SMSI
SMITH MICRO SOFTWARE, INC.
Company overview
- Market capitalization
- $14.81M
- Employees
- 118
- Latest publication
- 2026-09-29
About SMITH MICRO SOFTWARE, INC.
Smith Micro Software, Inc. develops and sells software solutions to simplify and enhance the mobile experience to wireless and cable service providers in the Americas, Europe, the Middle East, and Africa. The company offers SafePath OS, SafePath Kids, SafePath Family, SafePath Global, SafePath Drive, OS for senior phone, SafePath 8, drive, digital wellness, and SafePath IoT, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service provides deliver a next-generation voicemail experience to mobile subscribers, and CommSuite visual voicemail and premium visual voicemail, as well as enables multi-language voice-to-text (VTT) transcription messaging. It also engages in family safety cloud-based, and consulting services. Smith Micro Software, Inc. was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,341,000USD | 4,221,000USD | 3,974,000USD | 12,417,000USD | 12,629,000USD | 12,933,000USD | 13,322,000USD | 12,278,000USD |
| Cost Of Revenue | 811,000USD | 911,000USD | 939,000USD | 1,423,000USD | 1,326,000USD | 1,269,000USD | 1,173,000USD | 1,025,000USD |
| Gross Profit | 3,530,000USD | 3,310,000USD | 3,035,000USD | 10,994,000USD | 11,303,000USD | 11,664,000USD | 12,149,000USD | 11,253,000USD |
| Research Development | 1,369,000USD | 1,848,000USD | 2,506,000USD | 5,297,000USD | 5,455,000USD | 4,604,000USD | 3,729,000USD | 3,194,000USD |
| Selling General Administrative | 1,999,000USD | 2,113,000USD | 2,349,000USD | 3,060,000USD | 2,997,000USD | 3,070,000USD | 3,668,000USD | 2,400,000USD |
| Selling And Marketing Expenses | 1,234,000USD | 1,476,000USD | 1,191,000USD | 2,649,000USD | 2,655,000USD | 2,613,000USD | 2,787,000USD | 1,988,000USD |
| General And Administrative Expenses | 1,999,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 5,899,000USD | 5,772,000USD | 7,399,000USD | 11,006,000USD | 11,107,000USD | 10,287,000USD | 10,184,000USD | 7,582,000USD |
| Operating Income | -2,369,000USD | -2,462,000USD | -4,364,000USD | -12,000USD | 196,000USD | 1,377,000USD | 1,959,000USD | 3,631,000USD |
| Total Other Income Expense Net | -280,000USD | -1,435,000USD | -266,000USD | 707,000USD | 10,000USD | 2,000USD | 86,000USD | 112,000USD |
| Interest Expense | 221,000USD | 526,000USD | 293,000USD | 1,000USD | 7,000USD | 2,000USD | 86,000USD | 228,000USD |
| Income Before Tax | -2,649,000USD | -3,897,000USD | -4,630,000USD | 695,000USD | 206,000USD | 1,379,000USD | 2,045,000USD | 3,743,000USD |
| Income Tax Expense | 0USD | — | -77,000USD | 115,000USD | 45,000USD | — | -80,000USD | 72,000USD |
| Net Income | -2,649,000USD | -3,897,000USD | -4,553,000USD | 580,000USD | 161,000USD | 1,379,000USD | 2,045,000USD | 3,671,000USD |
| Net Income Applicable To Common Shares | -2,735,000USD | — | — | 580,000USD | 161,000USD | 1,379,000USD | 2,045,000USD | 3,671,000USD |
| Net Interest Income | — | -526,000USD | -293,000USD | 2,000USD | 7,000USD | 2,000USD | 86,000USD | 111,000USD |
| Tax Provision | — | 0USD | -77,000USD | 115,000USD | 45,000USD | 0USD | 0USD | 72,000USD |
| Net Income From Continuing Ops | — | -3,897,000USD | -4,553,000USD | 580,000USD | 161,000USD | 1,379,000USD | 2,045,000USD | 3,671,000USD |
| Ebit | — | -3,371,000USD | 5,413,000USD | -12,000USD | 196,000USD | 1,377,000USD | 1,965,000USD | 3,671,000USD |
| Ebitda | — | -2,125,000USD | 6,766,000USD | 894,000USD | 1,210,000USD | 2,395,000USD | 2,609,000USD | 4,015,000USD |
| Depreciation And Amortization | — | 1,246,000USD | 1,353,000USD | 906,000USD | 1,014,000USD | 1,018,000USD | 644,000USD | 344,000USD |
| Reconciled Depreciation | — | 1,246,000USD | 1,353,000USD | 906,000USD | 1,014,000USD | 1,018,000USD | 644,000USD | 344,000USD |
| Unclassified Operating Expenses | — | — | 1,353,000USD | — | — | — | — | — |
| Interest Income | — | — | — | 2,000USD | 7,000USD | 2,000USD | 86,000USD | 111,000USD |
| Non Operating Income Net Other | — | — | — | 705,000USD | 3,000USD | — | — | 2,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20102010-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD | FY 20072007-12-31 · USD | FY 20062006-12-31 · USD | FY 20052005-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 51,300,000USD | 43,346,000USD | 130,501,000USD | 107,279,000USD | 98,424,000USD | 73,377,000USD | 54,469,000USD | 20,258,000USD |
| Cost Of Revenue | 5,190,000USD | 3,927,000USD | 15,507,000USD | 15,486,000USD | 20,108,000USD | 20,644,000USD | 20,259,000USD | 4,103,000USD |
| Gross Profit | 46,110,000USD | 39,419,000USD | 114,994,000USD | 91,793,000USD | 78,316,000USD | 52,733,000USD | 34,210,000USD | 16,155,000USD |
| Research Development | 17,772,000USD | 11,682,000USD | 42,759,000USD | 36,530,000USD | 30,811,000USD | 14,772,000USD | 7,899,000USD | 3,963,000USD |
| Selling General Administrative | 12,801,000USD | 9,921,000USD | 24,146,000USD | 19,155,000USD | 44,804,000USD | 33,712,000USD | 17,524,000USD | 8,031,000USD |
| Selling And Marketing Expenses | 9,096,000USD | 7,517,000USD | 29,708,000USD | 24,999,000USD | — | — | — | — |
| Unclassified Operating Expenses | 2,920,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 42,589,000USD | 29,314,000USD | 96,613,000USD | 80,684,000USD | 75,615,000USD | 48,484,000USD | 25,423,000USD | 11,994,000USD |
| Operating Income | 3,521,000USD | 10,105,000USD | 18,381,000USD | 11,109,000USD | 2,701,000USD | 4,249,000USD | 8,787,000USD | 4,161,000USD |
| Interest Income | 96,000USD | 228,000USD | — | — | — | — | — | — |
| Interest Expense | 1,477,000USD | 228,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Interest Income | 96,000USD | 228,000USD | — | — | — | — | — | — |
| Income Before Tax | 4,325,000USD | 10,802,000USD | 18,511,000USD | 11,490,000USD | 3,440,000USD | 8,503,000USD | 10,190,000USD | 4,828,000USD |
| Income Tax Expense | 160,000USD | 80,000USD | 6,165,000USD | 6,738,000USD | 4,172,000USD | 5,342,000USD | 1,234,000USD | 104,000USD |
| Tax Provision | 160,000USD | 80,000USD | — | — | — | — | — | — |
| Net Income | 4,165,000USD | 10,722,000USD | 12,346,000USD | 4,752,000USD | -732,000USD | 3,161,000USD | 8,956,000USD | 4,724,000USD |
| Net Income From Continuing Ops | 4,165,000USD | 10,722,000USD | — | — | — | — | — | — |
| Ebit | 3,521,000USD | 10,299,000USD | 18,381,000USD | 11,109,000USD | 2,701,000USD | 4,249,000USD | 8,787,000USD | 4,161,000USD |
| Ebitda | 7,103,000USD | 11,640,000USD | 30,159,000USD | 21,649,000USD | 11,147,000USD | 7,447,000USD | 10,885,000USD | 5,062,000USD |
| Depreciation And Amortization | 3,582,000USD | 1,341,000USD | 11,778,000USD | 10,540,000USD | 8,446,000USD | 3,198,000USD | 2,098,000USD | 901,000USD |
| Reconciled Depreciation | 3,582,000USD | 1,341,000USD | — | — | — | — | — | — |
| Total Other Income Expense Net | 804,000USD | 697,000USD | 130,000USD | 381,000USD | 739,000USD | 4,254,000USD | 1,403,000USD | 667,000USD |
| Non Operating Income Net Other | 708,000USD | 469,000USD | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | 4,165,000USD | 10,722,000USD | 12,346,000USD | 4,752,000USD | — | 3,161,000USD | 8,956,000USD | 4,724,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 25,893,000USD | 25,794,000USD | 24,971,000USD | 27,129,000USD | 29,582,000USD | 43,364,000USD | 48,046,000USD | 46,179,000USD |
| Cash And Equivalents | 2,795,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 6,800,000USD | 5,965,000USD | 4,529,000USD | 5,059,000USD | 5,865,000USD | 6,961,000USD | 9,996,000USD | 6,420,000USD |
| Other Current Assets | 1,388,000USD | 1,321,000USD | 1,218,000USD | 1,088,000USD | 1,597,000USD | 1,435,000USD | 1,467,000USD | 1,505,000USD |
| Other Non Current Assets | 484,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,559,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 4,704,000USD | 4,356,000USD | 6,119,000USD | 6,522,000USD | 6,273,000USD | 5,671,000USD | 5,651,000USD | 6,410,000USD |
| Other Current Liabilities | 748,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 17,334,000USD | 18,342,000USD | 18,390,000USD | 19,891,000USD | 22,414,000USD | 36,562,000USD | 40,756,000USD | 37,746,000USD |
| Total Equity Including Noncontrolling Interest | 17,334,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,617,000USD | 2,902,000USD | 1,817,000USD | 2,577,000USD | 2,867,000USD | 3,238,000USD | 5,721,000USD | 3,406,000USD |
| Property Plant Equipment Net | 2,472,000USD | 1,741,000USD | 1,119,000USD | 1,809,000USD | 2,177,000USD | 2,535,000USD | 2,905,000USD | 3,272,000USD |
| Accounts Payable | 1,830,000USD | 1,567,000USD | 1,937,000USD | 2,279,000USD | 1,766,000USD | 1,674,000USD | 1,738,000USD | 2,050,000USD |
| Short Term Debt | 663,000USD | 722,000USD | 1,921,000USD | 1,868,000USD | 1,418,000USD | 1,416,000USD | 1,279,000USD | 1,228,000USD |
| Common Stock | 6,000USD | 26,000USD | 26,000USD | 21,000USD | 19,000USD | 19,000USD | 18,000USD | 12,000USD |
| Accumulated Other Comprehensive Income | -391,375,000USD | — | — | — | — | — | — | — |
| Intangible Assets | — | 17,315,000USD | 18,492,000USD | 19,768,000USD | 21,044,000USD | 22,321,000USD | 23,597,000USD | 24,931,000USD |
| Total Liab | — | 7,452,000USD | 6,581,000USD | 7,238,000USD | 7,168,000USD | 6,802,000USD | 7,290,000USD | 8,433,000USD |
| Other Current Liab | — | 2,067,000USD | 2,261,000USD | 2,375,000USD | 3,089,000USD | 2,581,000USD | 2,634,000USD | 3,132,000USD |
| Capital Stock | — | 26,000USD | 26,000USD | 21,000USD | 19,000USD | 19,000USD | 18,000USD | 12,000USD |
| Retained Earnings | — | -388,640,000USD | -384,743,000USD | -380,054,000USD | -374,885,000USD | -359,823,000USD | -354,645,000USD | -350,254,000USD |
| Cash | — | 1,742,000USD | 1,494,000USD | 1,394,000USD | 1,401,000USD | 2,288,000USD | 2,808,000USD | 1,509,000USD |
| Cash And Short Term Investments | — | 1,742,000USD | 1,494,000USD | 1,394,000USD | 1,401,000USD | 2,288,000USD | 2,808,000USD | 1,509,000USD |
| Net Debt | — | 2,035,000USD | 844,000USD | 975,000USD | 663,000USD | 30,000USD | -242,000USD | 1,425,000USD |
| Short Long Term Debt Total | — | 3,777,000USD | 2,338,000USD | 2,369,000USD | 2,064,000USD | 2,318,000USD | 2,566,000USD | 2,934,000USD |
| Long Term Debt | — | 1,901,000USD | — | — | — | — | — | — |
| Property Plant Equipment Gross | — | 2,015,000USD | 8,813,000USD | 1,809,000USD | 2,177,000USD | 2,535,000USD | 11,241,000USD | 3,272,000USD |
| Common Stock Shares Outstanding | — | 5,139,000shares | 4,771,200shares | 4,195,400shares | 3,883,400shares | 2,473,400shares | 2,473,400shares | 2,366,400shares |
| Non Current Assets Total | — | 19,829,000USD | 20,442,000USD | 22,070,000USD | 23,717,000USD | 36,403,000USD | 38,050,000USD | 39,759,000USD |
| Non Current Liabilities Total | — | 3,096,000USD | 462,000USD | 716,000USD | 895,000USD | 1,131,000USD | 1,639,000USD | 2,023,000USD |
| Non Currrent Assets Other | — | 773,000USD | 831,000USD | 493,000USD | 496,000USD | 495,000USD | 496,000USD | 504,000USD |
| Net Working Capital | — | 1,609,000USD | -1,590,000USD | -1,463,000USD | -408,000USD | 1,290,000USD | 4,345,000USD | 10,000USD |
| Unclassified Non Current Liabilities | — | 1,195,000USD | — | — | — | 1,131,000USD | 1,639,000USD | 2,023,000USD |
| Unclassified Equity | — | 406,930,000USD | 403,081,000USD | 399,903,000USD | 397,261,000USD | 396,347,000USD | 395,365,000USD | 387,976,000USD |
| Good Will | — | — | 0USD | 0USD | 0USD | 11,052,000USD | 11,052,000USD | 11,052,000USD |
| Short Long Term Debt | — | — | 1,007,000USD | 731,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | -1,007,000USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | -1,228,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,971,000USD | 48,046,000USD | 85,577,000USD | 103,581,000USD | 114,512,000USD | 72,903,000USD | 61,197,000USD | 25,203,000USD |
| Intangible Assets | 18,492,000USD | 23,597,000USD | 29,532,000USD | 36,320,000USD | 42,631,000USD | 12,698,000USD | 4,535,000USD | 238,000USD |
| Other Current Assets | 1,218,000USD | 1,467,000USD | 1,843,000USD | 1,983,000USD | 1,988,000USD | 1,189,000USD | 802,000USD | 1,590,000USD |
| Total Liab | 6,581,000USD | 7,290,000USD | 10,187,000USD | 27,202,000USD | 13,952,000USD | 14,187,000USD | 12,513,000USD | 4,640,000USD |
| Total Stockholder Equity | 18,390,000USD | 40,756,000USD | 75,390,000USD | 76,379,000USD | 100,560,000USD | 58,716,000USD | 48,684,000USD | 20,563,000USD |
| Other Current Liab | 2,261,000USD | 2,634,000USD | 3,637,000USD | 7,047,000USD | 4,491,000USD | 3,083,000USD | 2,351,000USD | 2,195,000USD |
| Common Stock | 26,000USD | 18,000USD | 75,000USD | 56,000USD | 54,000USD | 41,000USD | 38,000USD | 28,000USD |
| Capital Stock | 26,000USD | 18,000USD | 75,000USD | 56,000USD | 54,000USD | 41,000USD | 38,000USD | 28,000USD |
| Retained Earnings | -384,743,000USD | -354,645,000USD | -305,948,000USD | -281,552,000USD | -252,273,000USD | -221,230,000USD | -225,395,000USD | -236,091,000USD |
| Good Will | 0USD | 11,052,000USD | 35,041,000USD | 35,041,000USD | 35,041,000USD | 12,266,000USD | 7,797,000USD | 3,685,000USD |
| Cash | 1,494,000USD | 2,808,000USD | 7,125,000USD | 14,026,000USD | 16,078,000USD | 25,754,000USD | 28,268,000USD | 12,159,000USD |
| Cash And Short Term Investments | 1,494,000USD | 2,808,000USD | 7,125,000USD | 14,026,000USD | 16,078,000USD | 25,754,000USD | 28,268,000USD | 12,159,000USD |
| Total Current Assets | 4,529,000USD | 9,996,000USD | 16,880,000USD | 26,510,000USD | 28,656,000USD | 39,290,000USD | 39,964,000USD | 20,084,000USD |
| Total Current Liabilities | 6,119,000USD | 5,651,000USD | 7,642,000USD | 20,731,000USD | 9,368,000USD | 8,370,000USD | 5,720,000USD | 3,383,000USD |
| Net Debt | 844,000USD | -242,000USD | -3,862,000USD | -602,000USD | -10,211,000USD | -19,516,000USD | -21,273,000USD | -12,159,000USD |
| Short Term Debt | 1,921,000USD | 1,279,000USD | 1,483,000USD | 10,448,000USD | 1,400,000USD | 1,433,000USD | 1,221,000USD | — |
| Short Long Term Debt | 1,007,000USD | — | — | 9,007,000USD | — | — | — | — |
| Short Long Term Debt Total | 2,338,000USD | 2,566,000USD | 3,263,000USD | 13,424,000USD | 5,867,000USD | 6,238,000USD | 6,995,000USD | — |
| Net Receivables | 1,817,000USD | 5,721,000USD | 7,912,000USD | 10,501,000USD | 10,590,000USD | 12,347,000USD | 10,894,000USD | 7,130,000USD |
| Accounts Payable | 1,937,000USD | 1,738,000USD | 2,522,000USD | 3,236,000USD | 3,301,000USD | 2,282,000USD | 2,050,000USD | 1,160,000USD |
| Property Plant Equipment Net | 1,119,000USD | 2,905,000USD | 3,642,000USD | 5,220,000USD | 7,555,000USD | 7,955,000USD | 8,573,000USD | 865,000USD |
| Property Plant Equipment Gross | 8,813,000USD | 11,241,000USD | 11,655,000USD | 5,220,000USD | 20,435,000USD | 7,955,000USD | 8,573,000USD | 865,000USD |
| Common Stock Shares Outstanding | 4,121,000shares | 2,473,400shares | 1,622,900shares | 1,385,550shares | 1,280,800shares | 1,069,100shares | 924,775shares | 558,050shares |
| Non Current Assets Total | 20,442,000USD | 38,050,000USD | 68,697,000USD | 77,071,000USD | 85,847,000USD | 33,613,000USD | 21,233,000USD | 5,119,000USD |
| Non Current Liabilities Total | 462,000USD | 1,639,000USD | 2,545,000USD | 6,471,000USD | 4,584,000USD | 5,817,000USD | 6,793,000USD | 1,257,000USD |
| Non Currrent Assets Other | 831,000USD | 496,000USD | 482,000USD | 490,000USD | 620,000USD | 694,000USD | 234,000USD | 140,000USD |
| Net Working Capital | -1,590,000USD | 4,345,000USD | 9,238,000USD | 5,779,000USD | 19,288,000USD | 30,920,000USD | 34,244,000USD | 16,701,000USD |
| Unclassified Current Liabilities | -1,007,000USD | — | — | -9,007,000USD | — | — | — | — |
| Unclassified Equity | 403,081,000USD | 395,365,000USD | 381,188,000USD | 639,371,000USD | 604,998,000USD | 501,094,000USD | 499,398,000USD | 276,694,000USD |
| Unclassified Non Current Liabilities | — | 1,639,000USD | 2,545,000USD | -3,495,000USD | -1,805,000USD | -1,012,000USD | -1,019,000USD | -1,257,000USD |
| Current Deferred Revenue | — | — | -1,483,000USD | — | 176,000USD | 1,572,000USD | 98,000USD | 28,000USD |
| Inventory | — | — | 1USD | — | 1USD | 1USD | 1USD | 1USD |
| Deferred Long Term Liab | — | — | — | 178,000USD | 961,000USD | 946,000USD | 885,000USD | 723,000USD |
| Other Liab | — | — | — | 3,495,000USD | 961,000USD | 1,012,000USD | 1,019,000USD | 1,257,000USD |
| Other Assets | — | — | — | 490,000USD | 9,000USD | 8,649,000USD | 328,000USD | 331,000USD |
| Accumulated Other Comprehensive Income | — | — | — | -281,552,000USD | -252,273,000USD | -221,230,000USD | -225,395,000USD | -20,096,000USD |
| Non Current Liabilities Other | — | — | — | 6,293,000USD | 4,467,000USD | 4,871,000USD | 5,908,000USD | 534,000USD |
| Net Tangible Assets | — | — | — | 5,018,000USD | 22,888,000USD | 33,752,000USD | 36,352,000USD | 16,640,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -8,649,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 2,544,000USD |
| Stock Based Compensation | 757,000USD |
| Change To Account Receivables | -800,000USD |
| Change To Liabilities | -919,000USD |
| Change In Working Capital | -1,874,000USD |
| Operating Cash Flow | -4,634,000USD |
| Capital Expenditures | -72,000USD |
| Unclassified Investing Cash Flow | 49,000USD |
| Investing Cash Flow | -23,000USD |
| Other Financing Activities | 0USD |
| Unclassified Financing Cash Flow | 5,958,000USD |
| Financing Cash Flow | 5,958,000USD |
| Change In Cash | 1,301,000USD |
| End Cash Flow | 2,795,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,897,000USD | -4,553,000USD | -4,534,000USD | -15,062,000USD | -5,178,000USD | -4,391,000USD | -6,370,000USD | -6,929,000USD |
| Depreciation | 1,246,000USD | 1,353,000USD | 1,348,000USD | 1,348,000USD | 1,350,000USD | 1,414,000USD | 1,426,000USD | 1,545,000USD |
| Stock Based Compensation | 586,000USD | 781,000USD | 645,000USD | 1,095,000USD | 1,088,000USD | 983,000USD | 1,248,000USD | 1,136,000USD |
| Other Non Cash Items | 350,000USD | -112,000USD | -53,000USD | 9,843,000USD | 32,000USD | -1,000USD | -224,000USD | 1,022,000USD |
| Change To Account Receivables | -1,085,000USD | 933,000USD | -79,000USD | 670,000USD | 2,381,000USD | -2,315,000USD | 419,000USD | 476,000USD |
| Change In Working Capital | -2,037,000USD | 345,000USD | 457,000USD | 508,000USD | 2,106,000USD | -2,892,000USD | 105,000USD | 154,000USD |
| Total Cash From Operating Activities | -3,752,000USD | -2,186,000USD | -2,137,000USD | -2,268,000USD | -602,000USD | -4,927,000USD | -3,815,000USD | -4,208,000USD |
| Capital Expenditures | -11,000USD | -36,000USD | -21,000USD | -27,000USD | -4,000USD | -3,000USD | -6,000USD | -7,000USD |
| Free Cash Flow | -3,752,000USD | -2,222,000USD | -2,158,000USD | -2,295,000USD | -606,000USD | -4,930,000USD | -3,821,000USD | -4,215,000USD |
| Total Cashflows From Investing Activities | -11,000USD | -36,000USD | 279,000USD | 960,000USD | -4,000USD | -3,000USD | -6,000USD | -7,000USD |
| Net Borrowings | 4,000,000USD | 100,000USD | — | — | 0USD | — | — | — |
| Total Cash From Financing Activities | 4,011,000USD | 2,322,000USD | 1,851,000USD | 421,000USD | 86,000USD | 6,229,000USD | -298,000USD | 3,688,000USD |
| Change In Cash | 248,000USD | 100,000USD | -7,000USD | -887,000USD | -520,000USD | 1,299,000USD | -4,119,000USD | -527,000USD |
| Begin Period Cash Flow | 1,494,000USD | 1,394,000USD | 1,401,000USD | 2,288,000USD | 2,808,000USD | 1,509,000USD | 5,628,000USD | 6,155,000USD |
| End Period Cash Flow | 1,742,000USD | 1,494,000USD | 1,394,000USD | 1,401,000USD | 2,288,000USD | 2,808,000USD | 1,509,000USD | 5,628,000USD |
| Other Cashflows From Investing Activities | -11,000USD | -992,000USD | 1,235,000USD | 987,000USD | -4,000USD | — | — | — |
| Other Cashflows From Financing Activities | 11,000USD | 2,222,000USD | 885,000USD | 421,000USD | 2,000USD | 6,229,000USD | 2,000USD | 1,000USD |
| Dividends Paid | — | -134,000USD | -635,000USD | — | — | — | — | — |
| Issuance Of Capital Stock | — | 2,386,000USD | 966,000USD | — | — | 6,488,000USD | 0USD | — |
| Unclassified Financing Cash Flow | — | -2,252,000USD | — | — | — | -6,488,000USD | — | 3,687,000USD |
| Investments | — | — | 279,000USD | 960,000USD | -4,000USD | -3,000USD | -6,000USD | -7,000USD |
| Unclassified Investing Cash Flow | — | — | -1,214,000USD | — | — | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -1,136,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -29,327,000USD | -48,697,000USD | -24,396,000USD | -29,279,000USD | -31,043,000USD | 4,165,000USD | 10,722,000USD | -2,740,000USD |
| Depreciation | 5,399,000USD | 6,300,000USD | 7,395,000USD | 7,556,000USD | 9,338,000USD | 4,692,000USD | 1,341,000USD | 779,000USD |
| Stock Based Compensation | 3,609,000USD | 4,503,000USD | 4,835,000USD | 4,948,000USD | 4,848,000USD | 3,064,000USD | 1,494,000USD | 935,000USD |
| Other Non Cash Items | 9,838,000USD | 23,115,000USD | 5,591,000USD | -197,000USD | 13,918,000USD | 2,312,000USD | 815,000USD | 1,163,000USD |
| Change To Account Receivables | 3,905,000USD | 2,191,000USD | 2,589,000USD | 85,000USD | 7,938,000USD | -1,269,000USD | -3,811,000USD | -1,903,000USD |
| Change In Working Capital | 3,416,000USD | 524,000USD | -388,000USD | -2,350,000USD | -10,035,000USD | -3,398,000USD | -4,481,000USD | -3,224,000USD |
| Total Cash From Operating Activities | -7,193,000USD | -14,295,000USD | -6,973,000USD | -19,261,000USD | -12,916,000USD | 7,924,000USD | 9,988,000USD | -2,874,000USD |
| Capital Expenditures | -88,000USD | -20,000USD | -4,000USD | -49,000USD | -830,000USD | -1,323,000USD | -1,659,000USD | -173,000USD |
| Free Cash Flow | -7,281,000USD | -14,315,000USD | -6,977,000USD | -19,310,000USD | -13,746,000USD | 6,601,000USD | 8,329,000USD | -3,047,000USD |
| Total Cashflows From Investing Activities | 1,199,000USD | 178,000USD | 132,000USD | 115,000USD | -57,503,000USD | -14,681,000USD | -5,263,000USD | -173,000USD |
| Net Borrowings | 1,333,000USD | 0USD | 0USD | -1,227,000USD | 15,263,000USD | 15,263,000USD | 15,263,000USD | -3,000,000USD |
| Total Cash From Financing Activities | 4,680,000USD | 9,800,000USD | -60,000USD | 17,094,000USD | 60,743,000USD | 4,243,000USD | 11,384,000USD | 13,001,000USD |
| Dividends Paid | -769,000USD | — | — | — | — | 0USD | -119,000USD | -404,000USD |
| Issuance Of Capital Stock | 3,352,000USD | 9,839,000USD | 0USD | 3,000,000USD | 59,711,000USD | 0USD | — | 17,600,000USD |
| Change In Cash | -1,314,000USD | -4,317,000USD | -6,901,000USD | -2,052,000USD | -9,676,000USD | -2,514,000USD | 16,109,000USD | 9,954,000USD |
| Begin Period Cash Flow | 2,808,000USD | 7,125,000USD | 14,026,000USD | 16,078,000USD | 25,754,000USD | 28,268,000USD | 12,159,000USD | 2,205,000USD |
| End Period Cash Flow | 1,494,000USD | 2,808,000USD | 7,125,000USD | 14,026,000USD | 16,078,000USD | 25,754,000USD | 28,268,000USD | 12,159,000USD |
| Other Cashflows From Investing Activities | 1,199,000USD | 198,000USD | 136,000USD | 164,000USD | 192,000USD | 367,000USD | -3,604,000USD | -225,000USD |
| Other Cashflows From Financing Activities | 2,000USD | 5,000USD | -5,000USD | 13,831,000USD | 1,032,000USD | 4,243,000USD | 11,517,000USD | 16,605,000USD |
| Investments | — | 178,000USD | 172,000USD | 115,000USD | -57,503,000USD | -225,000USD | -5,263,000USD | -173,000USD |
| Change To Liabilities | — | — | — | -2,410,000USD | -16,309,000USD | -1,925,000USD | -417,000USD | -1,079,000USD |
| Sale Purchase Of Stock | — | — | — | 18,000,000USD | 61,879,000USD | 4,243,000USD | 11,517,000USD | 5,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -2,052,000USD | -9,676,000USD | -2,514,000USD | 16,109,000USD | 9,954,000USD |
| Unclassified Financing Cash Flow | — | — | — | -13,510,000USD | -17,431,000USD | -19,506,000USD | -26,794,000USD | — |
| Change To Inventory | — | — | — | — | 16,309,000USD | 1,925,000USD | 417,000USD | -197,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -2,911,000USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | -13,500,000USD | 5,263,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 4,196,000 | USD | 0001437749-26-014454 |
| Q1 2026Quarterly · 2026-03-31 | Geography | EMEA | 25,000 | USD | 0001437749-26-014454 |
| Q1 2026Quarterly · 2026-03-31 | Product | Commsuite | 800,000 | USD | 0001437749-26-014454 |
| Q1 2026Quarterly · 2026-03-31 | Product | Family Safety | 3,421,000 | USD | 0001437749-26-014454 |
| Q1 2026Quarterly · 2026-03-31 | Product | Viewspot | 0 | USD | 0001437749-26-014454 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Americas | 3,954,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | EMEA | 21,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Commsuite | 797,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Family Safety | 3,178,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Viewspot | 0 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Americas | 17,307,000 | USD | 0001437749-26-007087 |
| FY 2025Yearly · 2025-12-31 | Geography | EMEA | 56,000 | USD | 0001437749-26-007087 |
| FY 2025Yearly · 2025-12-31 | Product | Commsuite | 3,100,000 | USD | 0001437749-26-007087 |
| FY 2025Yearly · 2025-12-31 | Product | Family Safety | 14,121,000 | USD | 0001437749-26-007087 |
| FY 2025Yearly · 2025-12-31 | Product | Viewspot | 142,000 | USD | 0001437749-26-007087 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Americas | 4,331,000 | USD | 0001437749-25-033340 |
| Q3 2025Quarterly · 2025-09-30 | Geography | EMEA | 16,000 | USD | 0001437749-25-033340 |
| Q3 2025Quarterly · 2025-09-30 | Product | Commsuite | 792,000 | USD | 0001437749-25-033340 |
| Q3 2025Quarterly · 2025-09-30 | Product | Family Safety | 3,529,000 | USD | 0001437749-25-033340 |
| Q3 2025Quarterly · 2025-09-30 | Product | Viewspot | 26,000 | USD | 0001437749-25-033340 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 4,407,000 | USD | 0001437749-25-025451 |
| Q2 2025Quarterly · 2025-06-30 | Geography | EMEA | 13,000 | USD | 0001437749-25-025451 |
| Q2 2025Quarterly · 2025-06-30 | Product | Commsuite | 777,000 | USD | 0001437749-25-025451 |
| Q2 2025Quarterly · 2025-06-30 | Product | Family Safety | 3,626,000 | USD | 0001437749-25-025451 |
| Q2 2025Quarterly · 2025-06-30 | Product | Viewspot | 17,000 | USD | 0001437749-25-025451 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 4,615,000 | USD | 0001437749-26-014454 |
| Q1 2025Quarterly · 2025-03-31 | Geography | EMEA | 6,000 | USD | 0001437749-26-014454 |
| Q1 2025Quarterly · 2025-03-31 | Product | Cloud Based Usage Fees | 3,086,000 | USD | 0000948708-25-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | Consulting Services And Other | 6,000 | USD | 0000948708-25-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hosted Environment Usage Fees | 734,000 | USD | 0000948708-25-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | License And Service | 795,000 | USD | 0000948708-25-000010 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Americas | 4,969,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | EMEA | 0 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 20,017,000 | USD | 0001437749-26-007087 |
| FY 2024Yearly · 2024-12-31 | Geography | EMEA | 538,000 | USD | 0001437749-26-007087 |
| FY 2024Yearly · 2024-12-31 | Product | Commsuite | 2,956,000 | USD | 0001437749-26-007087 |
| FY 2024Yearly · 2024-12-31 | Product | Family Safety | 16,430,000 | USD | 0001437749-26-007087 |
| FY 2024Yearly · 2024-12-31 | Product | Viewspot | 1,169,000 | USD | 0001437749-26-007087 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 4,628,000 | USD | 0001437749-25-033340 |
| Q3 2024Quarterly · 2024-09-30 | Geography | EMEA | 20,000 | USD | 0001437749-25-033340 |
| Q3 2024Quarterly · 2024-09-30 | Product | Cloud Based Usage Fees | 3,196,000 | USD | 0000948708-24-000035 |
| Q3 2024Quarterly · 2024-09-30 | Product | Consulting Services And Other | 20,000 | USD | 0000948708-24-000035 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hosted Environment Usage Fees | 644,000 | USD | 0000948708-24-000035 |
| Q3 2024Quarterly · 2024-09-30 | Product | License And Service | 788,000 | USD | 0000948708-24-000035 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 4,943,000 | USD | 0001437749-25-025451 |
| Q2 2024Quarterly · 2024-06-30 | Geography | EMEA | 197,000 | USD | 0001437749-25-025451 |
| Q2 2024Quarterly · 2024-06-30 | Product | Cloud Based Usage Fees | 3,645,000 | USD | 0000948708-24-000026 |
| Q2 2024Quarterly · 2024-06-30 | Product | Consulting Services And Other | 203,000 | USD | 0000948708-24-000026 |
| Q2 2024Quarterly · 2024-06-30 | Product | Hosted Environment Usage Fees | 531,000 | USD | 0000948708-24-000026 |
| Q2 2024Quarterly · 2024-06-30 | Product | License And Service | 761,000 | USD | 0000948708-24-000026 |
| Q1 2024Quarterly · 2024-03-31 | Product | Cloud Based Usage Fees | 4,025,000 | USD | 0000948708-25-000010 |
| Q1 2024Quarterly · 2024-03-31 | Product | Consulting Services And Other | 331,000 | USD | 0000948708-25-000010 |
| Q1 2024Quarterly · 2024-03-31 | Product | Hosted Environment Usage Fees | 665,000 | USD | 0000948708-25-000010 |
| Q1 2024Quarterly · 2024-03-31 | Product | License And Service | 777,000 | USD | 0000948708-25-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 39,712,000 | USD | 0000948708-25-000004 |
| FY 2023Yearly · 2023-12-31 | Geography | EMEA | 1,150,000 | USD | 0000948708-25-000004 |
| FY 2022Yearly · 2022-12-31 | Geography | Americas | 46,621,000 | USD | 0000948708-24-000009 |
| FY 2022Yearly · 2022-12-31 | Geography | EMEA | 1,892,000 | USD | 0000948708-24-000009 |
| FY 2021Yearly · 2021-12-31 | Geography | Americas | 55,322,000 | USD | 0001564590-22-009851 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 76,000 | USD | 0001564590-22-009851 |
| FY 2021Yearly · 2021-12-31 | Geography | EMEA | 3,024,000 | USD | 0001564590-22-009851 |
| FY 2020Yearly · 2020-12-31 | Geography | Americas | 49,349,000 | USD | 0001564590-22-009851 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 21,000 | USD | 0001564590-22-009851 |
| FY 2020Yearly · 2020-12-31 | Geography | EMEA | 1,930,000 | USD | 0001564590-22-009851 |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 43,236,000 | USD | 0001564590-21-011475 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia Pacific | 43,000 | USD | 0001564590-21-011475 |
| FY 2019Yearly · 2019-12-31 | Geography | EMEA | 67,000 | USD | 0001564590-21-011475 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Graphics | 168,000 | USD | 0001564590-19-039413 |
| Q3 2019Quarterly · 2019-09-30 | Segment | Wireless Business | 11,614,000 | USD | 0001564590-19-039413 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Graphics | 217,000 | USD | 0001564590-19-028369 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Wireless Business | 10,637,000 | USD | 0001564590-19-028369 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Graphics | 260,000 | USD | 0001564590-19-019395 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Wireless Business | 8,172,000 | USD | 0001564590-19-019395 |
| FY 2018Yearly · 2018-12-31 | Geography | Americas | 26,054,000 | USD | 0001564590-20-010806 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia Pacific | 141,000 | USD | 0001564590-20-010806 |
| FY 2018Yearly · 2018-12-31 | Geography | EMEA | 90,000 | USD | 0001564590-20-010806 |
| Q4 2018Quarterly · 2018-12-31 | Segment | Graphics | 483,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Segment | Wireless Business | 6,869,000 | USD | Legacy provider |
| FY 2018Yearly · 2018-12-31 | Segment | Graphics | 1,811,000 | USD | 0001564590-19-009576 |
| FY 2018Yearly · 2018-12-31 | Segment | Wireless Business | 24,474,000 | USD | 0001564590-19-009576 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Graphics | 242,000 | USD | 0001564590-19-039413 |
| Q3 2018Quarterly · 2018-09-30 | Segment | Wireless Business | 6,283,000 | USD | 0001564590-19-039413 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Graphics | 439,000 | USD | 0001564590-19-028369 |
| Q2 2018Quarterly · 2018-06-30 | Segment | Wireless Business | 6,506,000 | USD | 0001564590-19-028369 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Graphics | 647,000 | USD | 0001564590-19-019395 |
| Q1 2018Quarterly · 2018-03-31 | Segment | Wireless Business | 4,816,000 | USD | 0001564590-19-019395 |
| Q4 2017Quarterly · 2017-12-31 | Segment | Graphics | 1,068,000 | USD | Legacy provider |
| Q4 2017Quarterly · 2017-12-31 | Segment | Wireless Business | 4,664,000 | USD | Legacy provider |
| FY 2017Yearly · 2017-12-31 | Segment | Graphics | 4,632,000 | USD | 0001564590-19-009576 |
| FY 2017Yearly · 2017-12-31 | Segment | Wireless Business | 18,342,000 | USD | 0001564590-19-009576 |
| FY 2016Yearly · 2016-12-31 | Segment | Graphics | 5,149,000 | USD | 0001564590-18-007263 |
| FY 2016Yearly · 2016-12-31 | Segment | Wireless Business | 23,086,000 | USD | 0001564590-18-007263 |
| FY 2015Yearly · 2015-12-31 | Segment | Graphics | 5,954,000 | USD | 0001564590-18-007263 |
| FY 2015Yearly · 2015-12-31 | Segment | Wireless Business | 33,553,000 | USD | 0001564590-18-007263 |
| FY 2014Yearly · 2014-12-31 | Segment | Graphics | 5,703,000 | USD | 0001564590-17-004015 |
| FY 2014Yearly · 2014-12-31 | Segment | Wireless Business | 31,276,000 | USD | 0001564590-17-004015 |
| FY 2013Yearly · 2013-12-31 | Segment | Graphics | 6,822,000 | USD | 0001193125-16-498016 |
| FY 2013Yearly · 2013-12-31 | Segment | Wireless Business | 35,853,000 | USD | 0001193125-16-498016 |
| FY 2012Yearly · 2012-12-31 | Segment | Corporate Other | 191,000 | USD | 0001193125-13-067128 |
| FY 2012Yearly · 2012-12-31 | Segment | Productivity And Graphics | 6,175,000 | USD | 0001193125-13-067128 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.