SITM
SITIME Corp
Company overview
- Market capitalization
- $19.75B
- Employees
- 441
- Latest publication
- 2026-09-29
About SITIME Corp
SiTime Corporation engages in the design, development, and sale of silicon timing systems solutions in Hong Kong, Taiwan, the United States, Singapore, and internationally. It offers various types of oscillators, as well as clock integrated circuits, resonators, and synchronization software for use in artificial intelligence systems, data center, communications, enterprise, automotive, industrial, aerospace, defense, mobile, Internet of Things, and consumer markets. The company was incorporated in 2003 and is based in Santa Clara, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 157,432,000USD | 113,284,000USD | 73,095,000USD | 79,418,000USD | 70,253,000USD | 75,741,000USD | 63,029,000USD | 44,496,000USD |
| Cost Of Revenue | 58,290,000USD | 49,404,000USD | 25,799,000USD | 26,744,000USD | 25,020,000USD | 23,619,000USD | 21,334,000USD | 17,669,000USD |
| Gross Profit | 99,142,000USD | 63,880,000USD | 47,296,000USD | 52,674,000USD | 45,233,000USD | 52,122,000USD | 41,695,000USD | 26,827,000USD |
| Research Development | 36,117,000USD | 28,294,000USD | 23,878,000USD | 22,017,000USD | 20,595,000USD | 15,852,000USD | 13,005,000USD | 12,067,000USD |
| Selling General Administrative | 46,301,000USD | 30,815,000USD | 19,886,000USD | 18,376,000USD | 18,578,000USD | 14,591,000USD | 14,616,000USD | 12,686,000USD |
| Total Operating Expenses | 90,927,000USD | 59,109,000USD | 43,764,000USD | 40,393,000USD | 39,173,000USD | 31,942,000USD | 27,621,000USD | 24,753,000USD |
| Operating Income | 8,215,000USD | 4,771,000USD | 3,532,000USD | 12,281,000USD | 6,060,000USD | 20,180,000USD | 14,074,000USD | 2,074,000USD |
| Total Other Income Expense Net | 9,981,000USD | 4,781,000USD | 2,254,000USD | 630,000USD | 148,000USD | -310,000USD | -110,000USD | -28,000USD |
| Interest Income | 12,545,000USD | 7,998,000USD | 2,492,000USD | 803,000USD | — | — | — | — |
| Interest Expense | 2,247,000USD | — | 2,492,000USD | 803,000USD | 148,000USD | 0USD | 0USD | 0USD |
| Income Before Tax | 18,196,000USD | 9,552,000USD | 5,786,000USD | 12,911,000USD | 6,208,000USD | 19,870,000USD | 13,964,000USD | 2,046,000USD |
| Income Tax Expense | 40,000USD | 386,000USD | 3,000USD | 52,000USD | 68,000USD | 11,000USD | 4,000USD | 23,000USD |
| Net Income | 18,156,000USD | 9,166,000USD | 5,783,000USD | 12,859,000USD | 6,140,000USD | 19,859,000USD | 13,960,000USD | 2,023,000USD |
| Net Income Applicable To Common Shares | 18,156,000USD | — | 5,783,000USD | 12,859,000USD | 6,140,000USD | 19,859,000USD | 13,960,000USD | 2,023,000USD |
| Net Interest Income | — | 7,998,000USD | 2,492,000USD | 803,000USD | — | 0USD | 0USD | 0USD |
| Tax Provision | — | 385,000USD | 3,000USD | 52,000USD | 68,000USD | 11,000USD | 4,000USD | 23,000USD |
| Net Income From Continuing Ops | — | 9,167,000USD | 5,783,000USD | 12,859,000USD | 6,140,000USD | 19,859,000USD | 13,960,000USD | 2,023,000USD |
| Ebit | — | 9,552,000USD | 5,786,000USD | 12,911,000USD | 6,208,000USD | 19,870,000USD | 13,964,000USD | 2,046,000USD |
| Ebitda | — | 20,983,000USD | 9,014,000USD | 15,636,000USD | 8,752,000USD | 22,242,000USD | 15,974,000USD | 3,973,000USD |
| Depreciation And Amortization | — | 11,431,000USD | 3,228,000USD | 2,725,000USD | 2,544,000USD | 2,372,000USD | 2,010,000USD | 1,927,000USD |
| Reconciled Depreciation | — | 11,431,000USD | 3,228,000USD | 2,725,000USD | 2,544,000USD | 2,372,000USD | 2,010,000USD | 1,927,000USD |
| Non Operating Income Net Other | — | — | -238,000USD | -173,000USD | 148,000USD | -311,000USD | -110,000USD | -28,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 1,500,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|
| Total Revenue | 283,605,000USD | 218,808,000USD | 101,065,000USD |
| Cost Of Revenue | 100,643,000USD | 79,346,000USD | 53,147,000USD |
| Gross Profit | 182,962,000USD | 139,462,000USD | 47,918,000USD |
| Research Development | 90,288,000USD | 52,104,000USD | 20,988,000USD |
| Selling General Administrative | 74,232,000USD | 53,015,000USD | 7,957,000USD |
| Selling And Marketing Expenses | 2,300,000USD | 1,500,000USD | 13,383,000USD |
| Total Operating Expenses | 166,820,000USD | 106,619,000USD | 42,328,000USD |
| Operating Income | 16,142,000USD | 32,843,000USD | 5,590,000USD |
| Interest Income | 7,291,000USD | 0USD | 870,000USD |
| Interest Expense | 19,037,000USD | 7,438,000USD | 870,000USD |
| Net Interest Income | 7,291,000USD | 803,000USD | -870,000USD |
| Income Before Tax | 23,336,000USD | 32,355,000USD | 4,691,000USD |
| Income Tax Expense | 82,000USD | 78,000USD | -32,000USD |
| Tax Provision | 82,000USD | 78,000USD | -32,000USD |
| Net Income | 23,254,000USD | 32,277,000USD | 4,723,000USD |
| Net Income From Continuing Ops | 23,254,000USD | 32,277,000USD | 4,723,000USD |
| Ebit | 23,336,000USD | 32,355,000USD | 5,561,000USD |
| Ebitda | 35,179,000USD | 40,281,000USD | 9,108,000USD |
| Depreciation And Amortization | 11,843,000USD | 7,926,000USD | 3,547,000USD |
| Reconciled Depreciation | 11,843,000USD | 7,926,000USD | 3,547,000USD |
| Total Other Income Expense Net | 7,194,000USD | -488,000USD | -899,000USD |
| Net Income Applicable To Common Shares | 23,254,000USD | 32,277,000USD | 4,723,000USD |
| Non Operating Income Net Other | — | -488,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,505,523,000USD | 1,292,857,000USD | 1,294,699,000USD | 1,277,000,000USD | 1,269,136,000USD | 872,105,000USD | 884,959,000USD | 877,903,000USD |
| Total Current Assets | 2,133,865,000USD | 949,216,000USD | 949,279,000USD | 932,000,000USD | 918,901,000USD | 519,344,000USD | 544,060,000USD | 545,745,000USD |
| Other Current Assets | 11,534,000USD | 14,433,000USD | 14,275,000USD | 13,178,000USD | 11,243,000USD | 9,678,000USD | 10,276,000USD | 8,894,000USD |
| Other Non Current Assets | 24,291,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,480,471,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 109,736,000USD | 76,082,000USD | 84,005,000USD | 110,679,000USD | 107,542,000USD | 106,655,000USD | 108,449,000USD | 94,920,000USD |
| Other Non Current Liabilities | 53,179,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,025,052,000USD | 1,158,978,000USD | 1,156,182,000USD | 1,103,403,000USD | 1,100,681,000USD | 692,514,000USD | 699,719,000USD | 696,235,000USD |
| Total Equity Including Noncontrolling Interest | 1,025,052,000USD | — | — | — | — | — | — | — |
| Net Receivables | 88,706,000USD | 54,997,000USD | 45,040,000USD | 22,504,000USD | 26,866,000USD | 28,114,000USD | 38,209,000USD | 30,175,000USD |
| Inventory | 103,904,000USD | 91,122,000USD | 81,557,000USD | 86,743,000USD | 84,126,000USD | 82,632,000USD | 76,741,000USD | 71,880,000USD |
| Property Plant Equipment Net | 124,246,000USD | 110,140,000USD | 109,203,000USD | 104,098,000USD | 105,509,000USD | 104,535,000USD | 89,044,000USD | 76,616,000USD |
| Goodwill | 87,098,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 136,023,000USD | 141,572,000USD | 147,366,000USD | 152,137,000USD | 155,944,000USD | 159,784,000USD | 163,558,000USD | 167,395,000USD |
| Accounts Payable | 28,895,000USD | 22,914,000USD | 21,327,000USD | 18,872,000USD | 13,063,000USD | 24,765,000USD | 22,894,000USD | 17,944,000USD |
| Short Term Debt | 4,370,000USD | 2,419,000USD | 2,478,000USD | 2,660,000USD | 2,836,000USD | 2,917,000USD | 2,744,000USD | 2,680,000USD |
| Retained Earnings | -211,965,000USD | -230,121,000USD | -224,904,000USD | -234,071,000USD | -226,057,000USD | -205,878,000USD | -182,001,000USD | -163,188,000USD |
| Cash And Equivalents | 1,921,141,000USD | — | — | — | — | — | — | — |
| Total Liab | — | 133,879,000USD | 138,517,000USD | 173,597,000USD | 168,455,000USD | 179,591,000USD | 185,240,000USD | 181,668,000USD |
| Other Current Liab | — | 50,749,000USD | 60,200,000USD | 89,147,000USD | 91,643,000USD | 78,973,000USD | 82,811,000USD | 74,296,000USD |
| Common Stock | — | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD |
| Capital Stock | — | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD |
| Good Will | — | 87,098,000USD | 87,098,000USD | 87,098,000USD | 87,098,000USD | 87,098,000USD | 87,098,000USD | 87,098,000USD |
| Cash | — | 498,476,000USD | 16,759,000USD | 27,110,000USD | 172,522,000USD | 38,841,000USD | 6,106,000USD | 8,489,000USD |
| Cash And Short Term Investments | — | 788,664,000USD | 808,407,000USD | 809,575,000USD | 796,666,000USD | 398,920,000USD | 418,834,000USD | 434,796,000USD |
| Net Debt | — | -495,520,000USD | -12,017,000USD | -22,675,000USD | -167,277,000USD | -32,908,000USD | 126,000USD | -1,858,000USD |
| Short Long Term Debt Total | — | 2,956,000USD | 4,742,000USD | 4,435,000USD | 5,245,000USD | 5,933,000USD | 6,232,000USD | 6,631,000USD |
| Short Term Investments | — | 290,188,000USD | 791,648,000USD | 782,465,000USD | 624,144,000USD | 360,079,000USD | 412,728,000USD | 426,307,000USD |
| Property Plant Equipment Gross | — | 199,543,000USD | 192,266,000USD | 181,223,000USD | 176,591,000USD | 169,589,000USD | 148,889,000USD | 132,403,000USD |
| Common Stock Shares Outstanding | — | 26,343,000shares | 27,070,000shares | 25,852,000shares | 23,923,000shares | 23,653,000shares | 23,467,000shares | 23,237,000shares |
| Non Current Assets Total | — | 343,641,000USD | 345,420,000USD | 345,000,000USD | 350,235,000USD | 352,761,000USD | 340,899,000USD | 332,158,000USD |
| Non Current Liabilities Total | — | 57,797,000USD | 54,512,000USD | 62,918,000USD | 60,913,000USD | 72,936,000USD | 76,791,000USD | 86,748,000USD |
| Non Current Liabilities Other | — | 57,260,000USD | 53,380,000USD | 61,143,000USD | 58,504,000USD | 69,920,000USD | 73,303,000USD | 81,797,000USD |
| Non Currrent Assets Other | — | 4,831,000USD | 1,753,000USD | 1,667,000USD | 1,684,000USD | 1,344,000USD | 1,199,000USD | 1,049,000USD |
| Net Working Capital | — | 873,134,000USD | 865,274,000USD | 821,321,000USD | 811,359,000USD | 412,689,000USD | 435,611,000USD | 450,825,000USD |
| Unclassified Equity | — | 1,389,093,000USD | 1,381,080,000USD | 1,337,468,000USD | 1,326,732,000USD | 898,388,000USD | 881,716,000USD | 859,419,000USD |
| Unclassified Non Current Liabilities | — | — | 1,132,000USD | 1,775,000USD | 2,409,000USD | 3,016,000USD | 3,488,000USD | 4,951,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,294,699,000USD | 884,959,000USD | 951,683,000USD | 750,616,000USD | 678,209,000USD | 136,011,000USD | 123,391,000USD | 72,689,000USD |
| Intangible Assets | 147,366,000USD | 163,558,000USD | 177,079,000USD | 5,205,000USD | 5,977,000USD | 2,069,000USD | 4,489,000USD | 8,142,000USD |
| Other Current Assets | 14,275,000USD | 10,276,000USD | 7,641,000USD | 6,091,000USD | 4,476,000USD | 2,649,000USD | 5,601,000USD | 4,056,000USD |
| Total Liab | 138,517,000USD | 185,240,000USD | 243,631,000USD | 42,136,000USD | 45,712,000USD | 26,131,000USD | 61,251,000USD | 61,674,000USD |
| Total Stockholder Equity | 1,156,182,000USD | 699,719,000USD | 708,052,000USD | 708,480,000USD | 632,497,000USD | 109,880,000USD | 62,140,000USD | 11,015,000USD |
| Other Current Liab | 60,200,000USD | 82,811,000USD | 110,103,000USD | 16,428,000USD | 22,946,000USD | 11,699,000USD | 6,568,000USD | 7,655,000USD |
| Common Stock | 3,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000USD |
| Capital Stock | 3,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 1,000USD |
| Retained Earnings | -224,904,000USD | -182,001,000USD | -88,400,000USD | -7,865,000USD | -31,119,000USD | -63,396,000USD | -54,024,000USD | -47,417,000USD |
| Good Will | 87,098,000USD | 87,098,000USD | 87,098,000USD | 0USD | — | — | — | — |
| Cash | 16,759,000USD | 6,106,000USD | 9,468,000USD | 34,603,000USD | 559,461,000USD | 73,525,000USD | 63,418,000USD | 7,889,000USD |
| Cash And Short Term Investments | 808,407,000USD | 418,834,000USD | 528,201,000USD | 564,097,000USD | 559,461,000USD | 73,525,000USD | 63,418,000USD | 7,889,000USD |
| Total Current Assets | 949,279,000USD | 544,060,000USD | 623,242,000USD | 669,067,000USD | 625,943,000USD | 113,180,000USD | 99,662,000USD | 53,104,000USD |
| Total Current Liabilities | 84,005,000USD | 108,449,000USD | 121,394,000USD | 33,794,000USD | 37,385,000USD | 19,145,000USD | 53,311,000USD | 58,680,000USD |
| Net Debt | -12,017,000USD | 126,000USD | -1,444,000USD | -23,969,000USD | -551,727,000USD | -65,275,000USD | -12,604,000USD | 38,111,000USD |
| Short Term Debt | 2,478,000USD | 2,744,000USD | 2,601,000USD | 2,485,000USD | 1,336,000USD | 1,264,000USD | 42,874,000USD | 46,000,000USD |
| Short Long Term Debt Total | 4,742,000USD | 6,232,000USD | 8,024,000USD | 10,634,000USD | 7,734,000USD | 8,250,000USD | 50,814,000USD | 46,000,000USD |
| Short Term Investments | 791,648,000USD | 412,728,000USD | 518,733,000USD | 529,494,000USD | 0USD | — | — | — |
| Net Receivables | 45,040,000USD | 38,209,000USD | 21,861,000USD | 41,229,000USD | 38,376,000USD | 24,656,000USD | 18,732,000USD | 20,616,000USD |
| Inventory | 81,557,000USD | 76,741,000USD | 65,539,000USD | 57,650,000USD | 23,630,000USD | 12,350,000USD | 11,911,000USD | 20,543,000USD |
| Accounts Payable | 21,327,000USD | 22,894,000USD | 8,690,000USD | 14,881,000USD | 13,103,000USD | 6,182,000USD | 3,869,000USD | 5,025,000USD |
| Property Plant Equipment Net | 109,203,000USD | 89,044,000USD | 62,947,000USD | 69,620,000USD | 46,096,000USD | 20,600,000USD | 19,078,000USD | 11,281,000USD |
| Property Plant Equipment Gross | 192,266,000USD | 148,889,000USD | 107,369,000USD | 69,620,000USD | 46,096,000USD | 20,600,000USD | 19,078,000USD | 11,281,000USD |
| Common Stock Shares Outstanding | 24,967,000shares | 23,118,000shares | 22,188,000shares | 22,664,000shares | 21,144,000shares | 16,064,000shares | 10,558,000shares | 14,300,000shares |
| Non Current Assets Total | 345,420,000USD | 340,899,000USD | 328,441,000USD | 81,549,000USD | 52,266,000USD | 22,831,000USD | 23,729,000USD | 19,585,000USD |
| Non Current Liabilities Total | 54,512,000USD | 76,791,000USD | 122,237,000USD | 8,342,000USD | 8,327,000USD | 6,986,000USD | 7,940,000USD | 2,994,000USD |
| Non Current Liabilities Other | 53,380,000USD | 73,303,000USD | 83,728,000USD | 193,000USD | 1,929,000USD | 6,986,000USD | — | 558,000USD |
| Non Currrent Assets Other | 1,753,000USD | 1,199,000USD | 1,317,000USD | 6,724,000USD | 193,000USD | 162,000USD | 162,000USD | 162,000USD |
| Net Working Capital | 865,274,000USD | 435,611,000USD | 501,848,000USD | 635,273,000USD | 588,558,000USD | 94,035,000USD | 46,351,000USD | -5,576,000USD |
| Unclassified Non Current Liabilities | 1,132,000USD | 3,488,000USD | 38,509,000USD | 7,956,000USD | 4,469,000USD | — | 7,940,000USD | — |
| Unclassified Equity | 1,381,080,000USD | 881,716,000USD | 796,448,000USD | 716,341,000USD | 663,612,000USD | 189,652,000USD | 116,160,000USD | 68,557,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | -16,380,000USD | 0USD | -10,127,000USD |
| Other Liab | — | — | — | 193,000USD | 1,929,000USD | — | — | 2,994,000USD |
| Other Assets | — | — | — | 6,724,000USD | 193,000USD | 9,054,000USD | 162,000USD | 162,000USD |
| Net Tangible Assets | — | — | — | 703,275,000USD | 626,520,000USD | 107,811,000USD | 57,651,000USD | 2,873,000USD |
| Unclassified Non Current Assets | — | — | — | -6,724,000USD | — | -9,054,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | 18,429,000USD | 8,636,000USD | 7,220,000USD | 6,075,000USD |
| Unclassified Current Liabilities | — | — | — | — | -18,429,000USD | -8,636,000USD | -48,220,000USD | -52,075,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 41,000,000USD | 46,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 25,383,000USD |
| Stock Based Compensation | 61,792,000USD |
| Change To Account Receivables | -43,665,000USD |
| Change To Inventory | -24,995,000USD |
| Change To Liabilities | 29,420,000USD |
| Change In Working Capital | -61,487,000USD |
| Operating Cash Flow | 70,958,000USD |
| Capital Expenditures | -25,765,000USD |
| Unclassified Investing Cash Flow | 763,178,000USD |
| Investing Cash Flow | 737,413,000USD |
| Net Common Stock Issuance | -87,315,000USD |
| Unclassified Financing Cash Flow | 1,183,326,000USD |
| Financing Cash Flow | 1,096,011,000USD |
| Change In Cash | 1,904,382,000USD |
| End Cash Flow | 1,921,141,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,217,000USD | 9,167,000USD | -8,014,000USD | -20,179,000USD | -23,877,000USD | -18,813,000USD | -19,315,000USD | -26,769,000USD |
| Depreciation | 12,390,000USD | 11,431,000USD | 9,944,000USD | 9,777,000USD | 9,037,000USD | 8,640,000USD | 7,906,000USD | 7,925,000USD |
| Stock Based Compensation | 30,800,000USD | 24,412,000USD | 27,756,000USD | 26,326,000USD | 25,046,000USD | 25,203,000USD | 22,811,000USD | 22,917,000USD |
| Other Non Cash Items | 3,828,000USD | 3,905,000USD | -3,244,000USD | 4,883,000USD | 2,612,000USD | 9,369,000USD | -10,953,000USD | -465,000USD |
| Change To Account Receivables | -9,957,000USD | -22,536,000USD | 4,361,000USD | 1,249,000USD | 10,095,000USD | -8,034,000USD | -9,189,000USD | -4,212,000USD |
| Change To Inventory | -10,500,000USD | 2,308,000USD | -3,853,000USD | -3,499,000USD | -6,953,000USD | -5,593,000USD | 9,874,000USD | 2,789,000USD |
| Change In Working Capital | -10,616,000USD | -23,539,000USD | 4,960,000USD | -5,465,000USD | 2,216,000USD | -10,907,000USD | 7,701,000USD | -3,789,000USD |
| Total Cash From Operating Activities | 31,185,000USD | 25,376,000USD | 31,402,000USD | 15,342,000USD | 15,034,000USD | 13,492,000USD | 8,150,000USD | -181,000USD |
| Capital Expenditures | -13,523,000USD | -12,609,000USD | -5,138,000USD | -18,103,000USD | -16,442,000USD | -15,990,000USD | -14,686,000USD | -2,613,000USD |
| Free Cash Flow | 17,662,000USD | 12,767,000USD | 26,264,000USD | -2,761,000USD | -1,408,000USD | -2,498,000USD | -6,536,000USD | -2,794,000USD |
| Investments | 497,202,000USD | -8,863,000USD | -159,030,000USD | -283,557,000USD | 36,193,000USD | -8,994,000USD | -4,659,000USD | -12,698,000USD |
| Total Cashflows From Investing Activities | 483,679,000USD | -21,472,000USD | -159,030,000USD | -283,557,000USD | 36,193,000USD | -8,994,000USD | -4,659,000USD | -12,698,000USD |
| Total Cash From Financing Activities | -33,147,000USD | -14,255,000USD | -17,784,000USD | 401,896,000USD | -18,492,000USD | -6,881,000USD | -11,639,000USD | -66,759,000USD |
| Change In Cash | 481,717,000USD | -10,351,000USD | -145,412,000USD | 133,681,000USD | 32,735,000USD | -2,383,000USD | -8,148,000USD | -79,638,000USD |
| Begin Period Cash Flow | 16,759,000USD | 27,110,000USD | 172,522,000USD | 38,841,000USD | 6,106,000USD | 8,489,000USD | 16,637,000USD | 96,275,000USD |
| End Period Cash Flow | 498,476,000USD | 16,759,000USD | 27,110,000USD | 172,522,000USD | 38,841,000USD | 6,106,000USD | 8,489,000USD | 16,637,000USD |
| Other Cashflows From Investing Activities | -207,000USD | -220,000USD | -44,000USD | 423,130,000USD | -132,000USD | -100,000USD | 610,585,000USD | -50,000USD |
| Other Cashflows From Financing Activities | -31,797,000USD | -49,847,000USD | -16,813,000USD | -16,107,000USD | -5,013,000USD | -27,878,000USD | -25,424,000USD | -79,477,000USD |
| Unclassified Financing Cash Flow | -1,350,000USD | — | — | -15,088,000USD | — | — | -6,583,000USD | 24,348,000USD |
| Issuance Of Capital Stock | — | 35,592,000USD | 0USD | 433,091,000USD | 0USD | 20,997,000USD | 13,785,000USD | 12,718,000USD |
| Unclassified Investing Cash Flow | — | — | 5,182,000USD | -405,027,000USD | 16,574,000USD | 16,090,000USD | -595,899,000USD | 2,663,000USD |
| Sale Purchase Of Stock | — | — | — | — | -13,479,000USD | — | 20,368,000USD | -11,630,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -42,903,000USD | -93,601,000USD | -80,535,000USD | 23,254,000USD | 32,277,000USD | -9,372,000USD | -6,607,000USD | -9,342,000USD |
| Depreciation | 40,189,000USD | 30,072,000USD | 16,128,000USD | 11,843,000USD | 7,926,000USD | 6,402,000USD | 8,273,000USD | 7,413,000USD |
| Stock Based Compensation | 103,540,000USD | 92,634,000USD | 76,753,000USD | 57,415,000USD | 29,992,000USD | 16,009,000USD | 1,379,000USD | 831,000USD |
| Other Non Cash Items | 8,156,000USD | 19,113,000USD | 37,999USD | -1,725,000USD | 1,934,000USD | 2,511,000USD | 330,000USD | 9,165,000USD |
| Change To Account Receivables | -6,831,000USD | -16,348,000USD | 19,368,000USD | -2,853,000USD | -13,720,000USD | -5,924,000USD | 1,884,000USD | 2,014,000USD |
| Change To Inventory | -11,997,000USD | -14,344,000USD | 1,997,000USD | -36,992,000USD | -13,096,000USD | -2,070,000USD | 8,144,000USD | -13,982,000USD |
| Change In Working Capital | -21,828,000USD | -25,028,000USD | -4,328,000USD | -51,035,000USD | -13,051,000USD | 1,054,000USD | 4,003,000USD | -9,113,000USD |
| Total Cash From Operating Activities | 87,154,000USD | 23,190,000USD | 8,056,000USD | 39,752,000USD | 59,078,000USD | 16,604,000USD | 7,378,000USD | -1,046,000USD |
| Capital Expenditures | -52,456,000USD | -36,217,000USD | -12,249,000USD | -35,649,000USD | -33,788,000USD | -7,793,000USD | -3,202,000USD | -5,012,000USD |
| Free Cash Flow | 34,698,000USD | -13,027,000USD | -4,193,000USD | 4,103,000USD | 25,290,000USD | 8,811,000USD | 4,176,000USD | -6,058,000USD |
| Investments | -375,410,000USD | 64,759,000USD | -24,054,000USD | -560,088,000USD | -33,788,000USD | -7,793,000USD | -3,202,000USD | -5,012,000USD |
| Total Cashflows From Investing Activities | -427,866,000USD | 64,759,000USD | -36,660,000USD | -560,088,000USD | -33,788,000USD | -7,793,000USD | -3,202,000USD | -5,012,000USD |
| Total Cash From Financing Activities | 351,365,000USD | -91,311,000USD | 3,469,000USD | -4,522,000USD | 460,646,000USD | 1,296,000USD | 51,353,000USD | 4,850,000USD |
| Issuance Of Capital Stock | 468,683,000USD | 50,509,000USD | 45,110,000USD | 33,977,000USD | 460,646,000USD | 45,789,000USD | 56,353,000USD | 1,850,000USD |
| Change In Cash | 10,653,000USD | -3,362,000USD | -25,135,000USD | -524,858,000USD | 485,936,000USD | 10,107,000USD | 55,529,000USD | -1,208,000USD |
| Begin Period Cash Flow | 6,106,000USD | 9,468,000USD | 34,603,000USD | 559,461,000USD | 73,525,000USD | 63,418,000USD | 7,889,000USD | 9,097,000USD |
| End Period Cash Flow | 16,759,000USD | 6,106,000USD | 9,468,000USD | 34,603,000USD | 559,461,000USD | 73,525,000USD | 63,418,000USD | 7,889,000USD |
| Other Cashflows From Investing Activities | -428,000USD | 908,812,000USD | -3,304,000USD | 145,075,000USD | -2,910,000USD | -1,695,000USD | -1,776,000USD | -2,698,000USD |
| Other Cashflows From Financing Activities | -100,249,000USD | -141,820,000USD | -42,556,000USD | -38,499,000USD | -618,000USD | -6,504,000USD | 56,353,000USD | 1,850,000USD |
| Unclassified Financing Cash Flow | -17,069,000USD | — | 87,371,000USD | 71,529,000USD | — | 55,786,000USD | -56,353,000USD | -1,850,000USD |
| Unclassified Investing Cash Flow | — | -872,595,000USD | 2,947,000USD | -109,426,000USD | 36,698,000USD | 9,488,000USD | 4,978,000USD | 7,710,000USD |
| Sale Purchase Of Stock | — | — | -41,346,000USD | -37,552,000USD | 460,646,000USD | -3,493,000USD | 56,353,000USD | — |
| Change To Liabilities | — | — | — | 2,468,000USD | 15,624,000USD | 6,757,000USD | -1,148,000USD | -648,000USD |
| Net Borrowings | — | — | — | 0USD | 0USD | -41,000,000USD | -5,000,000USD | 3,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 485,936,000USD | 10,107,000USD | — | — |
| Dividends Paid | — | — | — | — | — | -3,493,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2024Quarterly · 2024-09-30 | Geography | HK | 17,010,000 | USD | 0001451809-24-000279 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Other Countries | 10,748,000 | USD | 0001451809-24-000279 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Singapore | 5,291,000 | USD | 0001451809-24-000279 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Taiwan | 20,854,000 | USD | 0001451809-24-000279 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 3,795,000 | USD | 0001451809-24-000279 |
| Q2 2024Quarterly · 2024-06-30 | Geography | HK | 15,082,000 | USD | 0001451809-24-000220 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Other Countries | 8,344,000 | USD | 0001451809-24-000220 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Singapore | 4,259,000 | USD | 0001451809-24-000220 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Taiwan | 12,052,000 | USD | 0001451809-24-000220 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 4,129,000 | USD | 0001451809-24-000220 |
| Q1 2024Quarterly · 2024-03-31 | Geography | HK | 10,452,000 | USD | 0001451809-24-000110 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Other Countries | 7,307,000 | USD | 0001451809-24-000110 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Singapore | 2,210,000 | USD | 0001451809-24-000110 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Taiwan | 9,559,000 | USD | 0001451809-24-000110 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 3,494,000 | USD | 0001451809-24-000110 |
| Q4 2023Quarterly · 2023-12-31 | Geography | HK | 10,468,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Other Countries | 6,673,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Singapore | 5,908,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Taiwan | 14,869,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 4,484,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | HK | 31,987,000 | USD | 0001451809-24-000052 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Countries | 31,610,000 | USD | 0001451809-24-000052 |
| FY 2023Yearly · 2023-12-31 | Geography | Singapore | 16,466,000 | USD | 0001451809-24-000052 |
| FY 2023Yearly · 2023-12-31 | Geography | Taiwan | 43,954,000 | USD | 0001451809-24-000052 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 19,976,000 | USD | 0001451809-24-000052 |
| Q3 2023Quarterly · 2023-09-30 | Geography | HK | 8,673,000 | USD | 0001451809-24-000279 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Other Countries | 6,688,000 | USD | 0001451809-24-000279 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Singapore | 3,110,000 | USD | 0001451809-24-000279 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Taiwan | 13,181,000 | USD | 0001451809-24-000279 |
| Q3 2023Quarterly · 2023-09-30 | Geography | United States | 3,868,000 | USD | 0001451809-24-000279 |
| Q2 2023Quarterly · 2023-06-30 | Geography | HK | 6,538,000 | USD | 0001451809-24-000220 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Other Countries | 8,100,000 | USD | 0001451809-24-000220 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Singapore | 3,666,000 | USD | 0001451809-24-000220 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Taiwan | 5,290,000 | USD | 0001451809-24-000220 |
| Q2 2023Quarterly · 2023-06-30 | Geography | United States | 4,134,000 | USD | 0001451809-24-000220 |
| Q1 2023Quarterly · 2023-03-31 | Geography | HK | 6,308,000 | USD | 0001451809-24-000110 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Other Countries | 10,149,000 | USD | 0001451809-24-000110 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Singapore | 3,782,000 | USD | 0001451809-24-000110 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Taiwan | 10,614,000 | USD | 0001451809-24-000110 |
| Q1 2023Quarterly · 2023-03-31 | Geography | United States | 7,490,000 | USD | 0001451809-24-000110 |
| Q4 2022Quarterly · 2022-12-31 | Geography | HK | 10,784,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Other Countries | 9,915,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Singapore | 5,345,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | Taiwan | 27,502,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Geography | United States | 7,293,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | HK | 59,209,000 | USD | 0001451809-24-000052 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Countries | 66,638,000 | USD | 0001451809-24-000052 |
| FY 2022Yearly · 2022-12-31 | Geography | Singapore | 22,439,000 | USD | 0001451809-24-000052 |
| FY 2022Yearly · 2022-12-31 | Geography | Taiwan | 101,849,000 | USD | 0001451809-24-000052 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 33,470,000 | USD | 0001451809-24-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | HK | 82,503,000 | USD | 0001451809-24-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Countries | 41,323,000 | USD | 0001451809-24-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | Singapore | 14,371,000 | USD | 0001451809-24-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | Taiwan | 66,390,000 | USD | 0001451809-24-000052 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 14,221,000 | USD | 0001451809-24-000052 |
| FY 2020Yearly · 2020-12-31 | Geography | HK | 30,306,000 | USD | 0000950170-23-004647 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Countries | 21,539,000 | USD | 0000950170-23-004647 |
| FY 2020Yearly · 2020-12-31 | Geography | Taiwan | 55,789,000 | USD | 0000950170-23-004647 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 8,522,000 | USD | 0000950170-23-004647 |
| FY 2019Yearly · 2019-12-31 | Geography | HK | 16,534,000 | USD | 0000950170-22-002096 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Countries | 22,803,000 | USD | 0000950170-22-002096 |
| FY 2019Yearly · 2019-12-31 | Geography | Taiwan | 39,060,000 | USD | 0000950170-22-002096 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 5,677,000 | USD | 0000950170-22-002096 |
| FY 2018Yearly · 2018-12-31 | Geography | HK | 16,204,000 | USD | 0001564590-20-008145 |
| FY 2018Yearly · 2018-12-31 | Geography | Other Countries | 17,842,000 | USD | 0001564590-20-008145 |
| FY 2018Yearly · 2018-12-31 | Geography | Taiwan | 45,107,000 | USD | 0001564590-20-008145 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 6,061,000 | USD | 0001564590-20-008145 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.