SSM
Sono Group N.V.
Company overview
- Market capitalization
- $1.57M
- Employees
- 15
- Latest publication
- 2026-09-29
About Sono Group N.V.
Sono Group N.V. provides solar-powered mobility solutions and solar integration products for the commercial vehicle and automotive industry. The company offers a range of solar integration solutions, such as Solar Bus Kit and solar kits for trucks, vans, RVs, refrigeration trailers, and other applications. It also provides complete solar solutions comprising solar panels, telematics and dashboard services, and electrical interfaces and custom integration concepts; solar charge controller (MCU), such as high voltage system and low voltage system; solar modules; and data services and engineering services, such as data service and dashboard integration, electrical interface creation, testing and validation, and custom engineering services. Sono Group N.V. was founded in 2016 and is headquartered in Munich, Germany
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 174,000USD | 56,536USD | 41,835EUR | 25,000EUR | 26,000EUR | 0EUR | — |
| Selling General Administrative | 1,401,000USD | 1,167,000USD | 2,092,507USD | 1,208,112EUR | 1,365,000EUR | 1,347,000EUR | 558,000EUR | 1,457,000EUR |
| General And Administrative Expenses | 1,401,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,401,000USD | 1,480,000USD | 3,054,994USD | 1,367,771EUR | 1,778,000EUR | 1,812,000EUR | 299,000EUR | 2,115,000EUR |
| Operating Income | -1,979,000USD | -1,480,000USD | -2,998,458USD | -1,341,304EUR | -1,772,000EUR | -1,806,000EUR | -299,000EUR | -2,115,000EUR |
| Total Other Income Expense Net | -352,000USD | 478,000USD | -65,376USD | 153,682EUR | 960,000EUR | 10,643,000EUR | 7,552,000EUR | -2,111,000EUR |
| Interest Expense | 468,000USD | 113,000USD | — | — | — | 0EUR | 4,942,000EUR | 6,000EUR |
| Income Before Tax | -2,331,000USD | -1,002,000USD | -3,063,834USD | -1,187,621EUR | -812,000EUR | 8,837,000EUR | 8,612,000EUR | -4,226,000EUR |
| Income Tax Expense | 0USD | — | — | — | — | — | — | — |
| Discontinued Operations | -1,446,000USD | — | — | — | — | — | — | — |
| Net Income | -3,777,000USD | -2,015,000USD | -3,063,834USD | -1,187,621EUR | -812,000EUR | 8,837,000EUR | 8,612,000EUR | -4,226,000EUR |
| Cost Of Revenue | — | 128,000USD | 41,199USD | 15,368EUR | 19,000EUR | 20,000EUR | 0EUR | — |
| Gross Profit | — | 46,000USD | 15,337USD | 26,467EUR | 6,000EUR | 6,000EUR | 0EUR | — |
| Research Development | — | 415,000USD | 489,611USD | 371,398EUR | 525,000EUR | 440,000EUR | 43,000EUR | 518,000EUR |
| Selling And Marketing Expenses | — | 113,000USD | — | 1,707EUR | 16,000EUR | 28,000EUR | — | 195,000EUR |
| Net Interest Income | — | -113,000USD | — | — | — | 0EUR | 1,359,000EUR | — |
| Tax Provision | — | 0USD | — | — | — | 0EUR | — | — |
| Net Income From Continuing Ops | — | -1,002,000USD | -3,063,834USD | -1,391,000EUR | -812,000EUR | 8,837,000EUR | 8,612,000EUR | — |
| Ebit | — | -889,000USD | — | -1,341,303EUR | -1,772,000EUR | -1,806,000EUR | — | -4,220,000EUR |
| Ebitda | — | -880,000USD | — | -1,328,497EUR | -1,764,000EUR | -1,798,000EUR | — | -4,178,000EUR |
| Depreciation And Amortization | — | 9,000USD | — | 12,806EUR | 8,000EUR | 8,000EUR | — | 42,000EUR |
| Reconciled Depreciation | — | 9,000USD | 47USD | 15,000EUR | 8,000EUR | 8,000EUR | -80,000EUR | — |
| Interest Income | — | — | — | — | — | — | 3,583,000EUR | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR |
|---|---|---|---|---|---|---|---|
| Total Revenue | 149,000EUR | 0EUR | 42,000EUR | 245,579EUR | 16,000EUR | — | — |
| Cost Of Revenue | 92,000EUR | 0EUR | 70,000EUR | 420,380EUR | 58,000EUR | 358,254EUR | 250,711EUR |
| Gross Profit | 57,000EUR | 0EUR | -28,000EUR | -174,801EUR | -42,000EUR | -358,344EUR | -251,000EUR |
| Research Development | 1,817,000EUR | 1,118,000EUR | 16,136,000EUR | 169,952,493EUR | 40,609,000EUR | 28,192,505EUR | 5,436,000EUR |
| Selling General Administrative | 5,749,000EUR | 5,213,000EUR | 13,906,000EUR | 24,755,225EUR | 15,416,000EUR | — | — |
| Selling And Marketing Expenses | 201,000EUR | — | 417,000EUR | — | 752,000EUR | — | — |
| Total Operating Expenses | 7,754,000EUR | -56,508,000EUR | 51,261,000EUR | 194,949,008EUR | 59,112,000EUR | 49,865,423EUR | 10,370,000EUR |
| Operating Income | -7,697,000EUR | 56,508,000EUR | -51,289,000EUR | -194,703,428EUR | -59,154,000EUR | -50,223,768EUR | -10,621,000EUR |
| Income Before Tax | 4,015,000EUR | 65,026,000EUR | -45,707,000EUR | -196,997,287EUR | -63,935,000EUR | -52,139,565EUR | -11,160,000EUR |
| Net Income | 4,015,000EUR | 65,026,000EUR | -45,707,000EUR | -196,997,287EUR | -63,953,000EUR | -52,139,565EUR | -11,160,000EUR |
| Net Income From Continuing Ops | 4,015,000EUR | 65,026,000EUR | -45,707,000EUR | -196,997,287EUR | — | — | — |
| Ebit | -7,697,000EUR | 65,026,000EUR | -45,652,000EUR | — | -60,651,000EUR | -51,568,082EUR | -10,838,711EUR |
| Ebitda | -7,666,000EUR | 65,044,000EUR | -45,623,000EUR | — | -60,077,000EUR | -51,209,828EUR | -10,588,000EUR |
| Depreciation And Amortization | 31,000EUR | 18,000EUR | 29,000EUR | — | 574,000EUR | 358,254EUR | 250,711EUR |
| Reconciled Depreciation | 31,000EUR | 18,000EUR | 29,000EUR | 872,932EUR | — | — | — |
| Total Other Income Expense Net | 11,712,000EUR | 8,518,000EUR | 5,582,000EUR | 1,760,877EUR | -4,781,000EUR | -1,915,797EUR | -539,000EUR |
| Unclassified Operating Expenses | — | -62,839,000EUR | 20,802,000EUR | — | 2,335,000EUR | 21,672,918EUR | 4,934,000EUR |
| Interest Income | — | 0EUR | 13,000EUR | 0EUR | — | — | — |
| Interest Expense | — | 0EUR | 55,000EUR | 1,267,574EUR | 3,423,437EUR | 571,346EUR | 321,224EUR |
| Net Interest Income | — | 0EUR | -42,000EUR | -4,054,735EUR | — | — | — |
| Tax Provision | — | — | 0EUR | 0EUR | — | — | — |
| Income Tax Expense | — | — | — | — | 18,000EUR | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,977,000USD | 5,245,874USD | 1,672,657USD | 3,376,739EUR | 1,996,000EUR | 2,531,000EUR | 3,051,000EUR | 4,674,000EUR |
| Cash And Equivalents | 166,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 7,768,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -2,791,000USD | -415,291USD | -125,684USD | 2,142,159EUR | -14,656,000EUR | -13,844,000EUR | -22,681,000EUR | -29,176,000EUR |
| Total Equity Including Noncontrolling Interest | -2,791,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 549,522USD | 891,399USD | 784,645USD | 592,530EUR | 723,000EUR | 738,000EUR | 759,000EUR | 1,065,000EUR |
| Short Term Debt | 90,000USD | 1,501,303USD | — | 142,582EUR | 15,508,000EUR | 15,431,000EUR | — | 31,689,000EUR |
| Retained Earnings | -339,182,000USD | -291,403,218USD | -372,839,289USD | -268,767,969EUR | -313,403,000EUR | -312,591,000EUR | -321,428,000EUR | -327,924,000EUR |
| Accumulated Other Comprehensive Income | -7,593,000USD | -7,868,812USD | — | — | — | — | — | 287,904,000EUR |
| Other Current Assets | — | 188,093,100USD | — | 596,799EUR | 636,000EUR | 644,000EUR | — | 210,000EUR |
| Total Liab | — | 5,661,165USD | 1,798,341USD | 1,234,580EUR | 16,652,000EUR | 16,375,000EUR | 25,732,000EUR | 33,850,000EUR |
| Other Current Liab | — | 810,247,200USD | 4,698USD | 732,551EUR | 127,000EUR | 35,000EUR | 5,000EUR | 1,020,000EUR |
| Common Stock | — | 12,163USD | — | 11,953EUR | 48,000EUR | 48,000EUR | — | 10,844,000EUR |
| Capital Stock | — | 480,000USD | 521,531USD | 444,000EUR | 48,000EUR | 48,000EUR | 48,000EUR | — |
| Other Assets | — | 4,148,567USD | — | — | — | — | — | — |
| Cash | — | 205,907USD | 241,971USD | 1,921,027EUR | 339,000EUR | 801,000EUR | 1,354,000EUR | 2,956,000EUR |
| Cash And Short Term Investments | — | 205,907USD | — | 1,921,027EUR | 339,000EUR | 801,000EUR | — | 2,956,000EUR |
| Total Current Assets | — | 205,907USD | 888,012USD | 2,784,209EUR | 1,273,000EUR | 1,793,000EUR | 2,292,000EUR | 3,559,000EUR |
| Total Current Liabilities | — | 1,501,303USD | 1,206,334USD | 875,134EUR | 16,217,000EUR | 15,884,000EUR | 25,160,000EUR | 32,912,000EUR |
| Current Deferred Revenue | — | 4,255,500USD | — | — | — | — | — | — |
| Net Debt | — | 1,295,396USD | — | -1,418,998EUR | 15,604,000EUR | 15,121,000EUR | 22,681,000EUR | 29,671,000EUR |
| Short Long Term Debt | — | 699,000USD | — | — | 15,341,000EUR | 15,305,000EUR | 24,035,000EUR | — |
| Short Long Term Debt Total | — | 1,501,303USD | — | 502,028EUR | 15,943,000EUR | 15,922,000EUR | — | 32,627,000EUR |
| Inventory | — | 280,011,900USD | 386,450USD | 266,382EUR | 298,000EUR | 348,000EUR | 304,000EUR | 179,000EUR |
| Accounts Payable | — | 1,015,000USD | 1,031,315USD | 595,000EUR | 582,000EUR | 418,000EUR | 575,000EUR | 203,000EUR |
| Common Stock Shares Outstanding | — | 1,464,834shares | 1,464,834shares | 1,463,101shares | 1,449,921shares | 1,449,000shares | 1,449,884shares | 1,449,000shares |
| Non Current Assets Total | — | 891,399USD | 784,645USD | 592,530EUR | 723,000EUR | 738,000EUR | 759,000EUR | 1,115,000EUR |
| Non Current Liabilities Total | — | 4,159,862USD | 592,008USD | 359,445EUR | 435,000EUR | 491,000EUR | 572,000EUR | 938,000EUR |
| Net Working Capital | — | -478,000USD | -318,322USD | 2,236,000EUR | -14,944,000EUR | -14,091,000EUR | -22,868,000EUR | — |
| Unclassified Current Assets | — | -468,105,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -4,148,567USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -816,216,700USD | — | — | -15,341,000EUR | -15,305,000EUR | — | — |
| Unclassified Non Current Liabilities | — | 4,159,862USD | — | — | — | — | — | — |
| Unclassified Equity | — | 298,364,576USD | 372,192,074USD | 270,454,175EUR | 298,651,000EUR | 298,651,000EUR | 298,699,000EUR | — |
| Property Plant Equipment Gross | — | — | 880,964USD | 776,000EUR | 790,000EUR | 797,000EUR | 810,000EUR | — |
| Net Receivables | — | — | — | — | — | — | — | 214,000EUR |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR |
|---|---|---|---|---|---|---|
| Total Assets | 3,051,000EUR | 9,550,000EUR | 57,470,000EUR | 147,296,000EUR | 53,276,495EUR | 6,399,372EUR |
| Other Current Assets | 634,000EUR | 1,616,964EUR | 17,476,000EUR | 794,354EUR | 883,895EUR | 32,553EUR |
| Total Liab | 25,732,000EUR | 97,238,000EUR | 100,983,000EUR | 63,857,000EUR | 58,296,229EUR | 27,241,952EUR |
| Total Stockholder Equity | -22,681,000EUR | -87,688,000EUR | -43,513,000EUR | 83,439,000EUR | -5,019,733EUR | -20,842,580EUR |
| Other Current Liab | 5,000EUR | 55,531,000EUR | 9,520,369EUR | 4,857,000EUR | 4,668,172EUR | 5,193,807EUR |
| Common Stock | 48,000EUR | 11,974,406EUR | 10,626,608EUR | 8,735,000EUR | 6,459,935EUR | 38,165EUR |
| Capital Stock | 48,000EUR | 145,000EUR | 9,957,000EUR | — | — | — |
| Retained Earnings | -321,428,000EUR | -386,454,000EUR | -330,778,000EUR | -147,081,000EUR | -83,019,368EUR | -30,409,647EUR |
| Cash | 1,354,000EUR | 7,412,000EUR | 30,357,000EUR | 132,939,000EUR | 47,859,257EUR | 456,857EUR |
| Cash And Short Term Investments | 1,354,000EUR | 7,412,000EUR | 30,842,000EUR | 138,946,000EUR | 47,859,257EUR | 456,857EUR |
| Total Current Assets | 2,292,000EUR | 8,871,000EUR | 55,779,000EUR | 142,408,000EUR | 49,185,601EUR | 1,057,395EUR |
| Total Current Liabilities | 25,160,000EUR | 96,608,000EUR | 46,577,000EUR | 12,748,000EUR | 14,044,468EUR | 7,771,067EUR |
| Net Debt | 23,311,000EUR | 18,896,000EUR | 4,517,000EUR | -126,114,000EUR | -33,154,614EUR | 9,059,697EUR |
| Short Term Debt | 24,093,000EUR | 25,678,000EUR | 30,225,000EUR | 472,000EUR | 9,376,295EUR | 2,577,260EUR |
| Short Long Term Debt | 24,035,000EUR | 25,629,000EUR | 29,782,000EUR | — | — | — |
| Short Long Term Debt Total | 24,665,000EUR | 26,308,000EUR | 34,874,000EUR | 6,825,000EUR | 14,704,643EUR | 9,516,554EUR |
| Inventory | 304,000EUR | -170,964EUR | 73,000EUR | 372,646EUR | — | 1EUR |
| Accounts Payable | 575,000EUR | 1,049,000EUR | 5,842,000EUR | 6,866,000EUR | — | — |
| Property Plant Equipment Net | 759,000EUR | 679,000EUR | 1,457,000EUR | 4,502,000EUR | 4,033,964EUR | 5,280,240EUR |
| Property Plant Equipment Gross | 810,000EUR | 679,000EUR | 41,274,000EUR | — | — | — |
| Common Stock Shares Outstanding | 1,449,000shares | 1,260,500shares | 1,252,614shares | 797,824shares | 690,819shares | 690,819shares |
| Non Current Assets Total | 759,000EUR | 679,000EUR | 1,691,000EUR | 4,888,000EUR | 4,090,892EUR | 5,341,977EUR |
| Non Current Liabilities Total | 572,000EUR | 630,000EUR | 54,406,000EUR | 51,109,000EUR | 44,251,760EUR | 19,470,885EUR |
| Net Working Capital | -22,868,000EUR | -87,737,000EUR | 9,202,000EUR | — | — | — |
| Unclassified Current Liabilities | -23,548,000EUR | -11,701,631EUR | -29,215,000EUR | — | — | — |
| Unclassified Equity | 298,651,000EUR | -1,279,406EUR | -10,626,608EUR | — | 39,440,769EUR | 9,528,902EUR |
| Intangible Assets | — | 3,000EUR | 3,000EUR | 206,000EUR | 15,979EUR | 30,307EUR |
| Current Deferred Revenue | — | 422,631EUR | 422,631EUR | — | — | — |
| Long Term Investments | — | 987,000EUR | 158,000EUR | — | — | — |
| Short Term Investments | — | 485,000EUR | 485,000EUR | 6,007,000EUR | — | — |
| Net Receivables | — | 13,000EUR | 7,388,000EUR | 2,295,000EUR | 442,447EUR | 567,985EUR |
| Accumulated Other Comprehensive Income | — | 287,926,000EUR | 277,308,000EUR | 221,785,000EUR | 32,098,931EUR | — |
| Non Currrent Assets Other | — | -987,000EUR | 73,000EUR | 89,000EUR | — | — |
| Long Term Debt | — | — | 2,459,000EUR | — | — | — |
| Unclassified Non Current Liabilities | — | — | 51,947,000EUR | 51,109,000EUR | 44,251,760EUR | 19,470,885EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Other Non Cash Items | 96,000USD |
| Change To Liabilities | 370,000USD |
| Change In Working Capital | 1,078,000USD |
| Operating Cash Flow | -2,089,000USD |
| Investing Cash Flow | -5,000,000USD |
| Financing Cash Flow | 7,050,000USD |
| Effect Of Forex Changes On Cash | 0USD |
| End Cash Flow | 166,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Net Income | -880,104USD | -3,063,834USD | -1,187,621EUR | -920,363EUR | 8,837,000EUR | 8,612,000EUR | -4,226,000EUR | -1,438,000EUR |
| Depreciation | 7,819USD | 47USD | -13,660EUR | 9,068EUR | 8,000EUR | -80,000EUR | 42,000EUR | 5,000EUR |
| Stock Based Compensation | -19,000USD | — | — | — | -19,000EUR | -19,000EUR | — | — |
| Other Non Cash Items | -300,609USD | -12,985,286USD | -530,203EUR | -1,041,846EUR | -10,331,000EUR | -76,967,000EUR | 5,124,000EUR | -1,604,000EUR |
| Change To Inventory | -14,469USD | -19,981USD | -11,953EUR | 54,161EUR | -45,000EUR | — | — | -6,000EUR |
| Change In Working Capital | -5,212USD | 576,660USD | 253,575EUR | 342,445EUR | -683,000EUR | 60,235,000EUR | -460,000EUR | -455,000EUR |
| Total Cash From Operating Activities | -1,178,106USD | -2,441,736USD | -1,477,910EUR | -1,610,696EUR | -2,169,000EUR | -8,219,000EUR | 480,000EUR | -3,492,000EUR |
| Capital Expenditures | -6,809USD | 0USD | -53,788EUR | -1,610,696EUR | -63,000EUR | -63,000EUR | 0EUR | 0EUR |
| Free Cash Flow | -1,178,106USD | -2,432,351USD | -1,531,699EUR | 4,831,000EUR | -2,169,000EUR | -8,282,000EUR | 480,000EUR | -3,492,000EUR |
| Investments | -5,000,000USD | — | — | — | 0EUR | — | — | — |
| Total Cashflows From Investing Activities | -4,344,050USD | — | -198EUR | -9,068EUR | -63,000EUR | -63,000EUR | — | 2,000EUR |
| Net Borrowings | 4,350,000USD | 9,162USD | 3,086,000EUR | 976,000EUR | 1,928,000EUR | 7,058,000EUR | — | — |
| Total Cash From Financing Activities | 5,516,943USD | 12,816USD | 2,707,368EUR | 1,244,342EUR | 1,928,000EUR | 6,245,000EUR | 286,000EUR | 3,000,000EUR |
| Change In Cash | -4,288USD | -2,399,550USD | 1,631,592EUR | -467,305EUR | -553,000EUR | -1,602,000EUR | 765,000EUR | 369,000EUR |
| Begin Period Cash Flow | 211,120USD | 2,639,451USD | 289,434EUR | 865,240EUR | 1,354,000EUR | 2,956,000EUR | 2,191,000EUR | 1,822,000EUR |
| End Period Cash Flow | 205,907USD | 241,971USD | 1,921,027EUR | 397,935EUR | 801,000EUR | 1,354,000EUR | 2,956,000EUR | 2,191,000EUR |
| Other Cashflows From Investing Activities | -4,344,050USD | — | — | -9,068EUR | — | — | — | 2,000EUR |
| Other Cashflows From Financing Activities | 2,553USD | — | 5,048,831EUR | -2,029,149EUR | — | -813,000EUR | 321,000EUR | — |
| Unclassified Investing Cash Flow | 5,006,809USD | — | — | 1,610,696EUR | — | — | — | — |
| Unclassified Financing Cash Flow | 1,164,390USD | — | -5,427,463EUR | 2,297,491EUR | — | — | — | — |
| Issuance Of Capital Stock | — | 130USD | — | — | — | — | — | — |
| Unclassified Operating Cash Flow | — | 13,030,677USD | — | — | — | — | — | — |
| Change To Account Receivables | — | — | — | — | -639,000EUR | — | -405,000EUR | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR |
|---|---|---|---|---|---|---|---|
| Net Income | 3,417,166EUR | 65,026,000EUR | -45,707,000EUR | -183,698,000EUR | -63,953,000EUR | -52,139,603EUR | -11,160,028EUR |
| Depreciation | 26,384EUR | 18,000EUR | 115,679EUR | 855,493EUR | 678,457EUR | 358,254EUR | 250,711EUR |
| Stock Based Compensation | 0EUR | -19,000EUR | -572,000EUR | 1,447,000EUR | 1,981,000EUR | — | — |
| Other Non Cash Items | -9,991,914EUR | -71,477,000EUR | 15,807,321EUR | 42,546,507EUR | 6,317,543EUR | 31,132,830EUR | 1,119,249EUR |
| Change To Inventory | -21,278EUR | -304,000EUR | 0EUR | — | — | — | — |
| Change In Working Capital | 374,484EUR | -8,235,000EUR | 18,934,000EUR | -738,000EUR | 7,835,000EUR | 19,544,906EUR | -31,338EUR |
| Total Cash From Operating Activities | -6,173,879EUR | -14,687,000EUR | -11,422,000EUR | -139,587,000EUR | -47,141,000EUR | -1,103,611EUR | -9,821,406EUR |
| Capital Expenditures | -4EUR | -80,000EUR | -3,842,000EUR | -47,238,000EUR | -1,652,000EUR | -39,083EUR | -1,274,823EUR |
| Free Cash Flow | -6,173,879EUR | -14,767,000EUR | -15,264,000EUR | -186,825,000EUR | -48,793,000EUR | -1,142,695EUR | -11,096,230EUR |
| Net Borrowings | 5,990,000EUR | 7,000,000EUR | 0EUR | 28,024,000EUR | — | — | — |
| Total Cash From Financing Activities | 5,172,985EUR | 7,000,000EUR | 6,000EUR | 83,008,000EUR | 138,562,000EUR | 41,022,530EUR | 9,856,103EUR |
| Issuance Of Capital Stock | 85,000EUR | 0EUR | 0EUR | 56,600,000EUR | — | — | — |
| Change In Cash | -977,063EUR | -6,058,000EUR | -22,945,000EUR | -102,582,000EUR | 89,675,000EUR | — | — |
| Begin Period Cash Flow | 1,152,389EUR | 7,412,000EUR | 30,357,000EUR | 132,939,000EUR | 43,264,000EUR | 456,857EUR | — |
| End Period Cash Flow | 175,326EUR | 1,354,000EUR | 7,412,000EUR | 30,357,000EUR | 132,939,000EUR | 43,264,000EUR | 456,857EUR |
| Total Cashflows From Investing Activities | — | 1,225,000EUR | -11,323,000EUR | -47,238,000EUR | -1,652,000EUR | -39,081EUR | -1,274,824EUR |
| Unclassified Investing Cash Flow | — | 1,305,000EUR | -7,446,000EUR | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | -35,000EUR | -35,000EUR | -223,000EUR | — | — |
| Other Cashflows From Financing Activities | — | — | 106EUR | -1,616,000EUR | -2,707,000EUR | -262,408EUR | -102,970EUR |
| Unclassified Financing Cash Flow | — | — | — | — | 141,269,000EUR | 41,284,938EUR | 9,959,073EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.