of Revenue414,246,000USD396,297,000USD352,630,000USD314,306,000USD277,659,000USD259,573,000USD278,176,000USD267,671,000USD
Gross Profit575,679,000USD538,965,000USD521,957,000USD513,520,000USD495,756,000USD407,113,000USD372,347,000USD355,579,000USD
Research Development89,033,000USD88,417,000USD96,162,000USD65,434,000USD52,014,000USD46,038,000USD57,216,000USD58,897,000USD
Selling General Administrative198,010,000USD159,136,000USD137,741,000USD127,302,000USD130,758,000USD116,568,000USD113,246,000USD97,782,000USD
Unclassified Operating Expenses178,671,000USD—4,905,000USD24,006,000USD————
Total Operating Expenses465,714,000USD470,257,000USD453,557,000USD419,896,000USD387,650,000USD321,847,000USD352,192,000USD323,127,000USD
Operating Income109,965,000USD68,708,000USD68,400,000USD93,624,000USD108,106,000USD85,266,000USD20,155,000USD32,452,000USD
Interest Income24,561,000USD6,232,000USD4,784,000USD87,000USD137,000USD1,190,000USD4,221,000USD2,736,000USD
Interest Expense16,826,000USD10,561,000USD1,856,000USD1,336,000USD67,000USD7,324,000USD54,676,000USD0USD
Net Interest Income7,735,000USD-4,329,000USD677,000USD-1,336,000USD137,000USD1,190,000USD4,221,000USD2,736,000USD
Income Before Tax75,331,000USD62,548,000USD122,468,000USD91,037,000USD104,736,000USD89,523,000USD24,916,000USD66,113,000USD
Income Tax Expense29,835,000USD26,616,000USD12,199,000USD14,934,000USD12,853,000USD17,757,000USD4,808,000USD11,426,000USD
Tax Provision29,835,000USD26,616,000USD10,596,000USD14,934,000USD12,853,000USD17,757,000USD4,808,000USD11,426,000USD
Net Income45,496,000USD35,932,000USD110,269,000USD76,103,000USD91,883,000USD71,766,000USD20,108,000USD54,687,000USD
Net Income From Continuing Ops45,496,000USD35,932,000USD118,321,000USD76,103,000USD91,883,000USD71,766,000USD20,108,000USD54,687,000USD
Ebit92,157,000USD73,109,000USD124,325,000USD92,373,000USD104,803,000USD85,266,000USD20,155,000USD32,452,000USD
Ebitda183,051,000USD160,735,000USD204,054,000USD160,843,000USD153,574,000USD126,625,000USD70,070,000USD78,104,000USD
Depreciation And Amortization90,894,000USD87,626,000USD79,729,000USD68,470,000USD48,771,000USD41,359,000USD49,915,000USD45,652,000USD
Reconciled Depreciation90,894,000USD87,626,000USD78,009,000USD68,470,000USD48,771,000USD41,359,000USD49,915,000USD45,652,000USD
Total Other Income Expense Net-34,634,000USD-6,160,000USD54,068,000USD-2,587,000USD-3,370,000USD4,257,000USD4,761,000USD33,661,000USD
Selling And Marketing Expenses—222,704,000USD214,749,000USD203,154,000USD204,878,000USD159,241,000USD181,730,000USD166,448,000USD
Non Operating Income Net Other———-2,587,000USD-3,370,000USD4,257,000USD4,761,000USD33,661,000USD
Net Income Applicable To Common Shares———76,103,000USD91,883,000USD71,766,000USD20,108,000USD54,687,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,092,277,000USD1,311,198,000USD1,355,936,000USD1,375,599,000USD1,376,451,000USD1,324,218,000USD1,309,156,000USD1,348,841,000USD
Cash And Equivalents133,208,000USD———————
Total Current Assets279,497,000USD321,246,000USD338,639,000USD336,765,000USD308,706,000USD264,013,000USD255,958,000USD277,382,000USD
Other Current Assets44,025,000USD55,366,000USD47,769,000USD46,040,000USD40,544,000USD40,043,000USD49,482,000USD53,820,000USD
Other Non Current Assets73,986,000USD———————
Total Liabilities728,617,000USD———————
Total Current Liabilities586,776,000USD629,095,000USD628,402,000USD630,986,000USD634,303,000USD615,222,000USD625,286,000USD663,365,000USD
Other Current Liabilities14,719,000USD———————
Other Non Current Liabilities11,843,000USD———————
Total Stockholder Equity363,660,000USD532,078,000USD581,038,000USD594,361,000USD586,163,000USD547,180,000USD518,350,000USD522,915,000USD
Total Equity Including Noncontrolling Interest363,660,000USD———————
Short Long Term Debt158,112,000USD158,111,000USD158,110,000USD158,109,000USD158,108,000USD158,107,000USD158,106,000USD158,834,000USD
Long Term Debt115,157,000USD115,898,000USD116,639,000USD117,379,000USD118,119,000USD118,858,000USD119,598,000USD120,392,000USD
Deferred Revenue198,444,000USD———————
Net Receivables102,264,000USD103,362,000USD112,626,000USD125,189,000USD151,752,000USD111,739,000USD95,225,000USD92,169,000USD
Property Plant Equipment Net69,475,000USD70,971,000USD72,323,000USD74,486,000USD76,152,000USD78,537,000USD80,356,000USD83,361,000USD
Goodwill400,025,000USD———————
Accounts Payable12,982,000USD13,532,000USD13,898,000USD13,944,000USD15,987,000USD16,119,000USD9,221,000USD15,083,000USD
Common Stock422,000USD410,000USD410,000USD410,000USD407,000USD403,000USD403,000USD403,000USD
Retained Earnings105,664,000USD274,817,000USD335,168,000USD362,894,000USD361,206,000USD343,389,000USD336,202,000USD348,076,000USD
Accumulated Other Comprehensive Income-9,249,000USD-6,349,000USD-4,754,000USD-4,889,000USD-2,529,000USD-12,544,000USD-16,841,000USD-9,494,000USD
Intangible Assets—203,879,000USD215,673,000USD227,107,000USD238,037,000USD238,278,000USD248,477,000USD245,671,000USD
Total Liab—779,120,000USD774,898,000USD781,238,000USD790,288,000USD777,038,000USD790,806,000USD825,926,000USD
Other Current Liab—248,791,000USD235,075,000USD247,368,000USD233,489,000USD214,754,000USD179,582,000USD219,212,000USD
Capital Stock—410,000USD410,000USD410,000USD407,000USD403,000USD403,000USD403,000USD
Good Will—574,169,000USD574,614,000USD574,594,000USD575,249,000USD572,420,000USD569,668,000USD607,382,000USD
Cash—162,518,000USD178,244,000USD165,536,000USD116,410,000USD112,231,000USD111,251,000USD131,393,000USD
Cash And Short Term Investments—162,518,000USD178,244,000USD165,536,000USD116,410,000USD112,231,000USD111,251,000USD131,393,000USD
Current Deferred Revenue—208,661,000USD212,984,000USD211,565,000USD226,719,000USD226,242,000USD225,489,000USD226,367,000USD
Net Debt—126,829,000USD139,334,000USD129,077,000USD180,623,000USD186,440,000USD199,535,000USD172,572,000USD
Short Term Debt—158,111,000USD166,445,000USD158,109,000USD158,108,000USD158,107,000USD167,823,000USD158,834,000USD
Short Long Term Debt Total—289,347,000USD317,578,000USD294,613,000USD297,033,000USD298,671,000USD310,786,000USD303,965,000USD
Property Plant Equipment Gross—444,332,000USD435,540,000USD427,383,000USD418,509,000USD406,387,000USD396,485,000USD391,592,000USD
Common Stock Shares Outstanding—35,543,000shares37,125,000shares36,642,000shares35,958,000shares35,322,000shares35,658,000shares35,472,000shares
Non Current Assets Total—989,952,000USD1,017,297,000USD1,038,833,999USD1,067,745,000USD1,060,205,000USD1,053,198,000USD1,071,459,000USD
Non Current Liabilities Total—150,025,000USD146,496,000USD150,252,000USD155,985,000USD161,816,000USD165,520,000USD162,561,000USD
Non Current Liabilities Other—18,172,000USD11,476,000USD12,123,000USD15,127,000USD19,399,000USD20,383,000USD14,315,000USD
Non Currrent Assets Other—72,748,000USD74,098,000USD88,179,999USD56,828,000USD62,417,000USD29,215,000USD33,985,000USD
Net Working Capital—-307,849,000USD-289,763,000USD-294,221,000USD-325,597,000USD-351,209,000USD-369,328,000USD-385,983,000USD
Unclassified Non Current Assets—68,185,000USD80,589,000USD74,467,000USD121,479,000USD108,553,000USD125,482,000USD101,060,000USD
Unclassified Current Liabilities—-158,111,000USD-158,110,000USD-158,109,000USD-158,108,000USD-158,107,000USD-114,935,000USD-114,965,000USD
Unclassified Non Current Liabilities—15,955,000USD18,381,000USD20,750,000USD22,739,000USD23,559,000USD25,539,000USD27,854,000USD
Unclassified Equity—262,790,000USD249,804,000USD235,536,000USD226,672,000USD215,529,000USD198,183,000USD183,527,000USD
Source0001549346-26-000029DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,355,936,000USD1,309,156,000USD1,036,015,000USD881,184,000USD851,710,000USD729,644,000USD630,512,000USD531,488,000USD
Intangible Assets215,673,000USD248,477,000USD184,396,000USD173,087,000USD123,822,000USD25,765,000USD26,669,000USD29,540,000USD
Other Current Assets47,769,000USD49,482,000USD100,944,000USD33,268,000USD26,491,000USD16,650,000USD26,703,000USD69,682,000USD
Total Liab774,898,000USD790,806,000USD508,921,000USD433,702,000USD383,228,000USD307,719,000USD302,367,000USD244,821,000USD
Total Stockholder Equity581,038,000USD518,350,000USD527,094,000USD447,482,000USD468,482,000USD421,925,000USD328,145,000USD286,667,000USD
Other Current Liab235,075,000USD179,582,000USD186,113,000USD115,091,000USD121,225,000USD87,480,000USD82,536,000USD62,984,000USD
Common Stock410,000USD403,000USD399,000USD396,000USD392,000USD389,000USD381,000USD376,000USD
Capital Stock410,000USD403,000USD399,000USD396,000USD392,000USD389,000USD381,000USD376,000USD
Retained Earnings335,168,000USD336,202,000USD342,653,000USD271,051,000USD229,537,000USD168,305,000USD121,187,000USD101,079,000USD
Good Will574,614,000USD569,668,000USD383,325,000USD381,920,000USD219,816,000USD89,413,000USD88,974,000USD88,576,000USD
Cash178,244,000USD111,251,000USD100,490,000USD115,154,000USD314,017,000USD428,574,000USD303,261,000USD230,852,000USD
Cash And Short Term Investments178,244,000USD111,251,000USD100,490,000USD115,154,000USD314,017,000USD428,574,000USD303,261,000USD230,852,000USD
Total Current Assets338,639,000USD255,958,000USD292,573,000USD215,671,000USD388,215,000USD489,070,000USD376,980,000USD306,721,000USD
Total Current Liabilities628,402,000USD625,286,000USD452,386,000USD383,734,000USD333,784,000USD256,929,000USD245,894,000USD223,303,000USD
Current Deferred Revenue212,984,000USD225,489,000USD203,463,000USD187,070,000USD180,979,000USD149,843,000USD141,922,000USD139,604,000USD
Net Debt139,334,000USD199,535,000USD-41,086,000USD-29,543,000USD-277,051,000USD-386,954,000USD-255,948,000USD-230,852,000USD
Short Term Debt166,445,000USD167,823,000USD30,000,000USD50,000,000USD8,364,000USD9,097,000USD79,057,000USD74,356,000USD
Short Long Term Debt158,110,000USD158,106,000USD30,000,000USD50,000,000USD————
Short Long Term Debt Total317,578,000USD310,786,000USD59,404,000USD85,611,000USD36,966,000USD41,620,000USD47,313,000USD—
Long Term Debt116,639,000USD119,598,000USD——————
Net Receivables112,626,000USD95,225,000USD91,139,000USD67,249,000USD47,707,000USD43,846,000USD47,016,000USD41,028,000USD
Accounts Payable13,898,000USD9,221,000USD9,108,000USD7,183,000USD10,092,000USD2,442,000USD6,104,000USD7,212,000USD
Property Plant Equipment Net72,323,000USD80,356,000USD79,695,000USD72,141,000USD82,644,000USD90,458,000USD104,287,000USD76,188,000USD
Property Plant Equipment Gross435,540,000USD396,485,000USD353,850,000USD72,141,000USD82,644,000USD90,458,000USD104,287,000USD76,188,000USD
Accumulated Other Comprehensive Income-4,754,000USD-16,841,000USD-11,974,000USD-15,439,000USD-10,788,000USD-7,681,000USD-6,220,000USD-6,471,000USD
Common Stock Shares Outstanding36,268,000shares35,658,000shares36,242,000shares36,546,000shares37,324,000shares36,369,000shares35,581,000shares35,420,000shares
Non Current Assets Total1,017,297,000USD1,053,198,000USD743,442,000USD665,513,000USD463,495,000USD240,574,000USD253,532,000USD224,767,000USD
Non Current Liabilities Total146,496,000USD165,520,000USD56,535,000USD49,968,000USD49,444,000USD50,790,000USD56,473,000USD21,518,000USD
Non Current Liabilities Other11,476,000USD20,383,000USD22,949,000USD9,892,000USD46,663,000USD50,790,000USD56,473,000USD21,441,000USD
Non Currrent Assets Other74,098,000USD29,215,000USD71,152,000USD21,832,000USD26,701,000USD21,372,000USD19,215,000USD3,088,000USD
Net Working Capital-289,763,000USD-369,328,000USD-159,813,000USD-168,063,000USD54,431,000USD232,141,000USD131,086,000USD83,418,000USD
Unclassified Non Current Assets80,589,000USD125,482,000USD24,874,000USD—-6,701,000USD-60,924,000USD-19,215,000USD-3,088,000USD
Unclassified Current Liabilities-158,110,000USD-114,935,000USD-6,298,000USD-25,610,000USD13,124,000USD8,067,000USD-63,725,000USD-60,853,000USD
Unclassified Non Current Liabilities18,381,000USD25,539,000USD33,586,000USD21,254,000USD-12,478,000USD-9,170,000USD-9,160,000USD-21,518,000USD
Unclassified Equity249,804,000USD198,183,000USD195,617,000USD391,086,000USD376,145,000USD360,550,000USD312,443,000USD291,334,000USD
Inventory——1USD—1USD1USD1USD—
Deferred Long Term Liab———4,465,000USD2,781,000USD——77,000USD
Other Liab———14,357,000USD12,478,000USD9,170,000USD9,160,000USD21,518,000USD
Other Assets———18,365,000USD17,213,000USD74,490,000USD33,602,000USD15,463,000USD
Treasury Stock———-200,008,000USD-127,196,000USD-100,027,000USD-100,027,000USD-100,027,000USD
Net Tangible Assets———-107,525,000USD124,844,000USD306,747,000USD212,502,000USD168,551,000USD
Long Term Investments———————15,000,000USD
Unclassified Current Assets———————-34,841,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation45,120,000USD
Stock Based Compensation25,908,000USD
Deferred Income Tax-15,741,000USD
Change To Account Receivables9,701,000USD
Change To Liabilities-29,386,000USD
Change In Working Capital-18,093,000USD
Operating Cash Flow17,991,000USD
Capital Expenditures-21,710,000USD
Unclassified Investing Cash Flow425,000USD
Investing Cash Flow-21,285,000USD
Net Common Stock Issuance-10,848,000USD
Common Dividends Paid-25,996,000USD
Unclassified Financing Cash Flow-1,563,000USD
Financing Cash Flow-38,407,000USD
Effect Of Forex Changes On Cash-3,335,000USD
Change In Cash-45,036,000USD
End Cash Flow133,208,000USD
Source0001549346-26-000029DeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-47,569,000USD-16,019,000USD13,387,000USD29,440,000USD18,688,000USD-1,429,000USD17,615,000USD3,625,000USD
Depreciation22,704,000USD22,735,000USD22,877,000USD22,611,000USD22,671,000USD23,287,000USD21,600,000USD21,400,000USD
Stock Based Compensation13,372,000USD14,605,000USD12,962,000USD15,625,000USD17,884,000USD15,110,000USD15,094,000USD14,976,000USD
Other Non Cash Items43,410,000USD12,912,000USD-2,780,000USD-12,661,000USD-12,667,000USD-715,000USD-1,532,000USD3,395,000USD
Change To Account Receivables8,966,000USD13,104,000USD26,245,000USD-39,056,000USD-16,618,000USD-3,651,000USD12,474,000USD-3,143,000USD
Change In Working Capital-7,205,000USD12,108,000USD7,450,000USD-29,153,000USD-13,557,000USD-26,090,000USD-55,093,000USD-19,788,000USD
Total Cash From Operating Activities17,370,000USD36,213,000USD78,390,000USD26,836,000USD25,247,000USD7,966,000USD-11,585,000USD27,965,000USD
Capital Expenditures-11,595,000USD-10,314,000USD-11,571,000USD-11,312,000USD-10,808,000USD-10,474,000USD-15,413,000USD-9,902,000USD
Free Cash Flow5,775,000USD25,899,000USD66,819,000USD15,524,000USD14,439,000USD-2,508,000USD-26,998,000USD18,063,000USD
Total Cashflows From Investing Activities-11,146,000USD-10,359,000USD-11,239,000USD-14,965,000USD-11,234,000USD-10,048,000USD-147,893,000USD8,301,000USD
Net Borrowings-781,000USD-782,000USD-781,000USD-782,000USD-781,000USD-1,563,000USD250,000,000USD—
Total Cash From Financing Activities-19,950,000USD-12,827,000USD-16,572,000USD-13,878,000USD-15,821,000USD-12,460,000USD213,334,000USD-32,149,000USD
Dividends Paid-12,782,000USD-11,707,000USD-11,699,000USD-11,623,000USD-11,501,000USD-10,445,000USD-10,611,000USD-10,664,000USD
Sale Purchase Of Stock-6,387,000USD-338,000USD-4,091,999USD-1,473,000USD-3,539,000USD-452,000USD-20,999,000USD-20,592,000USD
Change In Cash-15,726,000USD12,708,000USD49,126,000USD4,179,000USD980,000USD-20,142,000USD56,522,000USD3,060,000USD
Begin Period Cash Flow178,244,000USD165,536,000USD116,410,000USD112,231,000USD111,251,000USD131,393,000USD74,871,000USD71,811,000USD
End Period Cash Flow162,518,000USD178,244,000USD165,536,000USD116,410,000USD112,231,000USD111,251,000USD131,393,000USD74,871,000USD
Other Cashflows From Investing Activities449,000USD-45,000USD332,000USD-3,653,000USD-426,000USD426,000USD26,465,000USD18,203,000USD
Other Cashflows From Financing Activities-6,387,000USD-782,000USD-4,092,000USD-1,473,000USD-4,320,000USD-1,563,000USD-5,056,000USD-893,000USD
Unclassified Operating Cash Flow-7,342,000USD-10,128,000USD24,494,000USD—-7,772,000USD-2,197,000USD-9,269,000USD4,357,000USD
Unclassified Financing Cash Flow6,387,000USD—4,091,999USD1,473,000USD4,320,000USD1,563,000USD——
Investments——-11,239,000USD-14,965,000USD-11,234,000USD-10,048,000USD-147,893,000USD8,301,000USD
Unclassified Investing Cash Flow——11,239,000USD14,965,000USD11,234,000USD10,048,000USD-11,052,000USD-8,301,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Net Income35,932,000USD110,269,000USD76,103,000USD91,883,000USD71,766,000USD20,108,000USD54,687,000USD16,727,000USD
Depreciation87,626,000USD79,729,000USD68,470,000USD48,771,000USD41,359,000USD49,915,000USD45,652,000USD35,490,000USD
Stock Based Compensation56,330,000USD48,577,000USD35,740,000USD36,179,000USD28,309,000USD22,815,000USD23,869,000USD24,958,000USD
Other Non Cash Items-4,193,000USD-48,367,000USD22,361,000USD137,000USD2,580,000USD84,000USD-31,557,000USD-4,963,000USD
Change To Account Receivables4,944,000USD-24,409,000USD-22,105,000USD-4,093,000USD513,000USD-6,169,000USD2,641,000USD-10,015,000USD
Change In Working Capital-132,086,000USD-23,480,000USD-33,636,000USD41,173,000USD20,039,000USD11,749,000USD15,821,000USD23,334,000USD
Total Cash From Operating Activities32,646,000USD140,552,000USD158,451,000USD216,372,000USD165,072,000USD102,646,000USD102,202,000USD108,037,000USD
Capital Expenditures-47,215,000USD-55,741,000USD-60,117,000USD-36,999,000USD-28,600,000USD-29,425,000USD-38,728,000USD-58,023,000USD
Free Cash Flow-14,569,000USD84,811,000USD98,334,000USD179,373,000USD136,472,000USD73,221,000USD63,474,000USD50,014,000USD
Investments-166,168,000USD-79,560,000USD-275,550,000USD-250,438,000USD-5,000,000USD-27,234,000USD-15,000,000USD-57,365,000USD
Total Cashflows From Investing Activities-166,168,000USD-54,316,000USD-275,550,000USD-250,438,000USD-35,310,000USD-27,234,000USD-12,827,000USD-57,365,000USD
Net Borrowings248,437,000USD-20,000,000USD49,381,000USD50,000,000USD50,000,000USD50,000,000USD——
Total Cash From Financing Activities150,096,000USD-102,704,000USD-79,487,000USD-77,722,000USD-4,587,000USD-1,696,000USD-109,739,000USD-33,888,000USD
Dividends Paid-42,383,000USD-38,667,000USD-34,589,000USD-30,651,000USD-24,401,000USD-24,401,000USD-104,925,000USD-24,401,000USD
Sale Purchase Of Stock-41,591,000USD-28,205,000USD-73,488,000USD-26,493,000USD24,324,000USD-7,061,000USD-7,268,000USD-24,977,000USD
Change In Cash10,761,000USD-14,664,000USD-198,863,000USD-114,557,000USD122,700,000USD72,409,000USD-22,576,000USD29,238,000USD
Begin Period Cash Flow100,490,000USD115,154,000USD314,017,000USD428,574,000USD305,874,000USD233,465,000USD256,041,000USD224,190,000USD
End Period Cash Flow111,251,000USD100,490,000USD115,154,000USD314,017,000USD428,574,000USD305,874,000USD233,465,000USD253,428,000USD
Other Cashflows From Investing Activities60,118,000USD55,146,000USD-232,254,000USD-222,313,000USD-4,680,000USD-309,000USD-15,058,000USD50,229,000USD
Other Cashflows From Financing Activities-14,367,000USD-15,832,000USD29,382,000USD-20,578,000USD-3,339,000USD-1,696,000USD-4,814,000USD-8,911,000USD
Unclassified Operating Cash Flow-10,963,000USD-26,176,000USD-10,587,000USD——-2,025,000USD-6,270,000USD12,491,000USD
Unclassified Investing Cash Flow-12,903,000USD25,839,000USD292,371,000USD259,312,000USD2,970,000USD29,734,000USD55,959,000USD7,794,000USD
Change To Inventory—-20,892,000USD—-12,286,000USD10,850,000USD6,414,000USD3,134,000USD-7,419,000USD
Change To Liabilities——-16,556,000USD35,342,000USD9,662,000USD10,528,000USD9,409,000USD40,768,000USD
Issuance Of Capital Stock——0USD0USD23,153,000USD—0USD—
Cash And Cash Equivalents Changes——-196,586,000USD-111,788,000USD125,175,000USD73,716,000USD-22,576,000USD29,238,000USD
Unclassified Financing Cash Flow——-50,173,000USD-50,000,000USD-51,171,000USD-18,538,000USD7,268,000USD24,401,000USD
Exchange Rate Changes——————-2,212,000USD12,454,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31GeographyAll Regions Of The World Except North America And Europe47,428,000USD0001549346-26-000023
Q1 2026Quarterly · 2026-03-31GeographyEurope62,721,000USD0001549346-26-000023
Q1 2026Quarterly · 2026-03-31GeographyNorth America89,021,000USD0001549346-26-000023
Q1 2026Quarterly · 2026-03-31ProductContent178,126,000USD0001549346-26-000023
Q1 2026Quarterly · 2026-03-31ProductData Distribution And Services21,044,000USD0001549346-26-000023
Q4 2025Quarterly · 2025-12-31GeographyAll Regions Of The World Except North America And Europe51,520,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyEurope70,485,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyNorth America98,216,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyAll Regions Of The World Except North America And Europe216,150,000USD0001549346-26-000008
FY 2025Yearly · 2025-12-31GeographyEurope264,659,000USD0001549346-26-000008
FY 2025Yearly · 2025-12-31GeographyNorth America509,116,000USD0001549346-26-000008
Q3 2025Quarterly · 2025-09-30GeographyAll Regions Of The World Except North America And Europe53,680,000USD0001549346-25-000045
Q3 2025Quarterly · 2025-09-30GeographyEurope63,606,000USD0001549346-25-000045
Q3 2025Quarterly · 2025-09-30GeographyNorth America142,808,000USD0001549346-25-000045
Q3 2025Quarterly · 2025-09-30ProductECommerce194,426,000USD0001549346-25-000045
Q3 2025Quarterly · 2025-09-30ProductEnterprise65,668,000USD0001549346-25-000045
Q2 2025Quarterly · 2025-06-30GeographyAll Regions Of The World Except North America And Europe54,717,000USD0001549346-25-000035
Q2 2025Quarterly · 2025-06-30GeographyEurope64,389,000USD0001549346-25-000035
Q2 2025Quarterly · 2025-06-30GeographyNorth America147,884,000USD0001549346-25-000035
Q2 2025Quarterly · 2025-06-30ProductECommerce199,796,000USD0001549346-25-000035
Q2 2025Quarterly · 2025-06-30ProductEnterprise67,194,000USD0001549346-25-000035
Q1 2025Quarterly · 2025-03-31GeographyAll Regions Of The World Except North America And Europe56,233,000USD0001549346-26-000023
Q1 2025Quarterly · 2025-03-31GeographyEurope66,179,000USD0001549346-26-000023
Q1 2025Quarterly · 2025-03-31GeographyNorth America120,208,000USD0001549346-26-000023
Q1 2025Quarterly · 2025-03-31ProductContent202,888,000USD0001549346-26-000023
Q1 2025Quarterly · 2025-03-31ProductData Distribution And Services39,732,000USD0001549346-26-000023
Q4 2024Quarterly · 2024-12-31GeographyAll Regions Of The World Except North America And Europe59,262,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyEurope67,449,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyNorth America123,595,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyAll Regions Of The World Except North America And Europe214,901,000USD0001549346-26-000008
FY 2024Yearly · 2024-12-31GeographyEurope245,678,000USD0001549346-26-000008
FY 2024Yearly · 2024-12-31GeographyNorth America474,683,000USD0001549346-26-000008
FY 2024Yearly · 2024-12-31ProductContent760,011,000USD0001549346-26-000008
FY 2024Yearly · 2024-12-31ProductData Distribution And Services175,251,000USD0001549346-26-000008
Q3 2024Quarterly · 2024-09-30GeographyAll Regions Of The World Except North America And Europe60,591,000USD0001549346-25-000045
Q3 2024Quarterly · 2024-09-30GeographyEurope69,456,000USD0001549346-25-000045
Q3 2024Quarterly · 2024-09-30GeographyNorth America120,541,000USD0001549346-25-000045
Q3 2024Quarterly · 2024-09-30ProductECommerce203,713,000USD0001549346-25-000045
Q3 2024Quarterly · 2024-09-30ProductEnterprise46,875,000USD0001549346-25-000045
Q2 2024Quarterly · 2024-06-30GeographyAll Regions Of The World Except North America And Europe46,560,000USD0001549346-25-000035
Q2 2024Quarterly · 2024-06-30GeographyEurope53,373,000USD0001549346-25-000035
Q2 2024Quarterly · 2024-06-30GeographyNorth America120,120,000USD0001549346-25-000035
Q2 2024Quarterly · 2024-06-30ProductECommerce169,951,000USD0001549346-25-000035
Q2 2024Quarterly · 2024-06-30ProductEnterprise50,102,000USD0001549346-25-000035
Q1 2024Quarterly · 2024-03-31ProductECommerce173,830,000USD0001549346-25-000028
Q1 2024Quarterly · 2024-03-31ProductEnterprise40,485,000USD0001549346-25-000028
FY 2023Yearly · 2023-12-31GeographyAll Regions Of The World Except North America And Europe215,793,000USD0001549346-26-000008
FY 2023Yearly · 2023-12-31GeographyEurope231,048,000USD0001549346-26-000008
FY 2023Yearly · 2023-12-31GeographyNorth America427,746,000USD0001549346-26-000008
FY 2023Yearly · 2023-12-31ProductContent737,264,000USD0001549346-26-000008
FY 2023Yearly · 2023-12-31ProductData Distribution And Services137,323,000USD0001549346-26-000008
Q3 2023Quarterly · 2023-09-30ProductECommerce178,791,000USD0001549346-24-000045
Q3 2023Quarterly · 2023-09-30ProductEnterprise54,457,000USD0001549346-24-000045
FY 2022Yearly · 2022-12-31GeographyAll Regions Of The World Except North America And Europe231,604,000USD0001549346-25-000011
FY 2022Yearly · 2022-12-31GeographyEurope243,025,000USD0001549346-25-000011
FY 2022Yearly · 2022-12-31GeographyNorth America353,197,000USD0001549346-25-000011
FY 2022Yearly · 2022-12-31ProductContent789,306,000USD0001549346-25-000011
FY 2022Yearly · 2022-12-31ProductData Distribution And Services38,520,000USD0001549346-25-000011
FY 2021Yearly · 2021-12-31GeographyAll Regions Of The World Except North America And Europe228,957,000USD0001549346-24-000007
FY 2021Yearly · 2021-12-31GeographyEurope253,479,000USD0001549346-24-000007
FY 2021Yearly · 2021-12-31GeographyNorth America290,979,000USD0001549346-24-000007
FY 2021Yearly · 2021-12-31ProductECommerce490,212,000USD0001549346-23-000011
FY 2021Yearly · 2021-12-31ProductEnterprise283,203,000USD0001549346-23-000011
FY 2020Yearly · 2020-12-31GeographyAll Regions Of The World Except North America And Europe209,422,000USD0001549346-23-000011
FY 2020Yearly · 2020-12-31GeographyEurope220,665,000USD0001549346-23-000011
FY 2020Yearly · 2020-12-31GeographyNorth America236,599,000USD0001549346-23-000011
FY 2020Yearly · 2020-12-31ProductECommerce412,521,000USD0001549346-21-000012
FY 2020Yearly · 2020-12-31ProductEnterprise254,165,000USD0001549346-21-000012
FY 2020Yearly · 2020-12-31ProductProduct And Service Other0USD0001549346-21-000012
FY 2019Yearly · 2019-12-31GeographyAll Regions Of The World Except North America And Europe204,941,000USD0001549346-22-000008
FY 2019Yearly · 2019-12-31GeographyEurope217,397,000USD0001549346-22-000008
FY 2019Yearly · 2019-12-31GeographyNorth America228,185,000USD0001549346-22-000008
FY 2019Yearly · 2019-12-31ProductECommerce392,241,000USD0001549346-21-000012
FY 2019Yearly · 2019-12-31ProductEnterprise258,282,000USD0001549346-21-000012
FY 2019Yearly · 2019-12-31ProductProduct And Service Other0USD0001549346-21-000012
FY 2018Yearly · 2018-12-31GeographyAll Regions Of The World Except North America And Europe184,726,000USD0001549346-21-000012
FY 2018Yearly · 2018-12-31GeographyEurope207,634,000USD0001549346-21-000012
FY 2018Yearly · 2018-12-31GeographyNorth America230,890,000USD0001549346-21-000012
FY 2018Yearly · 2018-12-31ProductECommerce365,730,000USD0001549346-21-000012
FY 2018Yearly · 2018-12-31ProductEnterprise254,809,000USD0001549346-21-000012
FY 2018Yearly · 2018-12-31ProductProduct And Service Other2,711,000USD0001549346-21-000012
FY 2017Yearly · 2017-12-31ProductECommerce332,376,000USD0001549346-20-000007
FY 2017Yearly · 2017-12-31ProductEnterprise208,713,000USD0001549346-20-000007
FY 2017Yearly · 2017-12-31ProductProduct And Service Other16,022,000USD0001549346-20-000007

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.