SNWV
SANUWAVE Health, Inc.
Company overview
- Market capitalization
- $43.36M
- Employees
- 55
- Latest publication
- 2026-09-29
About SANUWAVE Health, Inc.
SANUWAVE Health, Inc. operates as a medical device company in the United States and internationally. It focuses on the commercialization of regenerative medicines through noninvasive ultrasound or shockwaves to produce a biological response promoting the repair and regeneration of tissue, musculoskeletal, and vascular structures. The company markets UltraMist system, a medical device that uses non-thermal ultrasound to treat tissues using a fluid mist to transmit energy in a non-contact and pain free way for use in the treatment of acute and chronic wounds. The company was founded in 2004 and is headquartered in Eden Prairie, Minnesota.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,619,000USD | 13,094,000USD | 11,451,000USD | 10,164,000USD | 9,333,000USD | 10,326,000USD | 9,360,000USD | 7,162,000USD |
| Cost Of Revenue | 2,434,000USD | 3,392,000USD | 2,748,000USD | 2,206,000USD | 1,958,000USD | 2,285,000USD | 2,293,000USD | 2,102,000USD |
| Gross Profit | 7,185,000USD | 9,702,000USD | 8,703,000USD | 7,958,000USD | 7,375,000USD | 8,041,000USD | 7,067,000USD | 5,060,000USD |
| Research Development | 660,000USD | 606,000USD | 345,000USD | 194,000USD | 208,000USD | 154,000USD | 161,000USD | 195,000USD |
| Selling General Administrative | 5,250,000USD | 6,056,000USD | 4,810,000USD | 4,039,000USD | 6,374,000USD | 5,144,000USD | 4,747,000USD | 1,839,000USD |
| Selling And Marketing Expenses | 2,399,000USD | 2,133,000USD | 2,081,000USD | 1,674,000USD | — | — | — | 1,034,000USD |
| Total Operating Expenses | 8,308,999USD | 9,087,000USD | 7,236,000USD | 6,081,000USD | 8,732,000USD | 7,804,000USD | 7,407,000USD | 3,068,000USD |
| Operating Income | -1,124,000USD | 615,000USD | 1,467,000USD | 1,877,000USD | 601,000USD | 2,522,000USD | 1,953,000USD | 1,992,000USD |
| Interest Expense | 546,000USD | 798,000USD | 1,722,000USD | 1,874,000USD | 1,909,000USD | 2,633,000USD | 3,661,000USD | 3,783,000USD |
| Net Interest Income | -546,000USD | -798,000USD | -1,722,000USD | -1,874,000USD | -1,909,000USD | -2,633,000USD | -3,661,000USD | -3,783,000USD |
| Income Before Tax | -1,439,000USD | 6,195,000USD | 10,325,000USD | 1,055,000USD | -6,118,000USD | -12,721,000USD | -20,657,000USD | 6,561,000USD |
| Net Income | -1,439,000USD | 6,109,000USD | 10,325,000USD | 1,055,000USD | -6,118,000USD | -12,748,000USD | -20,657,000USD | 6,561,000USD |
| Net Income From Continuing Ops | -1,439,000USD | 6,109,000USD | 10,325,000USD | 1,055,000USD | -6,118,000USD | -12,748,000USD | -20,657,000USD | 6,561,000USD |
| Ebit | -1,124,000USD | 6,993,000USD | 12,047,000USD | 2,929,000USD | 986,000USD | 2,522,000USD | 1,953,000USD | 1,992,000USD |
| Ebitda | -812,000USD | 7,642,000USD | 12,376,000USD | 3,228,000USD | — | — | — | 2,254,000USD |
| Depreciation And Amortization | 312,000USD | 649,000USD | 329,000USD | 299,000USD | — | — | — | 262,000USD |
| Reconciled Depreciation | 312,000USD | 649,000USD | 61,000USD | 299,000USD | 274,000USD | 409,000USD | 90,000USD | 262,000USD |
| Total Other Income Expense Net | -315,000USD | 5,580,000USD | 8,858,000USD | -822,000USD | -4,810,000USD | -12,610,000USD | -18,949,000USD | 4,569,000USD |
| Income Tax Expense | — | 86,000USD | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | — | — | — | 2,150,000USD | 2,506,000USD | 2,499,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 44,051,000USD | 32,634,000USD | 20,398,000USD | 16,742,000USD | 13,010,000USD | 4,057,471USD | 1,028,730USD | 1,850,060USD |
| Cost Of Revenue | 10,082,000USD | 8,084,000USD | 6,035,000USD | 4,331,000USD | 4,986,000USD | 1,162,021USD | 538,923USD | 693,664USD |
| Gross Profit | 33,969,000USD | 24,550,000USD | 14,363,000USD | 12,411,000USD | 8,024,000USD | 2,895,450USD | 489,807USD | 1,156,396USD |
| Research Development | 1,353,000USD | 673,000USD | 579,000USD | 567,000USD | 1,101,000USD | 1,245,507USD | 1,181,892USD | 1,663,838USD |
| Selling General Administrative | 19,372,000USD | 11,348,000USD | 8,674,000USD | 12,556,000USD | 11,690,000USD | 18,883,628USD | 6,440,093USD | 6,650,484USD |
| Selling And Marketing Expenses | 7,419,000USD | 6,323,000USD | 4,898,000USD | 7,474,000USD | 8,591,000USD | — | 1,590,957USD | 521,413USD |
| Total Operating Expenses | 29,024,000USD | 19,133,000USD | 14,903,000USD | 21,363,000USD | 22,166,000USD | 22,072,158USD | 9,284,155USD | 8,336,654USD |
| Operating Income | 4,945,000USD | 5,417,000USD | -540,000USD | -8,952,000USD | -14,142,000USD | -18,014,687USD | -8,794,348USD | -7,180,258USD |
| Interest Expense | 6,246,000USD | 13,637,000USD | 15,623,000USD | 14,132,000USD | 7,095,000USD | 2,541,031USD | 1,836,181USD | 4,496,148USD |
| Net Interest Income | -6,246,000USD | -13,779,000USD | -16,664,000USD | -17,566,000USD | -10,667,000USD | -2,541,031USD | -1,836,181USD | -4,496,148USD |
| Income Before Tax | 11,899,000USD | -31,345,000USD | -25,803,000USD | -10,291,000USD | -27,231,000USD | -30,937,033USD | -10,429,839USD | -11,631,394USD |
| Income Tax Expense | 86,000USD | 27,000USD | 4,000USD | 2,000USD | 28,000USD | — | 1,836,181USD | 45,012USD |
| Tax Provision | 86,000USD | 27,000USD | 2,000USD | 2,000USD | 28,000USD | 0USD | — | — |
| Net Income | 11,813,000USD | -31,372,000USD | -25,807,000USD | -10,293,000USD | -27,259,000USD | -30,937,033USD | -12,266,020USD | -11,631,394USD |
| Net Income From Continuing Ops | 11,813,000USD | -33,083,000USD | -49,739,000USD | -10,293,000USD | -27,259,000USD | -30,937,033USD | -10,429,839USD | -11,631,394USD |
| Ebit | 18,145,000USD | -17,708,000USD | -10,180,000USD | 3,841,000USD | -20,136,000USD | -16,915,000USD | -8,794,348USD | -7,170,306USD |
| Ebitda | 19,428,000USD | -16,563,000USD | -9,152,000USD | 4,793,000USD | -18,900,000USD | -27,384,240USD | -8,723,135USD | -7,147,974USD |
| Depreciation And Amortization | 1,283,000USD | 1,145,000USD | 1,028,000USD | 952,000USD | 1,236,000USD | — | 71,213USD | 22,332USD |
| Reconciled Depreciation | 1,283,000USD | 1,145,000USD | 1,051,000USD | 952,000USD | 1,236,000USD | 1,011,762USD | 61,977USD | 22,332USD |
| Total Other Income Expense Net | 6,954,000USD | -36,762,000USD | -25,263,000USD | -1,339,000USD | -13,089,000USD | -10,381,315USD | -1,635,491USD | 45,012USD |
| Net Income Applicable To Common Shares | — | — | — | — | -27,259,000USD | -30,937,000USD | -10,429,839USD | -11,631,394USD |
| Unclassified Operating Expenses | — | — | — | — | — | 1,943,023USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 37,097,000USD | 37,343,000USD | 35,599,000USD | 33,046,000USD | 30,855,000USD | 30,119,000USD | 21,844,000USD | 21,013,000USD |
| Intangible Assets | 2,919,000USD | 3,026,000USD | 3,202,000USD | 3,378,000USD | 3,554,000USD | 3,730,000USD | 3,906,000USD | 4,082,000USD |
| Other Current Assets | 1,274,000USD | 1,312,000USD | 1,597,000USD | 1,913,000USD | 1,007,000USD | 682,000USD | 378,000USD | 379,000USD |
| Total Liab | 35,259,000USD | 35,724,000USD | 38,530,000USD | 47,821,000USD | 48,147,000USD | 45,914,000USD | 82,107,000USD | 60,619,000USD |
| Total Stockholder Equity | 1,838,000USD | 1,619,000USD | -2,931,000USD | -14,775,000USD | -17,292,000USD | -15,795,000USD | -60,263,000USD | -39,606,000USD |
| Other Current Liab | 9,099,000USD | 8,801,000USD | 9,513,000USD | 15,307,000USD | 13,044,000USD | 8,140,000USD | 37,822,000USD | 23,292,000USD |
| Common Stock | 9,000USD | 9,000USD | 9,000USD | 9,000USD | — | — | — | 1,182,000USD |
| Capital Stock | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 3,000USD | 1,182,000USD |
| Retained Earnings | -244,124,000USD | -242,685,000USD | -245,717,000USD | -256,042,000USD | -257,097,000USD | -254,499,000USD | -238,673,000USD | -218,016,000USD |
| Good Will | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD |
| Cash | 10,779,000USD | 11,959,000USD | 9,602,000USD | 8,496,000USD | 8,501,000USD | 10,237,000USD | 3,259,000USD | 2,460,000USD |
| Cash And Short Term Investments | 10,779,000USD | 11,959,000USD | 9,602,000USD | 8,496,000USD | — | — | — | 2,460,000USD |
| Total Current Assets | 23,956,000USD | 24,627,000USD | 22,633,000USD | 20,168,000USD | 18,831,000USD | 18,397,000USD | 9,904,000USD | 8,724,000USD |
| Total Current Liabilities | 18,304,000USD | 17,847,000USD | 19,577,000USD | 46,501,000USD | 47,268,000USD | 45,423,000USD | 81,513,000USD | 59,965,000USD |
| Net Debt | -3,600,000USD | 11,012,000USD | 14,849,000USD | 19,460,000USD | 17,536,000USD | 15,068,000USD | 29,322,000USD | 30,496,000USD |
| Short Term Debt | 5,885,000USD | 5,795,000USD | 5,820,000USD | 26,971,000USD | — | — | — | 32,652,000USD |
| Short Long Term Debt | 5,585,000USD | 5,638,000USD | 5,629,000USD | 26,774,000USD | 26,037,000USD | 25,305,000USD | 32,581,000USD | 32,652,000USD |
| Short Long Term Debt Total | 7,179,000USD | 22,971,000USD | 24,451,000USD | 27,956,000USD | — | — | — | 32,956,000USD |
| Long Term Debt | 14,985,000USD | 16,322,000USD | 17,734,000USD | — | — | — | — | — |
| Net Receivables | 6,000,000USD | 5,422,000USD | 4,620,000USD | 3,848,000USD | 3,866,000USD | 3,329,000USD | 2,836,000USD | 3,154,000USD |
| Inventory | 5,903,000USD | 5,934,000USD | 6,814,000USD | 5,911,000USD | 5,457,000USD | 4,149,000USD | 3,431,000USD | 2,731,000USD |
| Accounts Payable | 3,320,000USD | 3,251,000USD | 3,992,000USD | 4,002,000USD | 4,151,000USD | 3,684,000USD | 4,137,000USD | 3,891,000USD |
| Property Plant Equipment Net | 2,904,000USD | 2,362,000USD | 2,425,000USD | 2,240,000USD | 1,210,000USD | 732,000USD | 774,000USD | 947,000USD |
| Property Plant Equipment Gross | 2,904,000USD | 2,720,000USD | 2,425,000USD | 2,240,000USD | 1,210,000USD | 1,192,000USD | — | — |
| Accumulated Other Comprehensive Income | 10,000USD | 10,000USD | 10,000USD | 10,000USD | — | — | — | 10,000USD |
| Common Stock Shares Outstanding | 8,591,098shares | 9,082,510shares | 9,140,668shares | 9,167,846shares | 8,548,473shares | 8,543,686shares | 3,150,061shares | 3,700,501shares |
| Non Current Assets Total | 13,141,000USD | 12,716,000USD | 12,965,999USD | 12,878,000USD | 12,024,000USD | 11,722,000USD | 11,940,000USD | 12,289,000USD |
| Non Current Liabilities Total | 16,955,000USD | 17,877,000USD | 18,953,000USD | 1,320,000USD | 879,000USD | 491,000USD | 594,000USD | 653,999USD |
| Non Currrent Assets Other | 58,000USD | 68,000USD | 78,999USD | — | — | — | — | — |
| Net Working Capital | 5,652,000USD | 6,780,000USD | 3,056,000USD | -26,333,000USD | -28,437,000USD | -27,026,000USD | -71,609,000USD | -51,241,000USD |
| Unclassified Current Liabilities | -5,585,000USD | -5,638,000USD | -5,629,000USD | -26,774,000USD | 4,036,000USD | 8,294,000USD | 6,973,000USD | -32,652,000USD |
| Unclassified Non Current Liabilities | 1,970,000USD | 1,555,000USD | 1,219,000USD | 1,286,000USD | — | — | — | — |
| Unclassified Equity | 245,934,000USD | 244,276,000USD | 242,758,000USD | 241,239,000USD | 239,796,000USD | 238,695,000USD | 178,407,000USD | 176,036,000USD |
| Current Deferred Revenue | — | — | 252,000USD | 221,000USD | — | — | — | 130,000USD |
| Non Current Liabilities Other | — | — | — | 34,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 37,343,000USD | 30,119,000USD | 22,416,000USD | 19,873,000USD | 18,619,000USD | 23,027,560USD | 3,381,992USD | 1,177,728USD |
| Intangible Assets | 3,026,000USD | 3,730,000USD | 4,434,000USD | 5,137,000USD | 5,841,000USD | 6,545,284USD | — | — |
| Other Current Assets | 1,312,000USD | 682,000USD | 1,722,000USD | 570,000USD | 326,000USD | 179,343USD | 125,405USD | 125,111USD |
| Total Liab | 35,724,000USD | 42,836,000USD | 65,593,999USD | 60,883,000USD | 57,577,000USD | 36,746,442USD | 13,445,593USD | 16,533,827USD |
| Total Stockholder Equity | 1,619,000USD | -12,717,000USD | -43,177,999USD | -41,010,000USD | -38,958,000USD | -13,718,882USD | -10,063,601USD | -15,356,099USD |
| Other Current Liab | 8,801,000USD | 13,119,000USD | 27,505,999USD | 15,087,000USD | 23,362,000USD | 9,174,000USD | 4,442,094USD | 3,971,144USD |
| Common Stock | 9,000USD | 9,000USD | 1,140,000USD | 549,000USD | 482,000USD | 471,000USD | 293,781USD | 155,665USD |
| Capital Stock | 9,000USD | 9,000USD | 1,140,000USD | 549,000USD | 482,000USD | 470,695USD | 293,781USD | 155,665USD |
| Retained Earnings | -242,685,000USD | -251,421,000USD | -220,049,000USD | -194,242,000USD | -183,949,000USD | -156,690,000USD | -125,752,956USD | -116,602,778USD |
| Good Will | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,260,000USD | 7,259,795USD | — | — |
| Cash | 11,959,000USD | 10,237,000USD | 1,797,000USD | 1,153,000USD | 619,000USD | 2,436,984USD | 1,760,455USD | 364,549USD |
| Cash And Short Term Investments | 11,959,000USD | 10,237,000USD | 1,797,000USD | 1,153,000USD | 619,000USD | — | 1,760,455USD | 364,549USD |
| Total Current Assets | 24,627,000USD | 18,397,000USD | 9,784,000USD | 6,620,000USD | 4,400,000USD | 7,928,000USD | 2,504,358USD | 1,083,482USD |
| Total Current Liabilities | 17,847,000USD | 42,345,000USD | 64,754,999USD | 60,187,000USD | 56,263,000USD | 36,174,000USD | 12,415,352USD | 16,487,091USD |
| Net Debt | 11,012,000USD | 15,259,000USD | 30,147,000USD | 39,953,000USD | 25,583,000USD | 14,299,242USD | 5,163,830USD | 10,426,958USD |
| Short Term Debt | 5,795,000USD | 25,305,000USD | 31,452,000USD | 43,610,000USD | 25,209,000USD | — | 6,467,268USD | 10,791,507USD |
| Short Long Term Debt | 5,638,000USD | 25,305,000USD | 29,962,000USD | 40,668,000USD | 24,941,000USD | 16,592,598USD | 6,172,364USD | 10,791,507USD |
| Short Long Term Debt Total | 22,971,000USD | 25,496,000USD | 31,944,000USD | 41,106,000USD | 26,202,000USD | — | 6,924,285USD | 10,791,507USD |
| Long Term Debt | 16,322,000USD | — | — | — | 875,000USD | 143,628USD | — | — |
| Net Receivables | 5,422,000USD | 3,329,000USD | 3,314,000USD | 4,029,000USD | 2,415,000USD | 2,356,000USD | 75,543USD | 236,002USD |
| Inventory | 5,934,000USD | 4,149,000USD | 2,951,000USD | 868,000USD | 1,040,000USD | 2,956,000USD | 542,955USD | 357,820USD |
| Accounts Payable | 3,251,000USD | 3,728,000USD | 5,705,000USD | 4,400,000USD | 7,644,000USD | 4,454,000USD | 1,439,413USD | 1,592,643USD |
| Property Plant Equipment Net | 2,362,000USD | 732,000USD | 938,000USD | 750,000USD | 1,012,000USD | 1,265,812USD | 835,703USD | 77,755USD |
| Property Plant Equipment Gross | 2,720,000USD | 1,192,000USD | — | 750,000USD | 2,830,000USD | 1,894,371USD | 1,403,069USD | — |
| Accumulated Other Comprehensive Income | 10,000USD | 10,000USD | -111,000USD | -67,000USD | -73,000USD | — | -62,234USD | -62,868USD |
| Common Stock Shares Outstanding | 9,082,510shares | 4,462,883shares | 793,850,994shares | 549,470,787shares | 518,355,642shares | 470,694,621shares | 203,040,884shares | 149,537,777shares |
| Non Current Assets Total | 12,716,000USD | 11,722,000USD | 12,632,000USD | 13,253,000USD | 14,219,000USD | 15,099,493USD | 877,634USD | 94,246USD |
| Non Current Liabilities Total | 17,877,000USD | 491,000USD | 838,999USD | 696,000USD | 1,314,000USD | 572,452USD | 1,030,241USD | 46,736USD |
| Non Currrent Assets Other | 68,000USD | — | -36,744,000USD | 106,000USD | 106,000USD | 28,602USD | 41,931USD | 16,491USD |
| Net Working Capital | 6,780,000USD | -27,026,000USD | -54,971,000USD | -53,567,000USD | -51,863,000USD | -28,245,923USD | -9,910,994USD | -15,403,609USD |
| Unclassified Current Liabilities | -5,638,000USD | -25,305,000USD | -29,962,000USD | -43,638,000USD | -24,941,000USD | 5,953,402USD | -6,172,364USD | -10,791,507USD |
| Unclassified Non Current Liabilities | 1,555,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 244,276,000USD | 238,676,000USD | 174,702,001USD | 152,201,000USD | 144,100,000USD | 142,029,423USD | 115,164,027USD | 100,998,217USD |
| Current Deferred Revenue | — | 193,000USD | 92,000USD | 60,000USD | 48,000USD | — | 66,577USD | 131,797USD |
| Other Liab | — | — | — | — | 321,000USD | 37,000USD | 573,224USD | 46,736USD |
| Other Assets | — | — | — | — | 106,000USD | 28,000USD | 41,931USD | 16,491USD |
| Net Tangible Assets | — | — | — | — | -52,059,000USD | -27,523,000USD | -10,063,601USD | -15,356,099USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,439,000USD | -5,704,000USD | 10,325,000USD | 1,055,000USD | -5,676,000USD | -12,748,000USD | -20,657,000USD | 6,561,000USD |
| Depreciation | 312,000USD | -837,000USD | 329,000USD | 299,000USD | 274,000USD | 409,000USD | 90,000USD | 262,000USD |
| Stock Based Compensation | 1,611,000USD | -3,513,000USD | 1,407,000USD | 1,131,000USD | 975,000USD | — | 0USD | 0USD |
| Other Non Cash Items | 1,880,000USD | 12,218,000USD | -8,518,000USD | -360,000USD | 530,000USD | 1,366,000USD | 2,306,000USD | -4,548,000USD |
| Change To Account Receivables | -617,000USD | -909,000USD | -737,000USD | -80,000USD | -570,000USD | -552,000USD | 406,000USD | -492,000USD |
| Change To Inventory | -39,000USD | 382,000USD | -903,000USD | -454,000USD | -1,308,000USD | -718,000USD | -700,000USD | -270,000USD |
| Change In Working Capital | -356,000USD | 1,155,000USD | -1,055,000USD | -1,132,000USD | -2,112,000USD | -2,520,000USD | 777,000USD | -1,040,999USD |
| Total Cash From Operating Activities | 397,000USD | 3,319,000USD | 1,081,000USD | 993,000USD | -1,517,000USD | 741,000USD | 1,282,000USD | -668,000USD |
| Capital Expenditures | -89,000USD | 1,846,000USD | -525,000USD | -1,159,000USD | -162,000USD | -236,000USD | -48,000USD | -92,000USD |
| Free Cash Flow | 308,000USD | 5,165,000USD | 556,000USD | -166,000USD | -1,679,000USD | 505,000USD | 1,234,000USD | -760,000USD |
| Total Cashflows From Investing Activities | -158,000USD | 279,000USD | 4,475,000USD | -1,159,000USD | — | — | — | — |
| Net Borrowings | -1,438,000USD | -1,438,000USD | -4,185,000USD | -92,000USD | -57,000USD | -1,888,000USD | -884,000USD | — |
| Total Cash From Financing Activities | -1,419,000USD | -1,241,000USD | -4,450,000USD | 161,000USD | -57,000USD | 6,473,000USD | -435,000USD | 274,000USD |
| Change In Cash | -1,180,000USD | 2,357,000USD | 1,106,000USD | -5,000USD | -1,736,000USD | 6,978,000USD | 799,000USD | -476,000USD |
| Begin Period Cash Flow | 11,959,000USD | 9,602,000USD | 8,496,000USD | 8,501,000USD | 10,237,000USD | 3,259,000USD | 2,460,000USD | 2,936,000USD |
| End Period Cash Flow | 10,779,000USD | 11,959,000USD | 9,602,000USD | 8,496,000USD | 8,501,000USD | 10,237,000USD | 3,259,000USD | 2,460,000USD |
| Unclassified Operating Cash Flow | -1,611,000USD | — | -1,407,000USD | — | 4,492,000USD | 14,234,000USD | 18,766,000USD | -1,902,001USD |
| Other Cashflows From Investing Activities | — | -1,567,000USD | 5,000,000USD | — | — | — | — | — |
| Investments | — | — | 4,475,000USD | -1,159,000USD | -162,000USD | -236,000USD | -48,000USD | -92,000USD |
| Unclassified Investing Cash Flow | — | — | -4,475,000USD | 1,159,000USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | — | — | 253,000USD | — | — | — | -92,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 8,361,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 11,813,000USD | -31,372,000USD | -25,807,000USD | -10,293,000USD | -27,259,000USD | -30,937,033USD | -10,429,839USD | -11,631,394USD |
| Depreciation | 1,283,000USD | 1,145,000USD | 1,028,000USD | 952,000USD | 1,236,000USD | 1,012,000USD | 71,213USD | 22,332USD |
| Stock Based Compensation | 4,850,000USD | 1,514,000USD | 224,000USD | 888,000USD | 22,000USD | 21,900USD | 333,422USD | 2,480,970USD |
| Other Non Cash Items | 7,890,999USD | 34,071,000USD | 23,843,000USD | -6,711,000USD | 8,516,000USD | 4,573,775USD | 2,090,039USD | 4,824,199USD |
| Change To Account Receivables | -2,296,000USD | -486,000USD | -53,000USD | -1,748,000USD | -395,000USD | -2,582,000USD | -8,600USD | -22,502USD |
| Change To Inventory | -2,283,000USD | -1,198,000USD | -2,800,000USD | -72,000USD | 1,916,000USD | -553,000USD | -185,135USD | -123,118USD |
| Change In Working Capital | -4,014,999USD | -2,903,000USD | -3,606,000USD | -1,119,000USD | 8,210,000USD | 1,365,997USD | 1,712,745USD | 797,849USD |
| Total Cash From Operating Activities | 3,876,000USD | 2,455,000USD | -4,538,000USD | -17,169,000USD | -6,409,000USD | -12,718,000USD | -6,410,758USD | -3,621,172USD |
| Capital Expenditures | -1,942,000USD | -490,000USD | 0USD | 1,022,000USD | -529,000USD | -53,000USD | -53,939USD | -42,888USD |
| Free Cash Flow | 1,934,000USD | 1,965,000USD | -4,538,000USD | -16,147,000USD | -6,938,000USD | -12,771,162USD | -6,464,697USD | -3,664,060USD |
| Total Cashflows From Investing Activities | 3,433,000USD | -490,000USD | 21,000USD | 332,000USD | -529,000USD | -20,053,000USD | -53,939USD | -42,888USD |
| Net Borrowings | -5,772,000USD | -2,456,000USD | 5,850,000USD | 16,589,000USD | 5,121,000USD | 9,483,000USD | 3,301,727USD | 3,276,782USD |
| Total Cash From Financing Activities | -5,587,000USD | 6,354,000USD | 5,211,000USD | 17,384,000USD | 5,121,000USD | 33,447,000USD | 7,859,969USD | 3,317,510USD |
| Issuance Of Capital Stock | 0USD | 10,300,000USD | 0USD | — | 468USD | 23,906,468USD | 2,800,100USD | — |
| Change In Cash | 1,722,000USD | 8,440,000USD | 644,000USD | 534,000USD | -1,818,000USD | 676,000USD | 1,395,906USD | -365,635USD |
| Begin Period Cash Flow | 10,237,000USD | 1,797,000USD | 1,153,000USD | 619,000USD | 2,437,000USD | 1,760,455USD | 364,549USD | 730,184USD |
| End Period Cash Flow | 11,959,000USD | 10,237,000USD | 1,797,000USD | 1,153,000USD | 619,000USD | 2,436,984USD | 1,760,455USD | 364,549USD |
| Other Cashflows From Investing Activities | 3,433,000USD | — | 21,000USD | -1,022,000USD | — | — | — | — |
| Unclassified Operating Cash Flow | -17,946,000USD | — | — | — | 2,866,000USD | 11,245,361USD | — | — |
| Unclassified Investing Cash Flow | 1,942,000USD | — | — | — | — | — | — | — |
| Investments | — | -490,000USD | -846,000USD | 332,000USD | -529,000USD | -20,052,870USD | -53,939USD | -42,888USD |
| Other Cashflows From Financing Activities | — | -1,490,000USD | -639,000USD | 695,000USD | 1,737,000USD | — | 5,118,556USD | 3,558,718USD |
| Change To Liabilities | — | — | — | — | 3,263,000USD | 2,445,000USD | 330,038USD | 454,653USD |
| Unclassified Financing Cash Flow | — | — | — | — | -1,737,468USD | — | -3,360,414USD | -3,517,990USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Consumables Parts And Accessories Revenue | 6,638,000 | USD | 0001628280-26-034145 |
| Q1 2026Quarterly · 2026-03-31 | Product | Extended Warranty | 60,000 | USD | 0001628280-26-034145 |
| Q1 2026Quarterly · 2026-03-31 | Product | License Fees | 0 | USD | 0001628280-26-034145 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other Revenue | 43,000 | USD | 0001628280-26-034145 |
| Q1 2026Quarterly · 2026-03-31 | Product | System Revenue | 2,878,000 | USD | 0001628280-26-034145 |
| FY 2025Yearly · 2025-12-31 | Product | Consumables Parts And Accessories Revenue | 25,804,000 | USD | 0001628280-26-021443 |
| FY 2025Yearly · 2025-12-31 | Product | Extended Warranty | 172,000 | USD | 0001628280-26-021443 |
| FY 2025Yearly · 2025-12-31 | Product | License Fees | 20,000 | USD | 0001628280-26-021443 |
| FY 2025Yearly · 2025-12-31 | Product | Other Revenue | 206,000 | USD | 0001628280-26-021443 |
| FY 2025Yearly · 2025-12-31 | Product | System Revenue | 17,849,000 | USD | 0001628280-26-021443 |
| Q3 2025Quarterly · 2025-09-30 | Product | Consumables And Parts | 7,026,000 | USD | 0001628280-25-050280 |
| Q3 2025Quarterly · 2025-09-30 | Product | License Fees And Other | 5,000 | USD | 0001628280-25-050280 |
| Q3 2025Quarterly · 2025-09-30 | Product | System Revenue | 4,391,000 | USD | 0001628280-25-050280 |
| Q2 2025Quarterly · 2025-06-30 | Product | Consumables And Parts | 6,692,000 | USD | 0001628280-25-038937 |
| Q2 2025Quarterly · 2025-06-30 | Product | License Fees And Other | 10,000 | USD | 0001628280-25-038937 |
| Q2 2025Quarterly · 2025-06-30 | Product | System Revenue | 3,445,000 | USD | 0001628280-25-038937 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 16,000 | USD | 0001628280-25-038937 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 10,131,000 | USD | 0001628280-25-038937 |
| Q1 2025Quarterly · 2025-03-31 | Product | Consumables Parts And Accessories Revenue | 6,028,000 | USD | 0001628280-26-034145 |
| Q1 2025Quarterly · 2025-03-31 | Product | Extended Warranty | 38,000 | USD | 0001628280-26-034145 |
| Q1 2025Quarterly · 2025-03-31 | Product | License Fees | 5,000 | USD | 0001628280-26-034145 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other Revenue | 64,000 | USD | 0001628280-26-034145 |
| Q1 2025Quarterly · 2025-03-31 | Product | System Revenue | 3,198,000 | USD | 0001628280-26-034145 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 15,000 | USD | 0001628280-25-023881 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 9,276,000 | USD | 0001628280-25-023881 |
| Q4 2024Quarterly · 2024-12-31 | Product | Consumables And Parts | 6,258,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | License Fees And Other | 10,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | System Revenue | 4,010,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Consumables Parts And Accessories Revenue | 21,116,000 | USD | 0001628280-26-021443 |
| FY 2024Yearly · 2024-12-31 | Product | Extended Warranty | 95,000 | USD | 0001628280-26-021443 |
| FY 2024Yearly · 2024-12-31 | Product | License Fees | 45,000 | USD | 0001628280-26-021443 |
| FY 2024Yearly · 2024-12-31 | Product | Other Revenue | 306,000 | USD | 0001628280-26-021443 |
| FY 2024Yearly · 2024-12-31 | Product | System Revenue | 11,072,000 | USD | 0001628280-26-021443 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 16,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 10,262,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 235,000 | USD | 0001628280-25-014141 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 32,096,000 | USD | 0001628280-25-014141 |
| Q3 2024Quarterly · 2024-09-30 | Product | Consumables And Parts | 5,620,000 | USD | 0001628280-25-050280 |
| Q3 2024Quarterly · 2024-09-30 | Product | License Fees And Other | 10,000 | USD | 0001628280-25-050280 |
| Q3 2024Quarterly · 2024-09-30 | Product | System Revenue | 3,661,000 | USD | 0001628280-25-050280 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 31,000 | USD | 0001628280-24-046396 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 9,260,000 | USD | 0001628280-24-046396 |
| Q2 2024Quarterly · 2024-06-30 | Product | Consumables And Parts | 4,951,000 | USD | 0001628280-25-038937 |
| Q2 2024Quarterly · 2024-06-30 | Product | License Fees And Other | 15,000 | USD | 0001628280-25-038937 |
| Q2 2024Quarterly · 2024-06-30 | Product | System Revenue | 2,112,000 | USD | 0001628280-25-038937 |
| Q2 2024Quarterly · 2024-06-30 | Geography | International | 46,000 | USD | 0001628280-25-038937 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 7,032,000 | USD | 0001628280-25-038937 |
| Q1 2024Quarterly · 2024-03-31 | Product | Consumables And Parts | 4,307,000 | USD | 0001628280-25-023881 |
| Q1 2024Quarterly · 2024-03-31 | Product | License Fees And Other | 5,000 | USD | 0001628280-25-023881 |
| Q1 2024Quarterly · 2024-03-31 | Product | System Revenue | 1,372,000 | USD | 0001628280-25-023881 |
| Q1 2024Quarterly · 2024-03-31 | Geography | International | 142,000 | USD | 0001628280-25-023881 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 5,542,000 | USD | 0001628280-25-023881 |
| FY 2023Yearly · 2023-12-31 | Product | Consumables And Parts | 13,222,000 | USD | 0001628280-25-014141 |
| FY 2023Yearly · 2023-12-31 | Product | License Fees And Other | 76,000 | USD | 0001628280-25-014141 |
| FY 2023Yearly · 2023-12-31 | Product | System Revenue | 5,957,000 | USD | 0001628280-25-014141 |
| Q4 2023Quarterly · 2023-12-31 | Geography | International | 7,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 6,522,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | International | 230,000 | USD | 0001628280-25-014141 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 19,025,000 | USD | 0001628280-25-014141 |
| Q3 2023Quarterly · 2023-09-30 | Geography | International | 43,000 | USD | 0001628280-24-046396 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 4,778,000 | USD | 0001628280-24-046396 |
| FY 2022Yearly · 2022-12-31 | Product | Consumables And Parts | 9,862,000 | USD | 0001140361-24-014611 |
| FY 2022Yearly · 2022-12-31 | Product | License Fees And Other | 321,000 | USD | 0001140361-24-014611 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 5,328,000 | USD | 0001140361-24-014611 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 259,000 | USD | 0001140361-24-014611 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 15,252,000 | USD | 0001140361-24-014611 |
| FY 2021Yearly · 2021-12-31 | Product | Accessory And Parts | 8,072,000 | USD | 0001140361-23-015331 |
| FY 2021Yearly · 2021-12-31 | Product | License Fees And Other | 195,000 | USD | 0001140361-23-015331 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 3,116,000 | USD | 0001140361-23-015331 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 712,000 | USD | 0001140361-23-015331 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 10,671,000 | USD | 0001140361-23-015331 |
| FY 2020Yearly · 2020-12-31 | Product | Accessory And Parts | 1,209,000 | USD | 0001140361-22-019072 |
| FY 2020Yearly · 2020-12-31 | Product | License Fees And Other | 152,000 | USD | 0001140361-22-019072 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 2,267,000 | USD | 0001140361-22-019072 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 328,000 | USD | 0001140361-22-019072 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 3,300,000 | USD | 0001140361-22-019072 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 623,753 | USD | 0001140361-21-035116 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 404,977 | USD | 0001140361-21-035116 |
| FY 2018Yearly · 2018-12-31 | Product | License Fees | 819,696 | USD | 0001654954-20-003538 |
| FY 2018Yearly · 2018-12-31 | Product | Other | 80,763 | USD | 0001654954-20-003538 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 949,601 | USD | 0001654954-20-003538 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 1,615,218 | USD | 0001654954-20-003538 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 234,842 | USD | 0001654954-20-003538 |
| FY 2017Yearly · 2017-12-31 | Product | License Fees | 235,878 | USD | 0001654954-19-003872 |
| FY 2017Yearly · 2017-12-31 | Product | Other | 45,884 | USD | 0001654954-19-003872 |
| FY 2017Yearly · 2017-12-31 | Product | Product | 456,765 | USD | 0001654954-19-003872 |
| FY 2017Yearly · 2017-12-31 | Geography | International | 713,527 | USD | 0001654954-19-003872 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 25,000 | USD | 0001654954-19-003872 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.