marketcaparena

SPFI

SOUTH PLAINS FINANCIAL, INC.

Company overview

Market capitalization
$797.27M
Employees
545
Latest publication
2026-09-29
About SOUTH PLAINS FINANCIAL, INC.

South Plains Financial, Inc. operates as a bank holding company for City Bank that provides commercial and consumer financial services to small and medium-sized businesses and individuals. It offers deposit products, including demand deposit accounts, interest-bearing products, savings accounts, and certificate of deposits. The company also provides traditional trust products and services; debit and credit cards; retirement services and products, including real estate administration, family trust administration, revocable and irrevocable trusts, charitable trusts for individuals and corporations, self-directed individual retirement accounts, simplified employee pensions plans, employee stock ownership plans, defined benefit plans, and profit-sharing plans. In addition, it offers investment services, such as self-directed IRAs, money market funds, mutual funds, annuities and tax-deferred annuities, stocks and bonds, investments for non-U.S. residents, treasury bills, treasury notes and bonds, and tax-exempt municipal bonds. Further, the company provides commercial real estate loans; general and specialized commercial loans, including agricultural production and real estate, energy, finance, investment, and insurance loans, as well as loans to goods, services, restaurant and retail, construction, and other industries; residential construction loans; and 1-4 family residential loans, auto loans, and other loans for recreational vehicles or other purposes; and mortgage banking services. The company was founded in 1941 and is headquartered in Lubbock, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue73,927,000USD74,355,000USD74,048,000USD76,300,000USD69,093,000USD73,183,000USD70,775,000USD70,401,000USD
Cost Of Revenue20,040,000USD22,246,000USD22,001,000USD24,132,000USD21,815,000USD23,976,000USD24,841,000USD25,095,000USD
Gross Profit53,887,000USD52,109,000USD52,047,000USD52,168,000USD47,278,000USD49,207,000USD45,934,000USD45,306,000USD
Selling General Administrative24,107,000USD22,391,000USD19,413,000USD19,708,000USD19,441,000USD17,384,000USD18,767,000USD19,199,000USD
Unclassified Operating Expenses11,419,000USD9,412,000USD10,995,000USD12,916,000USD11,230,000USD9,951,000USD11,846,000USD10,997,000USD
Total Operating Expenses35,526,000USD33,023,000USD31,387,000USD33,543,000USD31,576,000USD28,488,000USD31,628,000USD31,056,000USD
Operating Income18,361,000USD19,086,000USD20,660,000USD18,625,000USD15,702,000USD20,719,000USD14,306,000USD14,250,000USD
Interest Income62,632,000USD63,421,000USD64,520,000USD64,135,000USD59,922,000USD61,324,000USD61,640,000USD59,208,000USD
Interest Expense19,780,000USD20,471,000USD21,501,000USD21,632,000USD21,395,000USD22,776,000USD24,346,000USD23,320,000USD
Net Interest Income42,852,000USD42,950,000USD43,019,000USD42,503,000USD38,527,000USD38,548,000USD37,294,000USD35,888,000USD
Income Before Tax18,361,000USD19,086,000USD20,660,000USD18,625,000USD15,702,000USD20,719,000USD14,306,000USD14,250,000USD
Income Tax Expense3,816,000USD3,832,000USD4,342,000USD4,020,000USD3,408,000USD4,222,000USD3,094,000USD3,116,000USD
Tax Provision3,816,000USD3,832,000USD4,342,000USD4,020,000USD3,408,000USD4,222,000USD3,094,000USD3,116,000USD
Net Income14,545,000USD15,254,000USD16,318,000USD14,605,000USD12,294,000USD16,497,000USD11,212,000USD11,134,000USD
Net Income From Continuing Ops14,545,000USD15,254,000USD16,318,000USD14,605,000USD12,294,000USD16,497,000USD11,212,000USD11,134,000USD
Ebit18,361,000USD19,086,000USD20,660,000USD18,625,000USD15,702,000USD20,719,000USD14,306,000USD14,250,000USD
Ebitda19,863,000USD20,541,000USD22,080,000USD20,086,000USD17,180,000USD22,316,000USD15,962,000USD15,882,000USD
Depreciation And Amortization1,502,000USD1,455,000USD1,420,000USD1,461,000USD1,478,000USD1,597,000USD1,656,000USD1,632,000USD
Reconciled Depreciation1,502,000USD1,455,000USD1,420,000USD1,461,000USD1,478,000USD1,597,000USD1,656,000USD1,632,000USD
Selling And Marketing Expenses—1,220,000USD979,000USD919,000USD905,000USD1,153,000USD1,015,000USD860,000USD
Total Other Income Expense Net——54,987,000USD——63,292,000USD-1,656,000USD14,250,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue296,887,000USD283,098,000USD212,033,000USD231,937,000USD227,510,000USD235,581,000USD186,229,000USD167,472,000USD
Cost Of Revenue90,194,000USD98,101,000USD76,896,000USD20,073,000USD11,354,000USD41,516,000USD31,166,000USD29,383,000USD
Gross Profit206,693,000USD184,997,000USD212,033,000USD211,864,000USD216,156,000USD194,065,000USD155,063,000USD138,089,000USD
Selling General Administrative92,997,999USD74,338,000USD83,899,000USD86,323,000USD93,360,000USD89,220,000USD75,392,000USD71,778,000USD
Selling And Marketing Expenses4,023,000USD3,782,000USD—3,614,000USD3,225,000USD3,088,000USD3,017,000USD3,050,000USD
Unclassified Operating Expenses35,599,001USD43,585,000USD-80,446,000USD48,776,000USD46,450,000USD45,154,000USD39,953,000USD37,872,000USD
Total Operating Expenses132,620,000USD121,705,000USD3,453,000USD138,713,000USD143,035,000USD137,462,000USD118,362,000USD112,700,000USD
Operating Income74,073,000USD63,292,000USD79,417,000USD73,151,000USD73,121,000USD56,603,000USD36,701,000USD25,389,000USD
Interest Income251,998,000USD240,899,000USD201,025,000USD161,168,000USD135,036,000USD138,231,000USD132,942,000USD118,094,000USD
Interest Expense84,999,000USD93,801,000USD72,286,000USD22,692,000USD13,272,000USD15,946,000USD28,367,000USD22,482,000USD
Net Interest Income166,999,000USD147,098,000USD140,907,000USD138,476,000USD121,764,000USD122,285,000USD104,575,000USD95,612,000USD
Income Before Tax74,073,000USD63,292,000USD79,417,000USD73,151,000USD73,121,000USD56,603,000USD36,701,000USD25,389,000USD
Income Tax Expense15,602,000USD13,575,000USD16,672,000USD14,911,000USD14,507,000USD11,250,000USD7,480,000USD-3,901,000USD
Tax Provision15,602,000USD13,575,000USD17,306,000USD14,911,000USD14,507,000USD11,250,000USD7,481,000USD-3,901,000USD
Net Income58,471,000USD49,717,000USD62,745,000USD58,240,000USD58,614,000USD45,353,000USD29,220,000USD29,290,000USD
Net Income From Continuing Ops58,471,000USD49,717,000USD65,042,000USD58,240,000USD58,614,000USD45,353,000USD29,220,000USD29,290,000USD
Ebit74,073,000USD63,292,000USD79,417,000USD73,151,000USD73,057,000USD56,603,000USD36,670,000USD25,389,000USD
Ebitda79,887,000USD69,802,000USD79,417,000USD80,116,000USD79,557,000USD63,178,000USD41,926,000USD30,574,000USD
Depreciation And Amortization5,814,000USD6,510,000USD-79,417,000USD6,965,000USD6,500,000USD6,575,000USD5,256,000USD5,185,000USD
Reconciled Depreciation5,814,000USD6,510,000USD6,472,000USD6,965,000USD6,436,000USD9,741,000USD5,477,000USD6,490,000USD
Total Other Income Expense Net—-173,825,000USD79,417,000USD-22,692,000USD73,121,000USD56,603,000USD36,701,000USD-22,482,000USD
Non Operating Income Net Other———-114,367,000USD-15,479,000USD28,193,000USD——
Net Income Applicable To Common Shares———58,240,000USD58,614,000USD45,353,000USD29,220,000USD29,290,000USD
Research Development———————0USD
Minority Interest———————0USD
Discontinued Operations———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets4,646,374,000USD4,480,500,000USD4,479,437,000USD4,363,674,000USD4,405,209,000USD4,232,239,000USD4,337,659,000USD4,220,936,000USD
Intangible Assets25,623,000USD25,174,000USD25,723,000USD26,551,000USD26,475,000USD28,012,000USD26,455,000USD28,490,000USD
Other Current Assets-619,861,000USD-20,931,000USD-18,012,000USD-17,996,000USD——491,295,000USD317,487,000USD
Total Liab4,141,435,000USD3,986,663,000USD4,001,635,000USD3,909,600,000USD3,961,466,000USD3,793,290,000USD3,894,537,000USD3,802,951,000USD
Total Stockholder Equity504,939,000USD493,837,000USD477,802,000USD454,074,000USD443,743,000USD438,949,000USD443,122,000USD417,985,000USD
Other Current Liab4,027,586,000USD3,874,077,000USD3,881,143,000USD3,738,938,000USD3,792,519,000USD3,619,239,000USD3,719,360,000USD3,624,513,000USD
Common Stock16,342,000USD16,294,000USD16,248,000USD16,230,000USD16,236,000USD16,456,000USD16,386,000USD16,424,000USD
Capital Stock16,342,000USD16,294,000USD16,248,000USD16,230,000USD16,236,000USD16,456,000USD16,386,000USD16,424,000USD
Retained Earnings445,971,000USD434,197,000USD421,542,000USD407,822,000USD395,652,000USD385,827,000USD371,782,000USD362,855,000USD
Good Will19,315,000USD19,315,000USD19,315,000USD19,315,000USD19,315,000USD19,315,000USD19,315,000USD19,315,000USD
Other Assets3,925,729,000USD3,782,631,000USD3,779,839,000USD3,661,213,000USD3,666,232,000USD3,482,372,000USD3,557,343,000USD—
Cash722,000,000USD552,439,000USD635,046,000USD470,496,000USD536,300,000USD359,082,000USD471,167,000USD298,006,000USD
Cash And Short Term Investments855,152,000USD1,119,565,300USD799,284,000USD658,196,000USD753,627,000USD627,322,000USD1,078,056,000USD889,037,000USD
Total Current Assets872,161,000USD1,140,496,300USD817,296,000USD676,192,000USD771,370,000USD649,009,000USD1,097,211,000USD908,518,000USD
Total Current Liabilities4,027,586,000USD3,874,077,000USD3,881,143,000USD3,740,290,000USD3,792,519,000USD3,620,876,000USD3,719,360,000USD3,624,513,000USD
Net Debt-661,507,000USD-491,946,000USD-574,553,000USD-358,697,000USD-425,900,000USD-248,728,000USD-360,860,000USD-187,745,000USD
Short Long Term Debt Total60,493,000USD60,493,000USD60,493,000USD111,799,000USD110,400,000USD110,354,000USD110,307,000USD110,261,000USD
Long Term Debt60,493,000USD60,493,000USD60,493,000USD110,447,000USD110,400,000USD110,354,000USD110,307,000USD110,261,000USD
Long Term Investments133,152,000USD567,126,300USD164,238,000USD187,700,000USD217,327,000USD268,240,000USD606,889,000USD591,031,000USD
Short Term Investments133,152,000USD567,126,300USD164,238,000USD187,700,000USD217,327,000USD268,240,000USD606,889,000USD591,031,000USD
Net Receivables17,009,000USD20,931,000USD18,012,000USD17,996,000USD17,743,000USD21,687,000USD19,155,000USD19,481,000USD
Property Plant Equipment Net51,585,000USD51,563,000USD51,809,000USD51,329,000USD50,873,000USD52,951,000USD53,323,000USD53,952,000USD
Accumulated Other Comprehensive Income-48,618,000USD-47,719,000USD-51,104,000USD-60,246,000USD-57,944,000USD-60,621,000USD-42,413,000USD-59,060,000USD
Common Stock Shares Outstanding17,036,334shares16,996,517shares16,990,546shares16,886,993shares17,066,000shares17,162,000shares17,057,000shares16,932,000shares
Non Current Assets Total3,774,213,000USD3,340,003,700USD3,662,141,000USD3,687,482,000USD3,633,839,000USD3,583,230,000USD3,240,448,000USD3,312,418,000USD
Non Current Liabilities Total113,849,000USD112,586,000USD120,492,000USD169,310,000USD168,947,000USD172,414,000USD175,177,000USD178,438,000USD
Non Currrent Assets Other581,536,000USD114,154,700USD521,220,000USD495,668,000USD468,409,000USD427,753,000USD116,588,000USD120,657,000USD
Unclassified Non Current Assets-962,727,000USD-1,219,960,300USD-900,003,000USD-754,294,000USD-814,792,000USD-695,413,000USD-1,139,465,000USD2,498,973,000USD
Unclassified Non Current Liabilities53,356,000USD52,093,000USD59,999,000USD58,863,000USD58,547,000USD62,060,000USD64,870,000USD68,177,000USD
Unclassified Equity74,902,000USD74,771,000USD74,868,000USD74,038,000USD73,563,000USD80,831,000USD80,981,000USD81,342,000USD
Property Plant Equipment Gross—126,637,000USD———124,752,000USD——
Short Term Debt———1,352,000USD—1,637,000USD——
Short Long Term Debt———1,352,000USD————
Inventory——————-491,295,000USD-656,536,000USD
Unclassified Current Assets——————-491,295,000USD-317,487,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,480,500,000USD4,232,239,000USD4,204,793,000USD3,944,063,000USD3,901,855,000USD3,599,160,000USD3,237,167,000USD2,712,745,000USD
Intangible Assets1,133,000USD28,012,000USD28,998,000USD31,823,000USD25,595,000USD16,611,000USD10,686,000USD0USD
Other Current Assets-20,931,000USD—351,039,000USD173,270,000USD500,721,000USD315,540,000USD172,023,000USD51,339,000USD
Total Liab3,986,663,000USD3,793,290,000USD3,797,679,000USD3,587,049,000USD122,168,000USD3,229,112,000USD2,930,985,000USD2,558,165,000USD
Total Stockholder Equity493,837,000USD438,949,000USD407,114,000USD357,014,000USD3,779,687,000USD370,048,000USD306,182,000USD154,580,000USD
Other Current Liab1,621,000USD3,620,876,000USD3,626,153,000USD13,045,000USD1,071,367,000USD3,005,580,000USD2,725,955,000USD2,306,870,000USD
Common Stock16,294,000USD16,456,000USD16,417,000USD17,027,000USD17,760,000USD18,076,000USD18,036,000USD14,772,000USD
Capital Stock16,294,000USD16,456,000USD16,417,000USD17,027,000USD17,760,000USD18,076,000USD18,036,000USD14,772,000USD
Retained Earnings434,197,000USD385,827,000USD345,264,000USD292,261,000USD242,750,000USD189,521,000USD146,696,000USD119,834,000USD
Good Will19,315,000USD19,315,000USD19,315,000USD19,508,000USD19,508,000USD19,508,000USD18,757,000USD0USD
Other Assets3,782,631,000USD3,482,372,000USD-986,921,000USD2,013,044,000USD1,849,324,000USD1,590,045,000USD1,560,582,000USD1,717,620,000USD
Cash58,318,000USD359,082,000USD330,158,000USD234,883,000USD486,821,000USD300,307,000USD158,099,000USD245,989,000USD
Cash And Short Term Investments625,858,000USD627,322,000USD514,020,000USD936,594,000USD1,211,325,000USD1,103,394,000USD865,749,000USD584,185,000USD
Total Current Assets625,858,000USD649,009,000USD534,901,000USD1,126,296,000USD1,225,225,000USD1,118,627,000USD879,673,000USD597,142,000USD
Total Current Liabilities1,621,000USD3,620,876,000USD3,626,153,000USD14,911,000USD1,071,367,000USD3,032,130,000USD2,763,120,000USD2,324,575,000USD
Net Debt2,175,000USD-248,728,000USD-219,990,000USD-112,529,000USD-364,653,000USD-76,775,000USD46,931,000USD-52,889,000USD
Short Long Term Debt Total60,493,000USD110,354,000USD110,168,000USD124,220,000USD197,943,000USD223,532,000USD205,030,000USD193,100,000USD
Long Term Debt60,493,000USD110,354,000USD110,168,000USD122,354,000USD122,168,000USD196,982,000USD167,865,000USD175,395,000USD
Long Term Investments567,126,300USD268,240,000USD622,762,000USD701,711,000USD724,504,000USD914,564,000USD707,650,000USD338,196,000USD
Short Term Investments567,540,000USD268,240,000USD183,862,000USD701,711,000USD724,504,000USD803,087,000USD707,650,000USD338,196,000USD
Net Receivables20,931,000USD21,687,000USD20,881,000USD16,432,000USD13,900,000USD15,233,000USD13,924,000USD12,957,000USD
Property Plant Equipment Net58,524,000USD52,951,000USD55,070,000USD56,337,000USD57,699,000USD60,331,000USD61,873,000USD59,787,000USD
Property Plant Equipment Gross126,637,000USD124,752,000USD127,709,000USD124,405,000USD124,991,000USD60,331,000USD61,873,000USD59,787,000USD
Accumulated Other Comprehensive Income-47,719,000USD-60,621,000USD-51,674,000USD-65,108,000USD13,702,000USD21,339,000USD958,000USD-2,243,000USD
Common Stock Shares Outstanding16,993,532shares16,456,000shares16,417,000shares18,019,828shares18,492,218shares18,076,000shares18,036,000shares17,472,000shares
Non Current Assets Total72,011,000USD3,583,230,000USD3,669,892,000USD804,723,000USD827,306,000USD2,480,533,000USD2,357,494,000USD2,115,603,000USD
Non Current Liabilities Total3,986,663,000USD172,414,000USD171,526,000USD3,572,138,000USD122,168,000USD196,982,000USD167,865,000USD233,590,000USD
Non Currrent Assets Other-3,147,476,000USD427,753,000USD560,800,000USD-27,474,000USD-3,038,000USD94,115,000USD92,098,000USD83,363,000USD
Unclassified Current Assets-20,931,000USD—-351,039,000USD—-500,721,000USD-315,540,000USD-1,100,772,000USD-684,508,000USD
Unclassified Non Current Assets-4,356,718,300USD-695,413,000USD2,382,947,000USD-2,017,700,000USD-1,849,324,000USD-214,641,000USD-94,152,000USD-83,363,000USD
Unclassified Non Current Liabilities3,926,170,000USD62,060,000USD61,358,000USD3,449,784,000USD-31,038,000USD-31,229,000USD-29,098,000USD—
Unclassified Equity74,771,000USD80,831,000USD80,690,000USD95,807,000USD3,487,715,000USD123,036,000USD122,456,000USD7,445,000USD
Short Term Debt—1,637,000USD1,772,000USD1,866,000USD75,775,000USD26,550,000USD37,165,000USD17,705,000USD
Inventory——-351,039,000USD169,000USD-500,721,000USD-315,540,000USD-172,023,000USD-258,946,000USD
Accounts Payable———58,265,000USD3,341,222,000USD31,229,000USD2,696,857,000USD2,277,454,000USD
Net Tangible Assets———333,157,000USD382,024,000USD342,978,000USD278,793,000USD154,580,000USD
Unclassified Current Liabilities———-58,265,000USD-3,416,997,000USD-31,229,000USD-2,716,857,000USD-2,277,454,000USD
Other Liab————31,038,000USD31,229,000USD29,098,000USD58,195,000USD
Short Long Term Debt————0USD—20,000,000USD0USD
Earning Assets——————928,749,000USD633,169,000USD
Deferred Long Term Liab———————0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income14,545,000USD15,254,000USD16,318,000USD14,605,000USD12,294,000USD16,497,000USD11,212,000USD11,134,000USD
Depreciation1,502,000USD1,455,000USD1,420,000USD1,461,000USD1,478,000USD1,597,000USD1,656,000USD1,632,000USD
Stock Based Compensation668,000USD651,000USD650,000USD754,000USD569,000USD617,000USD563,000USD657,000USD
Other Non Cash Items-7,385,000USD5,425,000USD5,619,000USD-761,000USD8,601,000USD-9,434,000USD7,946,000USD1,685,000USD
Change To Account Receivables5,409,000USD-2,762,000USD-216,000USD-716,000USD6,651,000USD-3,184,000USD691,000USD-2,580,000USD
Change In Working Capital6,412,000USD-10,668,000USD820,000USD-400,000USD2,968,000USD-5,994,000USD-2,511,000USD4,101,000USD
Total Cash From Operating Activities16,170,000USD12,433,000USD24,216,000USD14,746,000USD26,095,000USD4,172,000USD17,872,000USD18,177,000USD
Capital Expenditures-1,354,000USD-1,046,000USD-1,753,000USD-1,727,000USD-1,135,000USD-1,029,000USD-773,000USD-1,078,000USD
Free Cash Flow14,816,000USD11,387,000USD22,463,000USD13,019,000USD24,960,000USD3,143,000USD17,099,000USD17,099,000USD
Investments-36,983,000USD8,069,000USD51,863,000USD-25,595,000USD-9,774,000USD-14,694,000USD63,727,000USD-75,457,000USD
Total Cashflows From Investing Activities3,094,000USD-84,719,000USD51,863,000USD-25,595,000USD-9,774,000USD-14,694,000USD63,727,000USD-75,457,000USD
Total Cash From Financing Activities150,297,000USD-10,321,000USD88,471,000USD-54,955,000USD160,897,000USD-101,563,000USD91,562,000USD-16,653,000USD
Dividends Paid-2,771,000USD-2,599,000USD-2,598,000USD-2,435,000USD-2,469,000USD-2,452,000USD-2,285,000USD-2,290,000USD
Sale Purchase Of Stock0USD-656,000USD0USD-276,000USD-8,250,000USD-627,000USD-1,000,000USD-305,000USD
Issuance Of Capital Stock258,000USD0USD216,000USD0USD235,000USD—0USD0USD
Change In Cash169,561,000USD-82,607,000USD164,550,000USD-65,804,000USD177,218,000USD-112,085,000USD173,161,000USD-73,933,000USD
Begin Period Cash Flow552,439,000USD635,046,000USD470,496,000USD536,300,000USD359,082,000USD471,167,000USD298,006,000USD371,939,000USD
End Period Cash Flow722,000,000USD552,439,000USD635,046,000USD470,496,000USD536,300,000USD359,082,000USD471,167,000USD298,006,000USD
Other Cashflows From Investing Activities41,431,000USD-91,742,000USD42,980,000USD-23,366,000USD-19,300,000USD-17,909,000USD55,795,000USD-83,074,000USD
Other Cashflows From Financing Activities152,810,000USD-7,066,000USD142,205,000USD-53,596,000USD171,381,000USD-98,484,000USD94,847,000USD-14,058,000USD
Net Borrowings—0USD-51,352,000USD———0USD—
Unclassified Investing Cash Flow——-41,227,000USD25,093,000USD20,435,000USD18,938,000USD-55,022,000USD84,152,000USD
Unclassified Financing Cash Flow———1,352,000USD————
Unclassified Operating Cash Flow———————-1,032,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income58,471,000USD49,717,000USD62,745,000USD58,240,000USD58,614,000USD45,353,000USD29,220,000USD29,290,000USD
Depreciation5,814,000USD6,510,000USD6,412,000USD6,965,000USD6,436,000USD6,575,000USD5,225,000USD5,185,000USD
Stock Based Compensation2,624,000USD2,318,000USD2,157,000USD2,753,000USD1,639,000USD1,272,000USD853,000USD—
Other Non Cash Items18,884,000USD-280,000USD-7,032,000USD38,421,000USD73,527,000USD-6,613,000USD11,867,000USD-2,647,000USD
Change To Account Receivables2,957,000USD1,423,000USD-8,502,000USD-1,067,000USD244,000USD-4,610,000USD-2,336,000USD-8,187,000USD
Change In Working Capital-7,280,000USD2,165,000USD-5,842,000USD15,852,000USD4,644,000USD-2,999,000USD4,041,000USD-4,908,000USD
Total Cash From Operating Activities77,490,000USD59,381,000USD58,539,000USD123,590,000USD96,271,000USD5,627,000USD30,484,000USD26,920,000USD
Capital Expenditures-5,661,000USD-3,354,000USD-4,681,000USD-4,469,000USD-2,920,000USD-3,310,000USD-3,997,000USD-3,134,000USD
Free Cash Flow71,829,000USD56,027,000USD53,858,000USD119,121,000USD93,351,000USD2,317,000USD26,487,000USD23,786,000USD
Investments28,864,000USD-13,927,000USD-168,683,000USD-406,919,000USD-159,681,000USD-155,354,000USD-213,493,000USD-184,092,000USD
Total Cashflows From Investing Activities-68,225,000USD-13,927,000USD-143,376,000USD-408,857,000USD-159,841,000USD-156,228,000USD-213,493,000USD-184,092,000USD
Net Borrowings-50,000,000USD0USD-12,372,000USD0USD-101,550,000USD18,455,000USD11,930,000USD15,270,000USD
Total Cash From Financing Activities184,092,000USD-16,530,000USD180,112,000USD33,329,000USD250,084,000USD292,809,000USD95,119,000USD108,598,000USD
Dividends Paid-10,101,000USD-9,154,000USD-8,745,000USD-8,012,000USD-5,385,000USD-2,528,000USD-1,079,000USD-30,045,000USD
Sale Purchase Of Stock-8,526,000USD-1,340,000USD-17,763,000USD-22,699,000USD-9,227,000USD-293,000USD52,687,000USD0USD
Issuance Of Capital Stock451,000USD0USD0USD—0USD0USD51,392,000USD—
Change In Cash193,357,000USD28,924,000USD95,275,000USD-251,938,000USD186,514,000USD142,208,000USD-87,890,000USD-48,574,000USD
Begin Period Cash Flow359,082,000USD330,158,000USD234,883,000USD486,821,000USD300,307,000USD158,099,000USD245,989,000USD294,563,000USD
End Period Cash Flow552,439,000USD359,082,000USD330,158,000USD234,883,000USD486,821,000USD300,307,000USD158,099,000USD245,989,000USD
Other Cashflows From Investing Activities-91,428,000USD-43,731,000USD-267,811,000USD2,531,000USD2,760,000USD2,436,000USD3,835,000USD-123,783,000USD
Other Cashflows From Financing Activities252,267,999USD-6,036,000USD218,992,000USD64,040,000USD-625,000USD-319,000USD-351,000USD123,373,000USD
Unclassified Operating Cash Flow-1,023,000USD-1,049,000USD—1,359,000USD-48,589,000USD-37,961,000USD-20,722,000USD—
Unclassified Investing Cash Flow—47,085,000USD297,799,000USD————126,917,000USD
Change To Liabilities———16,919,000USD4,400,000USD1,611,000USD0USD0USD
Cash And Cash Equivalents Changes———-251,938,000USD186,514,000USD142,208,000USD——
Unclassified Financing Cash Flow————366,871,000USD277,494,000USD31,932,000USD—
Change To Inventory———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.