SKYX
SKYX Platforms Corp.
Company overview
- Market capitalization
- $158.45M
- Employees
- 73
- Latest publication
- 2026-09-29
About SKYX Platforms Corp.
SKYX Platforms Corp. provides a series of safe-smart platform technologies in the United States. Its first and second-generation technologies enable light fixtures, ceiling fans, and other electrically wired products to be installed and plugged into a ceiling's electrical outlet box. The company also provides universal power-plugs and receptacle products. In addition, it offers smart products, such as SkyHome App; sky smart universal power-plug and receptacle; sky-smart plug and play ceiling fans and lightings; and all-in-one smart sky platform. SKYX Platforms Corp. was formerly known as SQL Technologies Corp. and changed its name to SKYX Platforms Corp. in June 2022. The company was incorporated in 2004 and is based in Pompano Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,270,500USD | 22,094,389USD | 24,942,819USD | 23,891,537USD | 23,061,655USD | 20,113,938USD | 23,683,988USD | 22,168,919USD |
| Cost Of Revenue | 17,977,665USD | 15,468,946USD | 17,383,619USD | 16,323,277USD | 16,064,486USD | 14,402,488USD | 18,086,323USD | 15,327,319USD |
| Gross Profit | 7,292,835USD | 6,625,443USD | 7,559,200USD | 7,568,260USD | 6,997,169USD | 5,711,450USD | 5,597,665USD | 6,841,600USD |
| Selling General Administrative | 7,578,762USD | 7,719,774USD | 8,084,306USD | 8,232,178USD | 8,333,265USD | 6,597,055USD | 8,701,913USD | 8,171,293USD |
| Selling And Marketing Expenses | 6,785,963USD | 7,067,829USD | 6,589,528USD | 6,099,700USD | 6,185,017USD | 6,827,420USD | 6,278,906USD | 6,275,742USD |
| General And Administrative Expenses | 7,578,762USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 14,364,725USD | 14,787,603USD | 14,673,834USD | 14,331,878USD | 14,518,282USD | 13,424,475USD | 14,980,819USD | 14,447,035USD |
| Operating Income | -7,071,890USD | -8,162,160USD | -7,114,634USD | -6,763,618USD | -7,521,113USD | -7,713,025USD | -9,383,154USD | -7,605,435USD |
| Total Other Income Expense Net | -1,152,194USD | -1,113,417USD | -805,987USD | -852,308USD | -1,305,816USD | -1,339,103USD | -624,534USD | -1,015,871USD |
| Interest Expense | 1,143,347USD | 8,750USD | 1,640,149USD | 18,146USD | 1,305,816USD | 1,339,103USD | 1,024,534USD | 1,015,871USD |
| Net Income | -8,224,084USD | -9,275,577USD | -7,920,621USD | -7,615,926USD | -8,826,929USD | -9,052,128USD | -10,007,688USD | -8,621,306USD |
| Net Income Applicable To Common Shares | -8,480,584USD | — | — | — | — | — | — | — |
| Net Interest Income | — | -1,113,417USD | -805,987USD | -852,308USD | -1,305,816USD | -1,339,103USD | -1,024,534USD | -1,015,871USD |
| Income Before Tax | — | -9,275,577USD | -7,920,621USD | -7,615,926USD | -8,826,929USD | -9,052,128USD | -10,007,688USD | -8,621,306USD |
| Net Income From Continuing Ops | — | -9,275,577USD | -7,920,621USD | -7,615,926USD | -8,826,929USD | -9,052,128USD | -10,007,688USD | -8,621,306USD |
| Ebitda | — | -8,162,160USD | -5,911,184USD | -6,292,117USD | -6,248,776USD | -6,705,208USD | -8,081,148USD | -6,878,882USD |
| Reconciled Depreciation | — | 1,240,273USD | 734,521USD | 1,305,663USD | 1,272,337USD | 1,007,817USD | 941,054USD | 726,553USD |
| Ebit | — | — | -7,114,634USD | -7,597,780USD | -7,521,113USD | -7,713,025USD | -8,983,154USD | -7,605,435USD |
| Depreciation And Amortization | — | — | 1,203,450USD | 1,305,663USD | 1,272,337USD | 1,007,817USD | 902,006USD | 726,553USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 92,009,949USD | 86,276,876USD | 58,785,762USD | 32,022USD | 43,109USD | 258,376USD | 3,809,752USD | 7,700,948USD |
| Cost Of Revenue | 64,173,870USD | 61,682,934USD | 40,749,913USD | 18,913USD | 149,286USD | 503,033USD | 3,656,271USD | 6,379,728USD |
| Gross Profit | 27,836,079USD | 24,593,942USD | 18,035,849USD | 13,109USD | -106,177USD | -244,657USD | 153,481USD | 1,321,220USD |
| Selling General Administrative | 31,246,804USD | 31,353,009USD | 37,055,986USD | 18,646,804USD | 5,081,906USD | 8,741,320USD | — | — |
| Selling And Marketing Expenses | 25,701,665USD | 25,353,172USD | 18,805,069USD | 7,991,487USD | — | — | — | — |
| Total Operating Expenses | 56,948,469USD | 56,706,181USD | 55,861,055USD | 26,638,291USD | 5,081,906USD | 8,741,320USD | 16,483,480USD | 8,223,710USD |
| Operating Income | -29,112,390USD | -32,112,239USD | -37,825,206USD | -26,625,182USD | -5,188,083USD | -8,985,977USD | -16,330,000USD | -6,902,490USD |
| Interest Expense | 4,303,214USD | 4,055,905USD | 3,561,010USD | 589,009USD | 560,418USD | 515,515USD | 490,626USD | 294,735USD |
| Net Interest Income | -4,303,214USD | -4,055,905USD | -2,965,925USD | -589,009USD | -560,382USD | -514,004USD | — | — |
| Income Before Tax | -33,415,604USD | -35,768,144USD | -39,732,656USD | -27,035,941USD | -5,730,414USD | -9,242,105USD | -16,752,699USD | -26,718,685USD |
| Net Income | -33,415,604USD | -35,768,144USD | -39,732,656USD | -27,071,383USD | -5,730,414USD | -9,242,105USD | -16,752,699USD | -26,718,685USD |
| Net Income From Continuing Ops | -33,415,604USD | -35,768,144USD | -32,285,434USD | -27,035,941USD | -5,730,414USD | -9,242,105USD | — | — |
| Ebit | -29,112,390USD | -31,712,239USD | -37,825,206USD | -26,446,932USD | -5,169,997USD | -8,726,586USD | -16,262,069USD | -26,423,953USD |
| Ebitda | -25,018,898USD | -27,645,282USD | -36,809,743USD | -25,748,557USD | -5,085,710USD | -8,620,277USD | -16,154,828USD | -23,926,526USD |
| Depreciation And Amortization | 4,093,492USD | 4,066,957USD | 1,015,463USD | 698,375USD | 84,287USD | 106,309USD | 107,241USD | 2,497,427USD |
| Reconciled Depreciation | 4,320,338USD | 4,066,957USD | 2,787,468USD | 883,231USD | 84,287USD | 106,309USD | — | — |
| Total Other Income Expense Net | -4,303,214USD | -3,655,905USD | -1,907,450USD | -410,759USD | -542,331USD | -256,128USD | -422,700USD | -19,816,195USD |
| Income Tax Expense | — | — | -2USD | -178,250USD | 560,418USD | 515,515USD | -1USD | -19,521,460USD |
| Minority Interest | — | — | -35,442USD | -35,442USD | 0USD | 0USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -31,800,460USD | -5,859,870USD | -9,372,311USD | -16,882,905USD | -26,718,685USD |
| Interest Income | — | — | — | — | 36USD | 1,511USD | — | — |
| Research Development | — | — | — | — | — | — | 2,234,229USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | 14,249,251USD | 8,223,710USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 74,102,767USD | 77,946,276USD | 57,715,234USD | 58,414,184USD | 64,439,039USD | 63,168,534USD | 65,887,047USD | 64,970,206USD |
| Cash And Equivalents | 25,661,471USD | — | — | — | — | — | — | — |
| Total Current Assets | 33,964,977USD | 36,778,254USD | 15,400,916USD | 16,438,196USD | 20,431,228USD | 18,250,386USD | 20,374,450USD | 18,985,689USD |
| Other Non Current Assets | 204,836USD | — | — | — | — | — | — | — |
| Total Liabilities | 55,447,267USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 23,198,145USD | 21,582,991USD | 24,578,022USD | 25,162,956USD | 29,037,927USD | 28,583,104USD | 26,135,511USD | 30,759,312USD |
| Total Stockholder Equity | 13,655,500USD | 23,823,312USD | 411,614USD | 1,160,907USD | 5,689,939USD | 4,277,606USD | 9,053,428USD | 3,834,570USD |
| Total Equity Including Noncontrolling Interest | 18,655,500USD | — | — | — | — | — | — | — |
| Net Receivables | 2,391,529USD | 1,933,752USD | 1,891,488USD | 3,155,426USD | 2,330,651USD | 2,811,322USD | 2,415,314USD | 2,925,687USD |
| Inventory | 4,329,056USD | 3,298,281USD | 4,250,168USD | 3,716,758USD | 3,104,442USD | 3,680,296USD | 3,785,346USD | 4,538,112USD |
| Property Plant Equipment Net | 17,471,912USD | 18,156,555USD | 18,850,325USD | 18,442,959USD | 20,617,726USD | 20,925,000USD | 21,100,023USD | 21,137,187USD |
| Goodwill | 16,157,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 16,849,762USD | 13,114,267USD | 14,533,064USD | 13,111,750USD | 13,600,641USD | 11,774,327USD | 13,235,221USD | 16,838,539USD |
| Short Term Debt | 2,464,494USD | 5,426,364USD | 5,180,815USD | 7,546,474USD | 10,435,612USD | 10,680,707USD | 10,604,444USD | 10,312,422USD |
| Common Stock | 240,270,643USD | 236,957,871USD | 203,046,051USD | 195,040,922USD | 191,667,028USD | 183,832,707USD | 179,837,253USD | 175,398,040USD |
| Retained Earnings | -234,264,310USD | -225,783,726USD | -216,258,604USD | -208,054,182USD | -200,151,256USD | -191,055,101USD | -181,783,825USD | -171,563,470USD |
| Intangible Assets | — | 4,599,427USD | 5,051,949USD | 5,121,008USD | 4,167,224USD | 4,770,286USD | 5,189,713USD | 5,609,141USD |
| Other Current Assets | — | 1,282,481USD | 1,206,639USD | 1,736,273USD | 2,149,581USD | 2,316,515USD | 1,534,349USD | 1,349,503USD |
| Total Liab | — | 54,122,964USD | 57,303,620USD | 57,253,277USD | 58,749,100USD | 58,890,928USD | 56,833,619USD | 61,135,636USD |
| Other Current Liab | — | 1,481,206USD | 2,781,521USD | 1,732,620USD | 2,599,548USD | 4,233,625USD | 800,000USD | 1,500,000USD |
| Capital Stock | — | 249,607,038USD | 216,670,218USD | 209,215,089USD | 205,841,195USD | 195,332,707USD | 190,837,253USD | 175,398,040USD |
| Good Will | — | 16,157,000USD | 16,157,000USD | 16,157,000USD | 16,157,000USD | 16,157,000USD | 16,157,000USD | 16,157,000USD |
| Cash | — | 30,263,740USD | 8,052,621USD | 7,829,739USD | 12,846,554USD | 9,442,253USD | 12,639,441USD | 10,172,387USD |
| Cash And Short Term Investments | — | 30,263,740USD | 8,052,621USD | 7,829,739USD | 12,846,554USD | 9,442,253USD | 12,639,441USD | 10,172,387USD |
| Current Deferred Revenue | — | 1,561,154USD | 2,082,622USD | 2,772,112USD | 2,402,126USD | 1,894,445USD | 1,495,846USD | 2,108,351USD |
| Net Debt | — | 7,014,917USD | 29,301,438USD | 30,921,868USD | 25,357,171USD | 29,507,260USD | 26,718,403USD | 29,115,839USD |
| Short Long Term Debt | — | 1,691,212USD | 2,590,821USD | 4,248,866USD | 7,954,683USD | 8,265,361USD | 8,253,576USD | 7,865,353USD |
| Short Long Term Debt Total | — | 37,278,657USD | 37,354,059USD | 38,751,607USD | 38,203,725USD | 38,949,513USD | 39,357,844USD | 39,288,226USD |
| Long Term Debt | — | 14,660,290USD | 14,381,791USD | 12,103,292USD | 8,663,003USD | 8,521,708USD | 8,376,902USD | 8,230,565USD |
| Property Plant Equipment Gross | — | 19,269,260USD | 19,827,810USD | 19,395,697USD | 21,490,155USD | 21,735,060USD | 21,839,320USD | 21,910,512USD |
| Common Stock Shares Outstanding | — | 129,441,468shares | 108,757,074shares | 112,021,945shares | 107,117,216shares | 103,548,494shares | 99,766,866shares | 103,507,590shares |
| Non Current Assets Total | — | 41,168,022USD | 42,314,318USD | 41,975,988USD | 44,007,811USD | 44,918,148USD | 45,512,597USD | 45,984,517USD |
| Non Current Liabilities Total | — | 32,539,973USD | 32,725,598USD | 32,090,320USD | 29,711,173USD | 30,307,824USD | 30,698,108USD | 30,376,324USD |
| Non Currrent Assets Other | — | 205,041USD | 205,045USD | 205,021USD | 3,065,861USD | 3,065,861USD | 204,807USD | 204,807USD |
| Net Working Capital | — | 15,195,263USD | -9,177,106USD | -8,724,760USD | -8,606,699USD | -10,332,718USD | -5,761,061USD | -11,773,623USD |
| Unclassified Non Current Assets | — | 2,049,999USD | 2,049,999USD | 2,050,000USD | — | — | 2,861,054USD | 2,876,382USD |
| Unclassified Current Liabilities | — | -1,691,212USD | -2,590,821USD | -4,248,866USD | -7,954,683USD | -8,265,361USD | -8,253,576USD | -7,865,353USD |
| Unclassified Non Current Liabilities | — | 17,879,683USD | 18,343,807USD | 19,337,028USD | 20,348,170USD | 20,886,116USD | 21,421,206USD | 21,045,759USD |
| Unclassified Equity | — | -236,957,871USD | -203,046,051USD | -195,040,922USD | -191,667,028USD | -183,832,707USD | -179,837,253USD | -175,398,040USD |
| Non Current Liabilities Other | — | — | — | 650,000USD | 700,000USD | 900,000USD | 900,000USD | 1,100,000USD |
| Other Assets | — | — | — | — | — | — | -223,215USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 57,715,234USD | 65,887,047USD | 76,341,203USD | 43,177,110USD | 11,953,835USD | 3,702,066USD | 4,082,537USD | 10,422,656USD |
| Intangible Assets | 5,051,949USD | 5,189,713USD | 8,141,031USD | 662,802USD | 540,033USD | 403,092USD | 340,584USD | 1,844,878USD |
| Other Current Assets | 1,206,639USD | 1,534,349USD | 3,696,162USD | 311,618USD | 40,903USD | — | 5,630USD | 61,714USD |
| Total Liab | 57,303,620USD | 56,833,619USD | 60,119,193USD | 35,049,878USD | 12,064,556USD | 12,585,346USD | 10,786,943USD | 35,070,052USD |
| Total Stockholder Equity | 411,614USD | 9,053,428USD | 16,222,010USD | 8,127,232USD | -75,279USD | -8,847,838USD | -6,668,964USD | -24,611,954USD |
| Other Current Liab | 2,781,521USD | 800,000USD | 3,805,556USD | 3,218,152USD | 1,232,605USD | 858,621USD | 116,162USD | 29,978,652USD |
| Common Stock | 203,046,051USD | 179,837,253USD | 162,025,024USD | 114,039,639USD | 70,880,386USD | 34,353,592USD | 30,514,076USD | 17,581,387USD |
| Capital Stock | 216,670,218USD | 190,837,253USD | 162,025,024USD | 114,259,737USD | 60,670,372USD | 37,717,825USD | — | — |
| Retained Earnings | -216,258,604USD | -181,783,825USD | -145,803,014USD | -106,070,359USD | -74,269,898USD | -68,410,028USD | -59,037,717USD | -168,050,716USD |
| Good Will | 16,157,000USD | 16,157,000USD | 16,157,000USD | 0USD | — | — | — | — |
| Cash | 8,052,621USD | 12,639,441USD | 16,810,983USD | 6,720,543USD | 10,426,249USD | 2,308,871USD | 1,873,737USD | 4,877,720USD |
| Cash And Short Term Investments | 8,052,621USD | 12,639,441USD | 16,810,983USD | 14,094,499USD | 10,426,249USD | 2,308,871USD | 1,873,737USD | 4,877,720USD |
| Total Current Assets | 15,400,916USD | 20,374,450USD | 27,317,855USD | 16,329,657USD | 11,385,918USD | 3,229,065USD | 3,542,911USD | 8,341,972USD |
| Total Current Liabilities | 24,578,022USD | 26,135,511USD | 24,192,550USD | 7,424,378USD | 2,633,984USD | 2,210,704USD | 1,018,956USD | 31,613,320USD |
| Current Deferred Revenue | 2,082,622USD | 1,495,846USD | 1,475,519USD | — | 522,086USD | 358,621USD | — | — |
| Net Debt | 29,301,438USD | 26,718,403USD | 21,029,834USD | 23,741,512USD | -3,229,029USD | 4,571,803USD | 3,638,115USD | -1,150,766USD |
| Short Term Debt | 5,180,815USD | 10,604,444USD | 8,797,557USD | 2,836,555USD | 404,648USD | 344,032USD | 53,210USD | 270,222USD |
| Short Long Term Debt | 2,590,821USD | 8,253,576USD | 6,899,129USD | 1,705,931USD | 404,648USD | 344,032USD | — | — |
| Short Long Term Debt Total | 37,354,059USD | 39,357,844USD | 37,840,817USD | 30,462,055USD | 7,197,220USD | 6,880,674USD | 5,511,852USD | 3,726,954USD |
| Long Term Debt | 14,381,791USD | 8,376,902USD | 6,775,702USD | 4,867,004USD | 6,792,572USD | 6,536,642USD | — | — |
| Net Receivables | 1,891,488USD | 2,415,314USD | 3,384,976USD | 0USD | 115USD | 1,543USD | 419,536USD | 1,049,965USD |
| Inventory | 4,250,168USD | 3,785,346USD | 3,425,734USD | 1,923,540USD | 918,651USD | 918,651USD | 1,244,008USD | 2,357,473USD |
| Accounts Payable | 14,533,064USD | 13,235,221USD | 10,113,918USD | 1,369,671USD | 996,731USD | 1,008,051USD | 849,584USD | 1,364,446USD |
| Property Plant Equipment Net | 18,850,325USD | 21,100,023USD | 21,651,239USD | 23,261,291USD | 25,710USD | 67,735USD | 180,788USD | 194,872USD |
| Property Plant Equipment Gross | 19,827,810USD | 21,839,320USD | 22,322,514USD | 23,261,291USD | 25,710USD | 414,025USD | — | — |
| Common Stock Shares Outstanding | 108,757,074shares | 99,766,866shares | 88,370,852shares | 79,492,181shares | 64,943,703shares | 62,880,875shares | 57,964,073shares | 48,943,041shares |
| Non Current Assets Total | 42,314,318USD | 45,512,597USD | 49,023,348USD | 26,847,453USD | 567,917USD | 473,000USD | 539,626USD | 2,080,684USD |
| Non Current Liabilities Total | 32,725,598USD | 30,698,108USD | 35,926,643USD | 27,625,500USD | 9,430,572USD | 10,374,642USD | 9,767,987USD | 3,456,732USD |
| Non Currrent Assets Other | 205,045USD | 204,807USD | 204,808USD | 5,664,414USD | 2,174USD | 2,174USD | 18,254USD | 40,934USD |
| Net Working Capital | -9,177,106USD | -5,761,061USD | 3,125,305USD | 8,905,279USD | 8,751,934USD | 1,018,361USD | — | — |
| Unclassified Non Current Assets | 2,049,999USD | 2,861,054USD | 2,869,269USD | -2,741,054USD | -12,521,752USD | — | — | — |
| Unclassified Current Liabilities | -2,590,821USD | -8,253,576USD | -6,899,129USD | -1,705,931USD | — | — | — | — |
| Unclassified Non Current Liabilities | 18,343,807USD | 21,421,206USD | 26,050,941USD | 22,758,496USD | -2,638,000USD | -3,838,000USD | 5,458,642USD | 3,456,732USD |
| Unclassified Equity | -203,046,051USD | -179,837,253USD | -162,025,024USD | -114,039,638USD | -57,356,139USD | -20,597,701USD | 15,074,677USD | 125,857,375USD |
| Other Assets | — | -223,215USD | 1USD | — | 12,521,752USD | 2,174USD | 18,254USD | 40,934USD |
| Non Current Liabilities Other | — | 900,000USD | 3,100,000USD | — | 2,638,000USD | 3,838,000USD | — | — |
| Short Term Investments | — | — | 0USD | 7,373,956USD | 0USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | -62,147USD | — | 8,088,474USD | 6,780,000USD | 0USD |
| Other Liab | — | — | — | — | 2,638,000USD | 3,838,000USD | 4,309,345USD | — |
| Net Tangible Assets | — | — | — | — | -3,929,545USD | -12,615,163USD | -10,373,781USD | -72,210,401USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,275,577USD | -7,920,621USD | -7,615,926USD | -8,826,929USD | -9,052,128USD | -10,007,688USD | -8,621,306USD | -7,462,949USD |
| Depreciation | 1,240,273USD | 734,521USD | 1,305,663USD | 1,272,337USD | 1,007,817USD | 941,054USD | 726,553USD | 1,338,779USD |
| Stock Based Compensation | 3,097,885USD | 3,533,164USD | 3,373,894USD | 3,612,365USD | 3,041,157USD | 4,439,213USD | 2,964,285USD | 2,775,906USD |
| Other Non Cash Items | 3,739,423USD | 893,790USD | 278,499USD | 278,499USD | 278,499USD | -121,502USD | 1,447,250USD | 376,477USD |
| Change To Account Receivables | -42,264USD | 1,263,938USD | -824,775USD | 480,671USD | -396,008USD | 510,373USD | 94,627USD | 911,694USD |
| Change To Inventory | 951,887USD | -533,411USD | -612,316USD | 575,854USD | 105,050USD | 752,766USD | -317,537USD | -442,851USD |
| Change In Working Capital | -1,718,151USD | 764,361USD | -2,328,626USD | 1,678,625USD | 399,980USD | -559,999USD | 928,789USD | -1,242,924USD |
| Total Cash From Operating Activities | -6,014,032USD | -1,994,785USD | -4,986,496USD | -1,985,103USD | -4,324,675USD | -5,308,922USD | -2,554,429USD | -4,214,711USD |
| Capital Expenditures | -93,978USD | -1,072,828USD | -84,684USD | -362,000USD | -413,365USD | -445,414USD | -256,741USD | -225,629USD |
| Free Cash Flow | -6,108,010USD | -3,067,613USD | -5,071,180USD | -2,347,103USD | -4,738,040USD | -5,754,336USD | -2,811,170USD | -4,440,340USD |
| Total Cashflows From Investing Activities | -93,979USD | -1,072,828USD | -84,680USD | -362,000USD | -413,365USD | -1,195,414USD | -256,737USD | -225,630USD |
| Net Borrowings | -734,864USD | 941,955USD | -544,026USD | -447,882USD | -121,908USD | 256,061USD | -2,049,232USD | — |
| Total Cash From Financing Activities | 28,319,130USD | 3,290,495USD | -756,693USD | 5,751,404USD | 1,540,852USD | 8,956,062USD | 258,268USD | 252,345USD |
| Dividends Paid | -249,111USD | -323,445USD | -212,667USD | -271,836USD | -212,668USD | -212,667USD | 0USD | 0USD |
| Issuance Of Capital Stock | 27,423,760USD | 2,275,242USD | 10USD | 6,774,504USD | 1,884,634USD | 8,700,001USD | 2,307,500USD | 762,966USD |
| Change In Cash | 22,211,119USD | 222,882USD | -5,016,815USD | 3,404,301USD | -3,197,188USD | 2,451,726USD | -2,512,602USD | -4,211,796USD |
| Begin Period Cash Flow | 8,052,621USD | 9,879,739USD | 12,846,554USD | 12,303,307USD | 15,500,495USD | 13,048,769USD | 12,684,989USD | 16,896,785USD |
| End Period Cash Flow | 30,263,740USD | 10,102,621USD | 7,829,739USD | 15,707,608USD | 12,303,307USD | 15,500,495USD | 10,172,387USD | 12,684,989USD |
| Other Cashflows From Financing Activities | 28,568,241USD | 3,613,940USD | -544,026USD | 2,121,618USD | 1,415,794USD | 8,700,000USD | 2,300,000USD | -88,426USD |
| Unclassified Operating Cash Flow | -3,097,885USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -26,688,896USD | -3,217,197USD | — | -2,425,000USD | -1,425,000USD | -8,487,333USD | -2,300,000USD | — |
| Investments | — | — | -84,680USD | -362,000USD | -413,365USD | -1,195,414USD | -256,737USD | -225,630USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -33,415,604USD | -35,768,144USD | -39,732,656USD | -27,035,941USD | -5,730,414USD | -9,242,105USD | -16,752,699USD | -26,718,685USD |
| Depreciation | 4,320,338USD | 4,066,957USD | 3,056,962USD | 883,231USD | 84,287USD | 106,309USD | 107,241USD | 2,497,427USD |
| Stock Based Compensation | 13,560,580USD | 13,474,433USD | 17,977,252USD | 13,959,796USD | 1,463,033USD | 5,068,428USD | 8,397,695USD | 2,003,593USD |
| Other Non Cash Items | 1,729,287USD | 1,930,724USD | 17,970,078USD | -178,250USD | -10,000USD | -257,468USD | 9,581,681USD | 20,146,143USD |
| Change To Account Receivables | 523,826USD | 969,662USD | -863,217USD | 0USD | 1,428USD | 417,994USD | 223,115USD | -253,141USD |
| Change To Inventory | -464,823USD | -359,612USD | 283,911USD | -1,004,889USD | 122,562USD | 325,357USD | 954,042USD | 48,475USD |
| Change In Working Capital | 514,340USD | -1,964,340USD | 5,707,543USD | -1,467,281USD | -434,661USD | 1,195,543USD | 876,888USD | -274,058USD |
| Total Cash From Operating Activities | -13,291,059USD | -18,260,370USD | -12,998,073USD | -13,838,445USD | -4,627,755USD | -3,129,293USD | -6,186,889USD | -4,349,173USD |
| Capital Expenditures | -1,932,873USD | -981,428USD | -12,998,073USD | -620,314USD | -179,203USD | -109,876USD | -86,761USD | -241,653USD |
| Free Cash Flow | -15,223,932USD | -19,241,798USD | -12,987,879USD | -14,458,759USD | -4,806,958USD | -3,239,169USD | -6,273,650USD | -4,590,826USD |
| Total Cashflows From Investing Activities | -1,932,873USD | -1,731,428USD | 3,240,097USD | -8,056,417USD | -179,203USD | -109,876USD | -232,566USD | -241,653USD |
| Net Borrowings | -171,861USD | -2,275,756USD | 13,436,775USD | -446,035USD | -115,604USD | 1,679,500USD | -537,662USD | 27,395USD |
| Total Cash From Financing Activities | 9,826,058USD | 13,062,040USD | 22,726,632USD | 20,930,211USD | 12,924,336USD | 3,674,303USD | 3,418,686USD | 5,342,658USD |
| Dividends Paid | -1,020,616USD | -212,667USD | -5,551USD | -38,055USD | -129,456USD | -130,206USD | -130,205USD | -149,737USD |
| Issuance Of Capital Stock | 10,934,390USD | 15,426,222USD | 8,723,461USD | 23,100,000USD | 13,039,396USD | 100,009USD | — | — |
| Change In Cash | -5,397,874USD | -6,929,758USD | 12,840,440USD | -964,651USD | 8,117,378USD | 435,134USD | -3,003,983USD | 751,832USD |
| Begin Period Cash Flow | 15,500,495USD | 22,430,253USD | 6,720,543USD | 10,426,249USD | 2,308,871USD | 1,873,737USD | 4,877,720USD | 4,125,888USD |
| End Period Cash Flow | 10,102,621USD | 15,500,495USD | 19,560,983USD | 9,461,598USD | 10,426,249USD | 2,308,871USD | 1,873,737USD | 4,877,720USD |
| Other Cashflows From Financing Activities | 10,846,674USD | 10,911,574USD | 9,289,857USD | -1,685,699USD | 358,235USD | 3,704,500USD | 4,086,553USD | 100,000USD |
| Unclassified Financing Cash Flow | -10,762,529USD | -10,787,333USD | -8,717,910USD | — | — | — | 3,548,891USD | 2,983,868USD |
| Investments | — | -1,731,428USD | 2,890,713USD | -8,056,417USD | -179,203USD | -109,876USD | — | — |
| Other Cashflows From Investing Activities | — | — | -10,194USD | 7,436,103USD | -179,203USD | -94,540USD | -145,807USD | -109,463USD |
| Unclassified Operating Cash Flow | — | — | -17,977,252USD | — | — | — | -8,397,695USD | -2,003,593USD |
| Unclassified Investing Cash Flow | — | — | 13,357,651USD | -6,815,789USD | — | — | — | — |
| Change To Liabilities | — | — | — | — | -58,651USD | 158,468USD | 93,944USD | 304,283USD |
| Sale Purchase Of Stock | — | — | — | — | — | -1,679,500USD | -3,548,891USD | 2,381,132USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.