SLDB
Solid Biosciences Inc.
Company overview
- Market capitalization
- $780.60M
- Employees
- 121
- Latest publication
- 2026-09-29
About Solid Biosciences Inc.
Solid Biosciences Inc. develops therapies for neuromuscular and cardiac diseases in the United States. The company's lead product candidate is SGT-003, which is in phase 1/2 for the treatment of Duchenne muscular dystrophy. It develops SGT-212 for the treatment of Friedreich's ataxia that is in phase 1b clinical trial; SGT-501 for the treatment of catecholaminergic polymorphic ventricular tachycardia that is in preclinical phase; SGT-601 the treatment of TNNT2-mediated dilated cardiomyopathy, which is in preclinical phase; SGT-401 for the treatment of BAG3-mediated dilated cardiomyopathy that is in preclinical phase; SGT-701 for treatment of rare inherited disease characterized by mutations in the RBM20 gene, which is in discovery phase; and other drugs for the treatment of cardiac and other diseases. In addition, the company is involved in developing platform technologies, including capsid libraries; genetic regulators, such as promoters, UTRs, and introns; immunomodulation technologies; manufacturing purity; and dual gene expression, a technology for packaging multiple transgenes into one capsid. The company has collaboration and license agreement with Ultragenyx Pharmaceutical Inc.; and a license agreement with the University of Washington, University of Missouri, University of Florida, and ICS Maugeri S.p.A. Solid Biosciences Inc. was incorporated in 2013 and is headquartered in Charlestown, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 3,124,000USD | 0USD | 0USD |
| Cost Of Revenue | 395,000USD | 467,000USD | 376,000USD | 386,000USD | 407,000USD | 488,000USD | 405,000USD | 1,235,000USD |
| Gross Profit | -395,000USD | -467,000USD | -376,000USD | -386,000USD | -407,000USD | -488,000USD | -405,000USD | -1,235,000USD |
| Research Development | 46,140,000USD | 38,135,000USD | 38,861,000USD | 32,415,000USD | 30,914,000USD | 30,770,000USD | 27,327,000USD | 19,461,000USD |
| Selling General Administrative | 11,168,000USD | 11,268,000USD | 9,197,000USD | 9,278,000USD | 9,138,000USD | 9,126,000USD | 7,855,000USD | 8,327,000USD |
| Total Operating Expenses | 56,913,000USD | 49,403,000USD | 48,058,000USD | 41,307,000USD | 39,645,000USD | 39,896,000USD | 35,182,000USD | 27,788,000USD |
| Operating Income | -57,308,000USD | -49,403,000USD | -48,058,000USD | -41,693,000USD | -40,052,000USD | -39,896,000USD | -35,182,000USD | -27,788,000USD |
| Interest Income | 2,064,000USD | 2,047,000USD | 2,922,000USD | 2,966,000USD | 2,300,000USD | 1,925,000USD | 2,328,000USD | 2,565,000USD |
| Interest Expense | 0USD | — | 336,000USD | 60,000USD | 68,000USD | 75,000USD | 82,000USD | 88,000USD |
| Net Interest Income | 2,064,000USD | 2,047,000USD | 2,922,000USD | 2,906,000USD | 2,232,000USD | 1,850,000USD | 2,246,000USD | 2,477,000USD |
| Income Before Tax | -56,737,000USD | -49,787,000USD | -45,776,000USD | -39,480,000USD | -39,282,000USD | -42,597,000USD | -32,725,000USD | -25,072,000USD |
| Net Income | -56,737,000USD | -49,787,000USD | -45,776,000USD | -39,480,000USD | -39,282,000USD | -42,597,000USD | -32,725,000USD | -25,072,000USD |
| Net Income From Continuing Ops | -56,737,000USD | -49,787,000USD | -45,776,000USD | -39,480,000USD | -39,282,000USD | -42,597,000USD | -32,725,000USD | -25,072,000USD |
| Ebit | -57,308,000USD | -49,403,000USD | -45,776,000USD | -39,420,000USD | -39,214,000USD | -42,522,000USD | -32,643,000USD | -24,984,000USD |
| Ebitda | -56,913,000USD | -48,936,000USD | -45,400,000USD | -39,034,000USD | -38,807,000USD | -42,034,000USD | -32,238,000USD | -23,749,000USD |
| Depreciation And Amortization | 395,000USD | 467,000USD | 376,000USD | 386,000USD | 407,000USD | 488,000USD | 405,000USD | 1,235,000USD |
| Reconciled Depreciation | 395,000USD | 467,000USD | 376,000USD | 386,000USD | 407,000USD | 488,000USD | 405,000USD | 1,235,000USD |
| Total Other Income Expense Net | 571,000USD | -384,000USD | 2,282,000USD | 2,213,000USD | 770,000USD | -2,701,000USD | 2,457,000USD | 2,716,000USD |
| Income Tax Expense | — | — | — | — | — | 951,276USD | — | -1,235,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 8,094,000USD | 13,620,000USD | 3,335,000USD | 0USD | 0USD |
| Cost Of Revenue | 1,636,000USD | 2,455,000USD | 2,581,000USD | 2,408,000USD | 2,964,000USD | 3,922,000USD | 2,824,000USD | 1,566,000USD |
| Gross Profit | -1,636,000USD | -2,455,000USD | -2,581,000USD | 8,094,000USD | 13,620,000USD | -3,922,000USD | -2,824,000USD | -1,566,000USD |
| Research Development | 140,325,000USD | 96,431,000USD | 76,563,000USD | 78,420,000USD | 58,739,000USD | 64,881,000USD | 94,737,000USD | 57,965,000USD |
| Selling General Administrative | 38,881,000USD | 33,297,000USD | 27,752,000USD | 28,948,000USD | 27,135,000USD | 21,581,000USD | 24,581,000USD | 17,722,000USD |
| Total Operating Expenses | 177,570,000USD | 127,273,000USD | 101,734,000USD | 114,546,000USD | 85,874,000USD | 82,540,000USD | 119,318,000USD | 75,687,000USD |
| Operating Income | -179,206,000USD | -129,728,000USD | -104,315,000USD | -106,452,000USD | -72,254,000USD | -86,462,000USD | -119,318,000USD | -75,687,000USD |
| Interest Income | 10,107,000USD | 9,469,000USD | 7,017,000USD | 2,616,000USD | 64,000USD | 115,000USD | 1,580,000USD | 619,000USD |
| Net Interest Income | 10,107,000USD | 9,129,000USD | 7,017,000USD | 2,616,000USD | 64,000USD | 115,000USD | 1,580,000USD | 619,000USD |
| Income Before Tax | -174,325,000USD | -124,697,000USD | -96,015,000USD | -85,981,000USD | -72,188,000USD | -88,290,000USD | -117,223,000USD | -74,798,000USD |
| Net Income | -174,325,000USD | -124,697,000USD | -96,015,000USD | -85,981,000USD | -72,188,000USD | -88,290,000USD | -117,223,000USD | -74,798,000USD |
| Net Income From Continuing Ops | -174,325,000USD | -124,697,000USD | -90,830,000USD | -85,981,000USD | -72,188,000USD | -88,290,000USD | -117,223,000USD | -74,798,000USD |
| Ebit | -179,206,000USD | -124,357,000USD | -96,015,000USD | -99,274,000USD | -72,254,000USD | -88,290,000USD | -119,318,000USD | -75,687,000USD |
| Ebitda | -177,570,000USD | -121,902,000USD | -93,434,000USD | -96,866,000USD | -69,290,000USD | -84,368,000USD | -116,494,000USD | -74,121,000USD |
| Depreciation And Amortization | 1,636,000USD | 2,455,000USD | 2,581,000USD | 2,408,000USD | 2,964,000USD | 3,922,000USD | 2,824,000USD | 1,566,000USD |
| Reconciled Depreciation | 1,636,000USD | 2,455,000USD | 2,907,000USD | 2,408,000USD | 2,964,000USD | 3,922,000USD | 2,824,000USD | 1,566,000USD |
| Total Other Income Expense Net | 4,881,000USD | 5,031,000USD | 8,300,000USD | 20,471,000USD | 66,000USD | -1,828,000USD | 2,095,000USD | 270,000USD |
| Unclassified Operating Expenses | — | -2,455,000USD | -2,581,000USD | 7,178,000USD | — | -3,922,000USD | — | — |
| Interest Expense | — | 340,000USD | 440,000USD | 20,471,000USD | 66,000USD | 0USD | 0USD | 0USD |
| Income Tax Expense | — | — | — | -20,471,000USD | -64,000USD | 1,828,000USD | -1,580,000USD | 889,000USD |
| Non Operating Income Net Other | — | — | — | 20,471,000USD | 66,000USD | 116,000USD | 2,095,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | -85,981,000USD | -72,188,000USD | -88,290,000USD | -117,223,000USD | -74,798,000USD |
| Minority Interest | — | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 420,580,000USD | 422,893,000USD | 232,540,000USD | 273,914,000USD | 308,292,000USD | 343,904,000USD | 188,662,000USD | 211,826,000USD |
| Cash And Equivalents | 159,394,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 395,108,000USD | 396,788,000USD | 205,456,000USD | 244,852,000USD | 278,640,000USD | 313,409,000USD | 157,302,000USD | 179,494,000USD |
| Other Current Assets | 16,792,000USD | 15,470,000USD | 16,384,000USD | 8,710,000USD | 10,530,000USD | 6,491,000USD | 8,382,000USD | 8,377,000USD |
| Other Non Current Assets | 138,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 46,505,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 28,584,000USD | 30,283,000USD | 33,472,000USD | 36,342,000USD | 29,846,000USD | 28,779,000USD | 30,257,000USD | 22,854,000USD |
| Other Current Liabilities | 17,790,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 374,075,000USD | 374,132,000USD | 180,010,000USD | 217,948,000USD | 258,291,000USD | 294,463,000USD | 137,246,000USD | 167,022,000USD |
| Total Equity Including Noncontrolling Interest | 374,075,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 24,626,000USD | 25,214,000USD | 26,093,000USD | 26,891,000USD | 27,450,000USD | 28,203,000USD | 29,042,000USD | 29,926,000USD |
| Accounts Payable | 4,360,000USD | 5,563,000USD | 3,224,000USD | 8,429,000USD | 4,704,000USD | 6,439,000USD | 4,237,000USD | 3,458,000USD |
| Short Term Debt | 2,234,000USD | 2,188,000USD | 2,103,000USD | 2,313,000USD | 2,896,000USD | 2,964,000USD | 3,018,000USD | 2,769,000USD |
| Common Stock | 105,000USD | 98,000USD | 79,000USD | 78,000USD | 78,000USD | 77,000USD | 40,000USD | 39,000USD |
| Retained Earnings | -1,069,311,000USD | -1,014,512,000USD | -957,775,000USD | -907,988,000USD | -862,212,000USD | -822,732,000USD | -783,450,000USD | -740,853,000USD |
| Accumulated Other Comprehensive Income | -113,000USD | -13,000USD | 52,000USD | 48,000USD | -38,000USD | 2,000USD | 47,000USD | 116,000USD |
| Total Liab | — | 48,761,000USD | 52,530,000USD | 55,966,000USD | 50,001,000USD | 49,441,000USD | 51,416,000USD | 44,804,000USD |
| Other Current Liab | — | 22,532,000USD | 28,145,000USD | 25,600,000USD | 22,246,000USD | 19,376,000USD | 23,002,000USD | 16,627,000USD |
| Capital Stock | — | 98,000USD | 79,000USD | 78,000USD | 78,000USD | 77,000USD | 40,000USD | 39,000USD |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 297,737,000USD | 61,122,000USD | 61,364,000USD | 138,933,000USD | 210,629,000USD | 80,235,000USD | 64,394,000USD |
| Cash And Short Term Investments | — | 381,318,000USD | 189,072,000USD | 236,142,000USD | 268,110,000USD | 306,918,000USD | 148,920,000USD | 171,117,000USD |
| Net Debt | — | -277,071,000USD | -39,961,000USD | -39,427,000USD | -115,882,000USD | -187,003,000USD | -56,058,000USD | -39,675,000USD |
| Short Long Term Debt Total | — | 20,666,000USD | 21,161,000USD | 21,937,000USD | 23,051,000USD | 23,626,000USD | 24,177,000USD | 24,719,000USD |
| Short Term Investments | — | 83,581,000USD | 127,950,000USD | 174,778,000USD | 129,177,000USD | 96,289,000USD | 68,685,000USD | 106,723,000USD |
| Property Plant Equipment Gross | — | 25,214,000USD | 40,283,000USD | 26,891,000USD | 27,450,000USD | 28,203,000USD | 42,068,000USD | 29,926,000USD |
| Common Stock Shares Outstanding | — | 109,811,461shares | 94,731,241shares | 94,417,746shares | 94,140,286shares | 66,341,305shares | 53,579,153shares | 41,443,317shares |
| Non Current Assets Total | — | 26,104,999USD | 27,084,000USD | 29,062,000USD | 29,652,000USD | 30,495,000USD | 31,360,000USD | 32,332,000USD |
| Non Current Liabilities Total | — | 18,478,000USD | 19,058,000USD | 19,624,000USD | 20,155,000USD | 20,662,000USD | 21,159,000USD | 21,950,000USD |
| Non Currrent Assets Other | — | 182,999USD | 223,000USD | 2,171,000USD | 2,202,000USD | 2,292,000USD | 2,318,000USD | 2,406,000USD |
| Net Working Capital | — | 366,505,000USD | 171,984,000USD | 208,510,000USD | 248,794,000USD | 284,630,000USD | 127,045,000USD | 156,640,000USD |
| Unclassified Non Current Liabilities | — | 18,478,000USD | 19,058,000USD | 19,624,000USD | 20,155,000USD | 20,662,000USD | 21,159,000USD | 21,950,000USD |
| Unclassified Equity | — | 1,388,461,000USD | 1,137,575,000USD | 1,125,732,000USD | 1,120,385,000USD | 1,117,039,000USD | 920,569,000USD | 907,681,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 232,540,000USD | 188,662,000USD | 164,939,000USD | 260,252,000USD | 232,380,000USD | 171,169,000USD | 103,471,000USD | 139,597,000USD |
| Other Current Assets | 17,606,000USD | 8,382,000USD | 6,094,000USD | 5,916,000USD | 14,723,000USD | 4,157,000USD | 2,778,000USD | 6,175,000USD |
| Total Liab | 52,530,000USD | 51,416,000USD | 38,458,000USD | 48,586,000USD | 24,169,000USD | 39,083,000USD | 23,423,000USD | 14,414,000USD |
| Total Stockholder Equity | 180,010,000USD | 137,246,000USD | 126,481,000USD | 211,666,000USD | 208,211,000USD | 132,086,000USD | 80,048,000USD | 125,183,000USD |
| Other Current Liab | 28,145,000USD | 23,002,000USD | 10,161,000USD | 16,705,000USD | 9,563,000USD | 8,640,000USD | 9,230,000USD | 8,444,000USD |
| Common Stock | 79,000USD | 40,000USD | 20,000USD | 20,000USD | 7,000USD | 87,000USD | 48,000USD | 35,000USD |
| Capital Stock | 79,000USD | 40,000USD | 20,000USD | 20,000USD | 112,000USD | 87,000USD | 48,000USD | 35,000USD |
| Retained Earnings | -957,775,000USD | -783,450,000USD | -658,753,000USD | -562,738,000USD | -476,757,000USD | -404,569,000USD | -316,279,000USD | -199,056,000USD |
| Cash | 59,900,000USD | 80,235,000USD | 74,015,000USD | 155,384,000USD | 119,136,000USD | 154,744,000USD | 76,043,000USD | 86,366,000USD |
| Cash And Short Term Investments | 187,850,000USD | 148,920,000USD | 123,640,000USD | 213,722,000USD | 207,779,000USD | 154,744,000USD | 83,524,000USD | 122,464,000USD |
| Total Current Assets | 205,456,000USD | 157,302,000USD | 129,734,000USD | 219,638,000USD | 222,612,000USD | 158,901,000USD | 86,302,000USD | 128,639,000USD |
| Total Current Liabilities | 33,472,000USD | 30,257,000USD | 14,517,000USD | 22,508,000USD | 23,601,000USD | 24,480,000USD | 18,276,000USD | 12,481,000USD |
| Net Debt | -38,739,000USD | -56,058,000USD | -47,750,000USD | -126,837,000USD | -117,073,000USD | -149,593,000USD | -68,974,000USD | -85,334,000USD |
| Short Term Debt | 2,103,000USD | 3,018,000USD | 2,324,000USD | 2,565,000USD | 1,495,000USD | 2,207,000USD | 1,922,000USD | 346,000USD |
| Short Long Term Debt Total | 21,161,000USD | 24,177,000USD | 26,265,000USD | 28,547,000USD | 2,063,000USD | 5,151,000USD | 7,069,000USD | 1,032,000USD |
| Short Term Investments | 127,950,000USD | 68,685,000USD | 49,625,000USD | 58,338,000USD | 88,643,000USD | 0USD | 7,481,000USD | 36,098,000USD |
| Accounts Payable | 3,224,000USD | 4,237,000USD | 2,032,000USD | 3,238,000USD | 4,463,000USD | 3,274,000USD | 7,124,000USD | 3,691,000USD |
| Property Plant Equipment Net | 26,093,000USD | 29,042,000USD | 33,163,000USD | 38,606,000USD | 7,604,000USD | 11,732,000USD | 16,633,000USD | 10,422,000USD |
| Property Plant Equipment Gross | 40,283,000USD | 42,068,000USD | 45,898,000USD | 49,562,000USD | 19,265,000USD | 11,732,000USD | 16,633,000USD | 10,422,000USD |
| Accumulated Other Comprehensive Income | 52,000USD | 47,000USD | 15,000USD | -68,000USD | -45,000USD | 0USD | 1,000USD | -5,000USD |
| Common Stock Shares Outstanding | 87,504,631shares | 40,817,000shares | 19,884,000shares | 8,512,089shares | 7,118,024shares | 3,462,000shares | 2,686,000shares | 2,218,000shares |
| Non Current Assets Total | 27,084,000USD | 31,360,000USD | 35,205,000USD | 40,614,000USD | 9,768,000USD | 12,268,000USD | 17,169,000USD | 10,958,000USD |
| Non Current Liabilities Total | 19,058,000USD | 21,159,000USD | 23,941,000USD | 26,078,000USD | 568,000USD | 14,603,000USD | 5,147,000USD | 1,933,000USD |
| Non Currrent Assets Other | 991,000USD | 2,318,000USD | 2,042,000USD | 2,008,000USD | 2,164,000USD | 536,000USD | 536,000USD | 536,000USD |
| Net Working Capital | 171,984,000USD | 127,045,000USD | 115,217,000USD | 197,130,000USD | 199,011,000USD | 134,421,000USD | 68,026,000USD | 116,158,000USD |
| Unclassified Non Current Liabilities | 19,058,000USD | 21,159,000USD | 23,941,000USD | — | — | 1,644,000USD | — | — |
| Unclassified Equity | 1,137,575,000USD | 920,569,000USD | 785,179,000USD | 774,432,000USD | 684,894,000USD | 536,481,000USD | 396,230,000USD | 324,174,000USD |
| Other Assets | — | — | 1USD | — | 2,164,000USD | 4,115,000USD | 536,000USD | 536,000USD |
| Other Liab | — | — | — | 96,000USD | — | 11,659,000USD | — | 1,074,000USD |
| Net Receivables | — | — | — | 0USD | 110,000USD | 0USD | — | — |
| Non Current Liabilities Other | — | — | — | 26,078,000USD | 568,000USD | 1,300,000USD | 5,147,000USD | 1,074,000USD |
| Net Tangible Assets | — | — | — | 211,666,000USD | 208,211,000USD | 132,086,000USD | 80,048,000USD | 125,183,000USD |
| Current Deferred Revenue | — | — | — | — | 8,080,000USD | 10,359,000USD | 9,178,000USD | 8,235,000USD |
| Inventory | — | — | — | — | 6,015,000USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | -6,015,000USD | — | — | — |
| Unclassified Non Current Assets | — | — | — | — | -2,164,000USD | -4,115,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -9,178,000USD | -8,235,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -56,737,000USD | -49,787,000USD | -45,776,000USD | -39,480,000USD | -39,282,000USD | -42,597,000USD | -32,725,000USD | -25,072,000USD |
| Depreciation | -619,000USD | -28,000USD | -1,046,000USD | -488,000USD | 407,000USD | 488,000USD | 405,000USD | 1,235,000USD |
| Stock Based Compensation | 5,152,000USD | 6,500,000USD | 3,928,000USD | 3,145,000USD | 3,341,000USD | 3,821,000USD | 2,995,000USD | 2,092,000USD |
| Other Non Cash Items | 2,668,000USD | 3,009,000USD | 2,249,000USD | 1,950,000USD | 1,891,000USD | 6,514,000USD | 2,781,000USD | 200,000USD |
| Change In Working Capital | 2,306,000USD | -13,249,000USD | 7,173,000USD | -2,539,000USD | 1,793,000USD | 2,129,000USD | 2,836,000USD | 78,000USD |
| Total Cash From Operating Activities | -47,230,000USD | -53,555,000USD | -33,472,000USD | -37,412,000USD | -31,850,000USD | -29,645,000USD | -23,708,000USD | -21,467,000USD |
| Capital Expenditures | -165,000USD | -565,000USD | -85,000USD | -377,000USD | -126,000USD | -204,000USD | -15,000USD | -286,000USD |
| Free Cash Flow | -47,395,000USD | -54,120,000USD | -33,557,000USD | -37,789,000USD | -31,976,000USD | -29,849,000USD | -23,723,000USD | -21,753,000USD |
| Investments | 44,923,000USD | 47,579,000USD | -45,273,000USD | -32,732,000USD | -27,463,000USD | 38,567,000USD | -10,987,000USD | -5,176,000USD |
| Total Cashflows From Investing Activities | 44,758,000USD | 47,014,000USD | -45,273,000USD | -32,732,000USD | -27,463,000USD | 38,567,000USD | -10,987,000USD | -5,176,000USD |
| Net Borrowings | 0USD | -203,000USD | -243,000USD | -142,000USD | -135,000USD | -128,000USD | -120,000USD | — |
| Total Cash From Financing Activities | 239,027,000USD | 5,143,000USD | 1,176,000USD | -1,601,000USD | 189,728,000USD | 6,940,000USD | 3,256,000USD | 5,000,000USD |
| Sale Purchase Of Stock | -12,890,000USD | 0USD | 0USD | -1,661,000USD | -20,000USD | 0USD | -5,111,000USD | 4,825,000USD |
| Issuance Of Capital Stock | 251,899,000USD | 5,117,000USD | 1,419,000USD | 0USD | 189,883,000USD | 6,857,000USD | 3,098,000USD | 5,357,000USD |
| Change In Cash | 236,555,000USD | -1,398,000USD | -77,569,000USD | -71,745,000USD | 130,415,000USD | 15,862,000USD | -31,439,000USD | -21,720,000USD |
| Begin Period Cash Flow | 61,890,000USD | 63,288,000USD | 140,857,000USD | 212,602,000USD | 82,187,000USD | 66,325,000USD | 97,764,000USD | 117,574,000USD |
| End Period Cash Flow | 298,445,000USD | 61,890,000USD | 63,288,000USD | 140,857,000USD | 212,602,000USD | 82,187,000USD | 66,325,000USD | 95,854,000USD |
| Other Cashflows From Financing Activities | 239,027,000USD | 229,000USD | — | 196,000USD | 226,000USD | 211,000USD | 5,389,000USD | -132,000USD |
| Unclassified Financing Cash Flow | 12,890,000USD | 5,117,000USD | 1,419,000USD | — | 189,657,000USD | 6,857,000USD | 3,098,000USD | — |
| Other Cashflows From Investing Activities | — | — | — | 85,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -174,325,000USD | -124,697,000USD | -96,015,000USD | -85,981,000USD | -72,188,000USD | -88,290,000USD | -117,223,000USD | -74,798,000USD |
| Depreciation | -1,874,000USD | 2,455,000USD | 2,581,000USD | 2,408,000USD | 2,964,000USD | 3,922,000USD | 2,824,000USD | 1,566,000USD |
| Stock Based Compensation | 16,914,000USD | 10,519,000USD | 7,625,000USD | 7,537,000USD | 13,373,000USD | 11,629,000USD | 14,207,000USD | 5,955,000USD |
| Other Non Cash Items | 9,818,000USD | 8,861,000USD | -2,034,000USD | -18,252,000USD | -81,000USD | -20,000USD | -277,000USD | -86,000USD |
| Change In Working Capital | -6,822,000USD | 2,850,000USD | -6,337,000USD | -3,689,000USD | -23,041,000USD | 16,160,000USD | 7,755,000USD | -2,834,000USD |
| Total Cash From Operating Activities | -156,289,000USD | -100,012,000USD | -94,180,000USD | -97,977,000USD | -77,764,000USD | -56,599,000USD | -92,714,000USD | -70,197,000USD |
| Capital Expenditures | -1,153,000USD | -654,000USD | -1,515,000USD | -3,015,000USD | -1,281,000USD | -899,000USD | -4,387,000USD | -7,776,000USD |
| Free Cash Flow | -157,442,000USD | -100,666,000USD | -95,695,000USD | -100,992,000USD | -79,045,000USD | -57,498,000USD | -97,101,000USD | -77,973,000USD |
| Investments | -57,386,000USD | -16,086,000USD | 30,493,000USD | -182,762,000USD | -141,249,000USD | 7,499,000USD | -31,496,000USD | -44,321,000USD |
| Total Cashflows From Investing Activities | -58,454,000USD | -16,086,000USD | 9,689,000USD | 59,157,000USD | -91,086,000USD | 6,600,000USD | 24,516,000USD | -26,762,000USD |
| Net Borrowings | -723,000USD | -473,000USD | 0USD | 2,077,000USD | 0USD | — | — | -13,000USD |
| Total Cash From Financing Activities | 194,446,000USD | 122,437,000USD | 3,122,000USD | 74,831,000USD | 134,985,000USD | 128,700,000USD | 57,875,000USD | 131,507,000USD |
| Sale Purchase Of Stock | -1,681,000USD | -5,111,000USD | 0USD | 72,573,000USD | 134,919,000USD | 19,282,000USD | 57,875,000USD | 131,520,000USD |
| Issuance Of Capital Stock | 196,419,000USD | 127,227,000USD | 75,090,000USD | 72,551,000USD | 134,878,000USD | 132,490,000USD | 49,325,000USD | 133,688,000USD |
| Change In Cash | -20,297,000USD | 6,339,000USD | -81,369,000USD | 36,011,000USD | -33,865,000USD | 78,701,000USD | -10,323,000USD | 34,548,000USD |
| Begin Period Cash Flow | 82,187,000USD | 75,848,000USD | 155,384,000USD | 121,206,000USD | 155,071,000USD | 76,370,000USD | 86,693,000USD | 52,145,000USD |
| End Period Cash Flow | 61,890,000USD | 82,187,000USD | 74,015,000USD | 157,217,000USD | 121,206,000USD | 155,071,000USD | 76,370,000USD | 86,693,000USD |
| Other Cashflows From Financing Activities | 425,000USD | 794,000USD | 148,000USD | 203,000USD | 107,000USD | -3,790,000USD | 8,550,000USD | -2,168,000USD |
| Unclassified Financing Cash Flow | 196,425,000USD | 127,227,000USD | 2,974,000USD | — | — | 113,208,000USD | -8,550,000USD | 2,168,000USD |
| Other Cashflows From Investing Activities | — | 5,000USD | — | 600,000USD | -89,805,000USD | 7,499,000USD | 24,516,000USD | -18,986,000USD |
| Change To Account Receivables | — | — | 0USD | 110,000USD | -110,000USD | -110,000USD | -110,000USD | -110,000USD |
| Unclassified Investing Cash Flow | — | — | -19,289,000USD | 244,334,000USD | 141,249,000USD | -7,499,000USD | 35,883,000USD | 44,321,000USD |
| Change To Liabilities | — | — | — | -7,494,000USD | -13,684,000USD | 17,287,000USD | 3,269,000USD | 1,273,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 36,011,000USD | -33,865,000USD | 78,701,000USD | -10,323,000USD | 34,548,000USD |
| Change To Inventory | — | — | — | — | -11,502,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 1,209,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.