SRRK
Scholar Rock Holding Corp
Company overview
- Market capitalization
- $5.98B
- Employees
- 289
- Latest publication
- 2026-09-29
About Scholar Rock Holding Corp
Scholar Rock Holding Corporation, a biopharmaceutical company, focuses on improving the lives of children and adults with spinal muscular atrophy (SMA) and other rare, severe, and debilitating neuromuscular diseases. The company's novel understanding of the molecular mechanisms of growth factor activation within the transforming growth factor beta (TGFß) superfamily has enabled the development of a proprietary platform. This platform is used for the development of monoclonal antibodies that locally and selectively target the precursor, or latent, forms of growth factors. The company is developing Apitegromab, an inhibitor of the activation of myostatin, which is in a Phase 2 clinical trial for the treatment of SMA and facioscapulohumeral muscular dystrophy (FSHD). Additionally, SRK-439, an anti-pro/latent myostatin antibody, is in a Phase 1 clinical trial for the treatment of patients with rare, severe, and debilitating neuromuscular diseases. SRK-181 is a Phase 2-ready investigational inhibitor of latent TGFß1 for the treatment of patients with solid tumors that are resistant to anti-PD-(L)1 antibody therapies. The company also offers products in pre-clinical development, including SRK-373, a selective inhibitor of the latent TGFß1 isoform with selective activity in the fibrotic extracellular matrix, for the treatment of fibrotic diseases, and SRK-256, an inhibitor of RGMc, or hemojuvelin, for the treatment of iron-restricted anemias. Scholar Rock Holding Corporation is also developing a pipeline that includes programs for the treatment of patients with rare, severe, and debilitating neuromuscular diseases. Scholar Rock Holding Corporation was founded in 2012 and is headquartered in Cambridge, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -109,896,000USD | -105,510,000USD | -90,965,000USD | -102,220,000USD | -110,031,000USD | -74,723,000USD | -66,453,999USD | -64,479,000USD |
| Operating Income | -108,901,000USD | -102,016,000USD | -91,896,000USD | -103,550,000USD | -112,109,000USD | -77,090,000USD | -69,357,000USD | -64,780,000USD |
| Total Revenue | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | — | 335,000USD | 46,875,000USD | 50,486,000USD | 417,000USD | 48,678,000USD | 395,000USD | 446,000USD |
| Gross Profit | — | -335,000USD | -46,875,000USD | -50,486,000USD | -417,000USD | -48,678,000USD | -395,000USD | -446,000USD |
| Research Development | — | 51,814,000USD | 46,875,000USD | 50,486,000USD | 61,984,000USD | 48,678,000USD | 49,970,000USD | 48,273,000USD |
| Selling General Administrative | — | 50,202,000USD | 45,021,000USD | 53,064,000USD | 49,708,000USD | 28,412,000USD | 18,992,000USD | 16,061,000USD |
| Total Operating Expenses | — | 102,016,000USD | 45,021,000USD | 53,064,000USD | 111,692,000USD | 28,412,000USD | 68,962,000USD | 64,334,000USD |
| Interest Income | — | 2,935,000USD | 3,526,000USD | 2,733,000USD | 3,411,000USD | 4,229,000USD | — | 2,083,000USD |
| Interest Expense | — | 2,302,000USD | 2,534,000USD | 1,334,000USD | 1,206,000USD | 1,818,000USD | — | 1,744,000USD |
| Net Interest Income | — | 633,000USD | 992,000USD | 1,399,000USD | 2,205,000USD | 2,411,000USD | — | 339,000USD |
| Income Before Tax | — | -105,510,000USD | -90,965,000USD | -102,220,000USD | -110,031,000USD | -74,723,000USD | -66,453,999USD | -64,479,000USD |
| Net Income From Continuing Ops | — | -105,510,000USD | -90,965,000USD | -102,220,000USD | -110,031,000USD | -74,723,000USD | -66,454,000USD | -64,479,000USD |
| Ebit | — | -103,208,000USD | -88,431,000USD | -100,886,000USD | -108,825,000USD | -74,723,000USD | -66,454,000USD | -64,479,000USD |
| Ebitda | — | -102,873,000USD | -88,006,000USD | -100,463,000USD | -108,408,000USD | -74,330,000USD | -66,059,000USD | -64,033,000USD |
| Depreciation And Amortization | — | 335,000USD | 425,000USD | 423,000USD | 417,000USD | 393,000USD | 395,000USD | 446,000USD |
| Reconciled Depreciation | — | 335,000USD | 425,000USD | 423,000USD | 417,000USD | 393,000USD | 395,000USD | 446,000USD |
| Total Other Income Expense Net | — | -3,494,000USD | 931,000USD | 1,330,000USD | 2,078,000USD | 2,367,000USD | 2,903,000USD | 301,000USD |
| Unclassified Operating Expenses | — | — | -46,875,000USD | -50,486,000USD | — | -48,678,000USD | — | — |
| Income Tax Expense | — | — | — | — | — | — | -555,000USD | — |
| Source | DisclosureVerified | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 33,193,000USD | 15,403,000USD | 20,492,000USD | 0USD | 379,000USD |
| Cost Of Revenue | 208,440,000USD | 1,937,000USD | 9,885,000USD | 74,062,000USD | 54,217,000USD | 669,000USD | 12,477,000USD |
| Gross Profit | -208,440,000USD | -1,937,000USD | 33,193,000USD | 15,403,000USD | 20,492,000USD | -669,000USD | -12,098,000USD |
| Research Development | 208,440,000USD | 182,613,000USD | 124,444,000USD | 74,062,000USD | 54,217,000USD | 19,944,000USD | 12,477,000USD |
| Selling General Administrative | 176,205,000USD | 67,504,000USD | 43,119,000USD | 28,219,000USD | 20,817,000USD | 5,085,000USD | 4,112,000USD |
| Unclassified Operating Expenses | -208,440,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 176,205,000USD | 250,117,000USD | 167,563,000USD | 102,281,000USD | 75,034,000USD | 25,029,000USD | 16,589,000USD |
| Operating Income | -384,645,000USD | -252,054,000USD | -134,370,000USD | -86,878,000USD | -54,542,000USD | -25,029,000USD | -16,210,000USD |
| Interest Income | 13,900,000USD | 12,682,000USD | — | — | — | 44,000USD | 19,000USD |
| Interest Expense | 6,893,000USD | 6,837,000USD | 2,854,000USD | 0USD | 0USD | 0USD | 19,000USD |
| Net Interest Income | 7,007,000USD | 5,845,000USD | — | — | — | 44,000USD | -19,000USD |
| Income Before Tax | -377,939,000USD | -246,294,000USD | -134,502,000USD | -86,483,000USD | -51,000,000USD | -24,995,000USD | -16,207,000USD |
| Net Income | -377,939,000USD | -246,294,000USD | -131,648,000USD | -84,992,000USD | -49,697,000USD | -24,995,000USD | -16,207,000USD |
| Net Income From Continuing Ops | -377,939,000USD | -246,294,000USD | -134,502,000USD | -86,483,000USD | -51,000,000USD | -24,995,000USD | -16,207,000USD |
| Ebit | -371,046,000USD | -239,457,000USD | -134,370,000USD | -86,878,000USD | -54,542,000USD | -25,029,000USD | -16,210,000USD |
| Ebitda | -369,388,000USD | -237,520,000USD | -131,384,000USD | -85,387,000USD | -53,239,000USD | -24,360,000USD | -15,635,000USD |
| Depreciation And Amortization | 1,658,000USD | 1,937,000USD | 2,986,000USD | 1,491,000USD | 1,303,000USD | 669,000USD | 575,000USD |
| Reconciled Depreciation | 1,658,000USD | 1,937,000USD | 2,986,000USD | 1,491,000USD | 1,303,000USD | 669,000USD | — |
| Total Other Income Expense Net | 6,706,000USD | 5,760,000USD | -132,000USD | 395,000USD | 3,542,000USD | 34,000USD | 3,000USD |
| Income Tax Expense | — | — | -2,854,000USD | -1,491,000USD | -1,303,000USD | -44,000USD | 19,000USD |
| Non Operating Income Net Other | — | — | -132,000USD | 395,000USD | 3,542,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | -134,502,000USD | -86,483,000USD | -51,000,000USD | -24,995,000USD | -16,207,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 523,543,000USD | 535,254,000USD | 404,272,000USD | 411,718,000USD | 340,045,000USD | 407,553,000USD | 474,922,000USD | 179,133,000USD |
| Cash And Equivalents | 437,091,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 492,088,000USD | 479,944,000USD | 367,563,000USD | 369,630,000USD | 295,013,000USD | 364,375,000USD | 437,278,000USD | 139,065,000USD |
| Short Term Investments | 54,997,000USD | 49,401,000USD | 44,036,000USD | 82,860,000USD | 142,088,000USD | 226,449,000USD | 259,400,000USD | 62,674,000USD |
| Total Current Assets | 507,183,000USD | 515,284,000USD | 385,147,000USD | 390,711,000USD | 319,126,000USD | 385,247,000USD | 451,165,000USD | 152,927,000USD |
| Other Current Assets | 15,095,000USD | 35,340,000USD | 17,584,000USD | 17,532,000USD | 22,145,000USD | 18,928,000USD | 11,736,000USD | 12,742,000USD |
| Other Non Current Assets | 2,767,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 269,759,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 72,242,000USD | 59,643,000USD | 55,419,000USD | 61,972,000USD | 50,435,000USD | 37,574,000USD | 46,936,000USD | 39,372,000USD |
| Other Current Liabilities | 54,931,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 253,784,000USD | 276,013,000USD | 245,488,000USD | 244,995,000USD | 233,293,000USD | 312,333,000USD | 368,634,000USD | 79,196,000USD |
| Total Equity Including Noncontrolling Interest | 253,784,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 196,203,000USD | 196,614,000USD | 99,709,000USD | 99,611,000USD | 49,756,000USD | 49,741,000USD | 50,146,000USD | 50,099,000USD |
| Property Plant Equipment Net | 9,786,000USD | 11,574,000USD | 12,087,000USD | 13,883,000USD | 15,548,000USD | 17,042,000USD | 18,405,000USD | 19,990,000USD |
| Accounts Payable | 10,995,000USD | 9,218,000USD | 10,303,000USD | 6,765,000USD | 1,104,000USD | 4,437,000USD | 10,095,000USD | 4,071,000USD |
| Short Term Debt | 6,316,000USD | 6,076,000USD | 5,550,000USD | 5,325,000USD | 5,212,000USD | 5,497,000USD | 5,774,000USD | 6,041,000USD |
| Common Stock | 122,000USD | 119,000USD | 108,000USD | 99,000USD | 96,000USD | 95,000USD | 94,000USD | 80,000USD |
| Retained Earnings | -1,516,060,000USD | -1,406,164,000USD | -1,300,654,000USD | -1,209,689,000USD | -1,107,469,000USD | -997,438,000USD | -922,715,000USD | -856,261,000USD |
| Accumulated Other Comprehensive Income | 1,141,000USD | 690,000USD | 94,000USD | 117,000USD | 58,000USD | 129,000USD | 160,000USD | 128,000USD |
| Total Liab | — | 259,241,000USD | 158,784,000USD | 166,723,000USD | 106,752,000USD | 95,220,000USD | 106,288,000USD | 99,937,000USD |
| Other Current Liab | — | 44,349,000USD | 39,566,000USD | 49,882,000USD | 44,119,000USD | 27,640,000USD | 31,067,000USD | 29,260,000USD |
| Capital Stock | — | 119,000USD | 108,000USD | 99,000USD | 96,000USD | 95,000USD | 94,000USD | 80,000USD |
| Cash | — | 430,543,000USD | 323,527,000USD | 286,770,000USD | 152,925,000USD | 137,926,000USD | 177,878,000USD | 76,391,000USD |
| Net Debt | — | -224,869,000USD | -214,612,000USD | -176,694,000USD | -91,396,000USD | -74,783,000USD | -112,752,000USD | -9,785,000USD |
| Short Long Term Debt Total | — | 205,674,000USD | 108,915,000USD | 110,076,000USD | 61,529,000USD | 63,143,000USD | 65,126,000USD | 66,606,000USD |
| Property Plant Equipment Gross | — | 11,574,000USD | 26,963,000USD | 13,883,000USD | 15,548,000USD | 17,042,000USD | 31,623,000USD | 19,990,000USD |
| Common Stock Shares Outstanding | — | 127,277,144shares | 114,701,154shares | 113,729,850shares | 112,703,014shares | 111,838,000shares | 99,838,000shares | 97,051,000shares |
| Non Current Assets Total | — | 19,970,000USD | 19,125,000USD | 21,007,000USD | 20,919,000USD | 22,306,000USD | 23,757,000USD | 26,206,000USD |
| Non Current Liabilities Total | — | 199,598,000USD | 103,365,000USD | 104,751,000USD | 56,317,000USD | 57,646,000USD | 59,352,000USD | 60,565,000USD |
| Non Currrent Assets Other | — | 8,396,000USD | 7,038,000USD | 3,317,000USD | 2,979,000USD | 2,970,000USD | 2,957,000USD | 6,216,000USD |
| Net Working Capital | — | 455,641,000USD | 329,728,000USD | 328,739,000USD | 268,691,000USD | 347,673,000USD | 404,229,000USD | 113,555,000USD |
| Unclassified Non Current Liabilities | — | 2,984,000USD | 3,656,000USD | 5,140,000USD | 6,561,000USD | 7,905,000USD | 9,206,000USD | 10,466,000USD |
| Unclassified Equity | — | 1,681,249,000USD | 1,545,832,000USD | 1,454,369,000USD | 1,340,512,000USD | 1,309,452,000USD | 1,291,001,000USD | 935,169,000USD |
| Net Receivables | — | — | — | 3,549,000USD | 1,968,000USD | 1,944,000USD | 2,151,000USD | 1,120,000USD |
| Unclassified Non Current Assets | — | — | — | 3,807,000USD | — | — | — | -3,397,000USD |
| Intangible Assets | — | — | — | — | 2,392,000USD | 2,294,000USD | 2,395,000USD | 3,397,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 404,272,000USD | 474,922,000USD | 311,035,000USD | 358,168,000USD | 304,445,000USD | 388,305,000USD | 196,381,000USD | 181,336,000USD |
| Other Current Assets | 17,584,000USD | 11,736,000USD | 7,180,000USD | 9,928,000USD | 12,325,000USD | 3,373,000USD | 2,719,000USD | 4,592,000USD |
| Total Liab | 158,784,000USD | 106,288,000USD | 85,817,000USD | 97,933,000USD | 132,371,000USD | 127,535,000USD | 83,480,000USD | 74,713,000USD |
| Total Stockholder Equity | 245,488,000USD | 368,634,000USD | 225,218,000USD | 260,235,000USD | 172,074,000USD | 260,770,000USD | 112,901,000USD | 106,623,000USD |
| Other Current Liab | 39,566,000USD | 31,067,000USD | 20,534,000USD | 24,543,000USD | 10,279,000USD | 14,973,000USD | 9,626,000USD | 7,187,000USD |
| Common Stock | 108,000USD | 94,000USD | 76,000USD | 52,000USD | 35,000USD | 34,000USD | 30,000USD | 26,000USD |
| Capital Stock | 108,000USD | 94,000USD | 76,000USD | 52,000USD | 35,000USD | 34,000USD | 30,000USD | 26,000USD |
| Retained Earnings | -1,300,654,000USD | -922,715,000USD | -676,421,000USD | -510,632,000USD | -376,130,000USD | -244,331,000USD | -157,848,000USD | -106,848,000USD |
| Cash | 323,527,000USD | 177,878,000USD | 101,855,000USD | 103,275,000USD | 212,835,000USD | 160,358,000USD | 36,308,000USD | 115,069,000USD |
| Cash And Short Term Investments | 367,563,000USD | 437,278,000USD | 279,938,000USD | 315,361,000USD | 252,994,000USD | 341,031,000USD | 157,448,000USD | 175,645,000USD |
| Total Current Assets | 385,147,000USD | 451,165,000USD | 288,194,000USD | 328,024,000USD | 265,319,000USD | 344,404,000USD | 185,167,000USD | 177,941,000USD |
| Total Current Liabilities | 55,419,000USD | 46,936,000USD | 32,741,000USD | 36,389,000USD | 64,297,000USD | 42,564,000USD | 32,814,000USD | 31,123,000USD |
| Net Debt | -214,612,000USD | -112,752,000USD | -40,037,000USD | -33,879,000USD | -128,370,000USD | -103,219,000USD | -31,005,000USD | -114,607,000USD |
| Short Term Debt | 5,550,000USD | 5,774,000USD | 8,742,000USD | 7,852,000USD | 16,391,000USD | 5,366,000USD | 1,135,000USD | 424,000USD |
| Short Long Term Debt Total | 108,915,000USD | 65,126,000USD | 61,818,000USD | 69,396,000USD | 84,465,000USD | 57,139,000USD | 5,303,000USD | 462,000USD |
| Long Term Debt | 99,709,000USD | 50,146,000USD | 48,684,000USD | 49,744,000USD | 48,422,000USD | 24,680,000USD | 9,000USD | 24,000USD |
| Short Term Investments | 44,036,000USD | 259,400,000USD | 178,083,000USD | 212,086,000USD | 40,159,000USD | 180,673,000USD | 121,140,000USD | 60,576,000USD |
| Accounts Payable | 10,303,000USD | 10,095,000USD | 3,465,000USD | 3,994,000USD | 4,434,000USD | 3,409,000USD | 1,130,000USD | 3,303,000USD |
| Property Plant Equipment Net | 12,087,000USD | 18,405,000USD | 16,017,000USD | 25,927,000USD | 35,006,000USD | 40,382,000USD | 8,618,000USD | 3,190,000USD |
| Property Plant Equipment Gross | 26,963,000USD | 31,623,000USD | 27,343,000USD | 36,158,000USD | 42,297,000USD | 40,382,000USD | 8,618,000USD | 3,190,000USD |
| Accumulated Other Comprehensive Income | 94,000USD | 160,000USD | 92,000USD | -884,000USD | -35,000USD | -2,000USD | 37,000USD | -8,000USD |
| Common Stock Shares Outstanding | 114,701,154shares | 99,838,000shares | 75,979,000shares | 59,611,656shares | 36,711,833shares | 30,734,109shares | 27,537,939shares | 15,655,293shares |
| Non Current Assets Total | 19,125,000USD | 23,757,000USD | 22,841,000USD | 30,144,000USD | 39,126,000USD | 43,901,000USD | 11,213,999USD | 3,395,000USD |
| Non Current Liabilities Total | 103,365,000USD | 59,352,000USD | 53,076,000USD | 61,544,000USD | 68,074,000USD | 84,971,000USD | 50,666,000USD | 43,590,000USD |
| Non Currrent Assets Other | 7,038,000USD | 2,957,000USD | 2,750,000USD | 4,217,000USD | 1,622,000USD | 3,519,000USD | 97,999USD | 205,000USD |
| Net Working Capital | 329,728,000USD | 404,229,000USD | 255,453,000USD | 291,635,000USD | 201,022,000USD | 301,840,000USD | 152,353,000USD | 146,818,000USD |
| Unclassified Non Current Liabilities | 3,656,000USD | 9,206,000USD | 4,392,000USD | — | — | -33,198,000USD | 4,150,000USD | -44,485,000USD |
| Unclassified Equity | 1,545,832,000USD | 1,291,001,000USD | 901,395,000USD | 771,647,000USD | 548,169,000USD | 505,035,000USD | 270,652,000USD | 213,427,000USD |
| Intangible Assets | — | 2,395,000USD | 4,074,000USD | — | — | — | — | — |
| Net Receivables | — | 2,151,000USD | 1,076,000USD | 2,735,000USD | — | 0USD | 25,000,000USD | — |
| Current Deferred Revenue | — | — | 9,858,000USD | — | 33,193,000USD | 18,816,000USD | 20,923,000USD | 20,209,000USD |
| Short Long Term Debt | — | — | 1,334,000USD | — | 1,577,000USD | — | — | 438,000USD |
| Unclassified Current Liabilities | — | — | -11,192,000USD | — | -1,577,000USD | — | — | — |
| Other Assets | — | — | — | 4,217,000USD | 343,571,000USD | 3,519,000USD | 2,596,000USD | 205,000USD |
| Inventory | — | — | — | -2,735,000USD | — | — | -25,000,000USD | — |
| Non Current Liabilities Other | — | — | — | 11,800,000USD | 19,652,000USD | 60,291,000USD | 9,000USD | 43,590,000USD |
| Net Tangible Assets | — | — | — | 260,235,000USD | 172,074,000USD | 260,770,000USD | 112,901,000USD | 106,623,000USD |
| Unclassified Non Current Assets | — | — | — | -4,217,000USD | -341,073,000USD | -3,519,000USD | — | — |
| Other Liab | — | — | — | — | — | 33,198,000USD | 46,498,000USD | 43,590,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 871,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,296,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 632,000USD |
| Stock Based Compensation | 37,907,000USD |
| Other Non Cash Items | -3,337,000USD |
| Change To Liabilities | 15,568,000USD |
| Change In Working Capital | 4,939,000USD |
| Operating Cash Flow | -152,408,000USD |
| Capital Expenditures | -69,000USD |
| Net Investments | -10,766,000USD |
| Investing Cash Flow | -10,835,000USD |
| Net Debt Issuance | 94,671,000USD |
| Other Financing Activities | 0USD |
| Unclassified Financing Cash Flow | 182,233,000USD |
| Financing Cash Flow | 276,904,000USD |
| Effect Of Forex Changes On Cash | -97,000USD |
| Change In Cash | 113,564,000USD |
| End Cash Flow | 440,898,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -105,510,000USD | -90,965,000USD | -102,220,000USD | -110,031,000USD | -74,723,000USD | -66,454,000USD | -64,479,000USD | -58,508,000USD |
| Depreciation | 335,000USD | 425,000USD | 423,000USD | 417,000USD | 393,000USD | 395,000USD | 446,000USD | 498,000USD |
| Stock Based Compensation | 18,245,000USD | 19,423,000USD | 18,331,000USD | 24,433,000USD | 13,413,000USD | 9,502,000USD | 9,650,000USD | 9,312,000USD |
| Other Non Cash Items | 4,745,000USD | 1,285,000USD | -2,999,000USD | -85,000USD | -216,000USD | -109,000USD | 503,000USD | 22,000USD |
| Change In Working Capital | 84,000USD | -5,664,000USD | 17,542,000USD | 8,325,000USD | -17,542,000USD | 7,153,000USD | 1,425,000USD | -520,000USD |
| Total Cash From Operating Activities | -82,101,000USD | -75,496,000USD | -68,923,000USD | -76,941,000USD | -78,675,000USD | -49,513,000USD | -52,455,000USD | -49,196,000USD |
| Capital Expenditures | -68,000USD | -32,000USD | -84,000USD | -215,000USD | -271,000USD | -22,000USD | -31,000USD | -22,000USD |
| Free Cash Flow | -82,169,000USD | -75,528,000USD | -69,007,000USD | -77,156,000USD | -78,946,000USD | -49,535,000USD | -52,486,000USD | -49,218,000USD |
| Investments | -5,267,000USD | 39,000,000USD | 59,699,000USD | 85,466,000USD | 34,554,000USD | -195,370,000USD | 35,308,000USD | 50,622,000USD |
| Total Cashflows From Investing Activities | -5,335,000USD | 38,968,000USD | 59,699,000USD | 85,466,000USD | 34,554,000USD | -195,370,000USD | 35,308,000USD | 50,622,000USD |
| Net Borrowings | 93,625,000USD | 0USD | 49,992,000USD | 1,000USD | -853,000USD | — | 0USD | — |
| Total Cash From Financing Activities | 193,786,000USD | 73,287,000USD | 144,469,000USD | 6,474,000USD | 4,168,999USD | 346,370,000USD | 166,000USD | -33,000USD |
| Issuance Of Capital Stock | 98,000,000USD | 2,000USD | — | — | 0USD | 324,414,000USD | 0USD | 0USD |
| Change In Cash | 107,016,000USD | 36,757,000USD | 135,245,000USD | 14,999,000USD | -39,952,000USD | 101,487,000USD | -16,981,000USD | 1,393,000USD |
| Begin Period Cash Flow | 323,527,000USD | 290,577,000USD | 155,332,000USD | 140,333,000USD | 177,878,000USD | 78,798,000USD | 95,779,000USD | 91,979,000USD |
| End Period Cash Flow | 430,543,000USD | 327,334,000USD | 290,577,000USD | 155,332,000USD | 137,926,000USD | 180,285,000USD | 78,798,000USD | 93,372,000USD |
| Other Cashflows From Financing Activities | -1,312,000USD | -2,000USD | 91,658,000USD | 6,474,000USD | -25,518,000USD | 21,956,000USD | -45,000USD | -80,000USD |
| Unclassified Financing Cash Flow | 3,473,000USD | 73,287,000USD | 2,819,000USD | — | 30,539,999USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -377,939,000USD | -246,294,000USD | -165,789,000USD | -131,799,000USD | -49,326,000USD | -24,995,000USD | -16,207,000USD |
| Depreciation | 1,658,000USD | 1,937,000USD | 2,844,000USD | 2,627,000USD | 807,000USD | 669,000USD | 575,000USD |
| Stock Based Compensation | 75,600,000USD | 36,628,000USD | 27,142,000USD | 23,149,000USD | 5,211,000USD | 1,482,000USD | 556,000USD |
| Other Non Cash Items | 1,696,000USD | 186,000USD | 1,191,000USD | 7,674,000USD | -289,000USD | -162,000USD | -162,000USD |
| Change In Working Capital | -1,050,000USD | 6,594,000USD | -10,614,000USD | -28,440,000USD | 67,896,000USD | 1,468,000USD | 347,000USD |
| Total Cash From Operating Activities | -300,035,000USD | -200,949,000USD | -145,226,000USD | -126,789,000USD | 24,571,000USD | -21,737,000USD | -15,141,000USD |
| Capital Expenditures | -602,000USD | -98,000USD | -71,000USD | -5,248,000USD | -1,492,000USD | -361,000USD | -794,000USD |
| Free Cash Flow | -300,637,000USD | -201,047,000USD | -145,297,000USD | -132,037,000USD | 23,079,000USD | -22,098,000USD | -15,935,000USD |
| Investments | 219,289,000USD | -76,056,000USD | 66,346,000USD | 139,563,000USD | -58,739,000USD | 17,665,000USD | -20,319,000USD |
| Total Cashflows From Investing Activities | 218,687,000USD | -76,056,000USD | 41,141,000USD | 134,315,000USD | -60,231,000USD | 17,665,000USD | -20,319,000USD |
| Net Borrowings | 49,140,000USD | 0USD | 0USD | 24,984,000USD | -673,000USD | -667,000USD | 1,002,000USD |
| Total Cash From Financing Activities | 228,399,000USD | 353,028,000USD | 102,574,000USD | 44,951,000USD | 94,268,000USD | 50,500,000USD | 1,002,000USD |
| Issuance Of Capital Stock | 91,660,000USD | 324,414,000USD | 5,223,000USD | 13,095,000USD | 94,935,000USD | — | — |
| Change In Cash | 147,049,000USD | 76,023,000USD | -1,511,000USD | 52,477,000USD | 58,608,000USD | 46,428,000USD | -34,458,000USD |
| Begin Period Cash Flow | 180,285,000USD | 104,262,000USD | 105,773,000USD | 162,856,000USD | 56,666,000USD | 10,238,000USD | 44,696,000USD |
| End Period Cash Flow | 327,334,000USD | 180,285,000USD | 104,262,000USD | 215,333,000USD | 115,274,000USD | 56,666,000USD | 10,238,000USD |
| Other Cashflows From Financing Activities | 228,399,000USD | 28,614,000USD | 4,865,000USD | 6,872,000USD | 94,935,000USD | 51,167,000USD | 1,318,000USD |
| Unclassified Financing Cash Flow | -140,800,000USD | — | 92,486,000USD | -6,892,000USD | -94,935,000USD | -51,175,000USD | -1,318,000USD |
| Other Cashflows From Investing Activities | — | — | 13,000USD | 139,563,000USD | -58,739,000USD | 18,026,000USD | -19,525,000USD |
| Unclassified Investing Cash Flow | — | — | -25,147,000USD | -139,563,000USD | 58,739,000USD | -17,665,000USD | 20,319,000USD |
| Change To Account Receivables | — | — | — | 0USD | -25,000,000USD | -25,000,000USD | 380,000USD |
| Change To Liabilities | — | — | — | 4,907,000USD | 68,981,000USD | 636,000USD | 91,000USD |
| Sale Purchase Of Stock | — | — | — | 19,987,000USD | 94,941,000USD | 51,175,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | 52,477,000USD | 58,608,000USD | — | — |
| Change To Inventory | — | — | — | — | — | — | -25,614,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.