SIDU
Sidus Space Inc.
Company overview
- Market capitalization
- —
- Employees
- 99
- Latest publication
- 2026-09-29
About Sidus Space Inc.
Sidus Space, Inc. engages in the design, manufacture, launch, and data collection of commercial satellites worldwide. The company offers Fortis, a VPX module used for computing, machine learning, GPS navigation, and near real-time data analytic; LizzieSat Satellite Platform, a modular, hybrid 3D-printed satellite architecture designed to support multi-mission deployments across LEO, GEO, cislunar, and lunar orbits; Orlaith AI Ecosystem by integrating the FeatherEdge radiation-tolerant edge processor with the Cielo AI software suite; and end-to-end mission operations services, including mission planning, payload integration, satellite monitoring and control, and data delivery. It also provides operates a vertically integrated manufacturing and engineering facility supporting precision machining, additive manufacturing, avionics and assembly, cable harness fabrication, and environmental testing. It serves commercial space, aerospace, government, intelligence customers, and defense industries. The company was founded in 2012 and is headquartered in Merritt Island, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 583,096USD | 359,372USD | 586,303USD | 1,298,058USD | 1,261,023USD | 238,494USD | 825,963USD | 1,868,958USD |
| Cost Of Revenue | 1,212,819USD | 1,409,445USD | 2,324,285USD | 2,597,023USD | 2,288,165USD | 1,866,972USD | 1,576,108USD | 1,830,787USD |
| Gross Profit | -629,723USD | -1,050,073USD | -1,737,982USD | -1,298,965USD | -1,027,142USD | -1,628,478USD | -750,145USD | 38,171USD |
| Selling General Administrative | 5,062,524USD | 4,419,637USD | 9,275,417USD | 4,332,441USD | 4,263,269USD | 4,444,442USD | 4,337,404USD | 6,748,126USD |
| Selling And Marketing Expenses | 100,963USD | — | — | — | — | — | — | — |
| General And Administrative Expenses | 1,523,653USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 5,062,524USD | 4,419,637USD | 11,599,702USD | 4,332,441USD | 4,263,269USD | 4,444,442USD | 4,337,404USD | 3,210,069USD |
| Operating Income | -5,692,247USD | -5,469,710USD | -11,013,399USD | -5,631,406USD | -5,290,411USD | -6,072,920USD | -750,145USD | -3,171,898USD |
| Total Other Income Expense Net | 910,978USD | 258,103USD | -321,367USD | -402,193USD | -334,659USD | -341,707USD | -4,924,738USD | -730,691USD |
| Interest Income | 911,557USD | 195,613USD | 23,902USD | 31,144USD | 27,979USD | 90,938USD | 26,679USD | 23USD |
| Interest Expense | 879USD | 19,356USD | — | 1,088USD | 2,546USD | 408,052USD | 324,196USD | 642,355USD |
| Income Before Tax | -4,781,269USD | -5,211,607USD | -11,401,008USD | -6,033,599USD | -5,625,070USD | -6,414,627USD | -5,674,883USD | -3,902,589USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | -1,314,419USD |
| Net Income | -4,781,269USD | -5,211,607USD | -11,401,008USD | -6,033,599USD | -5,625,070USD | -6,414,627USD | -5,674,883USD | -3,902,589USD |
| Net Interest Income | — | 194,734USD | -66,242USD | 30,056USD | 25,433USD | 90,938USD | -297,517USD | -642,332USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -5,211,607USD | -11,401,008USD | -6,033,599USD | -5,625,070USD | -6,414,627USD | -5,674,883USD | -3,902,589USD |
| Ebit | — | -5,469,710USD | — | -6,032,511USD | -5,622,524USD | -6,072,920USD | -723,466USD | -3,168,875USD |
| Ebitda | — | -4,858,104USD | — | -4,874,671USD | -4,490,228USD | -5,138,247USD | -46,042USD | -2,532,459USD |
| Depreciation And Amortization | — | 611,606USD | — | 1,157,840USD | 1,132,296USD | 934,673USD | 677,424USD | 636,416USD |
| Reconciled Depreciation | — | 611,606USD | 1,146,453USD | 1,157,840USD | 1,132,296USD | 934,673USD | 677,424USD | 636,416USD |
| Unclassified Operating Expenses | — | — | 2,324,285USD | — | — | — | — | -3,855,057USD |
| Research Development | — | — | — | — | — | — | — | 317,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 3,383,878USD | 4,672,646USD | 5,962,785USD | 7,293,408USD | 1,408,724USD | 1,807,182USD | 2,798,269USD |
| Cost Of Revenue | 9,076,445USD | 6,141,657USD | 4,321,482USD | 11,547,230USD | 1,775,299USD | 1,786,410USD | 3,009,529USD |
| Gross Profit | -5,692,567USD | -1,469,011USD | 1,641,303USD | -4,253,822USD | -366,575USD | 20,772USD | -211,260USD |
| Selling General Administrative | 22,315,569USD | 14,249,870USD | 14,445,856USD | 3,041,079USD | 3,041,079USD | 1,358,004USD | 1,694,138USD |
| Total Operating Expenses | 22,315,569USD | 14,249,870USD | 13,945,985USD | 7,790,477USD | 3,146,957USD | 1,553,909USD | 1,694,138USD |
| Operating Income | -28,008,136USD | -15,718,881USD | -12,304,680USD | -12,044,299USD | -3,513,532USD | -1,533,137USD | -1,905,398USD |
| Interest Income | 170,329USD | 39,015USD | 0USD | — | — | — | — |
| Interest Expense | 90,144USD | 1,306,252USD | 747,420USD | 781,376USD | 97,027USD | 18,269USD | 36,248USD |
| Net Interest Income | 80,185USD | -1,267,237USD | -1,974,398USD | -781,376USD | -865,932USD | -18,269USD | -36,248USD |
| Income Before Tax | -29,474,304USD | -17,524,056USD | -14,328,348USD | -12,839,968USD | -3,746,138USD | -1,542,906USD | -1,928,711USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -29,474,304USD | -17,524,056USD | -14,328,348USD | -12,839,968USD | -3,842,661USD | -1,542,906USD | -1,928,711USD |
| Net Income From Continuing Ops | -29,474,304USD | -17,524,056USD | -15,150,206USD | -12,839,968USD | -3,746,138USD | -1,542,906USD | -1,928,711USD |
| Ebit | -29,384,160USD | -15,675,256USD | -12,304,677USD | -12,058,589USD | -4,643,142USD | -1,524,637USD | -1,892,463USD |
| Ebitda | -25,012,898USD | -13,503,383USD | -12,087,570USD | -11,731,853USD | -4,248,174USD | -1,057,801USD | -1,425,658USD |
| Depreciation And Amortization | 4,371,262USD | 2,171,873USD | 217,107USD | 326,736USD | 394,968USD | 466,836USD | 466,805USD |
| Reconciled Depreciation | 4,371,262USD | 2,171,873USD | 229,243USD | 319,936USD | 394,968USD | 466,836USD | 466,805USD |
| Total Other Income Expense Net | -1,466,168USD | -1,805,175USD | -2,023,668USD | -795,669USD | -232,606USD | -9,769USD | -23,313USD |
| Income Tax Expense | — | — | 3USD | 6,650,944USD | 96,523USD | 26,769USD | 49,183USD |
| Selling And Marketing Expenses | — | — | — | 71,111USD | 71,111USD | 154,384USD | — |
| Unclassified Operating Expenses | — | — | — | 4,678,287USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | -12,839,968USD | -3,746,138USD | -1,542,906USD | -1,928,711USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 194,798,715USD | 51,593,045USD | 66,090,711USD | 39,850,647USD | 29,669,423USD | 33,984,265USD | 37,745,567USD | 23,096,815USD |
| Total Current Assets | 172,816,197USD | 33,158,024USD | 50,688,590USD | 21,133,582USD | 11,171,838USD | 16,516,929USD | 22,252,552USD | 9,229,808USD |
| Other Current Assets | 4,281,057USD | 5,592,352USD | 353,114USD | 4,849,338USD | 4,155,398USD | 2,167,868USD | 3,429,656USD | 4,405,168USD |
| Other Non Current Assets | 156,757USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,957,368USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,190,460USD | 3,873,150USD | 15,020,739USD | 15,363,768USD | 14,779,518USD | 14,229,336USD | 14,209,502USD | 13,819,315USD |
| Other Current Liabilities | 123,598USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 188,841,347USD | 47,357,385USD | 50,635,277USD | 23,981,161USD | 14,314,307USD | 19,754,929USD | 23,536,065USD | 9,277,500USD |
| Total Equity Including Noncontrolling Interest | 188,841,347USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 21,427,626USD | 17,895,520USD | 14,887,235USD | 18,226,487USD | 18,014,277USD | 16,984,729USD | 15,013,521USD | 13,390,806USD |
| Intangible Assets | 398,135USD | 398,135USD | — | 398,135USD | 398,135USD | 398,135USD | 398,135USD | 398,135USD |
| Accounts Payable | 2,323,279USD | 1,748,643USD | 4,202,230USD | 3,826,827USD | 4,389,124USD | 2,472,798USD | 2,652,600USD | 4,837,337USD |
| Short Term Debt | 382,131USD | 360,204USD | — | 9,471,675USD | 8,203,901USD | 9,900,630USD | 10,135,469USD | 7,489,388USD |
| Retained Earnings | -99,820,404USD | -95,039,135USD | -89,827,528USD | -78,426,520USD | -72,392,921USD | -66,767,851USD | -60,353,224USD | -54,678,341USD |
| Total Liab | — | 4,235,660USD | 15,455,434USD | 15,869,486USD | 15,355,116USD | 14,229,336USD | 14,209,502USD | 13,819,315USD |
| Other Current Liab | — | 1,574,712USD | — | 1,797,886USD | 2,079,480USD | 1,808,955USD | 1,358,288USD | 1,365,262USD |
| Common Stock | — | 6,652USD | — | 3,525USD | 1,831USD | 1,831USD | 1,607USD | 419USD |
| Capital Stock | — | 6,652USD | 6,542USD | 3,525USD | 1,831USD | 1,831USD | 1,607USD | 419USD |
| Cash | — | 27,349,756USD | 43,175,996USD | 12,734,087USD | 3,634,693USD | 11,711,301USD | 15,703,579USD | 1,231,401USD |
| Cash And Short Term Investments | — | 27,349,756USD | — | 12,734,087USD | 3,634,693USD | 11,711,301USD | 15,703,579USD | 1,231,401USD |
| Current Deferred Revenue | — | 189,591USD | — | 267,380USD | 107,013USD | 46,953USD | 63,145USD | 127,328USD |
| Net Debt | — | -26,627,042USD | — | -2,756,694USD | 5,144,806USD | -1,810,671USD | -5,568,110USD | 6,257,987USD |
| Short Long Term Debt | — | 79,880USD | 8,240,388USD | 9,204,796USD | 7,943,590USD | 9,851,512USD | 10,013,925USD | 7,296,891USD |
| Short Long Term Debt Total | — | 722,714USD | — | 9,977,393USD | 8,779,499USD | 9,900,630USD | 10,135,469USD | 7,489,388USD |
| Net Receivables | — | 215,916USD | 2,000,770USD | 3,361,847USD | 3,011,680USD | 2,494,788USD | 2,863,601USD | 1,892,625USD |
| Property Plant Equipment Gross | — | 24,706,098USD | 21,018,494USD | 26,942,884USD | 25,507,209USD | 23,559,462USD | 20,581,153USD | 18,210,060USD |
| Common Stock Shares Outstanding | — | 66,583,190shares | 65,424,055shares | 24,903,577shares | 18,320,025shares | 18,228,267shares | 4,874,985shares | 4,181,344shares |
| Non Current Assets Total | — | 18,435,021USD | 15,402,121USD | 18,717,065USD | 18,497,585USD | 17,467,336USD | 15,493,015USD | 13,867,007USD |
| Non Current Liabilities Total | — | 362,510USD | 434,695USD | 505,717USD | 575,598USD | 0USD | 0USD | 0USD |
| Non Currrent Assets Other | — | 141,366USD | 116,751USD | 92,443USD | 85,173USD | 84,472USD | 81,359USD | 78,066USD |
| Net Working Capital | — | 29,284,874USD | 35,667,851USD | 5,769,814USD | -3,607,680USD | 2,287,593USD | 8,043,050USD | -4,589,507USD |
| Unclassified Equity | — | 142,383,216USD | 140,456,263USD | 102,400,631USD | 86,703,566USD | 86,519,118USD | 83,886,075USD | 63,955,003USD |
| Unclassified Current Assets | — | — | 5,158,710USD | — | — | — | — | — |
| Unclassified Current Liabilities | — | — | 2,578,121USD | -9,204,796USD | -7,943,590USD | -9,851,512USD | -10,013,925USD | -7,296,891USD |
| Inventory | — | — | — | 188,310USD | 370,067USD | 142,972USD | 255,716USD | 1,700,614USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 66,090,711USD | 37,745,567USD | 19,351,112USD | 10,297,575USD | 17,299,951USD | 1,844,856USD | 2,439,343USD |
| Intangible Assets | 398,135USD | 398,135USD | 398,135USD | — | — | — | — |
| Other Current Assets | 4,979,378USD | 3,429,656USD | 5,405,453USD | 2,526,069USD | 1,595,099USD | 14,294USD | 2,537USD |
| Total Liab | 15,455,434USD | 14,209,502USD | 12,219,356USD | 6,422,362USD | 6,639,880USD | 8,430,316USD | 7,481,897USD |
| Total Stockholder Equity | 50,635,277USD | 23,536,065USD | 7,131,756USD | 3,875,213USD | 10,660,071USD | -6,585,460USD | -5,042,554USD |
| Other Current Liab | 2,118,039USD | 1,358,288USD | 1,886,772USD | 2,574,928USD | 2,434,257USD | 197,146USD | 6,178,730USD |
| Common Stock | 6,552USD | 1,607USD | 108USD | 18USD | 1,657USD | 1,000USD | 1,000USD |
| Capital Stock | 6,542USD | 1,607USD | 108USD | 1,802USD | 1,657USD | 1,000USD | 1,000USD |
| Retained Earnings | -89,827,528USD | -60,353,224USD | -42,786,793USD | -28,255,846USD | -15,415,878USD | -11,669,740USD | -10,126,834USD |
| Cash | 43,175,996USD | 15,703,579USD | 1,216,107USD | 2,295,259USD | 13,710,845USD | 20,162USD | 57,325USD |
| Cash And Short Term Investments | 43,175,996USD | 15,703,579USD | 1,216,107USD | 2,295,259USD | 13,710,845USD | 20,162USD | 57,325USD |
| Total Current Assets | 50,688,590USD | 22,252,552USD | 9,202,310USD | 7,449,868USD | 16,007,584USD | 582,617USD | 695,904USD |
| Total Current Liabilities | 15,020,739USD | 14,209,502USD | 12,219,356USD | 6,359,052USD | 3,810,269USD | 8,095,720USD | 7,023,743USD |
| Current Deferred Revenue | 186,537USD | 63,145USD | 120,297USD | 63,411USD | 63,411USD | 114,760USD | -6,178,730USD |
| Net Debt | -34,227,368USD | -5,568,110USD | 3,602,177USD | 68,708USD | -9,568,633USD | 8,149,963USD | 6,579,559USD |
| Short Term Debt | 8,513,933USD | 10,135,469USD | 4,818,284USD | 2,300,657USD | 1,312,601USD | 7,835,530USD | 6,178,730USD |
| Short Long Term Debt | 8,240,388USD | 10,013,925USD | 4,699,012USD | 2,101,499USD | 1,000,000USD | 338,311USD | 63,426USD |
| Short Long Term Debt Total | 8,948,628USD | 10,135,469USD | 4,818,284USD | 2,363,967USD | 4,142,212USD | 8,170,125USD | 6,636,884USD |
| Net Receivables | 2,533,216USD | 2,863,601USD | 1,362,821USD | 1,094,424USD | 574,138USD | 342,219USD | 485,929USD |
| Accounts Payable | 4,202,230USD | 2,652,600USD | 5,394,003USD | 1,483,467USD | 2,434,257USD | 63,044USD | 845,013USD |
| Property Plant Equipment Net | 14,887,235USD | 15,013,521USD | 9,685,787USD | 2,804,929USD | 1,279,881USD | 1,249,753USD | 1,730,953USD |
| Property Plant Equipment Gross | 21,018,494USD | 20,581,153USD | 14,079,172USD | 6,133,085USD | 1,279,881USD | 3,863,005USD | 3,906,808USD |
| Common Stock Shares Outstanding | 24,747,253shares | 4,874,985shares | 619,986shares | 171,658shares | 111,612shares | 100,000shares | 100,000shares |
| Non Current Assets Total | 15,402,121USD | 15,493,015USD | 10,148,802USD | 2,847,707USD | 1,292,367USD | 1,262,239USD | 1,743,439USD |
| Non Current Liabilities Total | 434,695USD | 0USD | 0USD | 63,310USD | 2,829,611USD | 334,596USD | 458,154USD |
| Non Currrent Assets Other | 116,751USD | 81,359USD | 64,880USD | 42,778USD | 12,486USD | 12,486USD | 12,486USD |
| Net Working Capital | 35,667,851USD | 8,043,050USD | -3,017,046USD | 1,090,816USD | 12,197,315USD | -7,513,104USD | -6,327,839USD |
| Unclassified Current Liabilities | -8,240,388USD | -10,013,925USD | -4,699,012USD | -2,164,910USD | -3,434,257USD | — | -6,242,156USD |
| Unclassified Equity | 140,449,711USD | 83,886,075USD | 49,918,333USD | 32,129,239USD | 26,072,635USD | 5,082,280USD | 5,082,280USD |
| Inventory | — | 255,716USD | 1,217,929USD | 1,534,116USD | 127,502USD | 205,942USD | 150,113USD |
| Other Assets | — | — | — | 42,778USD | 12,486USD | 12,486USD | 12,486USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | 0USD | — |
| Net Tangible Assets | — | — | — | 3,875,213USD | 10,660,071USD | -6,585,460USD | -5,042,554USD |
| Long Term Debt | — | — | — | — | 2,470,051USD | — | 16,266USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 1,219,562USD |
| Stock Based Compensation | 197,245USD |
| Change To Account Receivables | -42,292USD |
| Change To Liabilities | -1,216,146USD |
| Change In Working Capital | -600,123USD |
| Operating Cash Flow | -9,110,362USD |
| Capital Expenditures | -7,334,455USD |
| Investing Cash Flow | -7,334,455USD |
| Financing Cash Flow | 139,789,515USD |
| Change In Cash | 123,344,698USD |
| End Cash Flow | 166,520,694USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,211,607USD | -11,401,008USD | -6,033,599USD | -5,625,070USD | -6,414,627USD | -5,674,883USD | -3,902,589USD | -4,136,084USD |
| Depreciation | 611,606USD | 1,146,453USD | 1,157,840USD | 1,132,296USD | 934,673USD | 677,424USD | 636,416USD | 605,003USD |
| Stock Based Compensation | 215,127USD | 227,875USD | 188,615USD | 184,448USD | 252,244USD | 53,135USD | 76,012USD | 80,830USD |
| Other Non Cash Items | 4,510,680USD | — | 188,615USD | -20,243USD | 20,243USD | 87,129USD | 2,871USD | 80,830USD |
| Change To Account Receivables | 862,306USD | 227,611USD | -350,167USD | -516,892USD | 368,813USD | -698,818USD | -883,386USD | -66,149USD |
| Change To Inventory | 188,310USD | 188,310USD | 181,757USD | -227,095USD | 112,744USD | 1,085,611USD | -299,928USD | 22,902USD |
| Change In Working Capital | -1,260,164USD | 1,427,626USD | -1,532,608USD | -309,577USD | 2,000,254USD | -679,629USD | 472,001USD | 1,298,477USD |
| Total Cash From Operating Activities | -5,645,038USD | -4,088,374USD | -6,219,752USD | -4,638,146USD | -3,207,213USD | -5,536,824USD | -2,718,160USD | -2,151,774USD |
| Capital Expenditures | -3,687,604USD | -2,384,540USD | -1,435,678USD | -1,375,822USD | -2,978,307USD | -2,372,175USD | -1,034,920USD | -1,837,623USD |
| Free Cash Flow | -9,332,642USD | -6,472,914USD | -7,655,430USD | -6,013,968USD | -6,185,520USD | -7,908,999USD | -3,753,080USD | -3,989,397USD |
| Total Cashflows From Investing Activities | -3,687,604USD | — | -1,435,675USD | -1,375,822USD | -2,978,308USD | -2,372,175USD | -1,034,920USD | -1,837,623USD |
| Net Borrowings | -8,212,186USD | -912,426USD | 1,242,983USD | -2,062,640USD | -188,004USD | 2,500,864USD | 3,540,112USD | — |
| Total Cash From Financing Activities | -6,493,598USD | 36,914,823USD | 16,754,821USD | -2,062,640USD | 2,193,243USD | 22,381,177USD | 3,540,112USD | -737,993USD |
| Issuance Of Capital Stock | 0USD | 37,499,237USD | 15,511,838USD | -2,381,247USD | 2,381,247USD | 19,857,813USD | 0USD | 0USD |
| Change In Cash | -15,826,240USD | 30,441,909USD | 9,099,394USD | -8,076,608USD | -3,992,278USD | 14,472,178USD | -212,968USD | -4,727,390USD |
| Begin Period Cash Flow | 43,175,996USD | 12,734,087USD | 3,634,693USD | 11,711,301USD | 15,703,579USD | 1,231,401USD | 1,444,369USD | 6,171,759USD |
| End Period Cash Flow | 27,349,756USD | 43,175,996USD | 12,734,087USD | 3,634,693USD | 11,711,301USD | 15,703,579USD | 1,231,401USD | 1,444,369USD |
| Other Cashflows From Financing Activities | -1,920,087USD | — | 16,754,821USD | — | 2,381,247USD | 22,500USD | 1,791,445USD | -737,993USD |
| Unclassified Operating Cash Flow | -4,510,680USD | 4,510,680USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 3,638,675USD | — | -16,754,821USD | 2,381,247USD | -2,381,247USD | — | 5,761,974USD | — |
| Investments | — | — | -1,435,675USD | -1,375,822USD | -2,978,308USD | -2,372,175USD | -1,034,920USD | -1,837,623USD |
| Unclassified Investing Cash Flow | — | — | 1,435,678USD | 1,375,822USD | 2,978,307USD | 2,372,175USD | 1,049,901USD | 1,837,623USD |
| Dividends Paid | — | — | — | — | — | — | -19,555USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -7,533,864USD | — |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | -14,981USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -29,474,304USD | -17,524,056USD | -14,328,348USD | -12,839,968USD | -3,746,138USD | -1,542,906USD | -1,928,711USD |
| Depreciation | 4,371,262USD | 2,171,873USD | 217,107USD | 319,936USD | 394,968USD | 466,836USD | 466,805USD |
| Stock Based Compensation | 853,182USD | 289,175USD | 1,021,886USD | 1,209,000USD | 200,000USD | 0USD | — |
| Other Non Cash Items | 4,510,680USD | 87,129USD | -1,763,327USD | 22,500USD | 778,968USD | -2,466USD | 7,215USD |
| Change To Account Receivables | 330,385USD | -1,228,622USD | -234,499USD | -542,786USD | -234,606USD | 143,710USD | -145,336USD |
| Change To Inventory | 255,716USD | 602,926USD | -624,881USD | -455,935USD | 78,440USD | -55,829USD | 13,475USD |
| Change In Working Capital | 1,585,695USD | -849,173USD | 1,322,042USD | -805,376USD | 520,636USD | -508,698USD | 258,906USD |
| Total Cash From Operating Activities | -18,153,485USD | -15,825,052USD | -11,749,442USD | -12,093,908USD | -2,484,778USD | -1,587,234USD | -1,195,785USD |
| Capital Expenditures | -8,174,345USD | -7,474,836USD | -7,208,200USD | -2,099,858USD | -217,840USD | -4,508USD | -5,450USD |
| Free Cash Flow | -26,327,830USD | -23,299,888USD | -18,957,642USD | -14,193,766USD | -2,702,618USD | -1,591,742USD | -1,201,235USD |
| Total Cashflows From Investing Activities | -8,174,345USD | -7,474,836USD | — | -2,099,858USD | -217,840USD | -4,508USD | -5,450USD |
| Net Borrowings | -1,920,087USD | 4,164,736USD | 1,782,568USD | -443,175USD | 138,066USD | 1,554,579USD | 1,252,810USD |
| Total Cash From Financing Activities | 53,800,247USD | 37,787,360USD | 18,362,134USD | 2,778,180USD | 16,393,301USD | 1,554,579USD | 1,252,810USD |
| Issuance Of Capital Stock | 53,011,075USD | 33,600,124USD | 14,948,667USD | 3,221,355USD | 16,255,235USD | 0USD | — |
| Change In Cash | 27,472,417USD | 14,487,472USD | -1,079,152USD | -11,415,586USD | 13,690,683USD | -37,163USD | 51,575USD |
| Begin Period Cash Flow | 15,703,579USD | 1,216,107USD | 2,295,259USD | 13,710,845USD | 20,162USD | 57,325USD | 5,750USD |
| End Period Cash Flow | 43,175,996USD | 15,703,579USD | 1,216,107USD | 2,295,259USD | 13,710,845USD | 20,162USD | 57,325USD |
| Other Cashflows From Financing Activities | 53,800,247USD | 22,500USD | 3,593,568USD | 3,723,704USD | 478,882USD | 1,555,931USD | 1,587,878USD |
| Unclassified Financing Cash Flow | -51,090,988USD | — | 16,599,123USD | -3,723,704USD | — | -1,555,931USD | -1,587,878USD |
| Investments | — | -7,474,836USD | -5,979,147USD | -2,099,858USD | -217,840USD | -4,508USD | -5,450USD |
| Dividends Paid | — | -19,555USD | -19,555USD | 0USD | — | — | — |
| Other Cashflows From Investing Activities | — | -483,644USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 7,958,480USD | — | 2,099,858USD | — | — | — |
| Sale Purchase Of Stock | — | — | -3,593,570USD | — | — | — | — |
| Unclassified Operating Cash Flow | — | — | 1,781,198USD | — | — | — | — |
| Change To Liabilities | — | — | — | 2,112,086USD | 2,257,607USD | -584,822USD | 374,322USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | AIRelatedroducts And Services | 7,167 | USD | 0001493152-26-023709 |
| Q1 2026Quarterly · 2026-03-31 | Product | Engineering Services | 500 | USD | 0001493152-26-023709 |
| Q1 2026Quarterly · 2026-03-31 | Product | Manufacturing | 220,933 | USD | 0001493152-26-023709 |
| Q1 2026Quarterly · 2026-03-31 | Product | Space Related Products And Services Including Technology Hosting | 130,772 | USD | 0001493152-26-023709 |
| FY 2025Yearly · 2025-12-31 | Product | AIRelatedroducts And Services | 173,527 | USD | 0001493152-26-014547 |
| FY 2025Yearly · 2025-12-31 | Product | Engineering Services | 142,823 | USD | 0001493152-26-014547 |
| FY 2025Yearly · 2025-12-31 | Product | Manufacturing | 2,735,619 | USD | 0001493152-26-014547 |
| FY 2025Yearly · 2025-12-31 | Product | Space Related Products And Services Including Technology Hosting | 331,908 | USD | 0001493152-26-014547 |
| Q1 2025Quarterly · 2025-03-31 | Product | Engineering Services | 3,477 | USD | 0001493152-26-023709 |
| Q1 2025Quarterly · 2025-03-31 | Product | Manufacturing | 235,017 | USD | 0001493152-26-023709 |
| FY 2024Yearly · 2024-12-31 | Product | AIRelatedroducts And Services | 189,757 | USD | 0001493152-26-014547 |
| FY 2024Yearly · 2024-12-31 | Product | Engineering Services | 0 | USD | 0001493152-26-014547 |
| FY 2024Yearly · 2024-12-31 | Product | Manufacturing | 3,751,981 | USD | 0001493152-26-014547 |
| FY 2024Yearly · 2024-12-31 | Product | Space Related Products And Services Including Technology Hosting | 730,908 | USD | 0001493152-26-014547 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.