SQFT
Presidio Property Trust, Inc.
Company overview
- Market capitalization
- $1.92M
- Employees
- 15
- Latest publication
- 2026-09-29
About Presidio Property Trust, Inc.
Presidio Property Trust, Inc. is an internally managed real estate investment trust (REIT). In October 2017, we changed our name from NetREIT, Inc. to Presidio Property Trust, Inc. We are a publicly traded company on Nasdaq, and registered under the Securities Exchange Act of 1934, as amended (the Exchange Act). Through the Company, its subsidiaries and its partnerships, we own 10 commercial properties in fee interest and have partial interests in two commercial properties through our interests in various affiliates in which we serve as general partner, member and/or manager. Each of the limited partnerships is referred to as a DownREIT. In each DownREIT, we have the right, through put and call options, to require our co-investors to exchange their interests for shares of our Series A Common Stock, or our common stock, at a stated price after a defined period (generally five years from the date they first invested in the entity's real property), the occurrence of a specified event or a combination thereof. The Company is a limited partner in five partnerships and sole shareholder in one corporation, which entities purchase and lease model homes to and from homebuilders. Presidio Property Trust, Inc. was incorporated on September 28th, 1999 in Maryland and is based in San Diego, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,815,075USD | 3,772,800USD | 4,114,642USD | 4,196,142USD | 4,378,740USD | 4,125,184USD | 4,825,299USD | 4,723,374USD |
| Cost Of Revenue | 5,218,157USD | 3,542,379USD | 1,548,242USD | 1,534,563USD | 1,462,605USD | 1,612,642USD | 1,601,990USD | 1,598,015USD |
| Gross Profit | -1,403,082USD | 230,421USD | 2,566,400USD | 2,661,579USD | 2,916,135USD | 2,512,542USD | 3,223,309USD | 3,125,359USD |
| Selling General Administrative | 1,341,297USD | 1,673,823USD | 1,369,133USD | 1,450,061USD | 1,223,658USD | 1,661,978USD | 1,609,389USD | 1,629,919USD |
| General And Administrative Expenses | 1,341,297USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,258,664USD | -2,743,632USD | 2,539,965USD | 1,450,061USD | 2,435,349USD | 2,906,082USD | 1,609,389USD | 3,085,801USD |
| Operating Income | 2,556,411USD | 2,974,053USD | 26,435USD | 1,211,518USD | 480,786USD | -393,540USD | 1,613,920USD | 39,558USD |
| Total Other Income Expense Net | -6,381,137USD | -2,397,202USD | -3,211,076USD | -2,511,602USD | -5,474,496USD | 2,745,046USD | -4,003,572USD | -5,737,030USD |
| Income Before Tax | -3,824,726USD | 576,851USD | -3,184,641USD | -1,300,084USD | -4,993,710USD | 2,351,506USD | -2,389,652USD | -5,697,472USD |
| Income Tax Expense | 26,630USD | 18,057USD | 449,540USD | -14,871USD | 53,910USD | -25,409USD | -106,641USD | 6,911USD |
| Net Income | -3,851,356USD | 440,909USD | -3,973,664USD | -1,290,848USD | -5,276,525USD | 2,265,352USD | -2,479,290USD | -6,059,536USD |
| Minority Interest | -40,230USD | -117,885USD | -339,483USD | -5,635USD | -228,905USD | -111,563USD | -196,279USD | -355,153USD |
| Net Income Applicable To Common Shares | -4,381,667USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | -4,417,455USD | 1,170,832USD | — | 1,211,691USD | 1,244,104USD | — | 1,455,882USD |
| Interest Income | — | 5,149USD | 5,263USD | 5,263USD | 5,206USD | 5,149USD | — | 5,263USD |
| Interest Expense | — | 2,050,074USD | 1,563,022USD | 1,499,075USD | 1,477,870USD | 1,510,000USD | 1,686,973USD | 1,474,000USD |
| Net Interest Income | — | -2,044,925USD | -1,557,759USD | -1,493,812USD | -1,472,664USD | -1,505,321USD | -1,702,089USD | -1,468,265USD |
| Tax Provision | — | 18,057USD | 449,540USD | -14,871USD | 53,910USD | -25,409USD | -106,641USD | 6,911USD |
| Net Income From Continuing Ops | — | 558,794USD | -3,634,181USD | -1,285,213USD | -5,047,620USD | 2,376,915USD | -2,283,011USD | -5,704,383USD |
| Ebit | — | 2,626,925USD | -1,621,619USD | -24,122USD | -3,515,840USD | 3,861,976USD | 256,672USD | -4,223,944USD |
| Ebitda | — | 3,625,894USD | -450,787USD | 1,210,274USD | -2,304,149USD | 5,106,080USD | 1,613,010USD | -2,768,062USD |
| Depreciation And Amortization | — | 998,969USD | 1,170,832USD | 1,234,396USD | 1,211,691USD | 1,244,104USD | 1,356,338USD | 1,455,882USD |
| Reconciled Depreciation | — | 997,726USD | 1,169,588USD | 1,234,396USD | 1,210,448USD | 1,243,082USD | 1,356,338USD | 1,454,638USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 19,563,122USD | 17,668,967USD | 14,077,105USD | 2,939,624,000USD | 2,680,847,000USD |
| Cost Of Revenue | 6,382,425USD | 5,554,937USD | 4,944,010USD | — | — |
| Gross Profit | 13,180,697USD | 12,114,030USD | 9,133,095USD | 2,939,624,000USD | 2,680,847,000USD |
| Selling General Administrative | 5,443,652USD | 4,752,459USD | 3,846,177USD | 2,325,846,000USD | 1,678,576,000USD |
| Unclassified Operating Expenses | 5,316,806USD | 4,584,202USD | 4,599,626USD | — | — |
| Total Operating Expenses | 10,760,458USD | 9,336,661USD | 8,445,803USD | 2,325,846,000USD | 1,678,576,000USD |
| Operating Income | 2,427,485USD | 2,492,104USD | 687,292USD | 1,288,769,000USD | 1,253,998,000USD |
| Interest Expense | 4,943,310USD | 4,493,558,000USD | 3,194,887USD | 998,351,000USD | 1,186,481,000USD |
| Income Before Tax | -2,523,071USD | -1,635,762USD | -2,616,903USD | 22,439,000USD | 23,963,000USD |
| Income Tax Expense | 1,566,023USD | 497,712USD | — | — | — |
| Net Income | -4,089,094USD | -2,133,474USD | -2,616,903USD | 22,439,000USD | 23,963,000USD |
| Ebit | 2,427,485USD | -2,001,454USD | -1,909,346USD | 1,288,769,000USD | 1,253,998,000USD |
| Ebitda | 7,737,045USD | 3,167,228USD | 2,261,280USD | 3,475,072,000USD | 3,341,875,000USD |
| Depreciation And Amortization | 5,309,560USD | 5,168,682USD | 4,170,626USD | 2,186,303,000USD | 2,087,877,000USD |
| Total Other Income Expense Net | -2,950,556USD | -4,127,866USD | -3,304,195USD | -2,531,044,559USD | -1,230,035,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 106,658,756USD | 111,246,775USD | 122,052,874USD | 127,808,885USD | 128,400,413USD | 135,424,916USD | 142,569,650USD | 145,845,230USD |
| Total Liabilities | 85,234,828USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 13,853,278USD | 17,472,508USD | 16,839,965USD | 21,098,683USD | 21,060,340USD | 28,255,453USD | 26,535,146USD | 29,536,742USD |
| Total Equity Including Noncontrolling Interest | 21,423,928USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 26,677USD | 33,117USD | 39,468USD | 45,733USD | 51,913USD | 58,010USD | 64,026USD | 69,962USD |
| Goodwill | 1,317,000USD | — | — | — | — | — | — | — |
| Retained Earnings | -173,315,519USD | -169,504,393USD | -169,945,302USD | -165,400,881USD | -163,538,854USD | -157,688,233USD | -159,374,010USD | -156,309,316USD |
| Intangible Assets | — | 1,400,602USD | 3,467,798USD | 3,475,531USD | 3,475,531USD | 3,475,531USD | 3,776,654USD | -276,965USD |
| Other Current Assets | — | -19,664,115USD | -7,421,741,896USD | -7,440,774USD | 3,600,000USD | 4,000,000USD | -10,942,673USD | 3,500,000USD |
| Total Liab | — | 86,092,552USD | 97,395,227USD | 98,461,525USD | 99,023,400USD | 98,864,550USD | 107,624,495USD | 107,748,693USD |
| Other Current Liab | — | 1,378,644USD | 1,975,249USD | 1,648,022USD | 190,393USD | 192,232USD | 194,784USD | 195,310USD |
| Common Stock | — | 13,142USD | 13,142USD | 12,306USD | 10,718USD | 128,343USD | 128,343USD | 123,696USD |
| Capital Stock | — | 22,879USD | 22,879USD | 22,054USD | 20,466USD | 138,185USD | 138,314USD | 133,696USD |
| Good Will | — | 1,317,000USD | 1,317,000USD | 1,389,000USD | 1,389,000USD | 1,389,000USD | 1,389,000USD | 1,574,000USD |
| Other Assets | — | 103,133,882USD | 109,622,329,000USD | 127,808,885USD | — | 118,304,887USD | 142,569,650USD | 3,175,809USD |
| Cash | — | 5,171,903USD | 7,422,359USD | 8,002,915USD | 3,685,089USD | 7,956,853USD | 8,036,496USD | 3,699,448USD |
| Cash And Short Term Investments | — | 5,171,903USD | 7,422,359USD | 8,002,915USD | 3,685,089USD | 7,956,853USD | 8,036,496USD | 3,699,448USD |
| Total Current Assets | — | 24,836,018USD | 16,526,475USD | 10,573,753USD | 16,980,947USD | 26,823,280USD | 33,128,415USD | 23,085,666USD |
| Total Current Liabilities | — | 4,423,156USD | 5,277,436USD | 4,691,179USD | 4,361,241USD | 5,056,467USD | 5,457,431USD | 5,349,817USD |
| Net Debt | — | 76,495,420USD | 84,692,116USD | 85,721,058USD | 90,971,267USD | 85,844,183USD | 94,121,943USD | 98,689,893USD |
| Short Long Term Debt Total | — | 81,667,323USD | 92,114,475USD | 93,723,973USD | 94,656,356USD | 93,801,036USD | 102,158,439USD | 102,389,341USD |
| Long Term Debt | — | 81,633,567USD | 92,074,367USD | 93,719,413USD | 94,603,804USD | 93,742,547USD | 102,094,094USD | 102,319,219USD |
| Long Term Investments | — | 5,885USD | 3,900USD | 7,515USD | 7,728USD | 29,519USD | 206,177USD | 481,219USD |
| Net Receivables | — | 2,212,988USD | 2,298,861USD | 2,570,838USD | 2,408,935USD | 2,350,515USD | 2,906,177USD | 2,539,105USD |
| Inventory | — | 17,451,127USD | 6,805,255USD | 7,440,774USD | 7,286,923USD | 12,515,912USD | 22,185,742USD | 13,347,113USD |
| Accounts Payable | — | 3,044,512USD | 3,302,187USD | 3,043,157USD | 3,037,530USD | 3,794,229USD | 3,290,170USD | 3,497,588USD |
| Property Plant Equipment Gross | — | 33,117USD | 39,468USD | 45,733USD | 51,913USD | 58,010USD | 64,026USD | 69,962USD |
| Common Stock Shares Outstanding | — | 1,314,159shares | 1,313,832shares | 1,215,943shares | 1,139,437shares | 1,139,437shares | 12,834,317shares | 12,476,567shares |
| Non Current Assets Total | — | 86,410,757USD | 105,526,399USD | 117,235,132USD | 111,419,466USD | 108,601,636USD | 109,441,235USD | 122,759,564USD |
| Non Current Liabilities Total | — | 81,669,396USD | 92,117,791USD | 93,770,346USD | 94,662,159USD | 93,808,083USD | 102,167,064USD | 102,398,876USD |
| Non Current Liabilities Other | — | 2,073USD | 3,316USD | 4,560USD | 5,803USD | 7,047USD | 8,625USD | 9,535USD |
| Non Currrent Assets Other | — | 83,430,765USD | 100,474,845USD | 112,064,441USD | 106,196,649USD | 103,350,931USD | 103,706,733USD | 120,564,586USD |
| Net Working Capital | — | 20,412,862USD | 11,249,039USD | 13,323,348USD | 12,619,706USD | 21,766,813USD | 27,670,984USD | 17,735,849USD |
| Unclassified Non Current Assets | — | -102,910,494USD | -109,622,105,612USD | -127,555,973USD | — | -118,006,242USD | -142,271,005USD | -3,106,012USD |
| Unclassified Equity | — | 186,940,880USD | 186,749,246USD | 186,465,204USD | 184,568,010USD | 185,677,158USD | 185,642,499USD | 185,588,666USD |
| Short Term Debt | — | — | — | 10,369,636USD | 24,361,034USD | 27,828,024USD | 38,778,428USD | 11,689,381USD |
| Unclassified Current Assets | — | — | — | -7,440,774USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | — | -10,369,636USD | -23,227,716USD | -26,758,018USD | -36,805,951USD | -10,032,462USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 122,052,874USD | 142,569,650USD | 175,962,638USD | 291,351,654USD | 161,196,763USD | 185,568,616USD | 220,784,408USD | 233,050,040USD |
| Intangible Assets | 3,467,798USD | 3,776,654USD | 4,110,139USD | 77,312USD | 339,654USD | 783,701USD | 5,534,228USD | 9,320,267USD |
| Other Current Assets | -7,414,936,641USD | -10,942,673USD | -9,495,558USD | 5,335,995USD | 5,489,929USD | 4,732,320USD | 601,897USD | 1,623,480USD |
| Total Liab | 97,395,227USD | 107,624,495USD | 114,640,568USD | 238,508,582USD | 95,714,143USD | 135,446,035USD | 164,163,220USD | 176,908,997USD |
| Total Stockholder Equity | 16,839,965USD | 26,535,146USD | 50,954,183USD | 43,829,626USD | 55,669,775USD | 34,883,679USD | 39,180,794USD | 40,415,393USD |
| Other Current Liab | 1,975,249USD | 194,784USD | 174,011USD | 2,058,386USD | 2,120,598USD | 2,548,686USD | 2,987,601USD | 1,075,371USD |
| Common Stock | 13,142USD | 128,343USD | 122,651USD | 118,079USD | 115,997USD | 95,038USD | 88,818USD | 177,216USD |
| Capital Stock | 22,879USD | 138,314USD | 131,560USD | 130,538,354USD | 125,197USD | 95,038USD | 177,638USD | 177,216USD |
| Retained Earnings | -169,945,302USD | -159,374,010USD | -131,508,784USD | -138,341,750USD | -130,947,434USD | -121,674,505USD | -113,037,144USD | -111,343,840USD |
| Good Will | 1,317,000USD | 1,389,000USD | 1,574,000USD | 2,423,000USD | 2,423,000USD | 2,423,000USD | 2,423,000USD | 2,423,000USD |
| Other Assets | 109,622,329,000USD | 142,427,080,350USD | 5,110,833USD | 140,404,021USD | 140,337,941USD | 167,494,560USD | 43,343,617USD | 51,600,566USD |
| Cash | 7,422,359USD | 8,036,496USD | 6,510,428USD | 12,116,725USD | 10,002,089USD | 7,340,917USD | 10,391,275USD | 9,776,215USD |
| Cash And Short Term Investments | 7,422,359USD | 8,036,496USD | 6,510,428USD | 12,116,725USD | 10,002,089USD | 7,340,917USD | 10,391,275USD | 9,776,215USD |
| Total Current Assets | 16,526,475USD | 33,128,415USD | 14,955,551USD | 19,162,331USD | 17,554,141USD | 14,527,170USD | 56,616,244USD | 20,944,185USD |
| Total Current Liabilities | 5,277,436USD | 5,457,431USD | 6,897,943USD | 11,133,675USD | 6,705,634USD | 7,674,885USD | 8,661,416USD | 9,920,996USD |
| Net Debt | 84,692,116USD | 94,121,943USD | 101,218,931USD | 84,828,807USD | 78,933,290USD | 120,291,188USD | 144,800,597USD | 139,937,961USD |
| Short Long Term Debt Total | 92,114,475USD | 102,158,439USD | 107,729,359USD | 96,945,532USD | 88,935,379USD | 127,632,105USD | 155,191,872USD | 149,714,176USD |
| Long Term Debt | 92,074,367USD | 102,094,094USD | 107,713,273USD | 96,898,699USD | 88,859,832USD | 127,529,782USD | 154,631,684USD | 149,714,176USD |
| Long Term Investments | 3,900USD | 206,177USD | 18,363,670USD | 136,871,183USD | 1,514,483USD | — | — | — |
| Net Receivables | 2,298,861USD | 2,906,177USD | 2,985,130USD | 1,709,611USD | 2,062,123USD | 2,453,933USD | 4,333,382USD | 5,728,895USD |
| Inventory | 6,805,255USD | 22,185,742USD | 5,459,993USD | 2,016,003USD | 11,431,494USD | 42,499,176USD | 41,289,690USD | 4,715,595USD |
| Accounts Payable | 3,302,187USD | 3,290,170USD | 4,770,845USD | 9,075,289USD | 4,585,036USD | 5,126,199USD | 5,673,815USD | 5,751,245USD |
| Property Plant Equipment Net | 39,468USD | 64,026USD | 15,649USD | 128,487,241USD | 126,450,914USD | 123,215,717USD | 561,375USD | 900,000USD |
| Property Plant Equipment Gross | 39,468USD | 64,026USD | 15,649USD | 45,843USD | 74,643USD | 102,144USD | 561,375USD | — |
| Common Stock Shares Outstanding | 1,221,000shares | 12,386,594shares | 11,847,814shares | 11,753,041shares | 10,340,975shares | 9,023,914shares | 8,862,958shares | 17,866,352shares |
| Non Current Assets Total | 105,526,399USD | 109,441,235USD | 161,007,087USD | 272,189,323USD | 143,642,622USD | 171,041,446USD | 164,168,164USD | 212,105,855USD |
| Non Current Liabilities Total | 92,117,791USD | 102,167,064USD | 107,742,625USD | 227,374,907USD | 89,008,509USD | 127,771,150USD | 155,501,804USD | 166,988,000USD |
| Non Current Liabilities Other | 3,316USD | 8,625USD | 13,266USD | 18,240USD | 73,130USD | 139,045USD | 309,932USD | 495,927USD |
| Non Currrent Assets Other | 100,474,845USD | 103,706,733USD | 136,596,867USD | 140,404,021USD | 12,914,571USD | 44,535,787USD | 155,649,561USD | 200,362,588USD |
| Net Working Capital | 11,249,039USD | 27,670,984USD | 8,036,419USD | 7,399,053USD | 23,794,484USD | 6,935,526USD | 6,665,138USD | 6,307,594USD |
| Unclassified Non Current Assets | -109,622,105,612USD | -142,426,781,705USD | -4,764,071USD | -276,477,455USD | -140,337,941USD | -167,411,319USD | -43,343,617USD | -52,500,566USD |
| Unclassified Equity | 186,749,246USD | 185,642,499USD | 313,717,540USD | 189,856,693USD | 317,323,448USD | 278,042,613USD | 264,988,626USD | 16,929,302,801USD |
| Short Term Debt | — | 38,778,428USD | 23,491,706USD | 8,270,149USD | 12,211,155USD | 26,554,936USD | 29,166,847USD | — |
| Unclassified Current Liabilities | — | -36,805,951USD | -21,538,619USD | -8,270,149USD | -12,211,155USD | -26,554,936USD | -29,166,847USD | 3,094,380USD |
| Current Deferred Revenue | — | — | -23,491,706USD | -8,270,149USD | -12,211,155USD | -26,554,936USD | -29,166,847USD | -153,089,775USD |
| Accumulated Other Comprehensive Income | — | — | -131,508,784USD | -138,341,750USD | -130,947,433USD | -121,674,505USD | -113,037,144USD | -16,777,898,000USD |
| Deferred Long Term Liab | — | — | — | 1,516,835USD | 1,483,077USD | 1,927,951USD | 2,053,927USD | 2,096,553USD |
| Short Term Investments | — | — | — | 797,749USD | 1,514,483USD | 83,241USD | — | — |
| Net Tangible Assets | — | — | — | 41,320,174USD | 52,897,921USD | 28,350,540USD | 35,350,043USD | 35,811,380USD |
| Unclassified Current Assets | — | — | — | -2,813,752USD | -12,945,977USD | -42,582,417USD | — | — |
| Unclassified Non Current Liabilities | — | — | — | 128,941,133USD | -1,480,660USD | -1,964,673USD | -1,803,671USD | 14,185,417USD |
| Other Liab | — | — | — | — | 73,130USD | 139,045USD | 309,932USD | 495,927USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,897,679USD |
| Stock Based Compensation | 383,530USD |
| Other Non Cash Items | 3,416,501USD |
| Change To Liabilities | 1,146,771USD |
| Change In Working Capital | 1,118,606USD |
| Operating Cash Flow | 24,839USD |
| Net Investments | 0USD |
| Other Investing Activities | 8,749,479USD |
| Unclassified Investing Cash Flow | -459,117USD |
| Investing Cash Flow | 8,290,362USD |
| Other Financing Activities | -324,687USD |
| Unclassified Financing Cash Flow | -9,510,281USD |
| Financing Cash Flow | -9,834,968USD |
| Change In Cash | -1,519,767USD |
| End Cash Flow | 5,902,592USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -129,632USD | -1,285,213USD | -5,047,620USD | 2,376,915USD | -2,283,011USD | -5,704,383USD | -11,848,040USD | -3,737,795USD |
| Depreciation | 998,969USD | 1,234,396USD | 1,210,448USD | 1,243,082USD | 1,356,338USD | 1,454,638USD | 1,350,127USD | 1,349,774USD |
| Stock Based Compensation | 191,634USD | 287,447USD | 314,874USD | 229,502USD | 319,451USD | 347,021USD | 300,000USD | 541,921USD |
| Other Non Cash Items | -2,249,560USD | -84,417USD | 4,127,531USD | -4,266,266USD | 971,740USD | 4,329,104USD | 9,949,444USD | 1,939,456USD |
| Change In Working Capital | 231,386USD | 479,790USD | -1,498,555USD | 297,862USD | -51,748USD | -166,182USD | -480,822USD | -960,124USD |
| Total Cash From Operating Activities | -957,203USD | 632,003USD | -893,322USD | -118,905USD | 312,770USD | 260,198USD | -729,291USD | -866,768USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | -334,090USD | -1,032,446USD | -181,489USD | -1,032,446USD |
| Free Cash Flow | -957,203USD | 632,003USD | -893,322USD | -118,905USD | 312,770USD | 260,198USD | -729,291USD | -866,768USD |
| Total Cashflows From Investing Activities | 6,886,216USD | 61,150USD | -2,180,267USD | 13,553,064USD | 2,202,090USD | -2,295,753USD | 3,750,550USD | 9,168,562USD |
| Net Borrowings | -7,721,564USD | -778,314USD | 978,400USD | -8,400,682USD | -326,687USD | 1,149,276USD | — | — |
| Total Cash From Financing Activities | -8,179,469USD | 24,673USD | -1,598,175USD | -9,513,802USD | -1,677,812USD | 700,122USD | -1,645,810USD | -7,652,790USD |
| Dividends Paid | -190,220USD | -571,179USD | -574,096USD | -579,575USD | -585,404USD | -585,929USD | -543,331USD | -522,032USD |
| Sale Purchase Of Stock | 0USD | -58,540USD | -1,659,366USD | -194,972USD | -43,022USD | -89,781USD | -7,613USD | -119,216USD |
| Change In Cash | -2,250,456USD | 717,826USD | -4,671,764USD | 3,920,357USD | 837,048USD | -1,335,433USD | 1,375,449USD | 649,004USD |
| Begin Period Cash Flow | 7,422,359USD | 7,285,089USD | 11,956,853USD | 8,036,496USD | 7,199,448USD | 8,534,881USD | 7,159,432USD | 6,510,428USD |
| End Period Cash Flow | 5,171,903USD | 8,002,915USD | 7,285,089USD | 11,956,853USD | 8,036,496USD | 7,199,448USD | 8,534,881USD | 7,159,432USD |
| Other Cashflows From Investing Activities | 6,886,216USD | 61,150USD | -2,194,257USD | 13,553,064USD | 2,159,713USD | -2,295,753USD | 3,734,685USD | 9,123,960USD |
| Other Cashflows From Financing Activities | -267,685USD | -238,757USD | -343,113USD | -338,573USD | -722,699USD | 54,821USD | -139,965USD | -1,638,233USD |
| Investments | — | 61,150USD | -2,180,267USD | 13,553,064USD | 2,202,090USD | -2,503,679USD | 3,750,550USD | 9,417,858USD |
| Issuance Of Capital Stock | — | 1,671,463USD | — | — | 0USD | 0USD | — | — |
| Unclassified Financing Cash Flow | — | 1,671,463USD | — | — | — | — | — | -5,373,309USD |
| Unclassified Investing Cash Flow | — | — | 2,194,257USD | -13,553,064USD | -1,825,623USD | 3,536,125USD | -3,553,196USD | -8,340,810USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,590,099USD | -23,103,864USD | 10,146,446USD | 1,485,528USD | -1,463,442USD | -6,261,398USD | 772,934USD | 4,452,723USD |
| Depreciation | 4,857,514USD | 5,510,877USD | 5,425,739USD | 5,410,125USD | 5,379,359USD | 6,154,116USD | 7,234,159USD | 8,276,038USD |
| Stock Based Compensation | 1,138,585USD | 1,551,501USD | 989,515USD | 1,204,106USD | 1,614,228USD | 1,105,272USD | 686,133USD | 460,651USD |
| Other Non Cash Items | 1,729,660USD | 16,675,335USD | -15,300,421USD | -7,038,373USD | 248,276USD | 2,409,833USD | 1,287,939USD | 720,865USD |
| Change To Account Receivables | 75,257USD | 48,117USD | -346,762USD | — | — | — | — | — |
| Change In Working Capital | 282,210USD | -1,361,909USD | 228,560USD | -132,569USD | -1,639,144USD | -277,695USD | 161,587USD | -1,921,054USD |
| Total Cash From Operating Activities | 417,870USD | -728,060USD | 1,489,839USD | 928,817USD | 2,374,943USD | 3,693,417USD | 3,790,936USD | 432,452USD |
| Capital Expenditures | -2,703,010USD | 0USD | -6,663,116USD | -2,107,505USD | -1,597,186USD | -2,834,373USD | -12,642,448USD | -3,359,283USD |
| Free Cash Flow | 417,870USD | -728,060USD | 1,489,839USD | 928,817USD | 2,374,943USD | 3,693,417USD | 3,790,936USD | -2,926,831USD |
| Investments | 13,990USD | 12,866,819USD | 120,310,730USD | -126,377,667USD | 24,204,965USD | 27,677,840USD | 11,981,047USD | 25,590,578USD |
| Total Cashflows From Investing Activities | 13,491,890USD | 12,866,819USD | 120,310,730USD | -126,377,667USD | 24,204,965USD | 27,677,840USD | 11,981,047USD | 25,590,578USD |
| Net Borrowings | -9,920,387USD | -5,624,836USD | 10,715,251USD | 8,329,525USD | -39,041,470USD | -28,979,894USD | 3,797,371USD | -10,864,762USD |
| Total Cash From Financing Activities | -14,523,897USD | -10,612,691USD | -131,806,866USD | 127,263,486USD | -23,418,736USD | -30,221,615USD | -15,156,923USD | -24,557,390USD |
| Dividends Paid | -2,295,607USD | -2,236,696USD | -3,313,481USD | -5,267,197USD | -5,467,662USD | -963,456USD | -2,158,469USD | -1,075,371,000USD |
| Sale Purchase Of Stock | -1,929,594USD | -140,416USD | -137,526,997USD | -435,530USD | -110,631USD | -18,000USD | -17,127,428USD | -13,800,000USD |
| Issuance Of Capital Stock | 1,667,120USD | 1,195,855USD | 0USD | 134,024,416USD | 29,361,682USD | 2,050,000USD | — | — |
| Change In Cash | -614,137USD | 1,526,068USD | -10,006,297USD | 1,814,636USD | 3,161,172USD | 1,149,642USD | 615,060USD | 1,465,640USD |
| Begin Period Cash Flow | 8,036,496USD | 6,510,428USD | 16,516,725USD | 14,702,089USD | 11,540,917USD | 10,391,275USD | 9,776,215USD | 8,310,575USD |
| End Period Cash Flow | 7,422,359USD | 8,036,496USD | 6,510,428USD | 16,516,725USD | 14,702,089USD | 11,540,917USD | 10,391,275USD | 9,776,215USD |
| Other Cashflows From Investing Activities | 13,477,900USD | 12,763,975USD | -17,659,467USD | -123,096,714USD | -117,062USD | -175,828USD | -661,401USD | 25,590,578USD |
| Other Cashflows From Financing Activities | -2,045,429USD | -2,610,743USD | -2,051,625USD | 10,900,365USD | 24,032,588USD | -260,265USD | 331,603USD | -13,692,628USD |
| Unclassified Investing Cash Flow | 2,703,010USD | -12,763,975USD | 24,322,583USD | 125,204,219USD | 1,714,248USD | 3,010,201USD | 13,303,849USD | -22,231,295USD |
| Unclassified Financing Cash Flow | 1,667,120USD | — | — | 113,736,323USD | -2,831,561USD | — | — | 1,089,171,000USD |
| Change To Liabilities | — | — | — | 0USD | -1,221,725USD | -1,796,421USD | -767,440USD | -1,183,057USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,764,334USD | — | -6,351,816USD | -11,556,771USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Segment | Model Home Properties | 919,890 | USD | 0001437749-26-017340 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Office Industrial Properties | 2,234,494 | USD | 0001437749-26-017340 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Retail Properties | 93,574 | USD | 0001437749-26-017340 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Model Home Properties | 981,417 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Office Industrial Properties | 2,292,649 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Retail Properties | 93,574 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Model Home Properties | 3,952,162 | USD | 0001437749-26-010114 |
| FY 2025Yearly · 2025-12-31 | Segment | Office Industrial Properties | 9,585,303 | USD | 0001437749-26-010114 |
| FY 2025Yearly · 2025-12-31 | Segment | Retail Properties | 487,161 | USD | 0001437749-26-010114 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Model Home Properties | 1,035,923 | USD | 0001437749-25-034461 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Office Industrial Properties | 2,372,147 | USD | 0001437749-25-034461 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Retail Properties | 93,574 | USD | 0001437749-25-034461 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Model Home Properties | 1,019,301 | USD | 0001437749-25-026786 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Office Industrial Properties | 2,452,956 | USD | 0001437749-25-026786 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Retail Properties | 93,574 | USD | 0001437749-25-026786 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Model Home Properties | 915,521 | USD | 0001437749-26-017340 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Office Industrial Properties | 2,467,551 | USD | 0001437749-26-017340 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Retail Properties | 206,439 | USD | 0001437749-26-017340 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Model Home Properties | 1,009,116 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Office Industrial Properties | 2,442,247 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Retail Properties | 422,342 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Model Home Properties | 4,368,169 | USD | 0001437749-26-010114 |
| FY 2024Yearly · 2024-12-31 | Segment | Office Industrial Properties | 9,778,458 | USD | 0001437749-26-010114 |
| FY 2024Yearly · 2024-12-31 | Segment | Retail Properties | 1,595,464 | USD | 0001437749-26-010114 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Model Home Properties | 1,007,591 | USD | 0001437749-25-034461 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Office Industrial Properties | 2,563,160 | USD | 0001437749-25-034461 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Retail Properties | 399,425 | USD | 0001437749-25-034461 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Model Home Properties | 1,107,631 | USD | 0001437749-25-026786 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Office Industrial Properties | 2,408,910 | USD | 0001437749-25-026786 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Retail Properties | 390,812 | USD | 0001437749-25-026786 |
| FY 2023Yearly · 2023-12-31 | Segment | Model Home Properties | 4,142,765 | USD | 0001437749-25-010185 |
| FY 2023Yearly · 2023-12-31 | Segment | Office Industrial Properties | 9,000,917 | USD | 0001437749-25-010185 |
| FY 2023Yearly · 2023-12-31 | Segment | Retail Properties | 1,488,167 | USD | 0001437749-25-010185 |
| FY 2022Yearly · 2022-12-31 | Segment | Model Home Properties | 2,909,871 | USD | 0001437749-24-012113 |
| FY 2022Yearly · 2022-12-31 | Segment | Office Industrial Properties | 12,702,986 | USD | 0001437749-24-012113 |
| FY 2022Yearly · 2022-12-31 | Segment | Retail Properties | 2,224,479 | USD | 0001437749-24-012113 |
| FY 2021Yearly · 2021-12-31 | Segment | Model Home Properties | 3,211,149 | USD | 0001437749-23-008235 |
| FY 2021Yearly · 2021-12-31 | Segment | Office Industrial Properties | 13,161,268 | USD | 0001437749-23-008235 |
| FY 2021Yearly · 2021-12-31 | Segment | Retail Properties | 3,023,316 | USD | 0001437749-23-008235 |
| FY 2020Yearly · 2020-12-31 | Segment | Model Home Properties | 4,251,980 | USD | 0001437749-22-007590 |
| FY 2020Yearly · 2020-12-31 | Segment | Office Industrial Properties | 17,128,687 | USD | 0001437749-22-007590 |
| FY 2020Yearly · 2020-12-31 | Segment | Retail Properties | 2,971,125 | USD | 0001437749-22-007590 |
| FY 2019Yearly · 2019-12-31 | Segment | Model Home Properties | 4,194,489 | USD | 0001437749-21-007660 |
| FY 2019Yearly · 2019-12-31 | Segment | Office Industrial Properties | 21,490,215 | USD | 0001437749-21-007660 |
| FY 2019Yearly · 2019-12-31 | Segment | Retail Properties | 2,956,407 | USD | 0001437749-21-007660 |
| FY 2014Yearly · 2014-12-31 | Segment | Industrial Office Properties | 11,800,819 | USD | 0001080657-15-000004 |
| FY 2014Yearly · 2014-12-31 | Segment | Residential Properties | 2,065,327 | USD | 0001080657-15-000004 |
| FY 2014Yearly · 2014-12-31 | Segment | Retail Properties | 2,607,744 | USD | 0001080657-15-000004 |
| FY 2014Yearly · 2014-12-31 | Segment | Self Storage Properties | 3,428,503 | USD | 0001080657-15-000004 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.