SNGX
SOLIGENIX, INC.
Company overview
- Market capitalization
- $8.21M
- Employees
- 13
- Latest publication
- 2026-09-29
About SOLIGENIX, INC.
Soligenix, Inc., a late-stage biopharmaceutical company, focuses on the development and commercialization of products to treat rare diseases in the United States. The company operates through two segments, Specialized BioTherapeutics and Public Health Solutions. The Specialized BioTherapeutics segment develops SGX301 (HyBryte), a photodynamic therapy, which has completed Phase 3 clinical trial for the treatment of cutaneous T-cell lymphoma; SGX942, an innate defense regulator (IDR) technology that is in Phase 3 clinical trial for the treatment of inflammatory diseases, including oral mucositis in head and neck cancer; SGX945, an IDR technology that is in Phase 2a study to treat aphthous ulcers in Behçet's disease; and SGX302, an IDR technology, which is in Phase 2a study for the treatment of mild-to-moderate psoriasis. Its Public Health Solutions segment engages in the development of RiVax, a ricin toxin vaccine candidate, which has completed Phase 1a, 1b, and 1c clinical trials; SGX943, a therapeutic candidate in preclinical studies for the treatment of antibiotic-resistant and emerging infectious diseases; ThermoVax, a technology in pre-clinical development for thermostabilizing vaccines; CiVax, a vaccine candidate for the prevention of COVID-19; and vaccine programs that target filoviruses, such as Marburg and Ebola. The company was formerly known as DOR BioPharma, Inc. and changed its name to Soligenix, Inc. in September 2009. Soligenix, Inc. was incorporated in 1987 and is headquartered in Princeton, New Jersey.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 6,352USD | -6,352USD | 2,342USD |
| Cost Of Revenue | 1,098USD | 1,000USD | 0USD | 703USD | 608USD | 3,175USD | 3,176USD | 2,342USD |
| Gross Profit | -1,098USD | -1,000USD | 0USD | -703USD | -608USD | 3,176USD | -1,589USD | -2,342USD |
| Research Development | 1,781,202USD | 2,283,240USD | 1,583,879USD | 1,677,014USD | 2,227,175USD | 2,658,702USD | 968,689USD | 501,158USD |
| Selling General Administrative | 1,102,538USD | 1,191,366USD | 996,604USD | 1,086,865USD | 1,084,828USD | 1,053,793USD | 896,547USD | 1,243,517USD |
| Total Operating Expenses | 2,883,740USD | 3,473,604USD | 2,580,483USD | 2,763,879USD | 3,312,003USD | 3,712,495USD | 1,865,236USD | 1,742,333USD |
| Operating Income | -2,884,838USD | -3,474,606USD | -2,580,483USD | -2,763,879USD | -3,312,003USD | -3,712,495USD | -1,865,236USD | -1,744,675USD |
| Net Interest Income | 61,389USD | 71,968USD | 52,351USD | 69,823USD | 76,028USD | 70,372USD | 78,836USD | 35,925USD |
| Income Before Tax | -2,824,965USD | -3,402,804USD | -2,530,947USD | -2,701,976USD | -3,236,763USD | -3,396,480USD | -1,719,381USD | -1,644,502USD |
| Net Income | -2,824,965USD | -2,896,189USD | -2,530,947USD | -2,701,976USD | -3,236,763USD | -2,987,366USD | -1,719,381USD | -1,644,502USD |
| Net Income From Continuing Ops | -2,824,965USD | -2,896,189USD | -2,530,947USD | -2,701,976USD | -3,236,763USD | -2,987,366USD | -1,719,381USD | -1,644,502USD |
| Ebit | -2,884,838USD | -3,474,606USD | -2,530,947USD | -2,763,879USD | -3,312,003USD | -3,712,495USD | -1,865,236USD | -1,776,494USD |
| Ebitda | -2,883,740USD | -3,473,604USD | -2,530,036USD | -2,763,176USD | -3,311,395USD | -3,711,446USD | -1,863,647USD | -1,774,906USD |
| Depreciation And Amortization | 1,098USD | 1,002USD | 911USD | 703USD | 608USD | 1,049USD | 1,589USD | 1,588USD |
| Reconciled Depreciation | 1,098USD | 1,002USD | 911USD | 703USD | 608USD | 1,049USD | 1,589USD | 1,588USD |
| Total Other Income Expense Net | 59,873USD | 71,802USD | 49,536USD | 61,903USD | 75,240USD | 316,015USD | 145,855USD | 100,173USD |
| Income Tax Expense | — | -506,615USD | — | — | — | -409,114USD | -25,488USD | 31,819USD |
| Interest Income | — | — | — | 69,823USD | — | — | — | 35,925USD |
| Tax Provision | — | — | — | — | — | -409,114USD | 0USD | 0USD |
| Interest Expense | — | — | — | — | — | — | 78,836USD | 35,925USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 119,371USD | 839,359USD | 250,000USD | 33,351USD | 1,930,533USD | 3,215,639USD | 5,241,000USD |
| Cost Of Revenue | 0USD | 119,371USD | 742,048USD | 550,822USD | 728,640USD | 1,820,949USD | 3,567,415USD | 4,598,000USD |
| Gross Profit | 0USD | -119,371USD | -742,048USD | -300,822USD | -695,289USD | 109,584USD | -351,776USD | 643,733USD |
| Research Development | 7,485,813USD | 5,223,589USD | 3,312,699USD | 7,944,089USD | 8,185,850USD | 14,796,167USD | 8,122,610USD | 6,751,000USD |
| Selling General Administrative | 4,359,663USD | 4,215,908USD | 4,482,552USD | 6,692,904USD | 5,008,738USD | 4,328,838USD | 3,480,912USD | 2,952,000USD |
| Total Operating Expenses | 11,845,476USD | 9,320,126USD | 6,955,892USD | 13,938,082USD | 12,403,671USD | 18,696,091USD | 10,189,245USD | 8,427,000USD |
| Operating Income | -11,845,476USD | -9,439,497USD | -7,697,940USD | -14,238,904USD | -13,098,960USD | -18,586,507USD | -10,541,021USD | -9,059,000USD |
| Net Interest Income | 270,170USD | 213,975USD | -278,242USD | -822,611USD | -862,577USD | -10,882USD | 148,968USD | 159,006USD |
| Income Before Tax | -11,586,995USD | -8,675,690USD | -7,908,533USD | -14,953,274USD | -13,415,715USD | -18,525,415USD | -9,966,268USD | -8,900,000USD |
| Income Tax Expense | -506,615USD | -409,114USD | -1,767,803USD | -1,154,935USD | -864,742USD | -836,893USD | -610,676USD | 159,006USD |
| Tax Provision | -506,615USD | -409,114USD | -1,161,197USD | -1,154,935USD | -864,742USD | -836,893USD | -610,676USD | 0USD |
| Net Income | -11,080,380USD | -8,266,576USD | -6,140,730USD | -13,798,339USD | -12,550,973USD | -17,688,522USD | -9,355,592USD | -8,900,000USD |
| Net Income From Continuing Ops | -11,080,380USD | -8,266,576USD | -8,074,390USD | -13,798,339USD | -12,550,973USD | -17,688,522USD | -9,355,592USD | -8,899,975USD |
| Ebit | -11,848,700USD | -9,464,985USD | -7,674,156USD | -14,130,663USD | -12,511,213USD | -18,514,533USD | -10,107,427USD | -9,059,060USD |
| Ebitda | -11,845,476USD | -9,459,171USD | -7,667,602USD | -14,106,101USD | -12,477,052USD | -18,452,161USD | -10,052,977USD | -9,015,000USD |
| Depreciation And Amortization | 3,224USD | 5,814USD | 6,554USD | 24,562USD | 34,161USD | 62,372USD | 54,450USD | 44,060USD |
| Reconciled Depreciation | 3,224USD | 5,814USD | 7,988USD | 24,562USD | 34,161USD | 62,372USD | 54,450USD | 44,060USD |
| Total Other Income Expense Net | 258,481USD | 763,807USD | -210,593USD | -714,370USD | -316,755USD | 61,092USD | 574,753USD | 159,006USD |
| Interest Expense | — | 213,975USD | 49,129USD | 822,611USD | 904,502USD | 10,882USD | 133,350USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | -12,550,973USD | -17,688,522USD | -9,355,592USD | -8,899,975USD |
| Interest Income | — | — | — | — | — | 47,951USD | 148,968USD | 159,006USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -1,414,277USD | -1,276,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 148,968USD | 159,006USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,499,470USD | 6,922,640USD | 9,235,521USD | 11,293,917USD | 5,760,647USD | 7,746,120USD | 8,966,483USD | 10,476,979USD |
| Total Current Assets | 10,171,786USD | 6,565,248USD | 8,849,007USD | 10,880,913USD | 5,320,452USD | 7,640,742USD | 8,828,630USD | 10,306,892USD |
| Total Liabilities | 3,853,913USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,671,839USD | 3,619,310USD | 3,699,275USD | 3,422,021USD | 3,629,107USD | 4,133,682USD | 4,848,412USD | 4,530,247USD |
| Other Current Liabilities | 2,059,974USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 6,645,557USD | 3,089,905USD | 5,292,125USD | 7,597,976USD | 1,828,951USD | 3,612,438USD | 4,118,071USD | 5,935,188USD |
| Total Equity Including Noncontrolling Interest | 6,645,557USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 304,907USD | 326,940USD | 354,965USD | 390,227USD | 417,418USD | 82,601USD | 115,076USD | 147,310USD |
| Accounts Payable | 1,407,298USD | 828,658USD | 1,115,497USD | 1,206,796USD | 649,955USD | 599,688USD | 667,896USD | 891,227USD |
| Short Term Debt | 120,515USD | 117,235USD | 114,023USD | 111,134USD | 108,814USD | 79,125USD | 1,484,735USD | 2,191,423USD |
| Common Stock | 21,637USD | 10,518USD | 10,086USD | 9,861USD | 3,505USD | 3,183USD | 2,514USD | 2,295USD |
| Retained Earnings | -249,863,451USD | -247,876,097USD | -245,051,132USD | -242,154,943USD | -239,623,996USD | -237,207,515USD | -233,970,752USD | -230,983,386USD |
| Accumulated Other Comprehensive Income | 45,789USD | 45,789USD | 45,789USD | 45,788USD | 45,789USD | 45,789USD | 45,789USD | 37,473USD |
| Other Current Assets | — | 535,818USD | 912,854USD | 355,578USD | 222,782USD | 343,571USD | 1,009,116USD | 466,715USD |
| Total Liab | — | 3,832,735USD | 3,943,396USD | 3,695,941USD | 3,931,696USD | 4,133,682USD | 4,848,412USD | 4,541,791USD |
| Other Current Liab | — | 2,673,417USD | 2,469,755USD | 2,104,091USD | 2,870,338USD | 3,454,869USD | 2,695,781USD | 1,447,597USD |
| Capital Stock | — | 10,518USD | 10,086USD | 9,861USD | 3,505USD | 3,183USD | 2,514USD | 2,295USD |
| Cash | — | 6,029,430USD | 7,936,153USD | 10,525,335USD | 5,097,670USD | 7,297,171USD | 7,819,514USD | 9,840,177USD |
| Cash And Short Term Investments | — | 6,029,430USD | 7,936,153USD | 10,525,335USD | 5,097,670USD | 7,297,171USD | 7,819,514USD | 9,840,177USD |
| Net Debt | — | -5,698,770USD | -7,578,009USD | -10,140,281USD | -4,686,267USD | -7,218,046USD | -6,334,779USD | -7,637,210USD |
| Short Long Term Debt Total | — | 330,660USD | 358,144USD | 385,054USD | 411,403USD | 79,125USD | 1,484,735USD | 2,202,967USD |
| Property Plant Equipment Gross | — | 334,615USD | 363,737USD | 390,227USD | 417,418USD | 82,601USD | 115,076USD | 147,310USD |
| Common Stock Shares Outstanding | — | 10,164,898shares | 10,086,130shares | 4,329,649shares | 3,278,677shares | 3,050,000shares | 2,514,000shares | 2,204,000shares |
| Non Current Assets Total | — | 357,392USD | 386,514USD | 413,004USD | 440,195USD | 105,378USD | 137,853USD | 170,087USD |
| Non Current Liabilities Total | — | 213,425USD | 244,121USD | 273,920USD | 302,589USD | 3,454,869USD | 0USD | 11,544USD |
| Non Currrent Assets Other | — | 30,452USD | 31,549USD | 22,777USD | 22,777USD | 22,777USD | 22,777USD | 22,777USD |
| Net Working Capital | — | 2,945,938USD | 5,149,732USD | 7,458,892USD | 1,691,345USD | 3,507,060USD | 3,980,218USD | 5,776,645USD |
| Unclassified Equity | — | 250,899,177USD | 250,277,296USD | 249,687,409USD | 241,400,148USD | 240,767,798USD | 238,038,006USD | 236,876,511USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | 3,454,869USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | 1,372,873USD | 2,059,309USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -1,372,873USD | -2,059,309USD |
| Source | 0001104659-26-092681DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,235,521USD | 8,966,483USD | 9,797,326USD | 14,279,717USD | 26,869,927USD | 19,891,235USD | 7,775,360USD | 10,491,702USD |
| Other Current Assets | 912,854USD | 1,009,116USD | 866,014USD | 274,209USD | 282,903USD | 225,473USD | 609,739USD | 157,278USD |
| Total Liab | 3,943,396USD | 4,848,412USD | 7,274,904USD | 16,750,543USD | 16,147,329USD | 16,149,407USD | 6,318,225USD | 4,211,532USD |
| Total Stockholder Equity | 5,292,125USD | 4,118,071USD | 2,522,422USD | -2,470,826USD | 10,722,598USD | 3,741,828USD | 1,457,135USD | 6,280,170USD |
| Other Current Liab | 2,469,755USD | 2,695,781USD | 2,669,117USD | 2,644,438USD | 3,259,481USD | 3,513,404USD | 3,455,559USD | 2,085,316USD |
| Common Stock | 10,086USD | 2,514USD | 10,378USD | 2,909USD | 2,859USD | 30,644USD | 21,753USD | 17,683USD |
| Capital Stock | 10,086USD | 2,514USD | 10,378USD | 2,909USD | 42,873USD | 30,644USD | 21,753USD | 17,683USD |
| Retained Earnings | -245,051,132USD | -233,970,752USD | -225,704,176USD | -219,563,446USD | -205,765,107USD | -193,214,134USD | -175,525,612USD | -166,170,020USD |
| Cash | 7,936,153USD | 7,819,514USD | 8,446,158USD | 13,359,615USD | 26,043,897USD | 18,676,663USD | 5,420,708USD | 8,983,717USD |
| Cash And Short Term Investments | 7,936,153USD | 7,819,514USD | 8,446,158USD | 13,359,615USD | 26,043,897USD | 18,676,663USD | 5,420,708USD | 8,983,717USD |
| Total Current Assets | 8,849,007USD | 8,828,630USD | 9,507,320USD | 13,853,152USD | 26,569,521USD | 19,467,006USD | 7,493,325USD | 10,342,710USD |
| Total Current Liabilities | 3,699,275USD | 4,848,412USD | 6,152,108USD | 16,516,873USD | 6,291,176USD | 6,080,521USD | 6,312,076USD | 4,211,532USD |
| Net Debt | -7,578,009USD | -6,334,779USD | -4,951,597USD | -3,119,349USD | -16,081,593USD | -8,170,504USD | -5,293,484USD | -8,983,717USD |
| Short Term Debt | 114,023USD | 1,484,735USD | 2,371,765USD | 10,006,639USD | 106,151USD | 437,273USD | 121,075USD | — |
| Short Long Term Debt Total | 358,144USD | 1,484,735USD | 3,494,561USD | 10,240,266USD | 9,962,304USD | 10,506,159USD | 127,224USD | — |
| Accounts Payable | 1,115,497USD | 667,896USD | 1,111,226USD | 3,865,796USD | 2,925,544USD | 2,129,844USD | 2,735,442USD | 2,126,215USD |
| Property Plant Equipment Net | 354,965USD | 115,076USD | 241,761USD | 359,468USD | 128,375USD | 251,537USD | 161,505USD | 19,634USD |
| Property Plant Equipment Gross | 363,737USD | 115,076USD | 363,081USD | 474,234USD | 296,223USD | 251,537USD | 161,505USD | 19,634USD |
| Accumulated Other Comprehensive Income | 45,789USD | 45,789USD | 22,243USD | 24,747USD | 41,942USD | -24,337USD | -45,010USD | -3,669USD |
| Common Stock Shares Outstanding | 5,188,799shares | 1,660,000shares | 484,877shares | 179,459shares | 185,797shares | 114,529shares | 80,735shares | 54,909shares |
| Non Current Assets Total | 386,514USD | 137,853USD | 290,006USD | 426,565USD | 300,406USD | 424,229USD | 282,035USD | 148,992USD |
| Non Current Liabilities Total | 244,121USD | 0USD | 1,122,796USD | 233,670USD | 9,856,153USD | 10,068,886USD | 6,149USD | 0USD |
| Non Currrent Assets Other | 31,549USD | 22,777USD | 48,245USD | 67,097USD | 172,031USD | 172,692USD | 100,831USD | 82,495USD |
| Net Working Capital | 5,149,732USD | 3,980,218USD | 3,355,212USD | -2,663,721USD | 20,278,345USD | 13,386,485USD | 1,181,249USD | 6,131,178USD |
| Unclassified Equity | 250,277,296USD | 238,038,006USD | 228,183,599USD | 217,062,055USD | 216,400,031USD | 196,919,011USD | 176,984,251USD | 172,418,493USD |
| Short Long Term Debt | — | 1,372,873USD | 2,250,000USD | 9,897,691USD | — | 324,979USD | — | — |
| Unclassified Current Liabilities | — | -1,372,873USD | -4,295,123USD | -9,897,691USD | — | — | — | — |
| Current Deferred Revenue | — | — | 2,045,123USD | — | — | — | — | — |
| Long Term Debt | — | — | 1,010,934USD | — | 9,856,153USD | 9,952,590USD | 6,149USD | — |
| Net Receivables | — | — | 195,148USD | 219,328USD | 242,721USD | 564,870USD | 1,462,878USD | 1,201,715USD |
| Inventory | — | — | 1USD | 1USD | — | — | 2USD | 1USD |
| Intangible Assets | — | — | — | — | 7,750USD | 23,250USD | 19,699USD | 46,863USD |
| Deferred Long Term Liab | — | — | — | — | 20,266USD | 53,523USD | 39,324USD | 59,761USD |
| Other Assets | — | — | — | — | 172,031USD | 149,442USD | 62,081USD | 82,495USD |
| Net Tangible Assets | — | — | — | — | 10,722,598USD | 3,718,578USD | 1,398,686USD | 6,233,307USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Stock Based Compensation | 237,180USD |
| Other Non Cash Items | 58,443USD |
| Operating Cash Flow | -4,064,414USD |
| Financing Cash Flow | 5,939,402USD |
| Change In Cash | 1,874,988USD |
| End Cash Flow | 9,811,141USD |
| Source | 0001104659-26-092681DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,800,000USD | -2,896,189USD | -2,530,947USD | -2,416,481USD | -3,236,763USD | -2,987,366USD | -1,719,381USD | -1,644,502USD |
| Depreciation | 1,098USD | 1,002USD | 911USD | 703USD | 608USD | 1,049USD | 1,589USD | 1,588USD |
| Stock Based Compensation | 121,208USD | 320,125USD | 104,346USD | 99,513USD | 63,599USD | 155,547USD | 56,632USD | 57,675USD |
| Other Non Cash Items | 134,270USD | 27,450USD | 73,489USD | 28,396USD | 61,867USD | 46,985USD | 30,531USD | -65,661USD |
| Change In Working Capital | 306,909USD | -197,492USD | -580,413USD | -453,954USD | 1,263,677USD | 550,928USD | -1,279,823USD | -266,927USD |
| Total Cash From Operating Activities | -2,357,723USD | -2,745,104USD | -2,932,614USD | -2,741,823USD | -1,847,012USD | -2,232,857USD | -2,910,452USD | -1,917,827USD |
| Capital Expenditures | -3USD | -3,925USD | -608USD | -3,317USD | 0USD | -3USD | 0USD | -3USD |
| Free Cash Flow | -2,357,720USD | -2,741,183USD | -2,933,222USD | -2,745,136USD | -1,847,012USD | -2,232,857USD | -2,910,452USD | -1,917,830USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -1,372,873USD | -686,436USD | -686,436USD | — |
| Total Cash From Financing Activities | 451,000USD | 157,884USD | 8,360,887USD | 545,635USD | 1,324,669USD | 242,878USD | 3,293,437USD | 4,234,766USD |
| Issuance Of Capital Stock | 509,277USD | 0USD | 8,921,766USD | 545,635USD | 2,697,542USD | 1,013,123USD | 58,436USD | 4,741,400USD |
| Change In Cash | -1,936,153USD | -2,589,182USD | 5,427,665USD | -2,199,501USD | -522,343USD | -2,020,663USD | 427,638USD | 2,320,991USD |
| Begin Period Cash Flow | 7,936,153USD | 10,525,335USD | 5,097,670USD | 7,297,171USD | 7,819,514USD | 9,840,177USD | 9,412,539USD | 7,091,548USD |
| End Period Cash Flow | 6,000,000USD | 7,936,153USD | 10,525,335USD | 5,097,670USD | 7,297,171USD | 7,819,514USD | 9,840,177USD | 9,412,539USD |
| Total Cashflows From Investing Activities | — | -1,962USD | -608USD | -3,313USD | — | — | — | — |
| Other Cashflows From Investing Activities | — | -5,883USD | — | — | — | -3USD | — | — |
| Other Cashflows From Financing Activities | — | -1,372,873USD | -562,370USD | — | — | -83,809USD | 3,921,437USD | -506,634USD |
| Unclassified Financing Cash Flow | — | 1,530,757USD | — | — | — | — | — | — |
| Investments | — | — | -608USD | — | — | — | 0USD | — |
| Change To Account Receivables | — | — | — | — | — | -3,236USD | 2,885USD | 148,644USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,080,380USD | -8,266,576USD | -6,140,730USD | -13,798,339USD | -12,550,973USD | -17,688,522USD | -9,355,592USD | -8,899,975USD |
| Depreciation | 3,224USD | 5,814USD | 6,554USD | 24,562USD | 34,161USD | 62,372USD | 54,450USD | 44,060USD |
| Stock Based Compensation | 587,583USD | 329,815USD | 370,182USD | 333,389USD | 361,559USD | 409,933USD | 376,339USD | 380,886USD |
| Other Non Cash Items | 191,202USD | -124,262USD | 597,396USD | 366,255USD | 185,716USD | 5,252,484USD | 282,348USD | 1,483USD |
| Change In Working Capital | 31,818USD | -348,409USD | -3,437,511USD | 425,112USD | 651,501USD | 509,307USD | 1,136,731USD | 1,228,915USD |
| Total Cash From Operating Activities | -10,266,553USD | -8,403,618USD | -8,604,109USD | -12,649,021USD | -11,739,620USD | -11,454,426USD | -7,509,567USD | -7,244,631USD |
| Capital Expenditures | -5,883USD | 0USD | -1USD | -13,073USD | -11,789USD | -7,147USD | -30,209USD | -1,925USD |
| Free Cash Flow | -10,266,553USD | -8,403,618USD | -8,604,110USD | -12,662,094USD | -11,751,409USD | -11,461,573USD | -7,539,776USD | -7,246,556USD |
| Total Cashflows From Investing Activities | -5,883USD | — | — | -13,073USD | -11,789USD | -7,147USD | -24,709USD | -925USD |
| Net Borrowings | -1,372,873USD | -1,372,872USD | -7,000,000USD | 0USD | -6,149USD | 10,410,314USD | -132,080USD | -6,803USD |
| Total Cash From Financing Activities | 10,389,075USD | 7,762,089USD | 3,663,506USD | 76,821USD | 19,058,000USD | 24,676,649USD | 4,005,455USD | 8,423,455USD |
| Issuance Of Capital Stock | 12,164,943USD | 5,812,959USD | 11,666,633USD | 79,354USD | 19,705,647USD | 14,615,990USD | 4,142,456USD | 8,675,346USD |
| Change In Cash | 116,639USD | -626,644USD | -4,913,457USD | -12,684,282USD | 7,367,234USD | 13,255,955USD | -3,563,009USD | 1,174,230USD |
| Begin Period Cash Flow | 7,819,514USD | 8,446,158USD | 13,359,615USD | 26,043,897USD | 18,676,663USD | 5,420,708USD | 8,983,717USD | 7,809,487USD |
| End Period Cash Flow | 7,936,153USD | 7,819,514USD | 8,446,158USD | 13,359,615USD | 26,043,897USD | 18,676,663USD | 5,420,708USD | 8,983,717USD |
| Other Cashflows From Investing Activities | -5,883USD | — | — | — | — | — | 5,500USD | 1,000USD |
| Other Cashflows From Financing Activities | -708,236USD | 3,322,000USD | -923,773USD | -2,490USD | -641,497USD | 68,175USD | -130,198USD | -251,891USD |
| Change To Account Receivables | — | 219,897USD | 33,892USD | 23,759USD | 64,885USD | 815,061USD | 182,880USD | -275,464USD |
| Investments | — | — | 0USD | -13,073USD | -11,789USD | -7,147USD | -24,709USD | -925USD |
| Dividends Paid | — | — | — | -43USD | — | — | — | — |
| Change To Inventory | — | — | — | — | -1,127,259USD | 1,157,160USD | -1,968,565USD | — |
| Change To Liabilities | — | — | — | — | 1,127,259USD | -1,157,160USD | 1,968,565USD | 1,019,984USD |
| Sale Purchase Of Stock | — | — | — | — | — | 4,987USD | 4,144,340USD | 8,675,350USD |
| Exchange Rate Changes | — | — | — | — | — | 40,879USD | -34,188USD | -3,669USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 13,255,955USD | -3,563,009USD | 1,174,230USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 14,193,173USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2023Yearly · 2023-12-31 | Segment | Bio Therapeutics | 395,124 | USD | 0001558370-25-003459 |
| FY 2023Yearly · 2023-12-31 | Segment | Public Health Solutions | 444,235 | USD | 0001558370-25-003459 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Bio Therapeutics | 68,505 | USD | 0001558370-24-011740 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Public Health Solutions | 138,424 | USD | 0001558370-24-011740 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Bio Therapeutics | 155,365 | USD | 0001558370-24-007782 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Public Health Solutions | 101,813 | USD | 0001558370-24-007782 |
| FY 2022Yearly · 2022-12-31 | Segment | Bio Therapeutics | 31,929 | USD | 0001558370-24-003402 |
| FY 2022Yearly · 2022-12-31 | Segment | Public Health Solutions | 916,982 | USD | 0001558370-24-003402 |
| FY 2022Yearly · 2022-12-31 | Product | Grant | 698,911 | USD | 0001558370-24-003402 |
| FY 2022Yearly · 2022-12-31 | Product | License | 250,000 | USD | 0001558370-24-003402 |
| Q1 2022Quarterly · 2022-03-31 | Product | Government Contract | 50,000 | USD | 0001558370-23-009929 |
| Q1 2022Quarterly · 2022-03-31 | Product | Grant | 138,063 | USD | 0001558370-23-009929 |
| FY 2021Yearly · 2021-12-31 | Product | Government Contract | 33,351 | USD | 0001558370-23-005304 |
| FY 2021Yearly · 2021-12-31 | Product | Grant | 790,917 | USD | 0001558370-23-005304 |
| Q1 2021Quarterly · 2021-03-31 | Product | Government Contract | 33,351 | USD | 0001558370-22-008747 |
| Q1 2021Quarterly · 2021-03-31 | Product | Grant | 114,242 | USD | 0001558370-22-008747 |
| FY 2020Yearly · 2020-12-31 | Segment | Bio Therapeutics | 117,369 | USD | 0001558370-22-004605 |
| FY 2020Yearly · 2020-12-31 | Segment | Vaccines Bio Defense | 2,242,078 | USD | 0001558370-22-004605 |
| Q4 2020Quarterly · 2020-12-31 | Segment | Bio Therapeutics | 0 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-12-31 | Segment | Vaccines Bio Defense | 320,796 | USD | Legacy provider |
| FY 2020Yearly · 2020-12-31 | Product | Government Contract | 1,930,533 | USD | 0001558370-22-004605 |
| FY 2020Yearly · 2020-12-31 | Product | Grant | 428,914 | USD | 0001558370-22-004605 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Bio Therapeutics | 64,345 | USD | 0001558370-21-015775 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Public Health Solutions | 544,466 | USD | 0001558370-21-015775 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Bio Therapeutics | 37,279 | USD | 0001558370-21-011669 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Public Health Solutions | 468,009 | USD | 0001558370-21-011669 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Bio Therapeutics | 15,745 | USD | 0001213900-21-027232 |
| Q1 2020Quarterly · 2020-03-31 | Segment | Public Health Solutions | 908,807 | USD | 0001213900-21-027232 |
| FY 2019Yearly · 2019-12-31 | Segment | Bio Therapeutics | 1,227,902 | USD | 0001213900-21-018698 |
| FY 2019Yearly · 2019-12-31 | Segment | Vaccines Bio Defense | 3,402,014 | USD | 0001213900-21-018698 |
| Q4 2019Quarterly · 2019-12-31 | Segment | Bio Therapeutics | 50,551 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-12-31 | Segment | Vaccines Bio Defense | 634,709 | USD | Legacy provider |
| Q3 2019Quarterly · 2019-09-30 | Segment | Bio Therapeutics | 263,817 | USD | 0001213900-20-036345 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Vaccines Bio Defense | 991,087 | USD | 0001213900-20-036345 |
| FY 2018Yearly · 2018-12-31 | Segment | Bio Therapeutics | 1,084,807 | USD | 0001213900-20-007959 |
| FY 2018Yearly · 2018-12-31 | Segment | Vaccines Bio Defense | 4,156,641 | USD | 0001213900-20-007959 |
| FY 2017Yearly · 2017-12-31 | Segment | Bio Therapeutics | 683,178 | USD | 0001213900-19-004865 |
| FY 2017Yearly · 2017-12-31 | Segment | Vaccines Bio Defense | 4,749,294 | USD | 0001213900-19-004865 |
| FY 2015Yearly · 2015-12-31 | Segment | Bio Therapeutics | 13,972 | USD | 0001213900-17-002845 |
| FY 2015Yearly · 2015-12-31 | Segment | Vaccines Bio Defense | 8,754,418 | USD | 0001213900-17-002845 |
| FY 2014Yearly · 2014-12-31 | Segment | Bio Therapeutics | 286,628 | USD | 0001213900-16-011833 |
| FY 2014Yearly · 2014-12-31 | Segment | Vaccines Bio Defense | 6,756,388 | USD | 0001213900-16-011833 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.