SRTS
Sensus Healthcare, Inc.
Company overview
- Market capitalization
- $49.30M
- Employees
- 60
- Latest publication
- 2026-09-29
About Sensus Healthcare, Inc.
Sensus Healthcare, Inc. operates as a medical device company that manufactures and sells radiation therapy devices to healthcare providers worldwide. The company uses superficial radiation therapy, a low-energy X-ray technology in its portfolio of treatment devices. It offers SRT-100, a photon X-ray low energy superficial radiotherapy system that provides patients an alternative to surgery for treating non-melanoma skin cancers, including basal cell and squamous cell skin cancers, as well as other skin conditions, such as keloids; and SRT-100 Vision, which provides the user with a superficial radiation therapy-tailored treatment planning application that integrates an embedded high frequency ultrasound imaging module, volumetric tumor analysis, beam margins planning, and dosimetry parameters. The company also provides SRT-100 +; Sentinel service program, which offers its customers protection for their systems; and Transdermal Infusion system, a biophysical alternative to infuse high weight molecule modalities into the dermis for medical and aesthetic purposes without the use of needles. In addition, it sells disposable lead shielding replacements; and disposable radiation safety items, such as aprons and eye shields, ultrasound probe film, and disposable applicator tips to treat various sized lesions and various areas of the body. Further, the company distributes laser devices, such as applications for hair removal, vascular lesions, acne treatment, skin toning, and skin rejuvenation, as well as epidermal pigment removal for spots, freckles, and tattoos, as well as provide operational healthcare services for dermatology clinics. It markets its products primarily to private dermatology practices, and radiation oncologists in both private and hospital settings. The company was incorporated in 2010 and is based in Boca Raton, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,290,000USD | 13,066,000USD | 8,839,000USD | 9,239,000USD | 10,663,000USD | 12,566,000USD | 13,104,000USD | 9,010,000USD |
| Cost Of Revenue | 1,521,000USD | 5,960,000USD | 3,599,000USD | 3,816,000USD | 4,001,000USD | 4,737,000USD | 4,754,000USD | 3,136,000USD |
| Gross Profit | 769,000USD | 7,106,000USD | 5,240,000USD | 5,423,000USD | 6,662,000USD | 7,829,000USD | 8,350,000USD | 5,874,000USD |
| Research Development | 1,109,000USD | 1,561,000USD | 863,000USD | 866,000USD | 926,000USD | 678,000USD | 1,158,000USD | 746,000USD |
| Selling General Administrative | 1,786,000USD | 2,416,000USD | 1,573,000USD | 1,579,000USD | 1,579,000USD | 949,000USD | 1,444,000USD | 1,160,000USD |
| Selling And Marketing Expenses | 1,054,000USD | 1,403,000USD | 1,309,000USD | 996,000USD | 1,270,000USD | 625,000USD | 1,576,000USD | 1,807,000USD |
| Total Operating Expenses | 3,949,000USD | 5,380,000USD | 3,745,000USD | 3,441,000USD | 3,775,000USD | 2,252,000USD | 4,178,000USD | 3,713,000USD |
| Operating Income | -3,180,000USD | 1,726,000USD | 1,495,000USD | 1,982,000USD | 2,887,000USD | 5,577,000USD | 4,172,000USD | 2,161,000USD |
| Total Other Income Expense Net | 117,000USD | 230,000USD | 279,000USD | 209,000USD | 214,000USD | 228,000USD | 235,000USD | 118,000USD |
| Net Interest Income | 117,000USD | 230,000USD | 279,000USD | 209,000USD | 214,000USD | 228,000USD | 235,000USD | 118,000USD |
| Income Before Tax | -3,063,000USD | 1,956,000USD | 1,774,000USD | 2,191,000USD | 3,101,000USD | 5,805,000USD | 4,407,000USD | 2,279,000USD |
| Income Tax Expense | 5,686,000USD | 410,000USD | 559,000USD | 579,000USD | 827,000USD | 1,595,000USD | 1,578,000USD | 450,000USD |
| Net Income | -8,749,000USD | 1,546,000USD | 1,215,000USD | 1,612,000USD | 2,274,000USD | 4,210,000USD | 2,829,000USD | 1,829,000USD |
| Interest Income | — | 230,000USD | 279,000USD | 209,000USD | 214,000USD | 228,000USD | 235,000USD | 119,000USD |
| Tax Provision | — | 410,000USD | 559,000USD | 579,000USD | 827,000USD | 1,595,000USD | 1,577,000USD | 450,000USD |
| Net Income From Continuing Ops | — | 1,546,000USD | 1,215,000USD | 1,612,000USD | 2,274,000USD | 4,210,000USD | 2,831,000USD | 1,829,000USD |
| Ebit | — | 1,956,000USD | 1,774,000USD | 2,191,000USD | 3,101,000USD | 5,805,000USD | 4,407,000USD | 2,280,000USD |
| Ebitda | — | 2,090,000USD | 1,876,000USD | 2,269,000USD | 3,219,000USD | 5,911,000USD | 4,481,000USD | 2,355,000USD |
| Depreciation And Amortization | — | 134,000USD | 102,000USD | 78,000USD | 118,000USD | 106,000USD | 74,000USD | 75,000USD |
| Reconciled Depreciation | — | 134,000USD | 102,000USD | 78,000USD | 118,000USD | 106,000USD | 240,000USD | 75,000USD |
| Interest Expense | — | — | — | — | — | 243,000USD | 235,000USD | 1,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 237,000USD | 119,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | 2,829,000USD | 1,829,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 41,807,000USD | 24,405,000USD | 44,532,000USD | 27,042,000USD | 14,811,175USD | 10,273,094USD | 10,478,920USD |
| Cost Of Revenue | 17,376,000USD | 10,345,000USD | 14,904,000USD | 10,054,000USD | 4,965,372USD | 3,698,687USD | 3,600,348USD |
| Gross Profit | 24,431,000USD | 14,060,000USD | 29,628,000USD | 16,988,000USD | 9,845,803USD | 6,574,407USD | 6,878,572USD |
| Research Development | 4,216,000USD | 3,678,000USD | 3,460,000USD | 3,436,000USD | 1,824,150USD | 1,466,728USD | 1,333,111USD |
| Selling General Administrative | 7,147,000USD | 5,156,000USD | 5,008,000USD | 4,594,000USD | 3,469,332USD | 1,586,401USD | 1,453,344USD |
| Selling And Marketing Expenses | 4,978,000USD | 5,608,000USD | 6,329,000USD | 4,838,000USD | 4,915,440USD | 3,742,535USD | 3,965,276USD |
| Total Operating Expenses | 16,341,000USD | 14,442,000USD | 14,797,000USD | 12,868,000USD | 10,208,922USD | 6,795,664USD | 6,751,731USD |
| Operating Income | 8,090,000USD | -382,000USD | 14,831,000USD | 4,120,000USD | -363,119USD | -221,257USD | 126,841USD |
| Interest Income | 932,000USD | 999,000USD | 382,000USD | 2,000USD | 38,538USD | 16,010USD | — |
| Net Interest Income | 932,000USD | 999,000USD | 380,000USD | -1,000USD | 16,671USD | — | — |
| Income Before Tax | 9,022,000USD | 652,000USD | 27,990,000USD | 4,119,000USD | -346,448USD | -237,267USD | 107,627USD |
| Income Tax Expense | 2,375,000USD | 167,000USD | 3,746,000USD | -613,000USD | -299,045USD | 1,776USD | 1,253USD |
| Tax Provision | 2,375,000USD | 150,000USD | 3,746,000USD | 0USD | 0USD | — | — |
| Net Income | 6,647,000USD | 485,000USD | 24,244,000USD | 4,119,000USD | -346,448USD | -237,267USD | 107,627USD |
| Net Income From Continuing Ops | 6,647,000USD | -896,000USD | 24,244,000USD | 4,119,000USD | -346,448USD | -237,267USD | — |
| Ebit | 9,022,000USD | 652,000USD | 27,992,000USD | 4,120,000USD | -324,581USD | -219,481USD | 128,094USD |
| Ebitda | 9,454,000USD | 1,113,000USD | 28,501,000USD | 4,733,000USD | 13,002USD | 96,118USD | 393,651USD |
| Depreciation And Amortization | 432,000USD | 461,000USD | 509,000USD | 613,000USD | 337,583USD | 315,599USD | 265,557USD |
| Reconciled Depreciation | 432,000USD | 282,000USD | 315,000USD | 613,000USD | — | — | — |
| Total Other Income Expense Net | 932,000USD | 1,034,000USD | 13,159,000USD | -1,000USD | 16,671USD | -16,010USD | -19,214USD |
| Interest Expense | — | 0USD | 2,000USD | 1,000USD | 21,867USD | 17,786USD | 20,467USD |
| Non Operating Income Net Other | — | — | 13,161,000USD | 1,000USD | 38,538USD | — | — |
| Net Income Applicable To Common Shares | — | — | 24,244,000USD | 4,119,000USD | -346,448USD | -750,600USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 41,259,000USD | 51,546,000USD | 53,039,000USD | 58,295,000USD | 58,852,000USD | 60,210,000USD | 62,165,000USD | 59,858,000USD |
| Cash And Equivalents | 15,186,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 37,677,000USD | 42,590,000USD | 45,892,000USD | 50,205,000USD | 52,219,000USD | 54,196,000USD | 56,738,000USD | 54,806,000USD |
| Other Current Assets | 1,745,000USD | 4,185,000USD | 3,205,000USD | 3,376,000USD | 5,030,000USD | 7,183,000USD | 4,854,000USD | 3,319,000USD |
| Other Non Current Assets | 505,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 4,396,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 4,327,000USD | 5,860,000USD | 4,722,000USD | 6,803,000USD | 6,413,000USD | 6,725,000USD | 5,885,000USD | 5,210,000USD |
| Total Stockholder Equity | 36,863,000USD | 45,542,000USD | 48,098,000USD | 51,194,000USD | 52,064,000USD | 53,034,000USD | 55,827,000USD | 54,131,000USD |
| Total Equity Including Noncontrolling Interest | 36,863,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 619,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,680,000USD | 3,578,000USD | 6,041,000USD | 9,336,000USD | 12,622,000USD | 18,018,000USD | 19,731,000USD | 16,961,000USD |
| Inventory | 18,459,000USD | 16,500,000USD | 14,563,000USD | 13,040,000USD | 12,405,000USD | 9,923,000USD | 10,097,000USD | 11,968,000USD |
| Property Plant Equipment Net | 3,077,000USD | 2,704,000USD | 2,428,000USD | 3,035,000USD | 3,288,000USD | 3,311,000USD | 2,578,000USD | 2,265,000USD |
| Accounts Payable | 3,167,000USD | 4,692,000USD | 3,343,000USD | 5,619,000USD | 5,365,000USD | 5,635,000USD | 4,811,000USD | 3,973,000USD |
| Short Term Debt | 274,000USD | 267,000USD | 262,000USD | 257,000USD | 252,000USD | 246,000USD | 204,000USD | 200,000USD |
| Common Stock | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD |
| Retained Earnings | -5,660,000USD | 3,089,000USD | 5,715,000USD | 8,882,000USD | 9,825,000USD | 10,862,000USD | 13,434,000USD | 11,888,000USD |
| Total Liab | — | 6,004,000USD | 4,941,000USD | 7,101,000USD | 6,788,000USD | 7,176,000USD | 6,338,000USD | 5,727,000USD |
| Other Current Liab | — | 262,000USD | 275,000USD | 279,000USD | 267,000USD | 294,000USD | 329,000USD | 351,000USD |
| Capital Stock | — | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 169,000USD |
| Cash | — | 18,327,000USD | 22,083,000USD | 24,453,000USD | 22,162,000USD | 19,072,000USD | 22,056,000USD | 22,558,000USD |
| Cash And Short Term Investments | — | 18,327,000USD | 22,083,000USD | 24,453,000USD | 22,162,000USD | 19,072,000USD | 22,056,000USD | 22,558,000USD |
| Current Deferred Revenue | — | 639,000USD | 842,000USD | 648,000USD | 529,000USD | 550,000USD | 541,000USD | 686,000USD |
| Net Debt | — | -17,920,000USD | -21,403,000USD | -23,919,000USD | -21,567,000USD | -18,418,000USD | -21,454,000USD | -21,907,000USD |
| Short Long Term Debt Total | — | 407,000USD | 680,000USD | 534,000USD | 595,000USD | 654,000USD | 602,000USD | 651,000USD |
| Property Plant Equipment Gross | — | 4,945,000USD | 4,870,000USD | 5,426,000USD | 5,586,000USD | 5,512,000USD | 4,698,000USD | 4,296,000USD |
| Common Stock Shares Outstanding | — | 16,462,653shares | 16,326,058shares | 16,327,233shares | 16,320,036shares | 16,359,616shares | 16,440,843shares | 16,345,749shares |
| Non Current Assets Total | — | 8,955,999USD | 7,147,000USD | 8,090,000USD | 6,633,000USD | 6,014,000USD | 5,427,000USD | 5,052,000USD |
| Non Current Liabilities Total | — | 143,999USD | 219,000USD | 298,000USD | 375,000USD | 451,000USD | 453,000USD | 517,000USD |
| Non Currrent Assets Other | — | 565,999USD | 640,000USD | 818,000USD | 535,000USD | 616,000USD | 652,000USD | 590,000USD |
| Net Working Capital | — | 36,731,000USD | 41,170,000USD | 43,402,000USD | 45,806,000USD | 47,471,000USD | 50,853,000USD | 49,596,000USD |
| Unclassified Non Current Assets | — | 5,686,000USD | 4,079,000USD | 4,237,000USD | 2,810,000USD | 2,087,000USD | 2,197,000USD | 2,197,000USD |
| Unclassified Equity | — | 42,115,000USD | 42,045,000USD | 41,974,000USD | 41,901,000USD | 41,834,000USD | 42,055,000USD | 41,905,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 53,039,000USD | 62,165,000USD | 53,710,000USD | 56,735,000USD | 32,240,000USD | 28,010,000USD | 36,924,547USD | 33,251,229USD |
| Other Current Assets | 3,205,000USD | 4,854,000USD | 3,874,000USD | 6,921,000USD | 2,837,000USD | 2,061,000USD | 1,505,175USD | 1,750,994USD |
| Total Liab | 4,941,000USD | 6,338,000USD | 4,868,000USD | 8,666,000USD | 6,225,000USD | 6,514,000USD | 8,923,125USD | 6,791,213USD |
| Total Stockholder Equity | 48,098,000USD | 55,827,000USD | 48,842,000USD | 48,069,000USD | 26,015,000USD | 21,496,000USD | 28,001,422USD | 26,460,016USD |
| Other Current Liab | 275,000USD | 329,000USD | 538,000USD | 403,000USD | 508,000USD | 3,061,000USD | 4,966,889USD | 136,217USD |
| Common Stock | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 167,000USD | 166,000USD | 165,404USD | 161,459USD |
| Capital Stock | 169,000USD | 169,000USD | 169,000USD | 169,000USD | 167,000USD | 165,643USD | 165,404USD | 161,459USD |
| Retained Earnings | 5,715,000USD | 13,434,000USD | 6,787,000USD | 6,302,000USD | -17,942,000USD | -22,061,000USD | -15,225,535USD | -13,525,532USD |
| Cash | 22,083,000USD | 22,056,000USD | 23,148,000USD | 25,520,000USD | 14,519,000USD | 14,907,000USD | 8,100,288USD | 12,484,256USD |
| Cash And Short Term Investments | 22,083,000USD | 22,056,000USD | 23,148,000USD | 25,520,000USD | 14,519,000USD | 14,907,000USD | 15,489,695USD | 15,376,446USD |
| Total Current Assets | 45,892,000USD | 56,738,000USD | 49,528,000USD | 53,241,000USD | 31,245,000USD | 25,171,000USD | 34,003,170USD | 31,902,191USD |
| Total Current Liabilities | 4,722,000USD | 5,885,000USD | 4,212,000USD | 7,697,000USD | 5,963,000USD | 4,856,000USD | 6,468,311USD | 6,024,481USD |
| Current Deferred Revenue | 842,000USD | 541,000USD | 657,000USD | 693,000USD | 1,172,000USD | 1,492,000USD | 1,191,898USD | 722,025USD |
| Net Debt | -21,403,000USD | -21,454,000USD | -22,365,000USD | -24,500,000USD | -14,294,000USD | -13,525,000USD | -6,675,235USD | -12,484,256USD |
| Short Term Debt | 262,000USD | 204,000USD | 187,000USD | 190,000USD | 225,000USD | 303,000USD | 309,524USD | -5,166,239USD |
| Short Long Term Debt Total | 680,000USD | 602,000USD | 783,000USD | 1,020,000USD | 225,000USD | 1,382,000USD | 1,425,053USD | — |
| Net Receivables | 6,041,000USD | 19,731,000USD | 10,645,000USD | 17,299,000USD | 12,130,000USD | 3,776,000USD | 14,011,180USD | 13,145,934USD |
| Inventory | 14,563,000USD | 10,097,000USD | 11,861,000USD | 3,501,000USD | 1,759,000USD | 4,427,000USD | 2,997,120USD | 1,628,817USD |
| Accounts Payable | 3,343,000USD | 4,811,000USD | 2,793,000USD | 5,521,000USD | 4,058,000USD | 2,873,720USD | 4,779,435USD | 5,166,239USD |
| Property Plant Equipment Net | 2,428,000USD | 2,578,000USD | 1,238,000USD | 1,239,000USD | 774,000USD | 2,432,000USD | 2,482,465USD | 891,029USD |
| Property Plant Equipment Gross | 4,870,000USD | 4,698,000USD | 3,121,000USD | 1,239,000USD | 774,000USD | 2,431,559USD | 2,482,465USD | 891,029USD |
| Common Stock Shares Outstanding | 16,326,937shares | 16,359,616shares | 16,266,138shares | 16,618,213shares | 16,503,134shares | 16,434,079shares | 16,232,748shares | 14,115,757shares |
| Non Current Assets Total | 7,146,999USD | 5,427,000USD | 4,182,000USD | 3,494,000USD | 995,000USD | 2,839,000USD | 2,921,377USD | 1,349,038USD |
| Non Current Liabilities Total | 218,999USD | 453,000USD | 656,000USD | 969,000USD | 262,000USD | 1,658,000USD | 2,454,814USD | 766,732USD |
| Non Currrent Assets Other | 640,000USD | 652,000USD | 804,000USD | 492,000USD | 75,000USD | 69,000USD | 101,561USD | 24,272USD |
| Net Working Capital | 41,170,000USD | 50,853,000USD | 45,316,000USD | 46,012,000USD | 25,282,000USD | 20,314,969USD | 27,534,859USD | 25,877,710USD |
| Unclassified Non Current Assets | 4,078,999USD | 2,197,000USD | 2,140,000USD | 1,713,000USD | — | — | — | — |
| Unclassified Equity | 42,045,000USD | 42,055,000USD | 41,717,000USD | 44,862,000USD | 43,948,000USD | 43,535,258USD | 43,148,719USD | 40,654,459USD |
| Other Assets | — | — | -16,999USD | — | 75,000USD | 69,393USD | 101,561USD | 24,272USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | -858,009USD |
| Intangible Assets | — | — | — | 50,000USD | 146,000USD | 338,000USD | 337,351USD | 433,737USD |
| Deferred Long Term Liab | — | — | — | 139,000USD | 262,000USD | 579,292USD | 1,339,285USD | 766,732USD |
| Other Liab | — | — | — | 139,000USD | 262,000USD | 579,292USD | 1,339,285USD | 766,732USD |
| Treasury Stock | — | — | — | -3,433,000USD | -325,000USD | -309,901USD | -252,570USD | -133,820USD |
| Non Current Liabilities Other | — | — | — | 830,000USD | — | 812,124USD | 1,115,529USD | — |
| Net Tangible Assets | — | — | — | 48,019,000USD | 25,869,000USD | 21,157,728USD | 27,664,071USD | 26,026,279USD |
| Short Long Term Debt | — | — | — | — | 51,000USD | — | — | — |
| Long Term Debt | — | — | — | — | — | 266,777USD | — | — |
| Short Term Investments | — | — | — | — | — | 0USD | 7,389,407USD | 2,892,190USD |
| Unclassified Current Liabilities | — | — | — | — | — | -2,873,720USD | -4,779,435USD | — |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | -1,339,285USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 200,000USD |
| Stock Based Compensation | 140,000USD |
| Deferred Income Tax | 4,079,000USD |
| Change To Account Receivables | 4,361,000USD |
| Change To Inventory | -4,839,000USD |
| Change To Liabilities | -176,000USD |
| Change In Working Capital | -752,000USD |
| Operating Cash Flow | -6,886,000USD |
| Capital Expenditures | -11,000USD |
| Investing Cash Flow | -11,000USD |
| Change In Cash | -6,897,000USD |
| End Cash Flow | 15,186,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,626,000USD | -3,167,000USD | -943,000USD | -1,037,000USD | -2,572,000USD | 1,546,000USD | 1,215,000USD | 1,612,000USD |
| Depreciation | 158,000USD | 164,000USD | 159,000USD | 158,000USD | 145,000USD | 134,000USD | 102,000USD | 78,000USD |
| Stock Based Compensation | 70,000USD | 76,000USD | 73,000USD | 67,000USD | 79,000USD | 122,000USD | 45,000USD | 65,000USD |
| Other Non Cash Items | 78,000USD | 97,000USD | 312,000USD | 93,000USD | 45,000USD | 174,000USD | -24,000USD | 78,000USD |
| Change To Account Receivables | 2,463,000USD | 3,295,000USD | 3,242,000USD | 5,396,000USD | 1,713,000USD | -2,770,000USD | 1,251,000USD | 1,290,000USD |
| Change To Inventory | -2,368,000USD | -922,000USD | -537,000USD | -2,590,000USD | -586,000USD | 1,127,000USD | 162,000USD | 1,844,000USD |
| Change In Working Capital | 174,000USD | 465,000USD | 4,121,000USD | 4,559,000USD | -484,000USD | -2,803,000USD | 3,168,000USD | 2,728,000USD |
| Total Cash From Operating Activities | -3,753,000USD | -2,207,000USD | 2,295,000USD | 3,117,000USD | -2,677,000USD | -827,000USD | 3,953,000USD | 4,230,000USD |
| Capital Expenditures | -3,000USD | -158,000USD | -4,000USD | -27,000USD | -7,000USD | -297,000USD | -337,000USD | -3,000USD |
| Free Cash Flow | -3,756,000USD | -2,365,000USD | 2,291,000USD | 3,090,000USD | -2,684,000USD | -530,000USD | 3,616,000USD | 4,227,000USD |
| Total Cashflows From Investing Activities | -3,000USD | -158,000USD | -4,000USD | -27,000USD | -7,000USD | 297,000USD | -337,000USD | -3,000USD |
| Total Cash From Financing Activities | 0USD | -5,000USD | 0USD | 0USD | -300,000USD | 28,000USD | -30,000USD | 17,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | 0USD | 0USD | -300,000USD | 0USD | -47,000USD | 0USD |
| Change In Cash | -3,756,000USD | -2,370,000USD | 2,291,000USD | 3,090,000USD | -2,984,000USD | -502,000USD | 3,586,000USD | 4,244,000USD |
| Begin Period Cash Flow | 22,083,000USD | 24,453,000USD | 22,162,000USD | 19,072,000USD | 22,056,000USD | 22,558,000USD | 18,972,000USD | 14,728,000USD |
| End Period Cash Flow | 18,327,000USD | 22,083,000USD | 24,453,000USD | 22,162,000USD | 19,072,000USD | 22,056,000USD | 22,558,000USD | 18,972,000USD |
| Unclassified Operating Cash Flow | -1,607,000USD | — | -1,427,000USD | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -117,000USD | -38,000USD | — | -7,000USD | — | -573,000USD | — |
| Other Cashflows From Financing Activities | — | -5,000USD | — | — | — | -5,000USD | -47,000USD | 17,000USD |
| Investments | — | — | -4,000USD | -27,000USD | -7,000USD | 297,000USD | -337,000USD | -3,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,719,000USD | 6,647,000USD | 485,000USD | 24,244,000USD | 4,119,000USD | -6,835,526USD | -1,700,003USD | -2,022,761USD |
| Depreciation | 626,000USD | 432,000USD | 461,000USD | 509,000USD | 613,000USD | 721,865USD | 545,717USD | 658,255USD |
| Stock Based Compensation | 295,000USD | 323,000USD | 328,000USD | 187,000USD | 415,000USD | 386,000USD | 620,925USD | 982,624USD |
| Other Non Cash Items | 547,000USD | 378,000USD | 568,000USD | -11,715,000USD | 705,000USD | 118,207USD | 728,915USD | 108,527USD |
| Change To Account Receivables | 13,646,000USD | -9,209,000USD | 6,647,000USD | -5,314,000USD | -8,432,000USD | 10,249,726USD | -1,215,332USD | -8,174,399USD |
| Change To Inventory | -4,635,000USD | 268,000USD | -8,577,000USD | -3,191,000USD | 2,735,000USD | -1,429,989USD | -1,698,523USD | -661,419USD |
| Change In Working Capital | 8,661,000USD | -8,554,000USD | -3,560,000USD | -12,924,000USD | -6,138,000USD | 5,561,274USD | -2,302,196USD | -8,290,376USD |
| Total Cash From Operating Activities | 528,000USD | -831,000USD | -2,145,000USD | -1,412,000USD | -286,000USD | -434,180USD | -2,106,642USD | -8,563,731USD |
| Capital Expenditures | -196,000USD | -276,000USD | -229,000USD | -159,000USD | -128,000USD | -358,540USD | -400,588USD | -854,834USD |
| Free Cash Flow | 332,000USD | -1,107,000USD | -2,374,000USD | -1,571,000USD | -414,000USD | -792,720USD | -2,507,230USD | -9,418,565USD |
| Total Cashflows From Investing Activities | -196,000USD | -276,000USD | -187,000USD | 14,841,000USD | 129,000USD | 7,030,862USD | -4,897,810USD | -2,642,389USD |
| Total Cash From Financing Activities | -305,000USD | 15,000USD | -40,000USD | -2,428,000USD | -231,000USD | 210,006USD | 2,620,484USD | 13,604,908USD |
| Sale Purchase Of Stock | -300,000USD | -52,000USD | -27,000USD | -2,999,000USD | -15,000USD | -57,000USD | -118,754USD | -118,648USD |
| Change In Cash | 27,000USD | -1,092,000USD | -2,372,000USD | 11,001,000USD | -388,000USD | 6,806,688USD | -4,383,968USD | 2,398,788USD |
| Begin Period Cash Flow | 22,056,000USD | 23,148,000USD | 25,520,000USD | 14,519,000USD | 14,907,000USD | 8,100,288USD | 12,484,256USD | 10,085,468USD |
| End Period Cash Flow | 22,083,000USD | 22,056,000USD | 23,148,000USD | 25,520,000USD | 14,519,000USD | 14,906,976USD | 8,100,288USD | 12,484,256USD |
| Other Cashflows From Investing Activities | -196,000USD | — | 42,000USD | 15,000,000USD | 257,000USD | 455USD | -4,897,810,000USD | -2,642,389,000USD |
| Other Cashflows From Financing Activities | -5,000USD | -52,000USD | -13,000USD | 622,000USD | -15,000USD | -57,331USD | -118,754USD | -1,430,117USD |
| Unclassified Operating Cash Flow | -1,882,000USD | — | — | -1,713,000USD | — | — | — | — |
| Investments | — | -276,000USD | -197,000USD | 14,841,000USD | 129,000USD | 7,389,407USD | -4,497,217USD | -1,787,555USD |
| Net Borrowings | — | — | 0USD | -51,000USD | -216,000USD | 266,777USD | 266,777USD | -2,214,970USD |
| Change To Liabilities | — | — | — | 0USD | 325,000USD | -2,762,938USD | 365,862USD | 1,861,776USD |
| Dividends Paid | — | — | — | -731,000USD | — | -210,337USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 11,001,000USD | -388,000USD | 6,806,688USD | -4,383,968USD | 2,398,788USD |
| Unclassified Investing Cash Flow | — | — | — | -14,841,000USD | — | — | 4,897,809,995USD | 2,642,389,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 0USD | 17,249,995USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 2,591,215USD | 17,368,643USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | China | 827,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Other | 30,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 2,537,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 1,653,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product Revenue | 343,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Product | Service Revenue | 875,000 | USD | 0001753926-26-000845 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 523,000 | USD | 0001753926-26-000845 |
| Q4 2025Quarterly · 2025-12-31 | Geography | China | 811,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Other | 22,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 4,106,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 2,828,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product Revenue | 634,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Revenue | 918,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 559,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | China | 2,030,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Geography | Other | 90,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 25,362,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 19,758,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Product | Product Revenue | 1,721,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Product | Service Revenue | 3,461,000 | USD | 0001753926-26-000435 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 2,542,000 | USD | 0001753926-26-000435 |
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 456,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Other | 35,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 6,393,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 4,832,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product Revenue | 530,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Revenue | 889,000 | USD | 0001753926-25-001745 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 633,000 | USD | 0001753926-25-001745 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 587,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Other | 16,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 6,712,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 5,390,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product Revenue | 358,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Revenue | 841,000 | USD | 0001753926-25-001290 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 726,000 | USD | 0001753926-25-001290 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 176,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Other | 17,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 8,151,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 6,708,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product Revenue | 199,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Revenue | 813,000 | USD | 0001753926-26-000845 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 624,000 | USD | 0001753926-26-000845 |
| Q4 2024Quarterly · 2024-12-31 | Geography | China | 712,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Other | 9,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 12,345,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 11,360,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Revenue | 821,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 638,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | China | 1,445,000 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | GT | 0 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | IE | 0 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | IL | 172,000 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | Other | 10,000 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | TR | 0 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 40,180,000 | USD | 0001753926-25-000408 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 36,398,000 | USD | 0001753926-26-000435 |
| FY 2024Yearly · 2024-12-31 | Product | Product Revenue | 247,000 | USD | 0001753926-26-000435 |
| FY 2024Yearly · 2024-12-31 | Product | Service Revenue | 3,201,000 | USD | 0001753926-26-000435 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 1,961,000 | USD | 0001753926-26-000435 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China | 6,000 | USD | 0001213900-24-098193 |
| Q3 2024Quarterly · 2024-09-30 | Geography | IL | 141,000 | USD | 0001213900-24-098193 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other | 3,000 | USD | 0001213900-24-098193 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 8,689,000 | USD | 0001213900-24-098193 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 7,471,000 | USD | 0001753926-25-001745 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product Revenue | 0 | USD | 0001753926-25-001745 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Revenue | 783,000 | USD | 0001753926-25-001745 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 585,000 | USD | 0001753926-25-001745 |
| Q2 2024Quarterly · 2024-06-30 | Geography | China | 572,000 | USD | 0001753926-25-001290 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 8,667,000 | USD | 0001753926-25-001290 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 8,074,000 | USD | 0001753926-25-001290 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Revenue | 798,000 | USD | 0001753926-25-001290 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 367,000 | USD | 0001753926-25-001290 |
| FY 2023Yearly · 2023-12-31 | Geography | China | 1,491,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | GT | 190,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | IE | 135,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | IL | 43,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | Other | 2,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | TR | 265,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 22,279,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 20,347,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Product | Service Revenue | 2,797,000 | USD | 0001753926-25-000408 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 1,261,000 | USD | 0001753926-25-000408 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 2,452,000 | USD | 0001213900-24-023093 |
| FY 2022Yearly · 2022-12-31 | Geography | Other | 104,000 | USD | 0001213900-24-023093 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 41,976,000 | USD | 0001213900-24-023093 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 40,007,000 | USD | 0001213900-24-023093 |
| FY 2022Yearly · 2022-12-31 | Product | Service Revenue | 3,174,000 | USD | 0001213900-24-023093 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 1,351,000 | USD | 0001213900-24-023093 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 22,217,000 | USD | 0001213900-23-022355 |
| FY 2021Yearly · 2021-12-31 | Product | Service Revenue | 3,113,000 | USD | 0001213900-23-022355 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 1,712,000 | USD | 0001213900-23-022355 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 5,449,000 | USD | 0001213900-22-015172 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 4,128,000 | USD | 0001213900-22-015172 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 25,109,303 | USD | 0001213900-21-013664 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 2,153,945 | USD | 0001213900-21-013664 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 24,651,212 | USD | 0001213900-20-005609 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 1,775,978 | USD | 0001213900-20-005609 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.