marketcaparena

SHBI

SHORE BANCSHARES INC

Company overview

Market capitalization
$760.89M
Employees
595
Latest publication
2026-09-29
About SHORE BANCSHARES INC

Shore Bancshares, Inc. operates as a bank holding company for Shore United Bank, N.A. that provides various consumer and commercial banking products and services to individuals, businesses, and other organizations in the United States. The company offers checking, savings, overnight investment sweep, and money market accounts; and regular and IRA certificates of deposit, as well as certificate of deposit account registry service programs and cash management services. It also provides commercial loans, such as secured and unsecured loans, working capital loans, lines of credit, term loans, accounts receivable financing, real estate acquisition and development loans, construction loans, and letters of credit; residential real estate construction loans; residential mortgage loans; and loans to consumers, including home equity, automobile, installment, home improvement, and personal lines of credit, as well as other consumer financing products. In addition, the company offers trust, wealth management, and financial planning services; treasury management services, such as merchant card processing, remote deposit capture, and ACH origination, as well as telephone, mobile, and Internet banking services; safe deposit boxes; debit and credit cards; and automatic teller machine services. Shore Bancshares, Inc. was founded in 1876 and is headquartered in Easton, Maryland.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue86,279,000USD85,636,000USD88,824,000USD84,888,000USD85,938,000USD83,066,000USD85,257,000USD81,976,000USD
Selling And Marketing Expenses275,000USD——————10,536,000USD
Other Operating Expenses1,975,000USD———————
Total Operating Expenses2,250,000USD37,056,000USD35,499,000USD34,379,000USD34,410,000USD33,747,000USD33,943,000USD34,114,000USD
Interest Income77,449,000USD78,392,000USD80,157,000USD77,187,000USD76,620,000USD76,063,000USD76,404,000USD74,689,000USD
Interest Expense24,530,000USD25,837,000USD29,717,000USD28,532,000USD29,368,000USD30,034,000USD32,393,000USD31,426,000USD
Net Interest Income52,919,000USD52,555,000USD50,441,000USD48,655,000USD47,252,000USD46,029,000USD44,011,000USD43,263,000USD
Non Interest Income8,830,000USD———————
Revenue Net Of Interest Expense61,749,000USD———————
Provision For Credit Losses896,000USD———————
Non Interest Expense35,668,000USD———————
Income Before Tax25,185,000USD22,658,000USD20,782,000USD18,985,000USD20,632,000USD18,257,000USD18,141,000USD14,966,000USD
Income Tax Expense6,320,000USD5,570,000USD4,895,000USD4,637,000USD5,125,000USD4,493,000USD4,859,000USD3,777,000USD
Net Income18,865,000USD17,088,000USD15,887,000USD14,348,000USD15,507,000USD13,764,000USD13,282,000USD11,189,000USD
Cost Of Revenue—25,922,000USD32,544,000USD31,524,000USD30,896,000USD31,062,000USD33,173,000USD32,896,000USD
Gross Profit—59,714,000USD56,280,000USD53,364,000USD55,042,000USD52,004,000USD52,084,000USD49,080,000USD
Selling General Administrative—23,061,000USD27,390,000USD20,364,000USD18,984,000USD17,879,000USD18,682,000USD18,126,000USD
Unclassified Operating Expenses—13,995,000USD8,109,000USD14,015,000USD15,426,000USD15,868,000USD15,261,000USD5,452,000USD
Operating Income—22,658,000USD20,782,000USD18,985,000USD20,632,000USD18,257,000USD18,141,000USD14,966,000USD
Tax Provision—5,570,000USD4,895,000USD4,637,000USD5,125,000USD4,493,000USD4,859,000USD3,777,000USD
Net Income From Continuing Ops—17,088,000USD15,887,000USD14,348,000USD15,507,000USD13,764,000USD13,282,000USD11,189,000USD
Ebit—22,658,000USD20,782,000USD18,985,000USD20,632,000USD18,257,000USD18,141,000USD14,966,000USD
Ebitda—26,236,000USD24,372,000USD22,600,000USD24,681,000USD22,334,000USD22,141,000USD18,789,000USD
Depreciation And Amortization—3,578,000USD3,590,000USD3,615,000USD4,049,000USD4,077,000USD4,000,000USD3,823,000USD
Reconciled Depreciation—3,578,000USD3,590,000USD3,615,000USD4,049,000USD4,077,000USD4,000,000USD3,823,000USD
Total Other Income Expense Net———-1,000USD38,888,000USD-7,264,000USD18,141,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue342,716,000USD326,485,000USD238,422,000USD136,931,000USD83,667,000USD70,426,000USD69,787,000USD64,402,000USD
Cost Of Revenue126,026,000USD129,527,000USD109,725,000USD14,468,000USD5,681,000USD10,980,000USD10,336,000USD6,946,000USD
Gross Profit216,690,000USD196,958,000USD128,697,000USD122,463,000USD77,986,000USD59,446,000USD59,451,000USD57,456,000USD
Selling General Administrative84,617,000USD72,549,000USD61,638,000USD48,104,000USD31,383,000USD23,473,000USD22,842,000USD23,125,000USD
Selling And Marketing Expenses1,320,000USD——898,000USD339,000USD331,000USD425,000USD509,000USD
Unclassified Operating Expenses52,098,000USD65,705,000USD52,875,000USD31,320,000USD25,084,000USD14,595,000USD14,290,000USD12,679,000USD
Total Operating Expenses138,035,000USD138,254,000USD114,513,000USD80,322,000USD56,806,000USD38,399,000USD37,557,000USD36,313,000USD
Operating Income78,655,000USD58,704,000USD14,184,000USD42,141,000USD21,180,000USD21,047,000USD21,894,000USD21,143,000USD
Interest Income310,028,000USD295,338,000USD175,222,000USD113,845,000USD70,169,000USD59,677,000USD59,767,000USD55,907,000USD
Interest Expense117,651,000USD124,789,000USD78,772,000USD12,543,000USD6,039,000USD7,080,000USD9,636,000USD5,272,000USD
Net Interest Income192,377,000USD170,549,000USD120,725,000USD101,302,000USD64,130,000USD52,597,000USD50,131,000USD50,635,000USD
Income Before Tax78,655,000USD58,704,000USD14,184,000USD42,141,000USD21,180,000USD21,047,000USD21,894,000USD21,143,000USD
Income Tax Expense19,149,000USD14,815,000USD2,956,000USD10,964,000USD5,812,000USD5,317,000USD5,610,000USD5,380,000USD
Tax Provision19,149,000USD14,815,000USD1,888,000USD10,964,000USD5,812,000USD5,317,000USD5,610,000USD5,380,000USD
Net Income59,506,000USD43,889,000USD11,228,000USD31,177,000USD15,368,000USD15,730,000USD16,198,000USD24,997,000USD
Net Income From Continuing Ops59,506,000USD43,889,000USD12,499,000USD31,177,000USD15,368,000USD15,730,000USD16,284,000USD15,763,000USD
Ebit78,655,000USD58,704,000USD14,184,000USD42,141,000USD21,180,000USD21,047,000USD21,894,000USD21,143,000USD
Ebitda78,774,000USD74,744,000USD25,123,000USD48,002,000USD24,266,000USD23,523,000USD24,287,000USD23,440,000USD
Depreciation And Amortization119,000USD16,040,000USD10,939,000USD5,861,000USD3,086,000USD2,476,000USD2,393,000USD2,297,000USD
Reconciled Depreciation15,331,000USD16,040,000USD8,455,000USD1,988,000USD734,000USD2,476,000USD2,393,000USD2,297,000USD
Total Other Income Expense Net—-230,798,000USD14,184,000USD-2,098,000USD-8,530,000USD-1,074,000USD86,000USD-14,506,000USD
Net Income Applicable To Common Shares———31,177,000USD15,368,000USD15,730,000USD16,198,000USD24,997,000USD
Discontinued Operations——————-86,000USD9,234,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets6,151,431,000USD6,206,063,000USD6,258,818,000USD6,278,479,000USD6,037,874,000USD6,176,563,000USD6,230,763,000USD5,917,704,000USD
Cash And Equivalents257,670,000USD———————
Total Liabilities5,535,356,000USD———————
Total Stockholder Equity616,075,000USD602,714,000USD589,873,000USD577,207,000USD565,194,000USD552,470,000USD541,066,000USD533,271,000USD
Total Equity Including Noncontrolling Interest616,075,000USD———————
Property Plant Equipment Net89,271,000USD90,239,000USD90,691,000USD91,708,000USD92,478,000USD93,401,000USD93,191,000USD93,047,000USD
Goodwill63,266,000USD———————
Common Stock334,000USD335,000USD334,000USD334,000USD334,000USD333,000USD333,000USD333,000USD
Retained Earnings260,782,000USD246,636,000USD233,578,000USD221,693,000USD211,400,000USD199,898,000USD190,166,000USD180,884,000USD
Accumulated Other Comprehensive Income-6,089,000USD-5,270,000USD-4,593,000USD-4,759,000USD-5,603,000USD-6,333,000USD-7,545,000USD-5,526,000USD
Intangible Assets—27,742,000USD29,722,000USD37,015,000USD39,157,000USD41,568,000USD44,185,000USD45,918,000USD
Total Liab—5,603,349,000USD5,668,945,000USD5,701,272,000USD5,472,680,000USD5,624,093,000USD5,689,697,000USD5,384,433,000USD
Capital Stock—335,000USD334,000USD334,000USD334,000USD333,000USD333,000USD333,000USD
Good Will—63,266,000USD63,266,000USD63,266,000USD63,266,000USD63,266,000USD63,266,000USD63,266,000USD
Cash—44,054,000USD50,164,000USD416,513,000USD184,984,000USD389,006,000USD459,851,000USD183,621,000USD
Cash And Short Term Investments—44,054,000USD50,164,000USD530,633,000USD372,663,000USD568,154,000USD609,063,000USD316,960,000USD
Total Current Assets—64,730,000USD68,715,000USD551,041,000USD392,484,000USD588,709,000USD628,633,000USD336,952,000USD
Total Current Liabilities—1,511,000USD11,027,000USD5,528,165,000USD5,313,958,000USD5,460,345,000USD5,528,336,000USD5,225,723,000USD
Net Debt—55,583,000USD60,951,000USD-280,624,000USD-49,202,000USD-252,844,000USD-324,290,000USD-48,349,000USD
Short Term Debt—1,511,000USD11,027,000USD508,000USD11,541,000USD1,432,000USD1,713,000USD2,079,000USD
Short Long Term Debt Total—99,637,000USD111,115,000USD135,889,000USD135,782,000USD136,162,000USD135,561,000USD135,272,000USD
Long Term Debt—89,029,000USD89,061,000USD124,494,000USD124,241,000USD123,979,000USD123,717,000USD123,456,000USD
Long Term Investments—371,336,000USD641,371,000USD342,273,000USD652,935,000USD654,665,000USD636,103,000USD623,872,000USD
Short Term Investments—192,126,000USD220,358,000USD114,120,000USD187,679,000USD179,148,000USD149,212,000USD133,339,000USD
Net Receivables—20,676,000USD18,551,000USD20,408,000USD19,821,000USD20,555,000USD19,570,000USD19,992,000USD
Property Plant Equipment Gross—90,239,000USD113,878,000USD91,708,000USD92,478,000USD93,401,000USD113,155,000USD93,047,000USD
Common Stock Shares Outstanding—33,447,767shares33,446,103shares33,392,298shares33,388,013shares33,375,000shares33,364,000shares33,339,000shares
Non Current Assets Total—6,141,333,000USD213,504,000USD5,727,438,000USD5,645,390,000USD5,587,854,000USD5,602,130,000USD5,580,752,000USD
Non Current Liabilities Total—5,601,838,000USD5,668,945,000USD173,107,000USD158,722,000USD163,748,000USD161,361,000USD158,710,000USD
Non Currrent Assets Other—138,144,000USD-5,841,760,000USD432,053,000USD150,797,000USD147,510,000USD149,056,000USD152,293,000USD
Unclassified Current Assets—-192,126,000USD-220,358,000USD————-205,485,000USD
Unclassified Non Current Assets—5,450,606,000USD-6,588,145,000USD-1,217,635,000USD-1,096,307,000USD4,587,444,000USD4,616,329,000USD4,602,356,000USD
Unclassified Non Current Liabilities—5,512,809,000USD5,579,884,000USD48,613,000USD34,481,000USD39,769,000USD37,644,000USD35,254,000USD
Unclassified Equity—360,678,000USD360,220,000USD359,605,000USD358,729,000USD358,239,000USD357,779,000USD357,247,000USD
Other Current Liab——4,244,439,000USD5,527,657,000USD5,313,958,000USD5,460,345,000USD5,528,336,000USD5,225,723,000USD
Other Assets——5,976,599,000USD5,978,758,000USD5,743,064,000USD—-804,885,000USD-133,339,000USD
Unclassified Current Liabilities——-4,244,439,000USD—————
Other Current Assets————-318,151,000USD—-19,570,000USD205,485,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets6,258,818,000USD6,230,763,000USD6,010,918,000USD3,477,276,000USD3,460,136,000USD1,933,315,000USD1,559,235,000USD1,483,076,000USD
Intangible Assets29,722,000USD44,185,000USD54,016,000USD10,822,000USD11,622,000USD1,719,000USD2,252,000USD2,857,000USD
Total Liab5,668,945,000USD5,689,697,000USD5,499,783,000USD3,112,991,000USD3,109,443,000USD1,738,296,000USD1,366,433,000USD1,299,891,000USD
Total Stockholder Equity589,873,000USD541,066,000USD511,135,000USD364,285,000USD350,693,000USD195,019,000USD192,802,000USD183,185,000USD
Other Current Liab4,255,466,000USD5,528,336,000USD5,386,120,000USD3,011,144,000USD3,029,658,000USD1,701,351,000USD1,341,334,000USD1,212,341,000USD
Common Stock334,000USD333,000USD332,000USD199,000USD198,000USD118,000USD125,000USD127,000USD
Capital Stock334,000USD333,000USD332,000USD199,000USD198,000USD118,000USD125,000USD127,000USD
Retained Earnings233,578,000USD190,166,000USD162,290,000USD171,613,000USD149,966,000USD141,205,000USD131,425,000USD120,574,000USD
Good Will63,266,000USD63,266,000USD63,266,000USD63,266,000USD63,421,000USD17,518,000USD17,518,000USD17,518,000USD
Other Assets5,976,599,000USD5,330,440,000USD1USD2,629,962,000USD2,204,806,000USD1,551,102,000USD1,156,562,000USD1,367,131,000USD
Cash50,164,000USD459,851,000USD372,413,000USD55,499,000USD583,613,000USD186,917,000USD94,971,000USD67,225,000USD
Cash And Short Term Investments50,164,000USD609,063,000USD482,934,000USD139,086,000USD700,595,000USD326,485,000USD217,762,000USD221,657,000USD
Total Current Assets68,715,000USD628,633,000USD502,151,000USD151,150,000USD710,795,000USD334,729,000USD222,549,000USD226,069,000USD
Total Current Liabilities11,027,000USD5,528,336,000USD5,386,120,000USD3,052,486,000USD3,037,238,000USD1,704,099,000USD1,344,116,000USD1,277,211,000USD
Net Debt60,951,000USD-324,290,000USD-287,259,000USD37,481,000USD-515,006,000USD-156,564,000USD-72,727,000USD8,587,000USD
Short Term Debt11,027,000USD11,844,000USD1,801,000USD40,000,000USD4,143,000USD1,050,000USD2,452,000USD60,812,000USD
Short Long Term Debt Total111,115,000USD135,561,000USD85,154,000USD92,980,000USD68,607,000USD30,353,000USD22,244,000USD75,812,000USD
Long Term Debt89,061,000USD123,717,000USD72,297,000USD43,072,000USD52,897,000USD24,429,000USD15,000,000USD15,000,000USD
Long Term Investments641,371,000USD636,103,000USD629,412,000USD644,275,000USD522,948,000USD206,669,000USD1,369,724,000USD1,345,487,000USD
Short Term Investments220,358,000USD149,212,000USD110,521,000USD83,587,000USD116,982,000USD139,568,000USD122,791,000USD154,432,000USD
Net Receivables18,551,000USD19,570,000USD19,217,000USD9,384,000USD7,335,000USD6,772,000USD3,630,000USD3,345,000USD
Property Plant Equipment Net90,691,000USD93,191,000USD94,873,000USD61,117,000USD62,994,000USD29,719,000USD28,592,000USD22,711,000USD
Property Plant Equipment Gross113,878,000USD113,155,000USD113,854,000USD61,117,000USD62,994,000USD29,719,000USD28,592,000USD22,711,000USD
Accumulated Other Comprehensive Income-4,593,000USD-7,545,000USD-7,494,000USD-9,021,000USD56,000USD1,529,000USD207,000USD-2,950,000USD
Common Stock Shares Outstanding33,407,155shares33,339,000shares26,574,000shares19,847,000shares13,119,000shares12,381,000shares12,730,000shares12,753,000shares
Non Current Assets Total213,504,000USD5,602,130,000USD5,508,767,000USD3,326,126,000USD2,749,341,000USD1,598,586,000USD1,336,686,000USD1,257,007,000USD
Non Current Liabilities Total5,668,945,000USD161,361,000USD113,663,000USD60,505,000USD72,205,000USD34,197,000USD22,317,000USD22,680,000USD
Non Currrent Assets Other-5,841,760,000USD149,056,000USD144,573,000USD79,164,000USD58,997,000USD37,719,000USD37,295,000USD16,782,000USD
Unclassified Current Assets-220,358,000USD—-435,764,000USD-2,395,228,000USD——-209,425,000USD-212,675,000USD
Unclassified Non Current Assets-6,588,145,000USD-714,111,000USD4,522,626,999USD-162,480,000USD-175,447,000USD-245,860,000USD-1,275,257,000USD-1,515,479,000USD
Unclassified Current Liabilities-4,255,466,000USD——-40,000,000USD———-57,358,000USD
Unclassified Non Current Liabilities5,579,884,000USD37,644,000USD41,366,000USD17,433,000USD11,567,000USD-9,985,000USD-5,307,000USD-8,415,000USD
Unclassified Equity360,220,000USD357,779,000USD355,675,000USD201,295,000USD200,275,000USD52,049,000USD60,920,000USD65,307,000USD
Other Current Assets——391,809,000USD2,680,000USD2,865,000USD1,472,000USD1,157,000USD1,067,000USD
Short Long Term Debt——0USD40,000,000USD0USD—1,226,000USD60,812,000USD
Inventory——43,955,000USD2,395,228,000USD-594,345,000USD-195,161,000USD-99,832,000USD-72,859,000USD
Accounts Payable———1,342,000USD3,437,000USD1,698,000USD330,000USD604,000USD
Net Tangible Assets———295,472,000USD279,737,000USD175,782,000USD173,032,000USD162,810,000USD
Other Liab————7,741,000USD6,591,000USD3,751,000USD4,357,000USD
Current Deferred Revenue————-8,130,000USD-826,000USD——
Non Current Liabilities Other—————13,162,000USD8,873,000USD11,738,000USD
Earning Assets——————209,425,000USD212,675,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income17,088,000USD15,887,000USD14,348,000USD15,507,000USD13,764,000USD13,282,000USD11,189,000USD11,234,000USD
Depreciation3,578,000USD3,590,000USD3,615,000USD4,049,000USD4,077,000USD4,000,000USD3,823,000USD4,118,000USD
Stock Based Compensation913,000USD533,000USD387,000USD459,000USD511,000USD478,000USD488,000USD410,000USD
Other Non Cash Items4,316,000USD-11,258,000USD12,571,000USD-21,135,000USD964,000USD3,596,000USD-1,818,000USD-17,154,000USD
Change To Account Receivables-2,125,000USD1,857,000USD-585,000USD732,000USD-985,000USD422,000USD-351,000USD-100,000USD
Change In Working Capital5,351,000USD-714,000USD11,220,000USD-7,399,000USD493,000USD9,970,000USD-7,492,000USD1,448,000USD
Total Cash From Operating Activities31,573,000USD8,478,000USD42,467,000USD-8,337,000USD19,783,000USD32,419,000USD9,050,000USD3,031,000USD
Capital Expenditures-1,087,000USD-677,000USD-586,000USD-881,000USD-1,024,000USD-1,255,000USD-610,000USD-1,586,000USD
Free Cash Flow30,486,000USD7,801,000USD41,881,000USD-9,218,000USD18,759,000USD31,164,000USD8,440,000USD1,445,000USD
Investments-23,348,000USD-19,841,000USD-20,811,000USD-44,858,000USD-18,271,000USD-54,445,000USD-5,939,000USD-20,006,000USD
Total Cashflows From Investing Activities30,410,000USD-34,382,000USD-20,811,000USD-44,858,000USD-18,271,000USD-54,445,000USD-5,939,000USD-20,006,000USD
Total Cash From Financing Activities-76,727,000USD-35,043,000USD209,873,000USD-150,827,000USD-72,357,000USD298,256,000USD41,627,000USD41,298,000USD
Dividends Paid-4,030,000USD-4,002,000USD-4,055,000USD-4,005,000USD-4,032,000USD-4,000,000USD-4,021,000USD-4,008,000USD
Issuance Of Capital Stock90,000USD82,000USD0USD0USD0USD55,000USD97,000USD121,000USD
Change In Cash-14,744,000USD-60,947,000USD231,529,000USD-204,022,000USD-70,845,000USD276,230,000USD44,738,000USD24,323,000USD
Begin Period Cash Flow355,566,000USD416,513,000USD184,984,000USD389,006,000USD459,851,000USD183,621,000USD138,883,000USD114,560,000USD
End Period Cash Flow340,822,000USD355,566,000USD416,513,000USD184,984,000USD389,006,000USD459,851,000USD183,621,000USD138,883,000USD
Other Cashflows From Investing Activities54,845,000USD-13,864,000USD-53,182,000USD-46,682,000USD-427,000USD-37,823,000USD-22,136,000USD-57,006,000USD
Other Cashflows From Financing Activities-72,787,000USD4,517,000USD213,928,000USD-146,822,000USD-68,325,000USD352,201,000USD76,551,000USD-35,815,000USD
Net Borrowings—-35,640,000USD0USD——0USD-31,000,000USD—
Unclassified Investing Cash Flow——53,768,000USD47,563,000USD1,451,000USD39,078,000USD22,746,000USD58,592,000USD
Unclassified Operating Cash Flow—————1,093,000USD2,860,000USD2,975,000USD
Unclassified Financing Cash Flow—————-50,000,000USD—81,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20172017-12-31 · USD
Net Income59,506,000USD43,889,000USD11,228,000USD31,177,000USD15,368,000USD15,730,000USD16,198,000USD11,262,000USD
Depreciation15,331,000USD16,040,000USD10,939,000USD5,861,000USD3,086,000USD2,476,000USD2,393,000USD1,649,000USD
Stock Based Compensation1,890,000USD1,730,000USD1,174,000USD636,000USD378,000USD263,000USD149,000USD1,055,000USD
Other Non Cash Items-18,858,000USD-24,296,000USD9,808,000USD25,811,000USD-27,638,000USD2,928,000USD676,000USD2,829,000USD
Change To Account Receivables1,019,000USD-353,000USD-724,000USD-2,665,000USD2,145,000USD-3,161,000USD-110,000USD-827,000USD
Change In Working Capital3,600,000USD655,000USD-13,157,000USD-9,656,000USD1,025,000USD-782,000USD-5,914,000USD-1,750,000USD
Total Cash From Operating Activities62,391,000USD46,887,000USD22,713,000USD52,647,000USD-7,503,000USD18,430,000USD13,743,000USD19,521,000USD
Capital Expenditures-3,168,000USD-5,224,000USD-5,954,000USD-2,415,000USD-3,450,000USD-2,375,000USD-2,244,000USD-1,259,000USD
Free Cash Flow59,223,000USD41,663,000USD16,759,000USD50,232,000USD-10,953,000USD16,055,000USD11,499,000USD18,262,000USD
Investments-999,000USD-134,541,000USD83,772,000USD-581,572,000USD38,193,000USD-280,080,000USD-20,830,000USD-133,574,000USD
Total Cashflows From Investing Activities-118,322,000USD-134,541,000USD172,313,000USD-581,572,000USD38,193,000USD-280,080,000USD-45,678,000USD-72,302,000USD
Net Borrowings-35,640,000USD50,000,000USD-109,000,000USD25,857,000USD3,093,000USD9,213,000USD-59,586,000USD18,531,000USD
Total Cash From Financing Activities-48,354,000USD175,092,000USD121,888,000USD811,000USD366,006,000USD353,596,000USD59,681,000USD8,663,000USD
Dividends Paid-16,094,000USD-16,013,000USD-12,733,000USD-9,530,000USD-6,607,000USD-5,950,000USD-5,347,000USD-2,790,000USD
Issuance Of Capital Stock82,000USD376,000USD395,000USD386,000USD6,000USD—0USD—
Change In Cash-104,285,000USD87,438,000USD316,914,000USD-528,114,000USD396,696,000USD91,946,000USD27,746,000USD-44,118,000USD
Begin Period Cash Flow459,851,000USD372,413,000USD55,499,000USD583,613,000USD186,917,000USD94,971,000USD67,225,000USD75,938,000USD
End Period Cash Flow355,566,000USD459,851,000USD372,413,000USD55,499,000USD583,613,000USD186,917,000USD94,971,000USD31,820,000USD
Other Cashflows From Investing Activities-114,155,000USD-122,937,000USD-310,570,000USD-443,788,000USD-9,766,000USD245,000USD-22,604,000USD-101,552,000USD
Other Cashflows From Financing Activities3,298,000USD140,729,000USD243,236,000USD19,955,000USD373,432,000USD383,873,000USD69,568,000USD-7,078,000USD
Unclassified Operating Cash Flow—8,869,000USD2,721,000USD-1,182,000USD—-2,185,000USD—4,476,000USD
Unclassified Investing Cash Flow—128,161,000USD405,065,000USD446,203,000USD13,216,000USD——164,083,000USD
Change To Liabilities———0USD0USD2,634,000USD-8,108,000USD322,000USD
Sale Purchase Of Stock———0USD-819,000USD-9,151,000USD-4,540,000USD0USD
Unclassified Financing Cash Flow———-35,471,000USD—-24,389,000USD59,586,000USD—
Cash And Cash Equivalents Changes—————91,946,000USD27,746,000USD-44,118,000USD
Change To Inventory———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductDeposit Account1,651,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct And Service Interchange Income1,960,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct And Service Noninterest Income Other Operating Income1,286,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductProduct And Service Trust And Investment Management Fee Income1,103,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductDeposit Account1,596,000USD0001035092-26-000030
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Interchange Income1,698,000USD0001035092-26-000030
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Noninterest Income Other Operating Income958,000USD0001035092-26-000030
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Trust And Investment Management Fee Income1,137,000USD0001035092-26-000030
Q4 2025Quarterly · 2025-12-31ProductDeposit Account1,663,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Interchange Income1,862,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Noninterest Income Other Operating Income676,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Trust And Investment Management Fee Income1,042,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductDeposit Account6,295,000USD0001035092-26-000014
FY 2025Yearly · 2025-12-31ProductProduct And Service Interchange Income7,085,000USD0001035092-26-000014
FY 2025Yearly · 2025-12-31ProductProduct And Service Noninterest Income Other Operating Income3,768,000USD0001035092-26-000014
FY 2025Yearly · 2025-12-31ProductProduct And Service Trust And Investment Management Fee Income3,705,000USD0001035092-26-000014
Q3 2025Quarterly · 2025-09-30ProductDeposit Account1,599,000USD0001035092-25-000022
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Interchange Income1,858,000USD0001035092-25-000022
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Noninterest Income Other Operating Income777,000USD0001035092-25-000022
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Trust And Investment Management Fee Income898,000USD0001035092-25-000022
Q2 2025Quarterly · 2025-06-30ProductDeposit Account1,519,000USD0001035092-25-000015
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Interchange Income1,788,000USD0001035092-25-000015
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Noninterest Income Other Operating Income1,458,000USD0001035092-25-000015
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Trust And Investment Management Fee Income942,000USD0001035092-25-000015
Q1 2025Quarterly · 2025-03-31ProductDeposit Account1,514,000USD0001035092-26-000030
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Interchange Income1,577,000USD0001035092-26-000030
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Noninterest Income Other Operating Income857,000USD0001035092-26-000030
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Trust And Investment Management Fee Income823,000USD0001035092-26-000030
Q4 2024Quarterly · 2024-12-31ProductDeposit Account1,606,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Interchange Income1,726,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Noninterest Income Other Operating Income1,961,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Title Company Revenue59,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Trust And Investment Management Fee Income857,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductDeposit Account6,149,000USD0001628280-25-011575
FY 2024Yearly · 2024-12-31ProductProduct And Service Interchange Income6,741,000USD0001628280-25-011575
FY 2024Yearly · 2024-12-31ProductProduct And Service Noninterest Income Other Operating Income4,251,000USD0001628280-25-011575
FY 2024Yearly · 2024-12-31ProductProduct And Service Title Company Revenue402,000USD0001628280-25-011575
FY 2024Yearly · 2024-12-31ProductProduct And Service Trust And Investment Management Fee Income3,367,000USD0001628280-25-011575
Q3 2024Quarterly · 2024-09-30ProductDeposit Account1,543,000USD0001628280-24-046326
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Interchange Income1,711,000USD0001628280-24-046326
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Noninterest Income Other Operating Income506,000USD0001628280-24-046326
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Title Company Revenue100,000USD0001628280-24-046326
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Trust And Investment Management Fee Income880,000USD0001628280-24-046326
FY 2023Yearly · 2023-12-31ProductDeposit Account5,501,000USD0001628280-25-011575
FY 2023Yearly · 2023-12-31ProductProduct And Service Interchange Income5,714,000USD0001628280-25-011575
FY 2023Yearly · 2023-12-31ProductProduct And Service Noninterest Income Other Operating Income2,961,000USD0001628280-25-011575
FY 2023Yearly · 2023-12-31ProductProduct And Service Title Company Revenue551,000USD0001628280-25-011575
FY 2023Yearly · 2023-12-31ProductProduct And Service Trust And Investment Management Fee Income3,608,000USD0001628280-25-011575
FY 2022Yearly · 2022-12-31ProductDeposit Account5,652,000USD0001628280-24-011336
FY 2022Yearly · 2022-12-31ProductProduct And Service Interchange Income4,812,000USD0001628280-24-011336
FY 2022Yearly · 2022-12-31ProductProduct And Service Noninterest Income Other Operating Income1,752,000USD0001628280-24-011336
FY 2022Yearly · 2022-12-31ProductProduct And Service Title Company Revenue1,340,000USD0001628280-24-011336
FY 2022Yearly · 2022-12-31ProductProduct And Service Trust And Investment Management Fee Income1,784,000USD0001628280-24-011336

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.