Rankings
▼
Calendar
SII (Sprott Inc.) Stock Financials & Earnings | Market Cap Arena
SII
Sprott Inc.
Mkt Cap
$4B
Financial Services
·
Asset Management
·
🇨🇦 Canada
·
NYSE
Revenue (TTM)
$199M
Net Income (TTM)
$50M
EPS (TTM)
$2.14
Free Cash Flow (TTM)
$71M
Gross Margin
37.1%
Op. Margin
26.6%
Net Margin
25.3%
FCF Margin
35.7%
P/S Ratio (TTM)
21.9x
P/E Ratio (TTM)
86.6x
YoY Rev Growth
+18.1%
Employees
—
Earnings Reports
▶
Q3 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q4 22
$36M
$17M
$12M
Q1 23
$38M
$16M
$11M
Q2 23
$37M
$14M
$7M
Q3 23
$35M
$17M
$11M
Q4 23
$38M
$18M
$14M
Q1 24
$39M
$19M
$14M
Q2 24
$46M
$23M
$18M
Q3 24
$45M
$24M
$19M
Q4 24
$37M
$15M
$9M
Q1 25
$42M
$20M
$15M
Q2 25
$62M
$25M
$19M
Q3 25
$58M
$15M
$10M
marketcaparena.com
Revenue Breakdown
SII
Sprott Inc.
Revenue Breakdown
Q3 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q4 22
28.2x
247.0x
Q1 23
29.3x
231.7x
Q2 23
29.6x
121.8x
Q3 23
29.8x
110.3x
Q4 23
29.5x
104.2x
Q1 24
29.2x
95.3x
Q2 24
27.4x
105.3x
Q3 24
25.8x
92.1x
Q4 24
25.9x
88.3x
Q1 25
25.5x
87.6x
Q2 25
23.4x
87.4x
Q3 25
21.9x
86.6x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q4 22
$14M
$14M
Q1 23
$11M
$11M
Q2 23
$7M
$7M
Q3 23
-$357K
-$517K
Q4 23
$12M
$11M
Q1 24
$12M
$11M
Q2 24
$9M
$9M
Q3 24
$21M
$21M
Q4 24
$27M
$27M
Q1 25
$14M
$14M
Q2 25
$22M
$22M
Q3 25
$10M
$9M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q4 22
$19K
Q1 23
$380K
Q2 23
$493K
Q3 23
$160K
Q4 23
$502K
Q1 24
$741K
Q2 24
$375K
Q3 24
$342K
Q4 24
$410K
Q1 25
$592K
Q2 25
$530K
Q3 25
$407K
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q4 22
-23.2%
-22.5%
Q1 23
-13.4%
-13.3%
Q2 23
-3.5%
+10.0%
Q3 23
-2.1%
-4.4%
Q4 23
+4.0%
+0.9%
Q1 24
+4.2%
-5.6%
Q2 24
+25.8%
-1.7%
Q3 24
+27.4%
+6.7%
Q4 24
-0.6%
+17.9%
Q1 25
+5.6%
+6.1%
Q2 25
+33.9%
+47.8%
Q3 25
+28.2%
+84.5%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q4 22
$0
0.0%
Q1 23
$4M
11.2%
Q2 23
$8M
20.6%
Q3 23
$4M
12.2%
Q4 23
$4M
11.4%
Q1 24
$4M
11.1%
Q2 24
$4M
8.5%
Q3 24
$5M
10.2%
Q4 24
$5M
12.5%
Q1 25
$18K
0.0%
Q2 25
$0
0.0%
Q3 25
$0
0.0%
marketcaparena.com
OpEx Breakdown
G&A
SG&A
Quarter
G&A
SG&A
Q4 22
—
$4M
Q1 23
$4M
—
Q2 23
$5M
—
Q3 23
$5M
—
Q4 23
—
$4M
Q1 24
—
$4M
Q2 24
$5M
—
Q3 24
$5M
—
Q4 24
—
$5M
Q1 25
—
$4M
Q2 25
$5M
—
Q3 25
—
$4M
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q4 22
$52M
$3M
$55M
Q1 23
$47M
$3M
$50M
Q2 23
$20M
$2M
$22M
Q3 23
$24M
$2M
$26M
Q4 23
$21M
$2M
$23M
Q1 24
$24M
$2M
$26M
Q2 24
$30M
$2M
$32M
Q3 24
$44M
$2M
$45M
Q4 24
$47M
$225K
$47M
Q1 25
$56M
$241K
$56M
Q2 25
$75M
$305K
$75M
Q3 25
$80M
$446K
$80M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q4 22
26M
-0.5%
Q1 23
26M
+0.3%
Q2 23
26M
-0.1%
Q3 23
26M
-0.2%
Q4 23
26M
-0.2%
Q1 24
26M
-0.3%
Q2 24
19M
-26.9%
Q3 24
26M
+36.9%
Q4 24
18M
-30.7%
Q1 25
26M
+43.2%
Q2 25
19M
-26.6%
Q3 25
19M
-2.3%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 19
—
—
FY 20
$57M
2
FY 21
$82M
2
FY 22
$77M
2
FY 23
$71M
2
FY 24
$84M
2
marketcaparena.com