SLE
Super League Enterprise, Inc.
Company overview
- Market capitalization
- $7.64M
- Employees
- 31
- Latest publication
- 2026-09-29
About Super League Enterprise, Inc.
Super League Enterprise, Inc. creates and publishes content experiences and media solutions across immersive platforms in the United States and internationally. Its proprietary cloud-based platform offers remote production and broadcast technology. The company also operates Minecraft server world for more casual players on consoles and tablets. In addition, it sells on-platform media and analytics products, and influencer marketing campaign sales to third-party brands and agencies; game development and custom game experiences within its owned and affiliate game worlds; and production, curation and distribution of entertainment content for its network of digital channels and media and entertainment partner channels. The company was formerly known as Super League Gaming, Inc. and changed its name to Super League Enterprise, Inc. in September 2023. Super League Enterprise, Inc. was incorporated in 2014 and is headquartered in Santa Monica, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,009,000USD | 3,003,000USD | 3,200,000USD | 2,423,000USD | 3,001,000USD | 2,718,000USD | 3,426,000USD | 4,431,000USD |
| Cost Of Revenue | 1,765,000USD | 2,465,000USD | 2,775,000USD | 1,343,000USD | 1,692,000USD | 1,522,000USD | 2,427,000USD | 2,706,000USD |
| Gross Profit | 1,244,000USD | 538,000USD | 425,000USD | 1,080,000USD | 1,309,000USD | 1,196,000USD | 999,000USD | 1,725,000USD |
| Research Development | 1,214,000USD | 668,000,000USD | 539,000USD | 667,000USD | 694,000USD | 929,000USD | 1,042,000USD | 914,000USD |
| Selling General Administrative | 1,939,000USD | 2,577,000,000USD | 2,673,000USD | 1,637,000USD | 1,522,000USD | 1,381,000USD | 2,024,000USD | 1,935,000USD |
| Selling And Marketing Expenses | 1,737,000USD | — | — | 1,699,000USD | 2,107,000USD | 2,216,000USD | 2,516,000USD | 2,397,000USD |
| General And Administrative Expenses | 1,939,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 4,890,000USD | 4,697,000USD | 3,568,000USD | 4,131,000USD | 4,454,000USD | 4,827,000USD | 5,602,000USD | 5,178,000USD |
| Operating Income | -3,646,000USD | -4,159,000USD | -3,143,000USD | -3,051,000USD | -3,145,000USD | -3,631,000USD | -4,603,000USD | -3,453,000USD |
| Total Other Income Expense Net | -744,000USD | 108,000USD | -7,008,000USD | -511,000USD | 362,000USD | -599,000USD | -524,000USD | -179,000USD |
| Interest Income | 49,000USD | 90,000USD | — | — | 181,000USD | 0USD | — | — |
| Interest Expense | 0USD | 0USD | 6,287,000USD | 1,010,000USD | 181,000,000USD | 1,402,000USD | 481,000USD | 45,000USD |
| Income Before Tax | -4,390,000USD | -4,051,000USD | -10,151,000USD | -3,562,000USD | -2,783,000USD | -4,230,000USD | -5,127,000USD | -3,632,000USD |
| Income Tax Expense | 0USD | — | 9,000USD | — | — | 161,000USD | 161,000USD | — |
| Net Income | -4,390,000USD | -4,051,000USD | -10,142,000USD | -3,562,000USD | -2,783,000USD | -4,230,000USD | -5,288,000USD | -3,632,000USD |
| Net Income Applicable To Common Shares | -4,965,000USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | -3,240,303,000USD | — | — | — | — | — | — |
| Net Interest Income | — | 90,000USD | -6,204,000USD | -1,425,000USD | 181,000USD | -1,402,000USD | -481,000USD | -45,000USD |
| Tax Provision | — | 0USD | -9,000USD | 0USD | 0USD | 0USD | 161,000USD | 0USD |
| Net Income From Continuing Ops | — | -4,051,000USD | -10,142,000USD | -3,562,000USD | -2,783,000USD | -4,230,000USD | -5,288,000USD | -3,632,000USD |
| Ebit | — | -4,159,000USD | -3,143,000USD | -2,552,000USD | -2,964,000USD | -2,828,000USD | -4,646,000USD | -3,521,000USD |
| Ebitda | — | -3,612,000USD | -2,557,000USD | -2,036,000USD | -2,420,000USD | -2,281,000USD | -3,987,000USD | -2,888,000USD |
| Depreciation And Amortization | — | 547,000USD | 586,000USD | 516,000USD | 544,000USD | 547,000USD | 659,000USD | 633,000USD |
| Reconciled Depreciation | — | 547,000USD | 586,000USD | 516,000USD | 544,000USD | 547,000USD | 659,000USD | 633,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,342,000USD | 16,181,999USD | 25,079,000USD | 19,677,000USD | 11,672,000USD | 2,064,000USD | 1,084,000USD | 1,046,359USD |
| Cost Of Revenue | 8,925,000USD | 10,080,000USD | 15,297,000USD | 11,162,000USD | 6,547,000USD | 856,000USD | 513,000USD | 684,105USD |
| Gross Profit | 2,417,000USD | 6,102,000USD | 9,782,000USD | 8,515,000USD | 5,125,000USD | 1,208,000USD | 571,000USD | 362,254USD |
| Research Development | 2,829,000USD | 4,447,000USD | 9,500,000USD | 15,876,000USD | 11,100,000USD | 6,821,000USD | 4,915,000USD | 17,197USD |
| Selling General Administrative | 7,213,000USD | 7,961,000USD | 9,392,000USD | 10,788,000USD | 9,435,000USD | 7,498,000USD | 11,502,000USD | 14,979,732USD |
| Unclassified Operating Expenses | 5,359,000USD | — | 11,277,000USD | 54,775,000USD | — | — | — | — |
| Total Operating Expenses | 15,401,000USD | 22,856,000USD | 42,619,000USD | 93,475,000USD | 30,205,000USD | 19,951,000USD | 21,341,000USD | 16,522,454USD |
| Operating Income | -12,984,000USD | -16,754,000USD | -32,837,000USD | -84,960,000USD | -25,080,000USD | -18,743,000USD | -20,770,000USD | -16,160,200USD |
| Interest Expense | 8,518,000USD | 559,000USD | 50,000USD | 679,000USD | 5,000USD | 8,000USD | 9,938,000USD | 4,468,692USD |
| Net Interest Income | -8,989,000USD | -559,000USD | -229,000USD | -679,000USD | -4,000USD | -8,000USD | -9,938,000USD | — |
| Income Before Tax | -20,726,000USD | -16,474,000USD | -30,643,000USD | -85,656,000USD | -23,859,000USD | -18,732,000USD | -30,679,000USD | -20,626,816USD |
| Income Tax Expense | 9,000USD | 161,000USD | -313,000USD | -205,000USD | -3,111,000USD | 27,000USD | 2,691,000USD | 4,470,768USD |
| Tax Provision | -9,000USD | 161,000USD | -472,000USD | -205,000USD | -3,111,000USD | 0USD | — | — |
| Net Income | -20,717,000USD | -16,635,000USD | -30,330,000USD | -85,451,000USD | -20,748,000USD | -18,732,000USD | -30,679,000USD | -20,626,816USD |
| Net Income From Continuing Ops | -20,717,000USD | -16,635,000USD | -33,269,000USD | -85,451,000USD | -20,748,000USD | -18,732,000USD | -30,679,000USD | — |
| Ebit | -12,984,000USD | -15,915,000USD | -30,593,000USD | -84,977,000USD | -23,854,000USD | -18,724,000USD | -20,741,000USD | -16,158,120USD |
| Ebitda | -10,791,000USD | -13,303,000USD | -25,217,000USD | -79,574,000USD | -20,531,000USD | -17,356,000USD | -19,879,000USD | -15,052,131USD |
| Depreciation And Amortization | 2,193,000USD | 2,612,000USD | 5,376,000USD | 5,403,000USD | 3,323,000USD | 1,368,000USD | 862,000USD | 1,105,989USD |
| Reconciled Depreciation | 2,193,000USD | 2,612,000USD | 5,277,000USD | 5,403,000USD | 3,323,000USD | 1,368,000USD | 862,000USD | — |
| Total Other Income Expense Net | -7,742,000USD | 280,000USD | 2,194,000USD | -696,000USD | 1,221,000USD | 11,000USD | -9,909,000USD | -4,466,816USD |
| Selling And Marketing Expenses | — | 9,822,000USD | 12,450,000USD | 12,036,000USD | 9,670,000USD | 5,490,000USD | 4,488,000USD | 1,525,525USD |
| Net Income Applicable To Common Shares | — | — | — | — | -20,748,000USD | -18,732,000USD | -30,679,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 18,758,000USD | 19,503,000USD | 21,952,000USD | 8,702,000USD | 8,461,000USD | 9,784,000USD | 11,711,000USD | 12,580,000USD |
| Cash And Equivalents | 1,127,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 6,654,000USD | 11,354,000USD | 14,390,000USD | 1,061,000USD | 475,000USD | 747,000USD | 1,310,000USD | 289,000USD |
| Short Term Investments | 5,527,000USD | 7,124,000USD | — | — | — | — | — | — |
| Total Current Assets | 10,527,000USD | 14,720,000USD | 18,212,000USD | 3,634,000USD | 3,734,000USD | 4,273,000USD | 5,689,000USD | 5,586,000USD |
| Other Current Assets | 1,071,000USD | 741,000USD | 1,369,000USD | 655,000USD | 922,000USD | 958,000USD | 613,000USD | 782,000USD |
| Other Non Current Assets | 402,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,853,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,702,000USD | 4,809,000USD | 4,179,999USD | 9,610,000USD | 12,343,000USD | 12,865,000USD | 10,445,000USD | 8,114,000USD |
| Total Stockholder Equity | 12,905,000USD | 14,543,000USD | 17,617,000USD | -2,005,000USD | -4,117,000USD | -3,461,000USD | 170,000USD | 3,519,000USD |
| Total Equity Including Noncontrolling Interest | 12,905,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 539,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,573,000USD | 2,625,000USD | 2,453,000USD | 1,918,000USD | 2,337,000USD | 2,568,000USD | 3,766,000USD | 4,515,000USD |
| Property Plant Equipment Net | 4,000USD | 6,000USD | 8,000USD | 11,000USD | 14,000USD | 18,000USD | 24,000USD | 37,000USD |
| Goodwill | 4,651,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 3,174,000USD | 1,623,000USD | 1,868,000USD | 2,361,000USD | 2,849,000USD | 3,629,000USD | 4,070,000USD | 4,698,000USD |
| Accounts Payable | 4,190,000USD | 4,338,000USD | 3,614,000USD | 5,454,000USD | 5,461,000USD | 5,373,000USD | 5,282,000USD | 5,927,000USD |
| Common Stock | 2,000USD | 94,000USD | 94,000USD | 78,000USD | 78,000USD | 95,000USD | 94,000USD | 89,000USD |
| Retained Earnings | -299,231,000USD | -294,266,000USD | -290,386,000USD | -273,605,000USD | -277,149,000USD | -274,266,000USD | -270,035,000USD | -263,651,000USD |
| Accumulated Other Comprehensive Income | -80,000USD | -49,000USD | — | — | — | — | — | — |
| Total Liab | — | 4,960,000USD | 4,335,000USD | 10,707,000USD | 12,578,000USD | 13,245,000USD | 11,541,000USD | 9,061,000USD |
| Other Current Liab | — | 4,809,000,000USD | — | 39,000USD | 116,000USD | 124,000USD | 138,000USD | 268,000USD |
| Capital Stock | — | 94,000USD | 94,000USD | 82,000USD | 78,000USD | 95,000USD | 94,000USD | 89,000USD |
| Good Will | — | 1,864,000USD | 1,864,000USD | 1,864,000USD | 1,864,000USD | 1,864,000USD | 1,864,000USD | 1,864,000USD |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 4,230,000USD | 14,390,000USD | 1,061,000USD | 475,000USD | 747,000USD | 1,310,000USD | 289,000USD |
| Current Deferred Revenue | — | 471,000USD | 566,000USD | 813,000USD | 1,036,000USD | 633,000USD | 50,000USD | 154,000USD |
| Net Debt | — | -4,230,000USD | -14,390,000USD | 2,243,000USD | 5,255,000USD | 5,988,000USD | 3,665,000USD | 1,476,000USD |
| Long Term Investments | — | 402,000USD | — | — | — | — | — | — |
| Common Stock Shares Outstanding | — | 2,435,000shares | 148,107shares | 130,150shares | 53,156shares | 1,412,822shares | 9,920,278shares | 826,690shares |
| Non Current Assets Total | — | 4,782,999USD | 3,740,000USD | 5,068,000USD | 4,727,000USD | 5,511,000USD | 6,022,000USD | 6,994,000USD |
| Non Current Liabilities Total | — | 150,999USD | 155,000USD | 1,097,000USD | 235,000USD | 380,000USD | 1,096,000USD | 947,000USD |
| Non Currrent Assets Other | — | 887,999USD | — | 832,000USD | — | 64,000USD | 64,000USD | 395,000USD |
| Net Working Capital | — | 10,799,000USD | 14,032,000USD | -5,144,000USD | -8,609,000USD | -8,592,000USD | -4,692,000USD | -2,528,000USD |
| Unclassified Current Liabilities | — | -4,809,000,000USD | — | -3,304,000USD | -5,730,000USD | -6,735,000USD | -4,975,000USD | -1,765,000USD |
| Unclassified Equity | — | 308,670,000USD | 307,815,000USD | 271,440,000USD | 272,876,000USD | 270,615,000USD | 270,017,000USD | 266,992,000USD |
| Property Plant Equipment Gross | — | — | 3,702,000USD | — | — | — | 3,702,000USD | — |
| Short Term Debt | — | — | — | 3,304,000USD | 5,730,000USD | 6,735,000USD | 4,975,000USD | 1,765,000USD |
| Short Long Term Debt | — | — | — | 3,304,000USD | 5,730,000USD | 6,735,000USD | 4,975,000USD | 1,765,000USD |
| Short Long Term Debt Total | — | — | — | 3,304,000USD | 5,730,000USD | 6,735,000USD | 4,975,000USD | 1,765,000USD |
| Unclassified Non Current Liabilities | — | — | — | 1,097,000USD | — | — | 1,096,000USD | — |
| Inventory | — | — | — | — | — | — | — | -782,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,952,000USD | 11,711,000USD | 25,328,000USD | 30,210,000USD | 96,805,000USD | 13,977,000USD | 14,447,000USD | 4,987,157USD |
| Intangible Assets | 1,785,000USD | 4,070,000USD | 6,636,000USD | 20,066,000USD | 24,243,000USD | 1,907,000USD | 1,984,000USD | 706,821USD |
| Other Current Assets | 1,369,000USD | 613,000USD | 862,000USD | 1,381,000USD | 1,334,000USD | 837,000USD | 924,000USD | 332,646USD |
| Total Liab | 4,335,000USD | 11,541,000USD | 15,338,000USD | 11,006,000USD | 6,108,000USD | 3,037,000USD | 1,004,000USD | 11,781,653USD |
| Total Stockholder Equity | 17,617,000USD | 170,000USD | 9,990,000USD | 19,204,000USD | 90,697,000USD | 10,940,000USD | 13,443,000USD | -6,794,496USD |
| Common Stock | 94,000USD | 94,000USD | 81,000USD | 47,000USD | 46,000USD | 25,000USD | 18,000USD | 13,831USD |
| Capital Stock | 94,000USD | 94,000USD | 81,000USD | 47,000USD | 46,000USD | 8,306,265USD | 18,000USD | — |
| Retained Earnings | -290,386,000USD | -270,035,000USD | -249,014,000USD | -210,743,000USD | -125,292,000USD | -104,544,000USD | -85,812,000USD | -55,133,473USD |
| Good Will | 1,864,000USD | 1,864,000USD | 1,864,000USD | 0USD | 50,263,000USD | 2,565,000USD | 2,565,000USD | — |
| Cash | 14,390,000USD | 1,310,000USD | 7,609,000USD | 2,482,000USD | 14,533,000USD | 7,942,000USD | 8,442,000USD | 2,774,421USD |
| Cash And Short Term Investments | 14,390,000USD | 1,310,000USD | 7,609,000USD | 2,482,000USD | 14,533,000USD | 7,942,000USD | 8,442,000USD | 2,774,421USD |
| Total Current Assets | 18,212,000USD | 5,689,000USD | 16,758,000USD | 9,997,000USD | 22,195,000USD | 9,367,000USD | 9,659,000USD | 3,748,967USD |
| Total Current Liabilities | 4,179,999USD | 10,445,000USD | 13,371,000USD | 10,693,000USD | 5,590,000USD | 1,829,000USD | 1,004,000USD | 11,781,653USD |
| Current Deferred Revenue | 566,000USD | 50,000USD | 339,000USD | 111,000USD | 76,000USD | 180,000USD | 151,000USD | 45,000USD |
| Net Debt | -14,390,000USD | 3,665,000USD | -6,809,000USD | -1,803,000USD | -14,533,000USD | -6,734,000USD | -8,442,000USD | 8,148,180USD |
| Net Receivables | 2,453,000USD | 3,766,000USD | 8,287,000USD | 6,134,000USD | 6,328,000USD | 588,000USD | 293,000USD | 488,000USD |
| Accounts Payable | 3,614,000USD | 5,282,000USD | 10,420,000USD | 6,697,000USD | 5,514,000USD | 1,829,000USD | 853,000USD | 813,000USD |
| Property Plant Equipment Net | 8,000USD | 24,000USD | 70,000USD | 147,000USD | 104,000USD | 138,000USD | 239,000USD | 531,369USD |
| Property Plant Equipment Gross | 3,702,000USD | 3,702,000USD | 3,678,000USD | 3,670,000USD | 3,521,000USD | 38,048USD | 3,475,000USD | — |
| Common Stock Shares Outstanding | 41,072shares | 745,025shares | 233,254shares | 154,956shares | 1,494,141shares | 47,625shares | 394,716shares | 36,162shares |
| Non Current Assets Total | 3,740,000USD | 6,022,000USD | 8,570,000USD | 20,213,000USD | 74,610,000USD | 4,610,000USD | 4,788,000USD | 1,238,190USD |
| Non Current Liabilities Total | 155,000USD | 1,096,000USD | 1,967,000USD | 313,000USD | 518,000USD | 1,208,000USD | 0USD | — |
| Non Currrent Assets Other | 1,868,000USD | 64,000USD | 282,000USD | — | -518,000USD | — | -4,788,000USD | — |
| Net Working Capital | 14,032,000USD | -4,692,000USD | 3,387,000USD | -696,000USD | 16,605,000USD | 624,680USD | 8,655,000USD | — |
| Unclassified Non Current Assets | -1,785,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 307,815,000USD | 270,017,000USD | 258,842,000USD | 229,853,000USD | 215,897,000USD | 107,152,735USD | 102,455,000USD | 51,196,098USD |
| Other Current Liab | — | 138,000USD | 1,812,000USD | 3,206,000USD | 75,999USD | 1,241,000USD | 151,000USD | 1,052USD |
| Short Term Debt | — | 4,975,000USD | 800,000USD | 679,000USD | 75,999USD | — | 151,000USD | 10,922,601USD |
| Short Long Term Debt | — | 4,975,000USD | 800,000USD | 679,000USD | — | — | — | — |
| Short Long Term Debt Total | — | 4,975,000USD | 800,000USD | 679,000USD | — | 1,208,000USD | — | 10,922,601USD |
| Unclassified Current Liabilities | — | -4,975,000USD | — | — | — | -1,421,000USD | — | — |
| Unclassified Non Current Liabilities | — | 1,096,000USD | 1,967,000USD | — | — | — | — | — |
| Other Assets | — | — | 282,000USD | — | — | — | — | — |
| Inventory | — | — | 1USD | 1USD | — | — | — | — |
| Other Liab | — | — | — | — | 518,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | 0USD | -3,236,000USD | -2,870,952USD |
| Net Tangible Assets | — | — | — | — | 16,191,000USD | 6,468,000USD | 8,894,000USD | — |
| Long Term Debt | — | — | — | — | — | 1,208,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,548,000USD |
| Stock Based Compensation | 2,070,000USD |
| Change To Account Receivables | -349,000USD |
| Change To Liabilities | 261,000USD |
| Change In Working Capital | -432,000USD |
| Operating Cash Flow | -4,724,000USD |
| Net Investments | -5,587,000USD |
| Other Investing Activities | 25,000USD |
| Unclassified Investing Cash Flow | -2,055,000USD |
| Investing Cash Flow | -7,617,000USD |
| Financing Cash Flow | -922,000USD |
| Change In Cash | -13,263,000USD |
| End Cash Flow | 1,127,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,051,000USD | -10,142,000USD | -3,562,000USD | -2,783,000USD | -4,230,000USD | -5,288,000USD | -3,632,000USD | -2,455,000USD |
| Depreciation | 547,000USD | 586,000USD | 516,000USD | 544,000USD | 547,000USD | 659,000USD | 633,000USD | 620,000USD |
| Stock Based Compensation | 1,115,000,000USD | 939,000USD | 613,000USD | 475,000USD | 284,000USD | 303,000USD | 356,000USD | 298,000USD |
| Other Non Cash Items | 1,100,000USD | 7,927,000USD | 417,000USD | -188,000USD | -524,000USD | 184,000USD | 140,000USD | -1,313,000USD |
| Change To Account Receivables | -172,000USD | -535,000USD | 267,000USD | -425,000USD | 1,198,000USD | 749,000USD | 971,000USD | 753,000USD |
| Change In Working Capital | -119,000USD | -2,155,000USD | -794,000USD | 160,000USD | 1,720,000USD | 840,000USD | 395,000USD | 541,000USD |
| Total Cash From Operating Activities | -2,523,000USD | -3,784,000USD | -2,810,000USD | -1,792,000USD | -2,203,000USD | -3,302,000USD | -2,108,000USD | -2,309,000USD |
| Capital Expenditures | -2,523,000USD | -7,000USD | -25,000USD | -110,000USD | -100,000USD | -18,000USD | -173,000USD | -159,000USD |
| Free Cash Flow | -2,523,000,000USD | -3,784,000USD | -2,810,000USD | -1,902,000USD | -2,303,000USD | -3,320,000USD | -2,281,000USD | -2,468,000USD |
| Investments | -7,162,000USD | — | 127,000USD | 513,000USD | 283,000USD | 174,000USD | -173,000USD | -159,000USD |
| Total Cashflows From Investing Activities | -7,637,000USD | -90,000USD | 127,000USD | 513,000USD | 283,000USD | — | -173,000USD | -159,000USD |
| Net Borrowings | 0USD | -1,500,000USD | 3,296,000USD | -511,000USD | 1,004,000USD | 1,828,000USD | 0USD | — |
| Total Cash From Financing Activities | 0USD | 17,203,000USD | 3,269,000USD | 1,007,000USD | 1,357,000USD | 4,149,000USD | 885,000USD | 842,000USD |
| Issuance Of Capital Stock | 0USD | 18,742,000USD | 0USD | 1,714,000USD | 231,000USD | 1,264,000USD | 1,084,000USD | 1,045,000USD |
| Change In Cash | -10,160,000USD | 13,329,000USD | 586,000USD | -272,000USD | -563,000USD | 1,021,000USD | -1,396,000USD | -1,626,000USD |
| Begin Period Cash Flow | 14,390,000USD | 1,061,000USD | 475,000USD | 747,000USD | 1,310,000USD | 289,000USD | 1,685,000USD | 3,311,000USD |
| End Period Cash Flow | 4,230,000USD | 14,390,000USD | 1,061,000USD | 475,000USD | 747,000USD | 1,310,000USD | 289,000USD | 1,685,000USD |
| Other Cashflows From Investing Activities | -475,000,000USD | — | 127,000,000USD | — | 192,000USD | 192,000USD | -150,000USD | -159,000USD |
| Unclassified Operating Cash Flow | -1,115,000,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 477,048,000USD | — | -126,975,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | — | -89,000USD | -27,000USD | -196,000USD | 122,000USD | 1,321,000USD | -148,000USD | 842,000USD |
| Change To Inventory | — | — | — | — | — | — | 2,587,000USD | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | -1,045,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -20,717,000USD | -16,635,000USD | -30,330,000USD | -85,451,000USD | -20,748,000USD | -18,732,000USD | -30,679,000USD | -20,626,816USD |
| Depreciation | 2,193,000USD | 2,612,000USD | 5,376,000USD | 5,403,000USD | 3,323,000USD | 1,368,000USD | 862,000USD | 1,105,989USD |
| Stock Based Compensation | 2,311,000USD | 1,289,000USD | 2,735,000USD | 4,263,000USD | 2,381,000USD | 2,004,000USD | 6,217,000USD | 3,943,128USD |
| Other Non Cash Items | 9,004,000USD | -92,000USD | 6,614,000USD | 50,966,000USD | -4,286,000USD | 2,004,000USD | 9,751,000USD | 4,529,387USD |
| Change To Account Receivables | 505,000USD | 4,521,000USD | -2,113,000USD | 193,000USD | -4,270,000USD | -295,000USD | 199,000USD | -373,696USD |
| Change In Working Capital | -1,069,000USD | 1,364,000USD | 116,000USD | 4,993,000USD | -3,377,000USD | 484,000USD | 203,000USD | 367,937USD |
| Total Cash From Operating Activities | -10,589,000USD | -11,462,000USD | -15,489,000USD | -19,826,000USD | -22,707,000USD | -14,876,000USD | -13,646,000USD | -10,680,375USD |
| Capital Expenditures | -242,000USD | -475,000USD | -675,000USD | -1,690,000USD | -1,292,000USD | -1,190,000USD | -1,658,000USD | -865,365USD |
| Free Cash Flow | -10,589,000USD | -11,937,000USD | -16,164,000USD | -21,516,000USD | -23,999,000USD | -16,066,000USD | -15,304,000USD | -11,545,740USD |
| Total Cashflows From Investing Activities | 833,000USD | -283,000USD | -825,000USD | -1,690,000USD | -4,203,000USD | -1,190,000USD | -3,164,000USD | -865,365USD |
| Net Borrowings | 2,289,000USD | 2,861,000USD | -539,000USD | 219,000USD | 0USD | 1,200,000USD | 1,200,000USD | — |
| Total Cash From Financing Activities | 22,836,000USD | 5,446,000USD | 21,441,000USD | 9,465,000USD | 33,501,000USD | 15,566,000USD | 22,478,000USD | 12,610,688USD |
| Issuance Of Capital Stock | 20,687,000USD | 3,393,000USD | 22,871,000USD | 9,246,000USD | 33,390,000USD | 14,356,000USD | 22,458,000USD | — |
| Change In Cash | 13,080,000USD | -6,299,000USD | 5,127,000USD | -12,051,000USD | 6,591,000USD | -500,000USD | 5,668,000USD | 1,064,948USD |
| Begin Period Cash Flow | 1,310,000USD | 7,609,000USD | 2,482,000USD | 14,533,000USD | 7,942,000USD | 8,442,000USD | 2,774,000USD | 1,709,473USD |
| End Period Cash Flow | 14,390,000USD | 1,310,000USD | 7,609,000USD | 2,482,000USD | 14,533,000USD | 7,942,000USD | 8,442,000USD | 2,774,421USD |
| Other Cashflows From Financing Activities | -190,000USD | 1,585,000USD | 20,095,000USD | 8,926,000USD | 111,000USD | 10,000USD | 20,000USD | 12,610,688USD |
| Unclassified Operating Cash Flow | -2,311,000USD | — | — | — | — | -2,004,000USD | — | — |
| Unclassified Investing Cash Flow | 1,075,000USD | 1,119,000USD | 1,351,000USD | 2,731,000USD | 2,562,000USD | 2,371,000USD | 3,243,000USD | — |
| Investments | — | -283,000USD | -834,000USD | -1,690,000USD | -4,203,000USD | -1,190,000USD | -3,164,000USD | — |
| Other Cashflows From Investing Activities | — | -644,000USD | -667,000USD | -1,041,000USD | -1,270,000USD | -1,181,000USD | -1,585,000USD | -611,000USD |
| Unclassified Financing Cash Flow | — | -2,393,000USD | -20,986,000USD | -8,926,000USD | — | — | -1,200,000USD | — |
| Change To Inventory | — | — | — | 3,568,000USD | -343,000USD | -47,000USD | -142,000USD | 266,395USD |
| Change To Liabilities | — | — | — | — | 1,236,000USD | 826,000USD | 146,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Advertising And Sponsorships | 1,710,000 | USD | 0001437749-26-017431 |
| Q1 2026Quarterly · 2026-03-31 | Product | Direct To Consumer | 0 | USD | 0001437749-26-017431 |
| Q1 2026Quarterly · 2026-03-31 | Product | Publishing And Content Studio | 1,293,000 | USD | 0001437749-26-017431 |
| Q4 2025Quarterly · 2025-12-31 | Product | Advertising And Sponsorships | 1,828,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Direct To Consumer | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Publishing And Content Studio | 1,372,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Advertising And Sponsorships | 5,601,000 | USD | 0001437749-26-010734 |
| FY 2025Yearly · 2025-12-31 | Product | Direct To Consumer | 313,000 | USD | 0001437749-26-010734 |
| FY 2025Yearly · 2025-12-31 | Product | Publishing And Content Studio | 5,428,000 | USD | 0001437749-26-010734 |
| Q3 2025Quarterly · 2025-09-30 | Product | Advertising And Sponsorships | 1,025,000 | USD | 0001437749-25-035238 |
| Q3 2025Quarterly · 2025-09-30 | Product | Direct To Consumer | 0 | USD | 0001437749-25-035238 |
| Q3 2025Quarterly · 2025-09-30 | Product | Publishing And Content Studio | 1,398,000 | USD | 0001437749-25-035238 |
| Q2 2025Quarterly · 2025-06-30 | Product | Advertising And Sponsorships | 1,476,000 | USD | 0001437749-25-027014 |
| Q2 2025Quarterly · 2025-06-30 | Product | Direct To Consumer | 134,000 | USD | 0001437749-25-027014 |
| Q2 2025Quarterly · 2025-06-30 | Product | Publishing And Content Studio | 1,391,000 | USD | 0001437749-25-027014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Advertising And Sponsorships | 1,272,000 | USD | 0001437749-26-017431 |
| Q1 2025Quarterly · 2025-03-31 | Product | Direct To Consumer | 179,000 | USD | 0001437749-26-017431 |
| Q1 2025Quarterly · 2025-03-31 | Product | Publishing And Content Studio | 1,267,000 | USD | 0001437749-26-017431 |
| Q4 2024Quarterly · 2024-12-31 | Product | Advertising And Sponsorships | 2,059,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Direct To Consumer | 148,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Publishing And Content Studio | 1,219,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Advertising And Sponsorships | 6,696,000 | USD | 0001437749-26-010734 |
| FY 2024Yearly · 2024-12-31 | Product | Direct To Consumer | 879,000 | USD | 0001437749-26-010734 |
| FY 2024Yearly · 2024-12-31 | Product | Publishing And Content Studio | 8,607,000 | USD | 0001437749-26-010734 |
| Q3 2024Quarterly · 2024-09-30 | Product | Advertising And Sponsorships | 1,538,000 | USD | 0001437749-25-035238 |
| Q3 2024Quarterly · 2024-09-30 | Product | Direct To Consumer | 247,000 | USD | 0001437749-25-035238 |
| Q3 2024Quarterly · 2024-09-30 | Product | Publishing And Content Studio | 2,646,000 | USD | 0001437749-25-035238 |
| Q2 2024Quarterly · 2024-06-30 | Product | Advertising And Sponsorships | 1,734,000 | USD | 0001437749-25-027014 |
| Q2 2024Quarterly · 2024-06-30 | Product | Direct To Consumer | 178,000 | USD | 0001437749-25-027014 |
| Q2 2024Quarterly · 2024-06-30 | Product | Publishing And Content Studio | 2,204,000 | USD | 0001437749-25-027014 |
| FY 2023Yearly · 2023-12-31 | Product | Advertising And Sponsorships | 10,919,000 | USD | 0001437749-25-010233 |
| FY 2023Yearly · 2023-12-31 | Product | Direct To Consumer | 1,428,000 | USD | 0001437749-25-010233 |
| FY 2023Yearly · 2023-12-31 | Product | Publishing And Content Studio | 12,732,000 | USD | 0001437749-25-010233 |
| FY 2022Yearly · 2022-12-31 | Product | Advertising And Sponsorships | 12,122,000 | USD | 0001437749-24-011939 |
| FY 2022Yearly · 2022-12-31 | Product | Direct To Consumer | 1,811,000 | USD | 0001437749-24-011939 |
| FY 2022Yearly · 2022-12-31 | Product | Publishing And Content Studio | 5,744,000 | USD | 0001437749-24-011939 |
| FY 2021Yearly · 2021-12-31 | Product | Advertising And Sponsorships | 8,005,000 | USD | 0001437749-23-008795 |
| FY 2021Yearly · 2021-12-31 | Product | Content Sales | 2,264,000 | USD | 0001437749-23-008795 |
| FY 2021Yearly · 2021-12-31 | Product | Direct To Consumer | 1,403,000 | USD | 0001437749-23-008795 |
| FY 2020Yearly · 2020-12-31 | Product | Advertising And Sponsorships | 1,170,000 | USD | 0001851734-22-000178 |
| FY 2020Yearly · 2020-12-31 | Product | Content Sales | 735,000 | USD | 0001851734-22-000178 |
| FY 2020Yearly · 2020-12-31 | Product | Direct To Consumer | 159,000 | USD | 0001851734-22-000178 |
| FY 2019Yearly · 2019-12-31 | Product | Advertising Services | 1,019,000 | USD | 0001654954-21-003010 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 32,000 | USD | 0001654954-21-003010 |
| FY 2019Yearly · 2019-12-31 | Product | Retail | 33,000 | USD | 0001654954-21-003010 |
| FY 2019Yearly · 2019-12-31 | Segment | Advertising | 68,000 | USD | 0001654954-20-002946 |
| FY 2019Yearly · 2019-12-31 | Segment | Media Content | 451,000 | USD | 0001654954-20-002946 |
| FY 2019Yearly · 2019-12-31 | Segment | Sales Channel Directly To Consumer | 33,000 | USD | 0001654954-20-002946 |
| FY 2019Yearly · 2019-12-31 | Segment | Software License Arrangement | 532,000 | USD | 0001654954-20-002946 |
| FY 2018Yearly · 2018-12-31 | Segment | Advertising | 69,000 | USD | 0001654954-20-002946 |
| FY 2018Yearly · 2018-12-31 | Segment | Media Content | 549,000 | USD | 0001654954-20-002946 |
| FY 2018Yearly · 2018-12-31 | Segment | Sales Channel Directly To Consumer | 137,000 | USD | 0001654954-20-002946 |
| FY 2018Yearly · 2018-12-31 | Segment | Software License Arrangement | 291,000 | USD | 0001654954-20-002946 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.