SHLS
Shoals Technologies Group, Inc.
Company overview
- Market capitalization
- —
- Employees
- 1,480
- Latest publication
- 2026-09-29
About Shoals Technologies Group, Inc.
Shoals Technologies Group, Inc. provides electrical balance of system (EBOS) solutions and components in the United States and internationally. The company designs, manufactures, and sells various products used by the solar and battery storage industries, including solar big lead assembly (BLA) solutions; homeruns, interconnection, and extension solutions; combiners and re-combiners; load break disconnects and transition solutions; wireless performance monitoring; and battery energy storage solutions (BESS). It also offers original equipment manufacturer (OEM) components; and technical support services during installation and the transition to operations and maintenance. The company sells its products to engineering, procurement, and construction firms that build solar energy projects; utilities; solar developers, independent power producers; solar module manufacturers; and charge point operators. Shoals Technologies Group, Inc. was founded in 1996 and is headquartered in Portland, Tennessee.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 163,372,000USD | 140,557,000USD | 148,325,000USD | 135,804,000USD | 110,841,000USD | 80,361,000USD | 106,987,000USD | 102,165,000USD |
| Cost Of Revenue | 113,847,000USD | 99,547,000USD | 101,411,000USD | 85,552,000USD | 69,639,000USD | 52,221,000USD | 66,803,000USD | 76,789,000USD |
| Gross Profit | 49,525,000USD | 41,010,000USD | 46,914,000USD | 50,252,000USD | 41,202,000USD | 28,140,000USD | 40,184,000USD | 25,376,000USD |
| General And Administrative Expenses | 28,465,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 30,803,000USD | 33,292,000USD | 29,510,000USD | 31,581,000USD | 25,204,000USD | 23,828,000USD | 23,701,000USD | 20,852,000USD |
| Operating Income | 18,722,000USD | 7,718,000USD | 17,404,000USD | 18,671,000USD | 15,998,000USD | 4,312,000USD | 16,483,000USD | 4,524,000USD |
| Total Other Income Expense Net | -3,226,000USD | -8,104,000USD | -3,743,000USD | -2,801,000USD | 974,000USD | -2,297,000USD | -2,796,000USD | -3,088,000USD |
| Interest Income | 268,000USD | 59,000USD | 73,000USD | 38,000USD | 76,000USD | 118,000USD | — | — |
| Interest Expense | 3,474,000USD | 2,903,000USD | 2,511,000USD | 2,794,000USD | 2,236,000USD | 2,415,000USD | 3,314,000USD | 3,088,000USD |
| Litigation Settlement Expense | 0USD | — | — | — | — | — | — | — |
| Depreciation And Amortization | 2,338,000USD | 4,101,000USD | 2,166,000USD | 3,362,000USD | 3,335,000USD | 3,287,000USD | 3,294,000USD | 3,151,000USD |
| Income Before Tax | 15,496,000USD | -386,000USD | 13,661,000USD | 15,870,000USD | 16,972,000USD | 2,015,000USD | 13,687,000USD | 1,436,000USD |
| Income Tax Expense | 3,358,000USD | -89,000USD | 5,539,000USD | 3,991,000USD | 3,117,000USD | 2,297,000USD | 5,869,000USD | -1,703,000USD |
| Net Income | 12,138,000USD | -297,000USD | 8,122,000USD | 11,879,000USD | 13,855,000USD | -282,000USD | 7,818,000USD | 3,139,000USD |
| Selling General Administrative | — | 31,014,000USD | 34,175,000USD | 22,592,000USD | 23,064,000USD | 21,693,000USD | 21,521,000USD | 18,743,000USD |
| Unclassified Operating Expenses | — | 2,278,000USD | -4,665,000USD | 8,989,000USD | 2,140,000USD | 2,135,000USD | 2,180,000USD | 2,109,000USD |
| Net Interest Income | — | -2,844,000USD | -2,438,000USD | -2,794,000USD | -2,160,000USD | -2,297,000USD | -2,796,000USD | -3,088,000USD |
| Tax Provision | — | -89,000USD | 5,539,000USD | 3,991,000USD | 3,117,000USD | 2,297,000USD | 5,869,000USD | 1,703,000USD |
| Net Income From Continuing Ops | — | -297,000USD | 8,122,000USD | 11,879,000USD | 13,855,000USD | -282,000USD | 7,818,000USD | -267,000USD |
| Ebit | — | 2,517,000USD | 16,172,000USD | 18,664,000USD | 19,208,000USD | 4,430,000USD | 17,001,000USD | 4,524,000USD |
| Ebitda | — | 6,618,000USD | 18,338,000USD | 22,026,000USD | 22,543,000USD | 7,717,000USD | 20,295,000USD | 7,675,000USD |
| Reconciled Depreciation | — | 4,101,000USD | 3,833,000USD | 3,362,000USD | 3,335,000USD | 3,287,000USD | 3,294,000USD | 3,151,000USD |
| Minority Interest | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD |
|---|---|---|
| Total Revenue | 475,331,000USD | 399,208,000USD |
| Cost Of Revenue | 308,823,000USD | 257,191,000USD |
| Gross Profit | 166,508,000USD | 142,017,000USD |
| Selling General Administrative | 101,524,000USD | 82,254,000USD |
| Unclassified Operating Expenses | 8,599,000USD | 8,591,000USD |
| Total Operating Expenses | 110,123,000USD | 90,845,000USD |
| Operating Income | 56,385,000USD | 51,172,000USD |
| Interest Income | 305,000USD | 518,000USD |
| Interest Expense | 9,994,000USD | 13,827,000USD |
| Net Interest Income | -9,689,000USD | -13,309,000USD |
| Income Before Tax | 48,518,000USD | 37,863,000USD |
| Income Tax Expense | 14,944,000USD | 13,736,000USD |
| Tax Provision | 14,944,000USD | 13,736,000USD |
| Net Income | 33,574,000USD | 24,127,000USD |
| Net Income From Continuing Ops | 33,574,000USD | 24,127,000USD |
| Ebit | 58,512,000USD | 51,690,000USD |
| Ebitda | 67,111,000USD | 64,316,000USD |
| Depreciation And Amortization | 8,599,000USD | 12,626,000USD |
| Reconciled Depreciation | 13,817,000USD | 12,626,000USD |
| Total Other Income Expense Net | -7,867,000USD | -13,309,000USD |
| Minority Interest | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,016,900,000USD | 1,030,895,000USD | 904,101,000USD | 851,791,000USD | 794,964,000USD | 788,421,000USD | 793,080,000USD | 801,301,000USD |
| Cash And Equivalents | 15,724,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 369,458,000USD | 382,541,000USD | 257,886,000USD | 201,193,000USD | 190,073,000USD | 187,746,000USD | 188,352,000USD | 190,769,000USD |
| Other Current Assets | 11,475,000USD | 12,572,000USD | 9,762,000USD | 7,085,000USD | 15,195,000USD | 12,851,000USD | 9,849,000USD | 4,716,000USD |
| Other Non Current Assets | 5,826,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 399,681,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 164,476,000USD | 208,305,000USD | 127,323,000USD | 91,877,000USD | 81,346,000USD | 80,283,000USD | 80,912,000USD | 91,913,000USD |
| Other Non Current Liabilities | 991,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 617,219,000USD | 601,646,000USD | 599,973,000USD | 589,640,000USD | 575,407,000USD | 558,928,000USD | 556,800,000USD | 545,196,000USD |
| Total Equity Including Noncontrolling Interest | 617,219,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 55,245,000USD | — | — | — | — | — | — | — |
| Net Receivables | 134,822,000USD | 209,099,000USD | 150,926,000USD | 125,169,000USD | 113,293,000USD | 78,113,000USD | 99,015,000USD | 109,093,000USD |
| Inventory | 184,720,000USD | 158,993,000USD | 89,878,000USD | 60,350,000USD | 56,899,000USD | 61,173,000USD | 55,977,000USD | 65,854,000USD |
| Property Plant Equipment Net | 107,211,000USD | 104,072,000USD | 99,346,000USD | 96,266,000USD | 41,978,000USD | 30,040,000USD | 28,222,000USD | 28,055,000USD |
| Goodwill | 69,941,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 65,981,000USD | 80,425,000USD | 64,875,000USD | 33,941,000USD | 29,241,000USD | 26,714,000USD | 20,032,000USD | 23,743,000USD |
| Retained Earnings | 143,994,000USD | 131,856,000USD | 132,153,000USD | 124,031,000USD | 112,152,000USD | 98,297,000USD | 98,579,000USD | 90,761,000USD |
| Intangible Assets | — | 31,603,000USD | 33,499,000USD | 35,395,000USD | 37,291,000USD | 39,187,000USD | 41,083,000USD | 42,979,000USD |
| Total Liab | — | 429,249,000USD | 304,128,000USD | 262,151,000USD | 219,557,000USD | 229,493,000USD | 236,280,000USD | 256,105,000USD |
| Other Current Liab | — | 97,537,000USD | 25,417,000USD | 31,837,000USD | 32,030,000USD | 38,374,000USD | 42,143,000USD | 47,608,000USD |
| Common Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Good Will | — | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,941,000USD |
| Cash | — | 1,877,000USD | 7,320,000USD | 8,589,000USD | 4,686,000USD | 35,609,000USD | 23,511,000USD | 11,106,000USD |
| Cash And Short Term Investments | — | 1,877,000USD | 7,320,000USD | 8,589,000USD | 4,686,000USD | 35,609,000USD | 23,511,000USD | 11,106,000USD |
| Current Deferred Revenue | — | 30,343,000USD | 37,031,000USD | 26,099,000USD | 20,075,000USD | 15,195,000USD | 18,737,000USD | 20,562,000USD |
| Net Debt | — | 217,673,000USD | 168,091,000USD | 157,653,000USD | 127,064,000USD | 106,141,000USD | 118,239,000USD | 130,644,000USD |
| Short Long Term Debt Total | — | 219,550,000USD | 175,411,000USD | 166,242,000USD | 131,750,000USD | 141,750,000USD | 141,750,000USD | 141,750,000USD |
| Long Term Debt | — | 181,750,000USD | 136,750,000USD | 126,750,000USD | 131,750,000USD | 141,750,000USD | 141,750,000USD | 141,750,000USD |
| Property Plant Equipment Gross | — | 123,668,000USD | 116,834,000USD | 112,373,000USD | 56,961,000USD | 44,321,000USD | 41,284,000USD | 40,429,000USD |
| Common Stock Shares Outstanding | — | 167,555,000shares | 169,664,000shares | 168,750,000shares | 167,562,000shares | 166,960,000shares | 166,830,000shares | 167,381,000shares |
| Non Current Assets Total | — | 648,354,000USD | 646,215,000USD | 650,598,000USD | 604,891,000USD | 600,675,000USD | 604,728,000USD | 610,532,000USD |
| Non Current Liabilities Total | — | 220,944,000USD | 176,805,000USD | 170,274,000USD | 138,211,000USD | 149,210,000USD | 155,368,000USD | 164,192,000USD |
| Non Current Liabilities Other | — | 1,394,000USD | 1,394,000USD | 991,000USD | 1,776,000USD | 7,460,000USD | 13,618,000USD | 22,442,000USD |
| Non Currrent Assets Other | — | 4,622,000USD | 5,402,000USD | 5,410,000USD | 8,113,000USD | 9,635,000USD | 11,322,000USD | 9,546,000USD |
| Net Working Capital | — | 174,236,000USD | 130,563,000USD | 109,316,000USD | 108,727,000USD | 107,463,000USD | 107,440,000USD | 98,856,000USD |
| Unclassified Non Current Assets | — | 438,116,000USD | 438,027,000USD | 443,586,000USD | 447,568,000USD | 451,872,000USD | 454,160,000USD | 460,011,000USD |
| Unclassified Non Current Liabilities | — | 37,800,000USD | 38,661,000USD | 42,533,000USD | 4,685,000USD | — | — | — |
| Unclassified Equity | — | 469,786,000USD | 467,816,000USD | 465,605,000USD | 463,251,000USD | 460,627,000USD | 458,217,000USD | 454,431,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 904,101,000USD | 793,080,000USD | 843,993,000USD | 594,895,000USD | 426,414,000USD | 195,310,000USD | 187,607,000USD | 185,533,000USD |
| Intangible Assets | 33,499,000USD | 41,083,000USD | 48,668,000USD | 56,585,000USD | 65,236,000USD | 71,988,000USD | 79,973,000USD | 87,958,000USD |
| Other Current Assets | 9,762,000USD | 9,849,000USD | 4,421,000USD | 4,632,000USD | 5,042,000USD | 155,000USD | 798,000USD | 935,000USD |
| Total Liab | 304,128,000USD | 236,280,000USD | 298,997,000USD | 293,906,000USD | 433,912,000USD | 379,433,000USD | 37,701,000USD | 47,251,000USD |
| Total Stockholder Equity | 599,973,000USD | 556,800,000USD | 544,996,000USD | 291,374,000USD | 2,553,000USD | -184,123,000USD | 149,906,000USD | 138,282,000USD |
| Other Current Liab | 25,417,000USD | 42,143,000USD | 54,006,000USD | 17,882,000USD | 7,728,000USD | 5,967,000USD | 1,264,000USD | 1,547,000USD |
| Common Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | -184,123,000USD | 149,906,000USD | 138,282,000USD |
| Capital Stock | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 0USD | — | — |
| Retained Earnings | 132,153,000USD | 98,579,000USD | 74,452,000USD | 34,478,000USD | -93,133,000USD | 0USD | — | — |
| Good Will | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,941,000USD | 69,436,000USD | 50,176,000USD | 50,176,000USD | 50,176,000USD |
| Cash | 7,320,000USD | 23,511,000USD | 22,707,000USD | 8,766,000USD | 5,006,000USD | 10,073,000USD | 7,082,000USD | 108,000USD |
| Cash And Short Term Investments | 7,320,000USD | 23,511,000USD | 22,707,000USD | 8,766,000USD | 5,006,000USD | 10,073,000USD | 7,082,000USD | 108,000USD |
| Total Current Assets | 257,886,000USD | 188,352,000USD | 227,186,000USD | 153,540,000USD | 93,448,000USD | 56,147,000USD | 46,511,000USD | 36,993,000USD |
| Total Current Liabilities | 127,323,000USD | 80,912,000USD | 92,630,000USD | 52,622,000USD | 31,554,000USD | 24,101,000USD | 24,541,000USD | 11,235,000USD |
| Current Deferred Revenue | 37,031,000USD | 18,737,000USD | 22,228,000USD | 23,259,000USD | 1,841,000USD | — | — | — |
| Net Debt | 168,091,000USD | 118,239,000USD | 158,738,000USD | 230,297,000USD | 242,047,000USD | 348,759,000USD | 18,972,000USD | 39,408,000USD |
| Short Long Term Debt Total | 175,411,000USD | 141,750,000USD | 181,445,000USD | 239,063,000USD | 247,053,000USD | 358,832,000USD | 26,054,000USD | 39,516,000USD |
| Long Term Debt | 136,750,000USD | 141,750,000USD | 179,445,000USD | 237,063,000USD | 55,140,000USD | 355,332,000USD | 13,160,000USD | 36,016,000USD |
| Net Receivables | 150,926,000USD | 99,015,000USD | 147,254,000USD | 67,288,000USD | 45,032,000USD | 30,798,000USD | 29,797,000USD | 26,008,000USD |
| Inventory | 89,878,000USD | 55,977,000USD | 52,804,000USD | 72,854,000USD | 38,368,000USD | 15,121,000USD | 8,834,000USD | 9,942,000USD |
| Accounts Payable | 64,875,000USD | 20,032,000USD | 14,396,000USD | 9,481,000USD | 19,985,000USD | 14,634,000USD | 10,383,000USD | 6,188,000USD |
| Property Plant Equipment Net | 99,346,000USD | 28,222,000USD | 24,836,000USD | 16,870,000USD | 15,574,000USD | 12,763,000USD | 10,947,000USD | 10,406,000USD |
| Property Plant Equipment Gross | 116,834,000USD | 41,284,000USD | 34,393,000USD | 24,154,000USD | 21,174,000USD | 12,763,000USD | 10,947,000USD | 10,406,000USD |
| Common Stock Shares Outstanding | 168,378,000shares | 168,725,000shares | 164,504,000shares | 167,631,000shares | 112,049,981shares | 160,279,000shares | 166,594,358shares | 166,594,358shares |
| Non Current Assets Total | 646,215,000USD | 604,728,000USD | 616,807,000USD | 441,355,000USD | 332,966,000USD | 139,163,000USD | 141,096,000USD | 148,540,000USD |
| Non Current Liabilities Total | 176,805,000USD | 155,368,000USD | 206,367,000USD | 241,284,000USD | 402,358,000USD | 355,332,000USD | 13,160,000USD | 36,016,000USD |
| Non Current Liabilities Other | 1,394,000USD | 13,618,000USD | 26,922,000USD | 4,221,000USD | 347,218,000USD | — | — | — |
| Non Currrent Assets Other | 5,402,000USD | 11,322,000USD | 5,167,000USD | 6,325,000USD | 5,762,000USD | 4,236,000USD | -141,096,000USD | — |
| Net Working Capital | 130,563,000USD | 107,440,000USD | 134,556,000USD | 100,918,000USD | 61,894,000USD | 32,046,000USD | 21,970,000USD | 25,758,000USD |
| Unclassified Non Current Assets | 438,027,000USD | 454,160,000USD | 468,195,000USD | — | -5,762,000USD | -4,236,000USD | — | — |
| Unclassified Non Current Liabilities | 38,661,000USD | — | — | — | -157,305,000USD | -3,700,000USD | — | — |
| Unclassified Equity | 467,816,000USD | 458,217,000USD | 470,540,000USD | 256,892,000USD | 95,682,000USD | — | 2,644,000USD | 1,465,000USD |
| Short Term Debt | — | 881,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 3,500,000USD | 12,894,000USD | 3,500,000USD |
| Short Long Term Debt | — | — | 2,000,000USD | 2,000,000USD | 2,000,000USD | 3,500,000USD | 12,894,000USD | 3,500,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | — | -2,644,000USD | -1,465,000USD |
| Unclassified Current Liabilities | — | — | -2,000,000USD | -2,000,000USD | -2,000,000USD | -3,500,000USD | -12,894,000USD | -3,500,000USD |
| Other Liab | — | — | — | 965,000USD | 157,305,000USD | — | — | — |
| Other Assets | — | — | — | 293,899,000USD | 182,720,000USD | 4,236,000USD | — | — |
| Net Tangible Assets | — | — | — | 164,848,000USD | -132,119,000USD | -306,287,000USD | 19,757,000USD | 148,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 3,700,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -297,000USD | 8,122,000USD | 11,879,000USD | 13,855,000USD | -282,000USD | 7,818,000USD | 11,802,000USD | 4,774,000USD |
| Depreciation | 4,101,000USD | 3,988,000USD | 3,362,000USD | 3,335,000USD | 3,287,000USD | 3,294,000USD | 3,179,000USD | 3,002,000USD |
| Stock Based Compensation | 3,317,000USD | 2,228,000USD | 2,419,000USD | 2,594,000USD | 2,661,000USD | 3,838,000USD | 4,087,000USD | 5,023,000USD |
| Other Non Cash Items | 2,966,000USD | 4,558,000USD | 636,000USD | -2,615,000USD | 665,000USD | 1,321,000USD | 1,450,000USD | 3,191,000USD |
| Change To Account Receivables | 6,577,000USD | -25,757,000USD | -11,876,000USD | -35,180,000USD | 20,902,000USD | 10,078,000USD | 17,533,000USD | 20,445,000USD |
| Change To Inventory | -69,633,000USD | -29,644,000USD | -3,924,000USD | 3,909,000USD | -5,448,000USD | 8,712,000USD | -907,000USD | -6,761,000USD |
| Change In Working Capital | -51,446,000USD | -28,541,000USD | -2,861,000USD | -35,294,000USD | 6,939,000USD | -8,134,000USD | 13,299,000USD | -5,625,000USD |
| Total Cash From Operating Activities | -41,448,000USD | -4,087,000USD | 19,417,000USD | -13,821,000USD | 15,558,000USD | 13,988,000USD | 37,841,000USD | 12,860,000USD |
| Capital Expenditures | -7,648,000USD | -7,164,000USD | -10,449,000USD | -12,221,000USD | -3,209,000USD | -1,531,000USD | -2,002,000USD | -2,483,000USD |
| Free Cash Flow | -49,096,000USD | -11,251,000USD | 8,968,000USD | -26,042,000USD | 12,349,000USD | 12,457,000USD | 35,839,000USD | 10,377,000USD |
| Total Cashflows From Investing Activities | -7,648,000USD | -7,164,000USD | -10,449,000USD | -7,133,000USD | -3,209,000USD | -1,531,000USD | -2,002,000USD | -2,483,000USD |
| Net Borrowings | 45,000,000USD | 10,000,000USD | -5,000,000USD | -10,000,000USD | 0USD | 0USD | — | — |
| Total Cash From Financing Activities | 43,653,000USD | 9,982,000USD | -5,065,000USD | -9,969,000USD | -251,000USD | -52,000USD | -47,886,000USD | -17,848,000USD |
| Sale Purchase Of Stock | -1,347,000USD | -18,000USD | 0USD | -28,000USD | -251,000USD | -52,000USD | -25,231,000USD | -816,000USD |
| Change In Cash | -5,443,000USD | -1,269,000USD | 3,903,000USD | -30,923,000USD | 12,098,000USD | 12,405,000USD | -12,047,000USD | -7,471,000USD |
| Begin Period Cash Flow | 7,320,000USD | 8,589,000USD | 4,686,000USD | 35,609,000USD | 23,511,000USD | 11,106,000USD | 15,236,000USD | 22,707,000USD |
| End Period Cash Flow | 1,877,000USD | 7,320,000USD | 8,589,000USD | 4,686,000USD | 35,609,000USD | 23,511,000USD | 3,189,000USD | 15,236,000USD |
| Other Cashflows From Financing Activities | -1,347,000USD | — | -65,000USD | 59,000USD | -251,000USD | -52,000USD | -25,886,000USD | -2,848,000USD |
| Unclassified Financing Cash Flow | 1,347,000USD | — | — | — | — | — | 3,231,000USD | -14,184,000USD |
| Unclassified Operating Cash Flow | — | 5,558,000USD | 3,982,000USD | 4,304,000USD | 2,288,000USD | 5,851,000USD | 4,024,000USD | 2,495,000USD |
| Investments | — | — | -10,449,000USD | -7,133,000USD | -3,209,000USD | -1,531,000USD | -2,002,000USD | -2,483,000USD |
| Unclassified Investing Cash Flow | — | — | 10,449,000USD | 7,133,000USD | 3,209,000USD | 1,531,000USD | 2,002,000USD | 2,483,000USD |
| Other Cashflows From Investing Activities | — | — | — | 5,088,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 33,574,000USD | 24,127,000USD | 42,661,000USD | 143,013,000USD | 3,944,000USD | 33,766,000USD | 25,143,000USD | 8,647,000USD |
| Depreciation | 14,439,000USD | 12,626,000USD | 10,529,000USD | 10,509,000USD | 10,053,000USD | 9,405,000USD | 9,163,000USD | 8,990,000USD |
| Stock Based Compensation | 9,902,000USD | 14,230,000USD | 20,862,000USD | 16,108,000USD | 11,286,000USD | 8,251,000USD | — | — |
| Other Non Cash Items | 2,777,000USD | 20,966,000USD | 67,058,000USD | -100,570,000USD | 6,326,000USD | 351,000USD | 339,000USD | -2,000USD |
| Change To Account Receivables | -51,911,000USD | 48,239,000USD | -80,262,000USD | -19,207,000USD | -8,921,000USD | 288,000USD | -473,000USD | -9,838,000USD |
| Change To Inventory | -35,107,000USD | -5,843,000USD | 15,009,000USD | -36,927,000USD | -17,188,000USD | -6,475,000USD | -694,000USD | -4,447,000USD |
| Change In Working Capital | -59,757,000USD | -5,596,000USD | -60,489,000USD | -38,011,000USD | -34,216,000USD | 2,121,000USD | 1,537,000USD | -14,634,000USD |
| Total Cash From Operating Activities | 17,067,000USD | 80,388,000USD | 91,955,000USD | 39,455,000USD | -4,083,000USD | 54,082,000USD | 36,182,000USD | 3,001,000USD |
| Capital Expenditures | -33,043,000USD | -8,393,000USD | -10,578,000USD | -3,154,000USD | -4,126,000USD | -3,236,000USD | -1,719,000USD | -1,405,000USD |
| Free Cash Flow | -15,976,000USD | 71,995,000USD | 81,377,000USD | 36,301,000USD | -8,209,000USD | 50,846,000USD | 34,463,000USD | 1,596,000USD |
| Total Cashflows From Investing Activities | -27,955,000USD | -8,393,000USD | -10,847,000USD | -3,657,000USD | -17,035,000USD | -3,236,000USD | -1,719,000USD | -1,405,000USD |
| Net Borrowings | -5,000,000USD | -42,000,000USD | -59,500,000USD | -9,140,000USD | -117,704,000USD | 343,750,000USD | -13,500,000USD | -8,500,000USD |
| Total Cash From Financing Activities | -5,303,000USD | -71,191,000USD | -67,167,000USD | -36,589,000USD | 20,602,000USD | -47,855,000USD | -27,489,000USD | -19,161,000USD |
| Sale Purchase Of Stock | -362,000USD | -25,331,000USD | -3,880,000USD | -1,297,000USD | -405,376,000USD | — | — | — |
| Change In Cash | -16,191,000USD | 804,000USD | 13,941,000USD | -791,000USD | -516,000USD | 2,991,000USD | 6,974,000USD | -17,565,000USD |
| Begin Period Cash Flow | 23,511,000USD | 22,707,000USD | 8,766,000USD | 9,557,000USD | 10,073,000USD | 7,082,000USD | 108,000USD | 17,673,000USD |
| End Period Cash Flow | 7,320,000USD | 23,511,000USD | 22,707,000USD | 8,766,000USD | 9,557,000USD | 10,073,000USD | 7,082,000USD | 108,000USD |
| Other Cashflows From Financing Activities | 59,000USD | -3,860,000USD | -7,667,000USD | -70,392,000USD | -420,148,000USD | 374,441,000USD | 2,500,000USD | 10,000,000USD |
| Unclassified Operating Cash Flow | 16,132,000USD | 14,035,000USD | 11,334,000USD | 8,406,000USD | -1,476,000USD | — | — | — |
| Unclassified Investing Cash Flow | 5,088,000USD | 8,393,000USD | 8,672,000USD | 3,657,000USD | 17,035,000USD | 3,739,000USD | 2,222,000USD | 1,405,000USD |
| Investments | — | -8,393,000USD | -8,672,000USD | -3,657,000USD | -17,035,000USD | -3,236,000USD | -1,719,000USD | -1,405,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 42,943,000USD | 559,897,000USD | 0USD | — | — |
| Other Cashflows From Investing Activities | — | — | -269,000USD | -503,000USD | -12,909,000USD | -503,000USD | -503,000USD | — |
| Unclassified Financing Cash Flow | — | — | 3,880,000USD | 45,537,000USD | 1,369,206,000USD | -390,000,000USD | -2,500,000USD | -10,000,000USD |
| Change To Liabilities | — | — | — | 10,389,000USD | -8,388,000USD | 4,251,000USD | 4,195,000USD | -656,000USD |
| Dividends Paid | — | — | — | -1,297,000USD | -405,376,000USD | -376,046,000USD | -13,989,000USD | -10,661,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -516,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Components | 49,197,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | System Solutions | 114,175,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Components | 29,740,000 | USD | 0001831651-26-000083 |
| Q1 2026Quarterly · 2026-03-31 | Product | System Solutions | 110,817,000 | USD | 0001831651-26-000083 |
| Q4 2025Quarterly · 2025-12-31 | Product | Components | 26,344,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | System Solutions | 121,981,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Components | 101,142,000 | USD | 0001831651-26-000021 |
| FY 2025Yearly · 2025-12-31 | Product | System Solutions | 374,189,000 | USD | 0001831651-26-000021 |
| Q3 2025Quarterly · 2025-09-30 | Product | Components | 25,402,000 | USD | 0001831651-25-000093 |
| Q3 2025Quarterly · 2025-09-30 | Product | System Solutions | 110,402,000 | USD | 0001831651-25-000093 |
| Q2 2025Quarterly · 2025-06-30 | Product | Components | 26,429,000 | USD | 0001831651-25-000082 |
| Q2 2025Quarterly · 2025-06-30 | Product | System Solutions | 84,412,000 | USD | 0001831651-25-000082 |
| Q1 2025Quarterly · 2025-03-31 | Product | Components | 22,967,000 | USD | 0001831651-26-000083 |
| Q1 2025Quarterly · 2025-03-31 | Product | System Solutions | 57,394,000 | USD | 0001831651-26-000083 |
| Q4 2024Quarterly · 2024-12-31 | Product | Components | 23,780,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | System Solutions | 83,207,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Components | 93,063,000 | USD | 0001831651-26-000021 |
| FY 2024Yearly · 2024-12-31 | Product | System Solutions | 306,145,000 | USD | 0001831651-26-000021 |
| Q3 2024Quarterly · 2024-09-30 | Product | Components | 23,578,000 | USD | 0001831651-25-000093 |
| Q3 2024Quarterly · 2024-09-30 | Product | System Solutions | 78,587,000 | USD | 0001831651-25-000093 |
| FY 2023Yearly · 2023-12-31 | Product | Components | 90,555,000 | USD | 0001831651-26-000021 |
| FY 2023Yearly · 2023-12-31 | Product | System Solutions | 398,384,000 | USD | 0001831651-26-000021 |
| FY 2022Yearly · 2022-12-31 | Product | Components | 72,525,000 | USD | 0001831651-25-000019 |
| FY 2022Yearly · 2022-12-31 | Product | System Solutions | 254,415,000 | USD | 0001831651-25-000019 |
| FY 2021Yearly · 2021-12-31 | Product | Components | 57,394,000 | USD | 0001831651-24-000011 |
| FY 2021Yearly · 2021-12-31 | Product | System Solutions | 155,818,000 | USD | 0001831651-24-000011 |
| FY 2020Yearly · 2020-12-31 | Product | Components | 58,798,000 | USD | 0001831651-23-000024 |
| FY 2020Yearly · 2020-12-31 | Product | System Solutions | 116,720,000 | USD | 0001831651-23-000024 |
| FY 2019Yearly · 2019-12-31 | Product | Solar Components | 70,289,000 | USD | 0001831651-22-000008 |
| FY 2019Yearly · 2019-12-31 | Product | System Solutions | 74,207,000 | USD | 0001831651-22-000008 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.