marketcaparena

SNDK

Sandisk Corp

Company overview

Market capitalization
$250.80B
Employees
11,000
Latest publication
2026-09-29
About Sandisk Corp

Sandisk Corporation develops, manufactures, and sells data storage devices and solutions using NAND flash technology in the United States, Europe, the Middle East, Africa, Asia, and internationally. The company offers solid state drives for desktop and notebook PCs, gaming consoles, and set top boxes; and flash-based embedded storage products for mobile phones, tablets, notebook PCs and other portable and wearable devices, automotive applications, Internet of Things, industrial, and connected home applications, as well as removable cards, universal serial bus drives, and wafers and components. It sells its products to computer manufacturers and original equipment manufacturers, datacenters, private cloud customers, cloud service providers, resellers, distributors, and retailers through its sales personnel, dealers, distributors, retailers, and subsidiaries. Sandisk Corporation was incorporated in 2024 and is based in Milpitas, California.

Company website

Financial statements

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-07-03 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USD
Total Revenue20,248,000,000USD7,355,000,000USD6,663,000,000USD6,086,000,000USD9,754,000,000USD
Cost Of Revenue5,776,000,000USD5,143,000,000USD5,591,000,000USD5,656,000,000USD6,510,000,000USD
Gross Profit14,472,000,000USD2,212,000,000USD1,072,000,000USD430,000,000USD3,244,000,000USD
Research Development1,328,000,000USD1,132,000,000USD1,061,000,000USD1,167,000,000USD1,362,000,000USD
Selling General Administrative676,000,000USD544,000,000USD424,000,000USD523,000,000USD619,000,000USD
Total Operating Expenses2,083,000,000USD3,589,000,000USD1,540,000,000USD2,465,000,000USD2,044,000,000USD
Operating Income12,389,000,000USD-1,377,000,000USD-468,000,000USD-2,035,000,000USD1,200,000,000USD
Total Other Income Expense Net628,000,000USD-102,000,000USD-35,000,000USD33,000,000USD34,000,000USD
Interest Income70,000,000USD22,000,000USD12,000,000USD21,000,000USD—
Interest Expense73,000,000USD63,000,000USD40,000,000USD31,000,000USD9,000,000USD
Litigation Settlement Expense93,000,000USD————
Income Before Tax13,017,000,000USD-1,479,000,000USD-503,000,000USD-2,002,000,000USD1,234,000,000USD
Income Tax Expense1,584,000,000USD162,000,000USD169,000,000USD141,000,000USD170,000,000USD
Equity Method Income Loss-160,000,000USD————
Net Income11,433,000,000USD-1,641,000,000USD-672,000,000USD-2,143,000,000USD1,064,000,000USD
Selling And Marketing Expenses—29,000,000USD31,000,000USD35,000,000USD47,000,000USD
Unclassified Operating Expenses—1,884,000,000USD24,000,000USD740,000,000USD—
Net Interest Income—-41,000,000USD-28,000,000USD-10,000,000USD—
Tax Provision—162,000,000USD169,000,000USD141,000,000USD—
Net Income From Continuing Ops—-1,641,000,000USD-672,000,000USD-2,143,000,000USD—
Ebit—-1,416,000,000USD-463,000,000USD-1,971,000,000USD1,216,000,000USD
Ebitda—-1,253,000,000USD-239,000,000USD-1,523,000,000USD1,741,000,000USD
Depreciation And Amortization—163,000,000USD224,000,000USD448,000,000USD525,000,000USD
Reconciled Depreciation—163,000,000USD224,000,000USD448,000,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-03 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
Total Revenue5,950,000,000USD3,025,000,000USD2,308,000,000USD1,901,000,000USD1,695,000,000USD1,876,000,000USD1,883,000,000USD1,883,000,000USD
Cost Of Revenue1,288,000,000USD1,484,000,000USD1,621,000,000USD1,403,000,000USD1,313,000,000USD1,270,000,000USD1,157,000,000USD1,157,000,000USD
Gross Profit4,662,000,000USD1,541,000,000USD687,000,000USD498,000,000USD382,000,000USD606,000,000USD726,000,000USD726,000,000USD
Research Development337,000,000USD327,000,000USD316,000,000USD285,000,000USD285,000,000USD279,000,000USD283,000,000USD283,000,000USD
Selling General Administrative161,000,000USD139,000,000USD179,000,000USD133,000,000USD139,000,000USD142,000,000USD130,000,000USD86,000,000USD
Total Operating Expenses551,000,000USD466,000,000USD495,000,000USD480,000,000USD424,000,000USD411,000,000USD435,000,000USD413,000,000USD
Operating Income4,111,000,000USD1,075,000,000USD192,000,000USD18,000,000USD-42,000,000USD195,000,000USD291,000,000USD313,000,000USD
Total Other Income Expense Net-4,000,000USD-138,000,000USD-68,000,000USD-36,000,000USD-1,859,000,000USD-22,000,000USD-24,000,000USD-46,000,000USD
Interest Income12,000,000USD12,000,000USD16,000,000USD11,000,000USD6,000,000USD2,000,000USD3,000,000USD3,000,000USD
Interest Expense6,000,000USD25,000,000USD40,000,000USD41,000,000USD16,000,000USD4,000,000USD2,000,000USD2,000,000USD
Income Before Tax4,107,000,000USD937,000,000USD124,000,000USD-18,000,000USD-1,901,000,000USD173,000,000USD267,000,000USD267,000,000USD
Income Tax Expense492,000,000USD134,000,000USD12,000,000USD5,000,000USD32,000,000USD69,000,000USD56,000,000USD56,000,000USD
Net Income3,615,000,000USD803,000,000USD112,000,000USD-23,000,000USD-1,933,000,000USD104,000,000USD211,000,000USD211,000,000USD
Net Interest Income—-13,000,000USD-24,000,000USD-30,000,000USD-10,000,000USD-2,000,000USD1,000,000USD-6,000,000USD
Tax Provision—134,000,000USD12,000,000USD5,000,000USD32,000,000USD69,000,000USD56,000,000USD77,000,000USD
Net Income From Continuing Ops—803,000,000USD112,000,000USD-23,000,000USD-1,933,000,000USD104,000,000USD211,000,000USD120,000,000USD
Ebit—1,075,000,000USD192,000,000USD23,000,000USD-42,000,000USD177,000,000USD269,000,000USD313,000,000USD
Ebitda—1,113,000,000USD228,000,000USD59,000,000USD-5,000,000USD213,000,000USD323,000,000USD367,000,000USD
Depreciation And Amortization—38,000,000USD36,000,000USD36,000,000USD37,000,000USD36,000,000USD54,000,000USD54,000,000USD
Reconciled Depreciation—38,000,000USD36,000,000USD36,000,000USD37,000,000USD36,000,000USD54,000,000USD54,000,000USD
Selling And Marketing Expenses———29,000,000USD———31,000,000USD
Unclassified Operating Expenses———33,000,000USD—-10,000,000USD22,000,000USD13,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-07-03 · USDQ3 20262026-04-03 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USD
Total Assets22,507,000,000USD17,075,000,000USD12,998,000,000USD12,749,000,000USD12,985,000,000USD12,960,000,000USD14,234,000,000USD13,890,000,000USD
Cash And Equivalents4,762,000,000USD3,735,000,000USD——————
Total Current Assets12,780,000,000USD9,168,000,000USD5,150,000,000USD4,984,000,000USD5,086,000,000USD5,090,000,000USD4,456,000,000USD4,388,000,000USD
Other Current Assets590,000,000USD388,000,000USD357,000,000USD370,000,000USD392,000,000USD391,000,000USD568,000,000USD960,000,000USD
Other Non Current Assets1,369,000,000USD1,359,000,000USD——————
Total Liabilities6,771,000,000USD3,298,000,000USD——————
Total Current Liabilities5,581,000,000USD1,917,000,000USD1,654,000,000USD1,516,000,000USD1,427,000,000USD1,375,000,000USD1,873,000,000USD1,472,000,000USD
Other Current Liabilities313,000,000USD383,000,000USD——————
Other Non Current Liabilities378,000,000USD393,000,000USD——————
Total Stockholder Equity15,736,000,000USD13,777,000,000USD10,213,000,000USD9,381,000,000USD9,216,000,000USD9,161,000,000USD12,001,000,000USD12,126,000,000USD
Total Equity Including Noncontrolling Interest15,736,000,000USD13,777,000,000USD——————
Short Long Term Debt0USD0USD20,000,000USD20,000,000USD20,000,000USD20,000,000USD553,000,000USD—
Long Term Debt0USD0USD583,000,000USD1,331,000,000USD1,829,000,000USD1,927,000,000USD——
Deferred Revenue849,000,000USD323,000,000USD——————
Deferred Revenue Non Current393,000,000USD188,000,000USD——————
Net Receivables4,708,000,000USD2,726,000,000USD1,284,000,000USD1,265,000,000USD1,134,000,000USD1,032,000,000USD912,000,000USD1,037,000,000USD
Inventory2,698,000,000USD2,238,000,000USD1,970,000,000USD1,907,000,000USD2,079,000,000USD2,160,000,000USD2,172,000,000USD2,069,000,000USD
Property Plant Equipment Net867,000,000USD848,000,000USD631,000,000USD630,000,000USD619,000,000USD603,000,000USD579,000,000USD728,000,000USD
Goodwill4,994,000,000USD4,994,000,000USD——————
Short Term Debt24,000,000USD25,000,000USD20,000,000USD20,000,000USD20,000,000USD20,000,000USD553,000,000USD305,000,000USD
Common Stock1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD1,000,000USD12,435,000,000USD12,369,000,000USD
Retained Earnings9,649,000,000USD2,746,000,000USD-869,000,000USD-1,672,000,000USD-1,784,000,000USD-1,761,000,000USD——
Accumulated Other Comprehensive Income-256,000,000USD-259,000,000USD-255,000,000USD-234,000,000USD-249,000,000USD-306,000,000USD-434,000,000USD-243,000,000USD
Total Liab——2,785,000,000USD3,368,000,000USD3,769,000,000USD3,799,000,000USD2,233,000,000USD1,764,000,000USD
Other Current Liab——1,099,000,000USD1,098,000,000USD998,000,000USD955,000,000USD995,000,000USD518,000,000USD
Capital Stock——1,000,000USD1,000,000USD1,000,000USD1,000,000USD12,435,000,000USD—
Good Will——4,995,000,000USD4,998,000,000USD4,999,000,000USD4,997,000,000USD6,825,000,000USD6,932,000,000USD
Cash——1,539,000,000USD1,442,000,000USD1,481,000,000USD1,507,000,000USD804,000,000USD322,000,000USD
Cash And Short Term Investments——1,539,000,000USD1,442,000,000USD1,481,000,000USD1,507,000,000USD804,000,000USD322,000,000USD
Net Debt——-750,000,000USD97,000,000USD561,000,000USD636,000,000USD-72,000,000USD153,000,000USD
Short Long Term Debt Total——789,000,000USD1,539,000,000USD2,042,000,000USD2,143,000,000USD732,000,000USD475,000,000USD
Accounts Payable——436,000,000USD398,000,000USD366,000,000USD363,000,000USD320,000,000USD649,000,000USD
Property Plant Equipment Gross——2,129,000,000USD2,160,000,000USD2,125,000,000USD2,097,000,000USD2,038,000,000USD—
Common Stock Shares Outstanding——156,000,000shares149,000,000shares145,000,000shares145,000,000shares144,000,000shares144,000,000shares
Non Current Assets Total——7,848,000,000USD7,765,000,000USD7,899,000,000USD7,870,000,000USD9,778,000,000USD9,502,000,000USD
Non Current Liabilities Total——1,131,000,000USD1,852,000,000USD2,342,000,000USD2,424,000,000USD360,000,000USD292,000,000USD
Non Current Liabilities Other——72,000,000USD68,000,000USD62,000,000USD55,000,000USD62,000,000USD—
Non Currrent Assets Other——1,385,000,000USD1,417,000,000USD1,489,000,000USD1,557,000,000USD1,768,000,000USD1,279,000,000USD
Net Working Capital——3,496,000,000USD3,468,000,000USD3,659,000,000USD3,715,000,000USD2,583,000,000USD—
Unclassified Non Current Assets——837,000,000USD720,000,000USD792,000,000USD713,000,000USD606,000,000USD563,000,000USD
Unclassified Current Liabilities——79,000,000USD-20,000,000USD23,000,000USD17,000,000USD-548,000,000USD—
Unclassified Non Current Liabilities——476,000,000USD453,000,000USD451,000,000USD442,000,000USD298,000,000USD292,000,000USD
Unclassified Equity——11,335,000,000USD11,285,000,000USD11,247,000,000USD11,226,000,000USD-12,435,000,000USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-07-03 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20162016-06-30 · USDFY 20152015-06-30 · USDFY 20142014-06-30 · USD
Total Assets22,507,000,000USD12,985,000,000USD13,506,000,000USD13,820,000,000USD15,761,000,000USD9,230,761,000USD10,273,825,000USD10,488,717,000USD
Cash And Equivalents4,762,000,000USD———————
Total Current Assets12,780,000,000USD5,086,000,000USD3,548,000,000USD3,400,000,000USD4,489,000,000USD5,659,786,000USD4,195,198,000USD4,650,718,000USD
Other Current Assets590,000,000USD392,000,000USD330,000,000USD300,000,000USD873,000,000USD60,206,000USD218,155,000USD196,949,000USD
Other Non Current Assets1,369,000,000USD———————
Total Liabilities6,771,000,000USD———————
Total Current Liabilities5,581,000,000USD1,427,000,000USD2,123,000,000USD2,174,000,000USD2,513,000,000USD2,003,480,000USD2,185,956,000USD1,230,580,000USD
Other Current Liabilities313,000,000USD———————
Other Non Current Liabilities378,000,000USD———————
Total Stockholder Equity15,736,000,000USD9,216,000,000USD11,082,000,000USD11,439,000,000USD12,977,000,000USD5,738,924,000USD6,528,059,000USD6,967,872,000USD
Total Equity Including Noncontrolling Interest15,736,000,000USD———————
Short Long Term Debt0USD20,000,000USD814,000,000USD—————
Long Term Debt0USD1,829,000,000USD——————
Deferred Revenue849,000,000USD———————
Deferred Revenue Non Current393,000,000USD———————
Net Receivables4,708,000,000USD1,134,000,000USD935,000,000USD539,000,000USD1,289,000,000USD783,992,000USD1,014,520,000USD790,937,000USD
Inventory2,698,000,000USD2,079,000,000USD1,955,000,000USD2,269,000,000USD1,992,000,000USD809,395,000USD698,011,000USD756,975,000USD
Property Plant Equipment Net867,000,000USD619,000,000USD970,000,000USD1,026,000,000USD1,039,000,000USD817,130,000USD724,357,000USD655,794,000USD
Goodwill4,994,000,000USD———————
Short Term Debt24,000,000USD20,000,000USD814,000,000USD932,000,000USD950,000,000USD913,178,000USD864,718,000USD—
Common Stock1,000,000USD1,000,000USD11,534,000,000USD11,782,000,000USD13,384,000,000USD201,000USD216,000USD225,000USD
Retained Earnings9,649,000,000USD-1,784,000,000USD0USD——733,937,000USD1,499,149,000USD2,004,089,000USD
Accumulated Other Comprehensive Income-256,000,000USD-249,000,000USD-452,000,000USD-343,000,000USD-407,000,000USD-198,939,000USD-208,072,000USD-76,459,000USD
Total Liab—3,769,000,000USD2,424,000,000USD2,381,000,000USD2,784,000,000USD3,491,837,000USD3,747,144,000USD3,523,026,000USD
Other Current Liab—998,000,000USD952,000,000USD616,000,000USD775,000,000USD478,444,000USD568,265,000USD597,078,000USD
Capital Stock—1,000,000USD11,534,000,000USD—————
Good Will—4,999,000,000USD7,207,000,000USD7,212,000,000USD7,887,000,000USD831,328,000USD831,328,000USD318,111,000USD
Cash—1,481,000,000USD328,000,000USD292,000,000USD335,000,000USD1,478,948,000USD809,003,000USD986,246,000USD
Cash And Short Term Investments—1,481,000,000USD328,000,000USD292,000,000USD335,000,000USD4,006,193,000USD2,264,512,000USD2,905,857,000USD
Net Debt—561,000,000USD657,000,000USD728,000,000USD615,000,000USD672,006,000USD1,244,206,000USD999,117,000USD
Short Long Term Debt Total—2,042,000,000USD985,000,000USD1,020,000,000USD950,000,000USD2,150,954,000USD2,053,209,000USD1,985,363,000USD
Accounts Payable—366,000,000USD357,000,000USD626,000,000USD788,000,000USD323,280,000USD404,237,000USD282,582,000USD
Property Plant Equipment Gross—2,125,000,000USD2,994,000,000USD—————
Common Stock Shares Outstanding—145,000,000shares144,000,000shares144,000,000shares144,000,000shares———
Non Current Assets Total—7,899,000,000USD9,958,000,000USD10,420,000,000USD11,272,000,000USD3,570,975,000USD6,078,627,000USD5,837,999,000USD
Non Current Liabilities Total—2,342,000,000USD301,000,000USD207,000,000USD271,000,000USD1,488,357,000USD1,561,188,000USD2,292,446,000USD
Non Current Liabilities Other—62,000,000USD59,000,000USD—————
Non Currrent Assets Other—1,489,000,000USD1,271,000,000USD1,565,000,000USD1,598,000,000USD1,183,616,000USD1,060,289,000USD1,302,050,000USD
Net Working Capital—3,659,000,000USD1,425,000,000USD—————
Unclassified Non Current Assets—792,000,000USD510,000,000USD617,000,000USD615,000,000USD442,175,000USD2,920,302,000USD3,314,140,000USD
Unclassified Current Liabilities—23,000,000USD-814,000,000USD——53,006,000USD74,079,000USD59,618,000USD
Unclassified Non Current Liabilities—451,000,000USD242,000,000USD207,000,000USD271,000,000USD1,488,357,000USD1,561,188,000USD2,292,446,000USD
Unclassified Equity—11,247,000,000USD-11,534,000,000USD——5,203,725,000USD5,236,766,000USD5,040,017,000USD
Intangible Assets————133,000,000USD296,726,000USD542,351,000USD247,904,000USD
Current Deferred Revenue—————235,572,000USD274,657,000USD291,302,000USD
Short Term Investments—————2,527,245,000USD1,455,509,000USD1,919,611,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-07-03 · USDFY 20252025-06-30 · USDFY 20242024-06-30 · USDFY 20232023-06-30 · USDFY 20222022-06-30 · USDFY 20162016-06-30 · USDFY 20152015-06-30 · USDFY 20142014-06-30 · USD
Depreciation149,000,000USD163,000,000USD224,000,000USD448,000,000USD525,000,000USD621,095,000USD578,502,000USD464,065,000USD
Stock Based Compensation232,000,000USD182,000,000USD149,000,000USD165,000,000USD171,000,000USD172,396,000USD155,313,000USD99,756,000USD
Deferred Income Tax120,000,000USD———————
Other Non Cash Items-46,000,000USD1,772,000,000USD92,000,000USD701,000,000USD-48,000,000USD46,456,000USD-36,636,000USD49,738,000USD
Change To Account Receivables-3,640,000,000USD-100,000,000USD-395,000,000USD750,000,000USD-165,000,000USD224,915,000USD-118,606,000USD-51,125,000USD
Change To Inventory-619,000,000USD-160,000,000USD314,000,000USD-277,000,000USD-56,000,000USD-110,250,000USD136,442,000USD23,310,000USD
Change To Liabilities10,000,000USD———————
Change In Working Capital-2,429,000,000USD-380,000,000USD-86,000,000USD197,000,000USD-561,000,000USD-176,854,000USD1,738,000USD206,929,000USD
Operating Cash Flow11,671,000,000USD———————
Capital Expenditures-177,000,000USD-204,000,000USD-166,000,000USD-219,000,000USD-410,000,000USD-422,787,000USD-257,623,000USD-221,792,000USD
Unclassified Investing Cash Flow-1,209,000,000USD-154,000,000USD-210,000,000USD205,000,000USD—1,489,633,000USD-282,157,000USD-780,377,000USD
Investing Cash Flow-1,386,000,000USD———————
Net Debt Issuance-1,900,000,000USD———————
Net Common Stock Issuance-5,154,000,000USD———————
Unclassified Financing Cash Flow53,000,000USD——————223,414,000USD
Financing Cash Flow-7,001,000,000USD———————
Effect Of Forex Changes On Cash-3,000,000USD———————
Change In Cash3,281,000,000USD1,153,000,000USD36,000,000USD-43,000,000USD335,000,000USD669,945,000USD-177,243,000USD-9,224,000USD
End Cash Flow4,762,000,000USD———————
Net Income—-1,641,000,000USD-672,000,000USD-2,143,000,000USD1,064,000,000USD388,478,000USD1,007,446,000USD1,042,657,000USD
Total Cash From Operating Activities—84,000,000USD-309,000,000USD-713,000,000USD1,151,000,000USD1,046,680,000USD1,698,448,000USD1,863,672,000USD
Free Cash Flow—-120,000,000USD-475,000,000USD-932,000,000USD741,000,000USD623,893,000USD1,440,825,000USD1,641,880,000USD
Investments—556,000,000USD210,000,000USD-189,000,000USD————
Total Cashflows From Investing Activities—556,000,000USD210,000,000USD-189,000,000USD-472,000,000USD1,027,668,000USD-514,689,000USD-922,880,000USD
Net Borrowings—2,445,000,000USD-258,000,000USD184,000,000USD————
Total Cash From Financing Activities—518,000,000USD136,000,000USD860,000,000USD-650,000,000USD-1,403,196,000USD-1,352,848,000USD-956,361,000USD
Begin Period Cash Flow—328,000,000USD292,000,000USD335,000,000USD1,478,948,000USD809,003,000USD986,246,000USD995,470,000USD
End Period Cash Flow—1,481,000,000USD328,000,000USD292,000,000USD335,000,000USD1,478,948,000USD809,003,000USD986,246,000USD
Other Cashflows From Investing Activities—358,000,000USD376,000,000USD14,000,000USD-62,000,000USD-39,178,000USD25,091,000USD79,289,000USD
Other Cashflows From Financing Activities—-1,932,000,000USD394,000,000USD676,000,000USD-650,000,000USD36,051,000USD185,141,000USD510,955,000USD
Unclassified Operating Cash Flow—-12,000,000USD-16,000,000USD-81,000,000USD————
Dividends Paid—————-188,911,000USD-234,565,000USD-101,191,000USD
Sale Purchase Of Stock—————-1,250,263,000USD-1,300,212,000USD-1,589,539,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-04-03 · USD
Depreciation112,000,000USD
Stock Based Compensation165,000,000USD
Deferred Income Tax-42,000,000USD
Other Non Cash Items-46,000,000USD
Change To Account Receivables-1,658,000,000USD
Change To Inventory-159,000,000USD
Change To Liabilities-21,000,000USD
Change In Working Capital-1,021,000,000USD
Operating Cash Flow4,545,000,000USD
Capital Expenditures-134,000,000USD
Unclassified Investing Cash Flow-129,000,000USD
Investing Cash Flow-263,000,000USD
Net Debt Issuance-1,900,000,000USD
Net Common Stock Issuance-149,000,000USD
Unclassified Financing Cash Flow24,000,000USD
Financing Cash Flow-2,025,000,000USD
Effect Of Forex Changes On Cash-3,000,000USD
Change In Cash2,254,000,000USD
End Cash Flow3,735,000,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-03-31 · USDQ2 20262025-12-31 · USDQ1 20262025-09-30 · USDQ4 20252025-06-30 · USDQ3 20252025-03-31 · USDQ2 20252024-12-31 · USDQ1 20252024-09-30 · USDQ4 20242024-06-30 · USD
Net Income3,615,000,000USD803,000,000USD112,000,000USD-23,000,000USD-1,933,000,000USD104,000,000USD211,000,000USD120,000,000USD
Depreciation38,000,000USD38,000,000USD36,000,000USD36,000,000USD37,000,000USD36,000,000USD54,000,000USD54,000,000USD
Stock Based Compensation54,000,000USD58,000,000USD53,000,000USD49,000,000USD44,000,000USD48,000,000USD41,000,000USD34,000,000USD
Other Non Cash Items72,000,000USD70,000,000USD34,000,000USD-5,000,000USD1,843,000,000USD22,000,000USD-88,000,000USD34,000,000USD
Change To Account Receivables-1,487,000,000USD-46,000,000USD-125,000,000USD-89,000,000USD-42,000,000USD133,000,000USD-102,000,000USD-120,000,000USD
Change To Inventory-268,000,000USD-63,000,000USD172,000,000USD81,000,000USD11,000,000USD-103,000,000USD-149,000,000USD-225,000,000USD
Change In Working Capital-709,000,000USD63,000,000USD250,000,000USD56,000,000USD51,000,000USD-143,000,000USD-344,000,000USD-353,000,000USD
Total Cash From Operating Activities3,038,000,000USD1,019,000,000USD488,000,000USD94,000,000USD26,000,000USD95,000,000USD-131,000,000USD-130,000,000USD
Capital Expenditures-45,000,000USD-39,000,000USD-50,000,000USD-45,000,000USD-44,000,000USD-48,000,000USD-67,000,000USD-38,000,000USD
Free Cash Flow2,993,000,000USD980,000,000USD438,000,000USD49,000,000USD-18,000,000USD47,000,000USD-198,000,000USD-168,000,000USD
Total Cashflows From Investing Activities-83,000,000USD-165,000,000USD-15,000,000USD-17,000,000USD404,000,000USD188,000,000USD-19,000,000USD-3,000,000USD
Net Borrowings-650,000,000USD-750,000,000USD-500,000,000USD-100,000,000USD1,970,000,000USD550,000,000USD25,000,000USD—
Total Cash From Financing Activities-752,000,000USD-758,000,000USD-515,000,000USD-102,000,000USD276,000,000USD130,000,000USD214,000,000USD85,000,000USD
Change In Cash2,196,000,000USD97,000,000USD-39,000,000USD-26,000,000USD703,000,000USD804,000,000USD-328,000,000USD-49,000,000USD
Begin Period Cash Flow1,539,000,000USD1,442,000,000USD1,481,000,000USD1,507,000,000USD804,000,000USD322,000,000USD328,000,000USD377,000,000USD
End Period Cash Flow3,735,000,000USD1,539,000,000USD1,442,000,000USD1,481,000,000USD1,507,000,000USD804,000,000USD322,000,000USD328,000,000USD
Other Cashflows From Investing Activities-38,000,000USD-137,000,000USD10,000,000USD28,000,000USD238,000,000USD44,000,000USD48,000,000USD35,000,000USD
Other Cashflows From Financing Activities-102,000,000USD-8,000,000USD-15,000,000USD-7,000,000USD-1,694,000,000USD-420,000,000USD189,000,000USD54,000,000USD
Unclassified Operating Cash Flow-32,000,000USD-13,000,000USD—-19,000,000USD-16,000,000USD28,000,000USD-5,000,000USD-19,000,000USD
Unclassified Investing Cash Flow—11,000,000USD40,000,000USD17,000,000USD-194,000,000USD4,000,000USD19,000,000USD3,000,000USD
Investments——-15,000,000USD-17,000,000USD404,000,000USD188,000,000USD-19,000,000USD-3,000,000USD
Sale Purchase Of Stock——-15,000,000USD—-6,000,000USD———
Unclassified Financing Cash Flow——15,000,000USD5,000,000USD6,000,000USD——31,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

NBM agreements signed since prior earnings call

Period endPeriodValueUnitSource
2026-08-05since_prior_earnings_update5agreementsDisclosure

NBM expansion deals signed since prior earnings call

Period endPeriodValueUnitSource
2026-08-05since_prior_earnings_update2dealsDisclosure

NBM new-customer agreements signed since prior earnings call

Period endPeriodValueUnitSource
2026-08-05since_prior_earnings_update3agreementsDisclosure

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-04-03GeographyAmericas1,209,000,000USDDisclosure
Q3 2026Quarterly · 2026-04-03GeographyAsia4,272,000,000USDDisclosure
Q3 2026Quarterly · 2026-04-03GeographyEMEA469,000,000USDDisclosure
Q3 2026Quarterly · 2026-04-03ProductConsumer820,000,000USDDisclosure
Q3 2026Quarterly · 2026-04-03ProductDatacenter1,467,000,000USDDisclosure
Q3 2026Quarterly · 2026-04-03ProductEdge3,663,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31GeographyAmericas513,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31GeographyAsia2,063,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31GeographyEMEA449,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31ProductConsumer907,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31ProductDatacenter440,000,000USDDisclosure
Q2 2026Quarterly · 2025-12-31ProductEdge1,678,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30GeographyAmericas406,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30GeographyAsia1,515,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30GeographyEMEA387,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30ProductConsumer652,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30ProductDatacenter269,000,000USDDisclosure
Q1 2026Quarterly · 2025-09-30ProductEdge1,387,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyChina2,040,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyEMEA1,280,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyHK1,301,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyOther Geographical171,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyRest Of Asia1,116,000,000USDDisclosure
FY 2025Yearly · 2025-06-30GeographyUnited States1,447,000,000USDDisclosure
FY 2025Yearly · 2025-06-30ProductClient Devices4,127,000,000USDDisclosure
FY 2025Yearly · 2025-06-30ProductCloud960,000,000USDDisclosure
FY 2025Yearly · 2025-06-30ProductConsumer2,268,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31GeographyAmericas389,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31GeographyAsia1,086,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31GeographyEMEA401,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31ProductConsumer598,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31ProductDatacenter250,000,000USDDisclosure
Q2 2025Quarterly · 2024-12-31ProductEdge1,028,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30GeographyAmericas443,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30GeographyAsia1,150,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30GeographyEMEA290,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30ProductConsumer514,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30ProductDatacenter300,000,000USDDisclosure
Q1 2025Quarterly · 2024-09-30ProductEdge1,069,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyChina2,549,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyEMEA1,058,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyHK1,044,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyOther Geographical162,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyRest Of Asia917,000,000USDDisclosure
FY 2024Yearly · 2024-06-30GeographyUnited States933,000,000USDDisclosure
FY 2024Yearly · 2024-06-30ProductClient Devices4,069,000,000USDDisclosure
FY 2024Yearly · 2024-06-30ProductCloud325,000,000USDDisclosure
FY 2024Yearly · 2024-06-30ProductConsumer2,269,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31GeographyAmericas272,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31GeographyAsia1,140,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31GeographyEMEA293,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31ProductClient Devices1,035,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31ProductCloud97,000,000USDDisclosure
Q3 2024Quarterly · 2024-03-31ProductConsumer573,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31GeographyAmericas257,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31GeographyAsia1,112,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31GeographyEMEA296,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31ProductClient Devices970,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31ProductCloud40,000,000USDDisclosure
Q2 2024Quarterly · 2023-12-31ProductConsumer655,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyChina2,302,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyEMEA930,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyHK690,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyOther Geographical133,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyRest Of Asia898,000,000USDDisclosure
FY 2023Yearly · 2023-06-30GeographyUnited States1,133,000,000USDDisclosure
FY 2023Yearly · 2023-06-30ProductClient Devices3,637,000,000USDDisclosure
FY 2023Yearly · 2023-06-30ProductCloud500,000,000USDDisclosure
FY 2023Yearly · 2023-06-30ProductConsumer1,949,000,000USDDisclosure
FY 2016Yearly · 2016-01-03GeographyAsia Pacific1,044,056,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyChina1,322,031,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyEMEA824,508,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyHK629,242,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyOther Foreign Countries254,224,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyTaiwan354,527,000USD0001000180-16-000068
FY 2016Yearly · 2016-01-03GeographyUnited States1,136,284,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyAsia Pacific1,020,591,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyChina2,026,122,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyEMEA814,817,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyHK444,129,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyOther Foreign Countries321,297,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyTaiwan864,461,000USD0001000180-16-000068
FY 2014Yearly · 2014-12-28GeographyUnited States1,136,284,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyAsia Pacific1,218,417,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyChina1,887,207,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyEMEA780,079,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyHK145,510,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyOther Foreign Countries302,326,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyTaiwan958,705,000USD0001000180-16-000068
FY 2013Yearly · 2013-12-29GeographyUnited States877,759,000USD0001000180-16-000068
FY 2012Yearly · 2012-12-30GeographyAsia Pacific905,882,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographyChina1,195,617,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographyEMEA642,494,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographyOther Foreign Countries228,013,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographySouth Korea384,409,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographyTaiwan981,801,000USD0001000180-14-000019
FY 2012Yearly · 2012-12-30GeographyUnited States714,293,000USD0001000180-14-000019
FY 2012Yearly · 2012-01-01GeographyAsia Pacific987,215,000USD0001000180-14-000019
FY 2012Yearly · 2012-01-01GeographyChina872,295,000USD0001000180-14-000019
FY 2012Yearly · 2012-01-01GeographyEMEA688,538,000USD0001000180-14-000019

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.