SKYH
Sky Harbour Group Corp
Company overview
- Market capitalization
- —
- Employees
- 112
- Latest publication
- 2026-09-29
About Sky Harbour Group Corp
Sky Harbour Group Corporation operates as an aviation infrastructure development company in the United States. It develops, leases, and manages general aviation hangars for business aircraft. The company's home basing hangar campuses includes private and semi-private hangars, as well as a suite of services for home based and transient aircraft. The company is based in White Plains, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,855,000USD | 8,725,000USD | 8,057,000USD | 7,302,000USD | 6,588,000USD | 5,593,000USD | 4,642,000USD | 4,097,000USD |
| Cost Of Revenue | 15,501,000USD | 9,648,000USD | 969,000USD | 8,087,000USD | 4,491,000USD | 4,239,000USD | 6,006,000USD | 1,183,000USD |
| Gross Profit | -5,646,000USD | -923,000USD | 7,088,000USD | -785,000USD | 2,097,000USD | 1,354,000USD | 4,642,000USD | 4,097,000USD |
| Selling General Administrative | 1,122,000USD | 1,083,000USD | 8,093,000USD | 1,369,000USD | 5,335,000USD | 976,000USD | 3,225,000USD | 4,634,000USD |
| General And Administrative Expenses | 1,122,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,122,000USD | 6,048,000USD | 13,085,000USD | 6,894,000USD | 9,625,000USD | 1,884,000USD | 10,010,000USD | 8,961,000USD |
| Operating Income | -6,768,000USD | -6,971,000USD | -5,997,000USD | -7,679,000USD | -7,528,000USD | -530,000USD | -5,368,000USD | -4,864,000USD |
| Total Other Income Expense Net | 2,400,000USD | -2,001,000USD | 12,741,000USD | 3,026,000USD | 21,884,000USD | -8,596,000USD | -10,580,000USD | -15,835,000USD |
| Interest Expense | 1,337,000USD | 1,296,000USD | 451,000USD | 280,000USD | 133,000USD | 138,000USD | 157,000USD | 177,000USD |
| Labor And Related Expense | 4,614,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -4,368,000USD | -8,972,000USD | 6,744,000USD | -4,653,000USD | 14,356,000USD | -9,126,000USD | -15,948,000USD | -20,699,000USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | — |
| Net Income | -4,368,000USD | -5,578,000USD | 9,619,000USD | -1,878,000USD | 17,453,000USD | -6,376,000USD | -13,499,000USD | -18,554,000USD |
| Minority Interest | -3,131,000USD | 3,394,000USD | 2,875,000USD | 2,775,000USD | 3,097,000USD | 2,750,000USD | 2,449,000USD | 2,145,000USD |
| Net Income Applicable To Common Shares | -1,237,000USD | — | — | — | — | — | — | — |
| Selling And Marketing Expenses | — | 622,000USD | 580,000USD | 564,000USD | 585,000USD | 580,000USD | 2,027,000USD | — |
| Unclassified Operating Expenses | — | 4,343,000USD | 4,412,000USD | 4,961,000USD | 3,705,000USD | — | 4,758,000USD | 4,327,000USD |
| Net Interest Income | — | -1,296,000USD | -808,000USD | -280,000USD | -133,000USD | -138,000USD | -157,000USD | -177,000USD |
| Net Income From Continuing Ops | — | -8,972,000USD | 6,744,000USD | -4,653,000USD | 14,356,000USD | -9,126,000USD | -15,948,000USD | -20,699,000USD |
| Ebit | — | -6,971,000USD | 7,195,000USD | -7,673,000USD | 14,489,000USD | -530,000USD | -15,791,000USD | -20,522,000USD |
| Ebitda | — | -5,004,000USD | 9,164,000USD | -5,899,000USD | 16,021,000USD | 569,000USD | -15,002,000USD | -19,876,000USD |
| Depreciation And Amortization | — | 1,967,000USD | 1,969,000USD | 1,774,000USD | 1,532,000USD | 1,099,000USD | 789,000USD | 646,000USD |
| Reconciled Depreciation | — | 1,993,000USD | 1,969,000USD | 1,780,000USD | 1,532,000USD | 1,099,000USD | 789,000USD | 646,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,540,000USD | 14,761,000USD | 7,575,000USD | 1,845,000USD | -2,545,854,000USD | 685,596USD | 0USD | — |
| Cost Of Revenue | 31,750,000USD | 9,119,000USD | 7,168,000USD | 5,741,000USD | 5,041,000USD | 1,941,282USD | — | — |
| Gross Profit | -4,210,000USD | 5,642,000USD | 407,000USD | -3,896,000USD | -2,545,854,000USD | -1,255,686USD | — | — |
| Selling General Administrative | 4,253,000USD | 17,370,000USD | 13,603,000USD | 14,714,000USD | 2,985,293USD | 752,427USD | 993,505USD | 192,000USD |
| Selling And Marketing Expenses | 2,309,000USD | 2,027,000USD | 1,519,000USD | 340,000USD | 292,000USD | 84,909USD | — | — |
| Unclassified Operating Expenses | 17,255,000USD | 6,659,000USD | 2,278,000USD | — | — | — | — | — |
| Total Operating Expenses | 23,817,000USD | 26,056,000USD | 17,400,000USD | 14,714,000USD | 3,185,293USD | 837,336USD | 1,557,844USD | — |
| Operating Income | -28,027,000USD | -20,414,000USD | -16,993,000USD | -18,610,000USD | -9,282,082USD | -2,093,022USD | -1,557,844USD | — |
| Interest Expense | 1,359,000USD | 715,000USD | 541,000USD | 4,834,000USD | 5,932,212USD | 395,698USD | 198,496USD | 0USD |
| Net Interest Income | -1,359,000USD | -715,000USD | -541,000USD | -316,000USD | -1,160,000USD | -395,698USD | -198,496USD | — |
| Income Before Tax | 7,321,000USD | -53,683,000USD | -25,441,000USD | -13,678,000USD | 2,946,919USD | -2,535,744USD | -1,756,340USD | — |
| Net Income | 18,818,000USD | -45,231,000USD | -16,177,000USD | -3,184,000USD | 9,043,708USD | -2,535,744USD | -1,954,836USD | — |
| Net Income From Continuing Ops | 7,321,000USD | -53,683,000USD | -25,441,000USD | -13,678,000USD | 2,946,919USD | -2,535,744USD | -1,756,340USD | — |
| Ebit | 8,323,000USD | -52,968,000USD | -24,900,000USD | -13,678,000USD | -9,282,082USD | -2,140,046USD | -1,557,844USD | — |
| Ebitda | 14,703,000USD | -50,262,000USD | -22,622,000USD | -11,023,000USD | -3,349,870USD | -2,046,584USD | -1,557,844USD | — |
| Depreciation And Amortization | 6,380,000USD | 2,706,000USD | 2,278,000USD | 2,655,000USD | 5,932,212USD | 93,462USD | 171,860USD | — |
| Reconciled Depreciation | 6,380,000USD | 2,706,000USD | 2,278,000USD | 695,000USD | 1,009,000USD | 93,462USD | 0USD | — |
| Total Other Income Expense Net | 35,348,000USD | -33,269,000USD | -8,448,000USD | 4,932,000USD | 12,229,001USD | -442,722USD | -198,496USD | — |
| Minority Interest | 11,497,000USD | 8,452,000USD | 9,264,000USD | 10,494,000USD | 0USD | — | — | — |
| Income Tax Expense | — | — | -9,264,000USD | -15,328,000USD | -6,096,789USD | 395,698USD | 198,496USD | — |
| Research Development | — | — | — | 248,000USD | — | — | — | 59,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -13,609,468USD | -2,535,744USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 822,929,000USD | 764,466,000USD | 593,176,000USD | 558,034,000USD | 568,139,000USD | 553,671,000USD | 556,556,000USD | 456,813,000USD |
| Total Liabilities | 658,939,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 163,990,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 181,107,000USD | 182,023,000USD | 527,835,000USD | 495,008,000USD | 481,567,000USD | 443,756,000USD | 147,831,000USD | 127,813,000USD |
| Retained Earnings | -52,589,000USD | -51,352,000USD | -45,774,000USD | -55,393,000USD | -53,515,000USD | -70,968,000USD | -64,592,000USD | -51,094,000USD |
| Accumulated Other Comprehensive Income | 0USD | 244,000USD | — | — | 70,000USD | — | 53,000USD | 41,000USD |
| Intangible Assets | — | 2,636,000USD | 2,710,000USD | 2,784,000USD | 2,857,000USD | 2,931,000USD | 3,005,000USD | — |
| Other Current Assets | — | -175,529,000USD | 27,759,000USD | 24,423,000USD | 34,952,000USD | 36,810,000USD | 57,109,000USD | 87,368,000USD |
| Total Liab | — | 599,453,000USD | 421,210,000USD | 394,178,000USD | 401,094,000USD | 402,520,000USD | 396,738,000USD | 357,280,000USD |
| Total Stockholder Equity | — | 124,188,000USD | 127,747,000USD | 116,762,000USD | 117,176,000USD | 98,215,000USD | 104,102,000USD | 42,563,000USD |
| Other Current Liab | — | 32,517,000USD | 25,643,000USD | 19,369,000USD | 24,189,000USD | 23,372,000USD | 21,636,000USD | 18,390,000USD |
| Common Stock | — | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 6,000USD |
| Capital Stock | — | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 7,000USD | 6,000USD |
| Other Assets | — | 550,292,000USD | 377,639,000USD | 352,997,000USD | 380,462,000USD | 340,842,000USD | 354,654,000USD | 212,420,000USD |
| Cash | — | 81,083,000USD | 20,718,000USD | 23,505,000USD | 8,610,000USD | 51,134,000USD | 42,442,000USD | 3,540,000USD |
| Cash And Short Term Investments | — | 187,624,000USD | 20,718,000USD | 23,505,000USD | 8,610,000USD | 51,134,000USD | 61,429,000USD | 23,004,000USD |
| Total Current Assets | — | 29,515,000USD | 48,477,000USD | 47,928,000USD | 43,562,000USD | 97,464,000USD | 127,162,000USD | 116,580,000USD |
| Total Current Liabilities | — | 37,550,000USD | 32,143,000USD | 19,946,000USD | 24,636,000USD | 24,190,000USD | 22,605,000USD | 18,390,000USD |
| Net Debt | — | 474,794,000USD | 352,863,000USD | 322,201,000USD | 336,143,000USD | 274,331,000USD | 280,511,000USD | 296,981,000USD |
| Short Term Debt | — | 5,033,000USD | 7,051,000USD | — | — | — | — | — |
| Short Long Term Debt Total | — | 555,877,000USD | 373,581,000USD | 345,706,000USD | 344,753,000USD | 325,465,000USD | 322,953,000USD | 300,521,000USD |
| Long Term Debt | — | 359,142,000USD | 183,234,000USD | 169,019,000USD | 169,383,000USD | 169,774,000USD | 170,156,000USD | 170,540,000USD |
| Short Term Investments | — | 106,541,000USD | 11,453,000USD | 0USD | — | 0USD | 18,987,000USD | 19,464,000USD |
| Net Receivables | — | 17,420,000USD | 2,600,000USD | 12,314,000USD | 9,154,000USD | 9,520,000USD | 8,624,000USD | 6,208,000USD |
| Property Plant Equipment Gross | — | 572,003,000USD | 541,036,000USD | 506,293,000USD | 491,163,000USD | 451,955,000USD | 424,829,000USD | 346,438,000USD |
| Common Stock Shares Outstanding | — | 34,072,000shares | 33,989,673shares | 33,881,000shares | 33,773,000shares | 33,665,000shares | 25,742,000shares | 25,055,000shares |
| Non Current Assets Total | — | 184,659,000USD | 544,699,000USD | 510,106,000USD | 524,577,000USD | 456,207,000USD | 429,394,000USD | 127,813,000USD |
| Non Current Liabilities Total | — | 561,903,000USD | 389,067,000USD | 374,232,000USD | 376,458,000USD | 378,330,000USD | 374,133,000USD | 338,890,000USD |
| Non Current Liabilities Other | — | 5,707,000USD | 5,217,000USD | 4,671,000USD | 4,849,000USD | 4,207,000USD | 5,050,000USD | 2,812,000USD |
| Non Currrent Assets Other | — | 17,420,000USD | 14,154,000USD | 12,314,000USD | 9,154,000USD | 9,520,000USD | 278,558,000USD | — |
| Net Working Capital | — | 160,814,000USD | 16,334,000USD | 27,982,000USD | 18,926,000USD | 73,274,000USD | 104,557,000USD | 98,190,000USD |
| Unclassified Current Assets | — | -175,529,000USD | -14,053,000USD | -12,314,000USD | -9,154,000USD | — | — | — |
| Unclassified Non Current Assets | — | -567,712,000USD | -377,639,000USD | -352,997,000USD | -380,462,000USD | -340,842,000USD | -354,654,000USD | -212,420,000USD |
| Unclassified Non Current Liabilities | — | 197,054,000USD | 200,616,000USD | 200,542,000USD | 202,226,000USD | 204,349,000USD | 198,927,000USD | 165,538,000USD |
| Unclassified Equity | — | 175,282,000USD | 173,507,000USD | 172,141,000USD | 170,607,000USD | 169,169,000USD | 168,627,000USD | 93,604,000USD |
| Current Deferred Revenue | — | — | 6,500,000USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | — | -7,051,000USD | — | — | — | — | — |
| Long Term Investments | — | — | — | — | 30,999,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 593,176,000USD | 556,556,000USD | 402,199,000USD | 331,204,000USD | 303,887,000USD | 52,020,433USD | 28,333,011USD | 112,000USD |
| Intangible Assets | 2,710,000USD | 3,005,000USD | — | — | — | — | — | — |
| Other Current Assets | 27,759,000USD | 76,096,000USD | 92,035,000USD | 43,587,000USD | 197,473,000USD | 403,186USD | — | 1,000USD |
| Total Liab | 421,210,000USD | 396,738,000USD | 269,953,000USD | 232,829,001USD | 232,927,000USD | 58,529,011USD | 32,305,845USD | 389,000USD |
| Total Stockholder Equity | 127,747,000USD | 104,102,000USD | 69,155,000USD | 26,278,999USD | 70,960,000USD | -6,508,578USD | -3,972,834USD | -277,000USD |
| Other Current Liab | 25,643,000USD | 21,636,000USD | 14,088,000USD | 13,236,000USD | 10,058,000USD | 886,510USD | 2,821,717USD | 128,000USD |
| Common Stock | 7,000USD | 7,000USD | 6,000USD | 5,000USD | 16,931,000USD | 138,709,100USD | — | 33,000USD |
| Capital Stock | 7,000USD | 7,000USD | 6,000USD | 5,000USD | 138,709,100USD | 138,709,100USD | — | — |
| Retained Earnings | -45,774,000USD | -64,592,000USD | -19,361,000USD | -3,184,000USD | -18,437,959USD | -21,384,878USD | — | — |
| Other Assets | 377,639,000USD | 354,654,000USD | — | — | -96,810,000USD | 174,956USD | — | — |
| Cash | 20,718,000USD | 42,442,000USD | 60,257,000USD | 2,174,000USD | 6,805,000USD | -34,814,015USD | 1,018,563USD | 103,000USD |
| Cash And Short Term Investments | 20,718,000USD | 42,442,000USD | 72,123,000USD | 27,069,000USD | 6,805,000USD | -34,814,015USD | 1,018,563USD | — |
| Total Current Assets | 48,477,000USD | 127,162,000USD | 164,525,000USD | 70,739,000USD | 204,381,000USD | 273,312USD | 1,018,563USD | — |
| Total Current Liabilities | 32,143,000USD | 22,605,000USD | 18,849,000USD | 14,184,000USD | 10,959,000USD | 1,040,438USD | 2,821,717USD | 389,000USD |
| Current Deferred Revenue | 6,500,000USD | — | -2,652,000USD | -2,027,000USD | -2,174,980USD | 4,759,615USD | — | — |
| Net Debt | 352,863,000USD | 280,511,000USD | 180,911,000USD | 213,567,000USD | 215,163,000USD | 92,302,588USD | 28,465,565USD | — |
| Short Term Debt | 7,051,000USD | — | 2,109,000USD | 2,027,000USD | 1,000,000USD | 4,759,615USD | — | — |
| Short Long Term Debt Total | 373,581,000USD | 322,953,000USD | 241,168,000USD | 215,741,000USD | 221,968,000USD | 57,488,573USD | 29,484,128USD | — |
| Long Term Debt | 183,234,000USD | 170,156,000USD | 171,731,000USD | 162,210,000USD | 160,679,000USD | 22,674,558USD | 9,175,536USD | — |
| Short Term Investments | 11,453,000USD | 18,987,000USD | 11,866,000USD | 24,895,000USD | — | — | — | — |
| Net Receivables | 2,600,000USD | 8,624,000USD | 367,000USD | 83,000USD | 103,000USD | 2,827USD | — | — |
| Property Plant Equipment Net | 527,835,000USD | 147,831,000USD | 223,489,000USD | 145,167,000USD | 96,810,000USD | 48,342,242USD | 20,025,550USD | 2,000USD |
| Property Plant Equipment Gross | 541,036,000USD | 424,829,000USD | 227,763,000USD | 147,124,000USD | 97,427,000USD | 48,389,266USD | 20,025,550USD | — |
| Common Stock Shares Outstanding | 34,030,837shares | 25,742,000shares | 16,456,000shares | 13,965,000shares | 14,962,831shares | 16,998,622shares | 13,598,898shares | — |
| Non Current Assets Total | 544,699,000USD | 429,394,000USD | 237,674,000USD | 260,465,000USD | 99,506,000USD | 51,747,121USD | 27,314,448USD | — |
| Non Current Liabilities Total | 389,067,000USD | 374,133,000USD | 251,104,000USD | 218,645,001USD | 221,968,000USD | 57,488,573USD | 29,484,128USD | — |
| Non Current Liabilities Other | 5,217,000USD | 5,050,000USD | 2,652,000USD | 948,000USD | 901,000USD | — | — | — |
| Non Currrent Assets Other | 14,154,000USD | 278,558,000USD | 14,185,000USD | 115,298,000USD | 2,696,000USD | -135,311,347USD | 7,288,898USD | — |
| Net Working Capital | 16,334,000USD | 104,557,000USD | 158,257,000USD | 147,256,000USD | 132,179,812USD | -767,126USD | -1,803,154USD | — |
| Unclassified Current Assets | -14,053,000USD | -18,987,000USD | — | -153,787,000USD | — | -34,814,015USD | — | — |
| Unclassified Non Current Assets | -377,639,000USD | -354,654,000USD | — | -24,895,000USD | — | 3,229,923USD | — | — |
| Unclassified Current Liabilities | -7,051,000USD | — | — | -2,027,000USD | -2,000,000USD | -9,519,230USD | — | — |
| Unclassified Non Current Liabilities | 200,616,000USD | 198,927,000USD | 76,721,000USD | 55,487,001USD | 57,692,409USD | 34,639,059USD | 20,308,592USD | — |
| Unclassified Equity | 173,507,000USD | 168,627,000USD | 88,192,000USD | 29,554,998USD | 4,717,859USD | -262,541,900USD | -3,972,834USD | — |
| Accumulated Other Comprehensive Income | — | 53,000USD | 312,000USD | -101,999USD | -70,960,000USD | — | — | — |
| Inventory | — | — | -13,823,000USD | 153,787,000USD | 1USD | 34,681,314USD | — | — |
| Accounts Payable | — | — | 2,652,000USD | 948,000USD | 901,000USD | 153,928USD | — | 184,000USD |
| Long Term Investments | — | — | — | 24,895,000USD | 0USD | — | — | — |
| Deferred Long Term Liab | — | — | — | — | 2,695,591USD | 174,956USD | — | — |
| Short Long Term Debt | — | — | — | — | 1,000,000USD | — | — | — |
| Net Tangible Assets | — | — | — | — | 16,930,738USD | -6,508,578USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,578,000USD | 9,619,000USD | -4,653,000USD | 14,356,000USD | -9,126,000USD | -15,948,000USD | -20,699,000USD | 5,761,000USD |
| Depreciation | 1,967,000USD | 1,942,000USD | 1,780,000USD | 1,532,000USD | 1,099,000USD | 789,000USD | 646,000USD | 642,000USD |
| Stock Based Compensation | 1,602,000USD | 1,218,000USD | 1,990,000USD | 1,323,000USD | 1,238,000USD | 905,000USD | 905,000USD | 1,045,000USD |
| Other Non Cash Items | 1,691,000USD | -8,726,000USD | -1,332,000USD | -20,061,000USD | 3,685,000USD | 11,761,000USD | 17,220,000USD | -8,736,000USD |
| Change In Working Capital | -1,998,000USD | 6,095,000USD | 1,309,000USD | 1,906,000USD | -1,946,000USD | 33,000USD | 765,000USD | 246,000USD |
| Total Cash From Operating Activities | -3,918,000USD | 8,930,000USD | -906,000USD | -944,000USD | -5,050,000USD | -2,460,000USD | -1,163,000USD | -1,042,000USD |
| Capital Expenditures | -32,110,000USD | -17,992,000USD | -20,532,000USD | -21,946,000USD | -23,704,000USD | -23,172,000USD | -36,766,000USD | -9,217,000USD |
| Free Cash Flow | -36,028,000USD | -9,062,000USD | -21,438,000USD | -22,890,000USD | -28,754,000USD | -25,632,000USD | -37,929,000USD | -10,259,000USD |
| Investments | -94,823,000USD | -53,000USD | 10,508,000USD | -50,306,000USD | -4,497,000USD | -52,274,000USD | -46,168,000USD | 20,661,000USD |
| Total Cashflows From Investing Activities | -126,933,000USD | -18,035,000USD | 10,508,000USD | -50,306,000USD | -4,497,000USD | -52,274,000USD | -46,168,000USD | 20,661,000USD |
| Net Borrowings | 178,973,000USD | 14,844,000USD | -412,000USD | -440,000USD | -431,000USD | -433,000USD | -441,000USD | — |
| Total Cash From Financing Activities | 174,910,000USD | 9,656,000USD | -5,234,000USD | -295,000USD | -1,162,000USD | 74,926,000USD | -806,000USD | 676,000USD |
| Issuance Of Capital Stock | 477,000USD | 0USD | 0USD | 281,000USD | 0USD | 76,164,000USD | 0USD | 90,000USD |
| Change In Cash | 44,059,000USD | 551,000USD | 4,368,000USD | -51,545,000USD | -10,709,000USD | 20,192,000USD | -48,137,000USD | 20,295,000USD |
| Begin Period Cash Flow | 37,024,000USD | 36,473,000USD | 32,105,000USD | 83,650,000USD | 94,359,000USD | 74,167,000USD | 122,304,000USD | 102,009,000USD |
| End Period Cash Flow | 81,083,000USD | 37,024,000USD | 36,473,000USD | 32,105,000USD | 83,650,000USD | 94,359,000USD | 74,167,000USD | 122,304,000USD |
| Other Cashflows From Financing Activities | -654,000USD | -302,000USD | -4,822,000USD | -136,000USD | -731,000USD | -805,000USD | -365,000USD | 1,371,000USD |
| Unclassified Operating Cash Flow | -1,602,000USD | -1,218,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -3,886,000USD | -4,886,000USD | — | — | — | 75,239,000USD | — | — |
| Change To Account Receivables | — | -1,258,000USD | 1,364,000USD | 257,000USD | -529,000USD | -1,378,000USD | 789,000USD | — |
| Other Cashflows From Investing Activities | — | 17,000USD | -20,491,000USD | 200,000USD | 232,000USD | -999,000USD | 10,000USD | — |
| Unclassified Investing Cash Flow | — | — | 41,023,000USD | 21,746,000USD | 23,472,000USD | 24,171,000USD | 36,756,000USD | 9,217,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 925,000USD | — | -239,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 7,321,000USD | -53,683,000USD | -16,177,000USD | -13,678,000USD | -13,610,000USD | -2,535,744USD | -1,756,340USD | — |
| Depreciation | 6,380,000USD | 2,706,000USD | 2,278,000USD | 695,000USD | 1,009,000USD | 93,462USD | 0USD | — |
| Stock Based Compensation | 5,769,000USD | 3,918,000USD | 2,259,000USD | 1,217,000USD | 217,000USD | 93,745USD | — | — |
| Other Non Cash Items | -29,170,000USD | 38,763,000USD | 4,371,000USD | -12,431,000USD | 2,783,000USD | 1,334,582USD | 454,302USD | — |
| Change To Account Receivables | -166,000USD | -1,108,000USD | -440,000USD | — | — | — | — | 6,000USD |
| Change In Working Capital | 7,364,000USD | -799,000USD | -466,000USD | -3,294,000USD | 2,986,000USD | 66,283USD | -83,377USD | 31,000USD |
| Total Cash From Operating Activities | -2,336,000USD | -9,095,000USD | -7,735,000USD | -27,491,000USD | -6,615,000USD | -1,041,417USD | -1,385,415USD | — |
| Capital Expenditures | -84,174,000USD | -78,549,000USD | -56,140,000USD | -45,967,000USD | -15,994,000USD | -11,897,056USD | -4,073,959USD | -2,000USD |
| Free Cash Flow | -86,510,000USD | -87,644,000USD | -63,875,000USD | -73,458,000USD | -22,609,000USD | -12,938,473USD | -5,459,374USD | — |
| Investments | 21,402,000USD | -43,907,000USD | -16,268,000USD | -187,838,000USD | -42,276USD | -11,897,056USD | -4,073,959USD | — |
| Total Cashflows From Investing Activities | -62,330,000USD | -43,907,000USD | -16,268,000USD | -187,838,000USD | -15,994,000USD | -11,897,056USD | -4,073,959USD | — |
| Net Borrowings | 13,561,000USD | -1,776,000USD | -1,762,000USD | 0USD | 149,176,730USD | 13,739,346USD | — | — |
| Total Cash From Financing Activities | 7,331,000USD | 75,095,000USD | 54,873,000USD | 52,790,000USD | 226,472,000USD | 11,991,648USD | 5,680,784USD | 50,000USD |
| Issuance Of Capital Stock | 281,000USD | 76,254,000USD | 57,312,000USD | 45,000,000USD | 85,000,000USD | — | — | — |
| Change In Cash | -57,335,000USD | 22,093,000USD | 30,870,000USD | -162,539,000USD | 203,863,000USD | -946,825USD | 221,410USD | — |
| Begin Period Cash Flow | 94,359,000USD | 72,266,000USD | 41,396,000USD | 203,935,000USD | 72,000USD | 1,018,563USD | 797,153USD | — |
| End Period Cash Flow | 37,024,000USD | 94,359,000USD | 72,266,000USD | 41,396,000USD | 203,935,000USD | 71,738USD | 1,018,563USD | 797,153USD |
| Other Cashflows From Investing Activities | -81,264,000USD | -989,000USD | -2,040,000USD | -2,199,000USD | 42,276USD | 138,701,848USD | — | — |
| Other Cashflows From Financing Activities | -1,535,000USD | 617,000USD | -677,000USD | 7,790,000USD | 77,295,000USD | -1,747,698USD | -1,149,510USD | — |
| Unclassified Investing Cash Flow | 81,706,000USD | 79,538,000USD | 58,180,000USD | 48,166,000USD | — | -126,804,792USD | 4,073,959USD | — |
| Unclassified Financing Cash Flow | -4,976,000USD | — | 57,689,000USD | — | -84,999,730USD | — | 6,830,294USD | — |
| Sale Purchase Of Stock | — | — | -377,000USD | — | — | — | — | — |
| Change To Liabilities | — | — | — | — | 3,301,964USD | 90,074USD | — | 25,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.