marketcaparena

SGU

STAR GROUP, L.P.

Company overview

Market capitalization
$419.33M
Employees
3,024
Latest publication
2026-09-29
About STAR GROUP, L.P.

Star Group, L.P., together with its subsidiaries, provides home heating oil and propane products and services to residential and commercial customers in the United States. It offers gasoline and diesel fuel; and installs, maintains, and repairs heating and air conditioning equipment and ancillary services. As of September 30, 2025, the company served approximately 406,400 full-service residential and commercial home heating oil and propane customers and 63,200 customers on a delivery only basis. It sells gasoline and diesel fuel to approximately 27,700 customers. The company was formerly known as Star Gas Partners, L.P. and changed its name to Star Group, L.P. in October 2017. The company was incorporated in 1995 and is based in Stamford, Connecticut.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ1 20262025-12-31 · USDQ1 20202019-12-31 · USDQ1 20192018-12-31 · USDQ2 20132013-02-18 · USDQ1 20132012-12-31 · USDQ1 20122011-12-31 · USDQ2 20112011-03-31 · USD
Total Revenue358,071,000USD539,256,000USD508,945,000USD535,027,000USD785,139,000USD516,525,000USD461,474,000USD731,865,000USD
General And Administrative Expenses8,039,000USD———————
Total Operating Expenses8,039,000USD117,798,000USD103,232,000USD110,488,000USD6,053,000USD72,878,000USD83,869,000USD78,677,000USD
Operating Income-34,073,000USD59,778,000USD42,451,000USD6,063,000USD73,054,000USD17,490,000USD8,581,000USD87,959,000USD
Total Other Income Expense Net-3,845,000USD-9,621,000USD-2,914,000USD-2,775,000USD0USD-2,821,000USD-2,998,000USD-3,810,000USD
Depreciation And Amortization8,333,000USD8,755,000USD9,285,000USD8,004,000USD—4,850,000USD3,903,000USD5,431,000USD
Income Before Tax-37,918,000USD50,157,000USD39,537,000USD3,288,000USD70,796,000USD14,669,000USD5,583,000USD84,149,000USD
Income Tax Expense-9,929,000USD14,367,000USD11,782,000USD973,000USD29,117,000USD4,917,000USD2,652,000USD35,468,000USD
Net Income-27,989,000USD35,441,000USD27,755,000USD2,315,000USD41,679,000USD8,990,000USD2,931,000USD48,681,000USD
Cost Of Revenue—361,680,000USD370,392,000USD388,288,000USD706,450,000USD418,192,000USD369,024,000USD565,229,000USD
Gross Profit—177,576,000USD138,553,000USD146,739,000USD78,689,000USD98,333,000USD92,450,000USD166,636,000USD
Selling General Administrative—7,593,000USD6,506,000USD7,815,000USD4,761,000USD4,491,000USD5,365,000USD5,264,000USD
Unclassified Operating Expenses—110,205,000USD————10,747,000USD73,413,000USD
Interest Income—4,081,000USD2,914,000USD—————
Interest Expense—4,081,000USD2,679,000USD2,516,000USD4,024,000USD3,427,000USD3,452,000USD4,319,000USD
Net Interest Income—-3,203,000USD-2,201,000USD—————
Tax Provision—14,367,000USD11,782,000USD—————
Net Income From Continuing Ops—35,790,000USD27,755,000USD2,315,000USD41,679,000USD9,752,000USD2,931,000USD0USD
Ebit—54,238,000USD42,216,000USD5,804,000USD75,238,000USD16,998,000USD9,035,000USD88,468,000USD
Ebitda—62,993,000USD51,501,000USD13,808,000USD—21,848,000USD12,938,000USD93,899,000USD
Reconciled Depreciation—9,017,000USD9,285,000USD8,004,000USD—4,850,000USD3,903,000USD5,431,000USD
Net Income Applicable To Common Shares—29,532,000USD27,947,000USD2,300,000USD41,454,000USD9,699,000USD2,946,000USD48,681,000USD
Selling And Marketing Expenses——96,726,000USD102,673,000USD—68,387,000USD67,757,000USD—
Minority Interest——-1,991,000USD-1,416,000USD0USD0USD0USD0USD
Research Development———0USD0USD0USD0USD0USD
Other Operating Expenses————1,292,000USD———
Non Operating Income Net Other————2,184,000USD1,098,000USD728,000USD—
Discontinued Operations————0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20172017-09-30 · USDFY 20112011-09-30 · USDFY 20102010-09-30 · USDFY 20092009-09-30 · USD
Total Revenue2,006,558,000USD1,497,086,000USD1,467,458,000USD1,753,872,000USD1,323,555,000USD1,591,310,000USD1,212,776,000USD1,206,813,000USD
Cost Of Revenue1,554,926,000USD1,052,917,000USD1,027,061,000USD1,299,067,000USD942,938,000USD1,237,341,000USD904,047,000USD875,755,000USD
Gross Profit451,632,000USD444,169,000USD440,397,000USD454,805,000USD380,617,000USD353,969,000USD308,729,000USD331,058,000USD
Selling General Administrative24,882,000USD25,096,000USD25,072,000USD28,414,000USD24,998,000USD20,709,000USD21,397,000USD22,480,000USD
Selling And Marketing Expenses353,517,000USD327,910,000USD323,373,000USD369,033,000USD306,534,000USD250,762,000USD218,625,000USD222,740,000USD
Total Operating Expenses378,399,000USD353,006,000USD348,445,000USD397,447,000USD331,532,000USD289,355,000USD250,145,000USD250,936,000USD
Operating Income43,231,000USD58,633,000USD53,378,000USD27,498,000USD55,332,000USD62,047,000USD58,584,000USD80,122,000USD
Interest Income11,427,000USD8,788,000USD10,701,000USD12,196,000USD8,056,000USD———
Interest Expense10,472,000USD7,816,000USD9,702,000USD11,164,000USD6,775,000USD15,710,000USD14,326,000USD17,842,000USD
Net Interest Income-6,921,000USD-5,889,000USD-6,930,000USD-7,091,000USD-4,002,000USD———
Income Before Tax49,026,000USD121,412,000USD76,543,000USD25,154,000USD47,276,000USD47,067,000USD43,952,000USD73,441,000USD
Income Tax Expense13,738,000USD33,675,000USD20,625,000USD7,517,000USD20,376,000USD22,723,000USD15,632,000USD-57,597,000USD
Tax Provision13,738,000USD33,675,000USD20,625,000USD7,517,000USD20,376,000USD———
Net Income35,288,000USD87,737,000USD55,918,000USD17,637,000USD25,986,000USD23,770,000USD28,320,000USD131,038,000USD
Net Income From Continuing Ops35,288,000USD87,737,000USD55,918,000USD17,637,000USD26,900,000USD24,344,000USD——
Ebit60,453,000USD130,200,000USD86,245,000USD37,350,000USD54,051,000USD62,777,000USD55,598,000USD88,532,000USD
Ebitda93,051,000USD163,685,000USD120,868,000USD70,251,000USD81,933,000USD83,101,000USD74,023,000USD110,689,000USD
Depreciation And Amortization32,598,000USD33,485,000USD34,623,000USD32,901,000USD27,882,000USD20,324,000USD18,425,000USD22,157,000USD
Reconciled Depreciation33,553,000USD34,457,000USD35,622,000USD33,933,000USD29,163,000USD———
Total Other Income Expense Net-11,427,000USD-8,788,000USD-16,425,000USD-7,091,000USD-8,056,000USD-14,980,000USD-14,632,000USD-6,681,000USD
Net Income Applicable To Common Shares35,569,000USD87,048,000USD56,295,000USD17,732,000USD26,744,000USD24,459,000USD28,320,000USD131,038,000USD
Non Operating Income Net Other——-5,724,000USD——3,170,000USD——
Minority Interest——-2,506,000USD-1,968,000USD-929,000USD———
Research Development————0USD0USD——
Unclassified Operating Expenses—————17,884,000USD10,123,000USD5,716,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets1,010,088,000USD1,164,226,000USD1,054,029,000USD975,179,000USD963,799,000USD1,059,466,000USD986,752,000USD939,611,000USD
Cash And Equivalents27,003,000USD—19,857,000USD24,683,000USD28,082,000USD18,502,000USD48,792,000USD117,335,000USD
Total Current Assets291,831,000USD438,799,000USD324,816,000USD204,481,000USD230,695,000USD330,807,000USD330,957,000USD281,469,000USD
Other Current Assets35,614,000USD83,534,000USD37,190,000USD30,657,000USD29,980,000USD29,822,000USD37,617,000USD27,566,000USD
Other Non Current Assets10,671,000USD———————
Total Current Liabilities336,069,000USD447,128,000USD441,725,000USD349,233,000USD331,470,000USD386,095,000USD396,953,000USD373,796,000USD
Other Current Liabilities151,421,000USD———————
Other Non Current Liabilities15,238,000USD———————
Short Long Term Debt21,000,000USD87,436,000USD71,870,000USD——22,348,000USD7,830,000USD5,000USD
Long Term Debt151,569,000USD156,753,000USD161,938,000USD167,118,000USD172,297,000USD177,494,000USD182,670,000USD187,811,000USD
Deferred Revenue68,028,000USD———————
Net Receivables160,063,000USD262,180,999USD198,210,000USD102,119,000USD129,267,000USD216,542,000USD176,279,000USD94,981,000USD
Inventory58,332,000USD80,894,000USD69,559,000USD47,022,000USD43,366,000USD65,941,000USD68,269,000USD41,587,000USD
Property Plant Equipment Net221,042,000USD220,613,000USD225,237,000USD221,869,000USD217,415,000USD220,314,000USD195,650,000USD195,675,000USD
Goodwill293,955,000USD———————
Accounts Payable35,903,000USD44,191,000USD54,551,000USD33,667,000USD30,517,000USD45,277,000USD48,234,000USD31,547,000USD
Short Term Debt20,252,000USD107,819,000USD114,246,000USD60,868,000USD63,178,000USD43,465,000USD28,428,000USD19,837,000USD
Accumulated Other Comprehensive Income-9,909,000USD-10,496,000USD-11,061,000USD-11,348,000USD-11,438,000USD-11,682,000USD-11,711,000USD-12,451,000USD
Intangible Assets—116,653,000USD120,099,000USD124,892,000USD130,091,000USD126,578,000USD95,005,000USD98,712,000USD
Total Liab—740,759,000USD732,182,000USD678,399,000USD626,231,000USD688,885,000USD695,710,000USD675,718,000USD
Total Stockholder Equity—429,467,000USD328,507,000USD303,385,000USD343,487,000USD375,921,000USD296,817,000USD269,607,000USD
Other Current Liab—219,032,000USD322,217,000USD207,705,000USD191,364,000USD177,084,000USD152,031,000USD151,288,000USD
Common Stock—439,963,000USD339,568,000USD314,733,000USD354,925,000USD387,603,000USD308,528,000USD282,058,000USD
Good Will—293,955,000USD293,350,000USD293,350,000USD293,350,000USD292,457,000USD276,074,000USD275,829,000USD
Cash—12,190,000USD19,857,000USD24,683,000USD28,082,000USD18,502,000USD48,792,000USD117,335,000USD
Cash And Short Term Investments—12,190,000USD19,857,000USD24,683,000USD28,082,000USD18,502,000USD48,792,000USD117,335,000USD
Current Deferred Revenue—76,086,000USD77,994,000USD66,927,000USD67,500,000USD120,269,000USD168,260,000USD171,124,000USD
Net Debt—328,456,000USD336,566,000USD260,575,000USD259,891,000USD278,157,000USD237,581,000USD166,229,000USD
Short Long Term Debt Total—340,646,000USD356,423,000USD285,258,000USD287,973,000USD296,659,000USD286,373,000USD283,564,000USD
Property Plant Equipment Gross—380,254,000USD382,008,000USD376,134,000USD371,594,000USD372,761,000USD345,024,000USD342,037,000USD
Common Stock Shares Outstanding—32,885,000shares33,084,000shares33,616,000shares34,340,000shares34,569,000shares34,587,000shares35,273,000shares
Non Current Assets Total—725,427,000USD729,213,000USD770,698,000USD733,104,000USD728,659,000USD655,795,000USD658,142,000USD
Non Current Liabilities Total—293,631,000USD290,457,000USD329,166,000USD294,760,999USD302,790,000USD298,757,000USD301,922,000USD
Non Current Liabilities Other—15,510,000USD16,216,000USD16,171,000USD16,244,000USD16,007,000USD15,852,000USD16,273,000USD
Non Currrent Assets Other—14,181,000USD11,279,000USD14,198,000USD14,583,000USD89,310,000USD89,066,000USD87,926,000USD
Net Working Capital—-5,529,000USD-116,909,000USD-141,952,000USD-97,975,000USD-55,288,000USD-65,996,000USD-92,327,000USD
Unclassified Non Current Assets—80,025,000USD67,718,000USD104,639,000USD65,555,000USD-12,814,000USD-13,382,000USD-13,075,000USD
Unclassified Current Liabilities—-87,436,000USD-199,153,000USD-19,934,000USD-21,089,000USD-22,348,000USD-7,830,000USD—
Unclassified Non Current Liabilities—121,368,000USD112,303,000USD145,877,000USD106,219,999USD109,289,000USD100,235,000USD97,838,000USD
Other Assets——11,530,000USD11,750,000USD12,110,000USD12,814,000USD13,382,000USD13,075,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets937,331,000USD939,611,000USD875,478,000USD912,475,000USD853,863,000USD838,616,000USD752,706,000USD729,971,000USD
Intangible Assets124,892,000USD98,712,000USD76,306,000USD84,510,000USD95,474,000USD90,293,000USD107,688,000USD98,444,000USD
Other Current Assets33,457,000USD27,566,000USD38,968,000USD51,834,000USD56,362,000USD35,584,000USD73,796,000USD88,612,000USD
Total Liab640,551,000USD675,718,000USD611,754,000USD654,560,000USD575,659,000USD582,796,000USD491,866,000USD420,186,000USD
Total Stockholder Equity303,385,000USD269,607,000USD268,339,000USD-15,606,000USD-14,038,000USD-14,957,000USD-16,901,000USD-18,000,000USD
Other Current Liab327,202,000USD151,288,000USD46,921,000USD138,119,000USD138,842,000USD204,320,000USD197,371,000USD116,436,000USD
Common Stock314,733,000USD282,058,000USD281,862,000USD277,177,000USD295,063,000USD273,283,000USD279,709,000USD329,129,000USD
Good Will293,350,000USD275,829,000USD262,103,000USD254,110,000USD253,398,000USD240,327,000USD244,574,000USD228,436,000USD
Other Assets11,750,000USD13,075,000USD86,321,000USD84,413,000USD88,037,000USD88,380,000USD75,375,000USD58,736,000USD
Cash24,683,000USD117,335,000USD45,191,000USD14,620,000USD4,767,000USD56,911,000USD4,899,000USD14,531,000USD
Cash And Equivalents24,683,000USD117,335,000USD45,191,000USD14,620,000USD4,767,000USD56,911,000USD4,899,000USD14,531,000USD
Cash And Short Term Investments24,683,000USD117,335,000USD45,191,000USD14,620,000USD4,767,000USD56,911,000USD4,899,000USD14,531,000USD
Total Current Assets207,281,000USD281,469,000USD254,701,000USD288,263,000USD221,992,000USD226,345,000USD226,830,000USD256,737,000USD
Total Current Liabilities349,233,000USD373,796,000USD364,881,000USD381,080,000USD344,997,000USD344,855,000USD325,557,000USD283,188,000USD
Current Deferred Revenue66,927,000USD171,124,000USD174,723,000USD156,413,000USD143,800,000USD141,901,000USD129,483,000USD121,956,000USD
Net Debt260,575,000USD166,229,000USD198,561,000USD337,346,000USD280,720,000USD170,941,000USD148,548,000USD86,249,000USD
Short Term Debt40,934,000USD19,837,000USD38,825,000USD37,487,000USD25,064,000USD51,278,000USD33,000,000USD9,000,000USD
Short Long Term Debt Total285,258,000USD283,564,000USD243,752,000USD351,966,000USD285,487,000USD227,852,000USD153,447,000USD100,780,000USD
Long Term Debt167,118,000USD187,811,000USD127,327,000USD151,709,000USD92,385,000USD109,805,000USD120,447,000USD91,780,000USD
Net Receivables102,119,000USD94,981,000USD114,079,000USD138,252,000USD99,680,000USD83,594,000USD120,245,000USD132,668,000USD
Inventory47,022,000USD41,587,000USD56,463,000USD83,557,000USD61,183,000USD50,256,000USD64,788,000USD56,377,000USD
Accounts Payable33,667,000USD31,547,000USD35,609,000USD49,061,000USD37,291,000USD30,827,000USD33,973,000USD35,796,000USD
Property Plant Equipment Net221,869,000USD195,675,000USD196,047,000USD201,179,000USD194,962,000USD193,271,000USD98,239,000USD87,618,000USD
Property Plant Equipment Gross376,134,000USD342,037,000USD335,459,000USD201,179,000USD194,962,000USD193,271,000USD98,239,000USD87,618,000USD
Accumulated Other Comprehensive Income-11,348,000USD-12,451,000USD-13,523,000USD-15,606,000USD-14,038,000USD-14,957,000USD-16,901,000USD-18,041,000USD
Common Stock Shares Outstanding34,276,000shares35,273,000shares35,694,000shares37,384,000shares40,553,000shares45,656,000shares50,814,000shares54,764,000shares
Non Current Assets Total730,050,000USD658,142,000USD620,777,000USD624,212,000USD631,871,000USD612,271,000USD525,876,000USD473,234,000USD
Non Current Liabilities Total291,318,000USD301,922,000USD246,873,000USD273,480,000USD230,662,000USD237,941,000USD166,309,000USD136,998,000USD
Non Current Liabilities Other16,171,000USD16,273,000USD16,175,000USD14,766,000USD25,244,000USD25,001,000USD25,746,000USD24,012,000USD
Non Currrent Assets Other11,398,000USD87,926,000USD15,354,000USD84,413,000USD88,037,000USD88,380,000USD58,740,000USD250,000USD
Net Working Capital-141,952,000USD-92,327,000USD-110,180,000USD-92,817,000USD-123,005,000USD-118,510,000USD-98,727,000USD-26,451,000USD
Unclassified Non Current Assets66,791,000USD-13,075,000USD-15,354,000USD-151,075,000USD-157,970,000USD-158,167,000USD-117,230,000USD-45,669,000USD
Unclassified Current Liabilities-119,497,000USD—68,563,000USD-20,276,000USD-26,239,000USD-96,471,000USD-101,270,000USD-9,000,000USD
Unclassified Non Current Liabilities108,029,000USD97,838,000USD46,186,000USD40,999,000USD40,921,000USD43,680,000USD-45,862,000USD-45,218,000USD
Short Long Term Debt—5,000USD240,000USD20,276,000USD26,239,000USD13,000,000USD33,000,000USD9,000,000USD
Deferred Long Term Liab——15,239,000USD25,620,000USD17,854,000USD17,227,000USD20,116,000USD21,206,000USD
Other Liab——41,946,000USD40,386,000USD54,258,000USD42,228,000USD45,862,000USD45,218,000USD
Short Term Investments——10,660,000USD16,823,000USD26,222,000USD——17,710,000USD
Net Tangible Assets——-70,070,000USD680,000USD-67,847,000USD11,108,000USD-91,422,000USD-17,095,000USD
Unclassified Current Assets——-10,660,000USD-16,823,000USD-26,222,000USD—-36,898,000USD-53,161,000USD
Retained Earnings———35,288,000USD———0USD
Long Term Investments———66,662,000USD69,933,000USD69,787,000USD58,490,000USD45,419,000USD
Unclassified Equity———-312,465,000USD-295,063,000USD-273,283,000USD-279,709,000USD-329,088,000USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Net Income87,518,000USD35,790,000USD-28,671,000USD-16,629,000USD85,911,000USD32,884,000USD-35,086,000USD-11,044,000USD
Depreciation8,285,000USD9,017,000USD9,604,000USD9,471,000USD9,142,000USD8,203,000USD8,359,000USD7,490,000USD
Other Non Cash Items-2,711,000USD10,128,000USD-4,964,000USD-287,000USD-6,000USD-5,076,000USD11,853,000USD11,755,000USD
Change To Account Receivables-67,041,000USD-95,827,000USD26,861,000USD83,850,000USD-43,246,000USD-81,476,000USD32,502,000USD66,478,000USD
Change To Inventory-11,240,000USD-22,537,000USD-3,656,000USD22,575,000USD4,520,000USD-26,670,000USD1,566,000USD22,382,000USD
Change In Working Capital-112,008,000USD-111,259,000USD40,283,000USD80,979,000USD-55,179,000USD-103,242,000USD54,979,000USD69,084,000USD
Total Cash From Operating Activities-5,895,000USD-55,182,000USD14,407,000USD72,502,000USD48,605,000USD-64,564,000USD38,611,000USD77,546,000USD
Capital Expenditures-3,167,000USD-4,566,000USD-4,566,000USD-3,828,000USD-2,526,000USD-4,000,000USD-3,043,000USD-1,588,000USD
Free Cash Flow-9,062,000USD-59,748,000USD9,841,000USD68,674,000USD46,079,000USD-68,564,000USD35,568,000USD75,958,000USD
Investments-872,000USD-773,000USD-792,000USD-13,100,000USD-81,755,000USD-4,652,000USD-29,984,000USD-1,984,000USD
Total Cashflows From Investing Activities-4,860,000USD-4,959,000USD-347,000USD-13,100,000USD-81,755,000USD-4,652,000USD-29,984,000USD-1,984,000USD
Net Borrowings10,316,000USD66,620,000USD-5,250,000USD-32,848,000USD9,268,000USD7,825,000USD73,484,000USD-28,968,000USD
Total Cash From Financing Activities3,088,000USD55,315,000USD-17,459,000USD-49,822,000USD2,860,000USD673,000USD63,007,000USD-41,924,000USD
Dividends Paid-6,485,000USD-6,521,000USD-6,635,000USD-6,817,000USD-6,330,000USD-6,334,000USD-6,349,000USD-6,455,000USD
Sale Purchase Of Stock-743,000USD-4,489,000USD-5,572,000USD-9,811,000USD-71,000USD-141,000USD-2,059,000USD-6,501,000USD
Change In Cash-7,667,000USD-4,826,000USD-3,399,000USD9,580,000USD-30,290,000USD-68,543,000USD71,634,000USD33,638,000USD
Begin Period Cash Flow19,857,000USD24,933,000USD28,332,000USD18,752,000USD49,042,000USD117,585,000USD45,951,000USD12,313,000USD
End Period Cash Flow12,190,000USD20,107,000USD24,933,000USD28,332,000USD18,752,000USD49,042,000USD117,585,000USD45,951,000USD
Other Cashflows From Investing Activities136,000USD380,000USD5,011,000USD123,000USD291,000USD382,000USD138,000USD49,000USD
Other Cashflows From Financing Activities3,088,000USD-295,000USD-2,000USD-346,000USD-7,000USD-677,000USD-2,069,000USD-29,342,000USD
Unclassified Operating Cash Flow13,021,000USD1,142,000USD-1,845,000USD-1,032,000USD8,737,000USD2,667,000USD-1,494,000USD—
Unclassified Financing Cash Flow-3,088,000USD——————29,342,000USD
Unclassified Investing Cash Flow———3,705,000USD2,235,000USD3,618,000USD2,905,000USD1,539,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Net Income73,495,000USD35,223,000USD31,945,000USD35,288,000USD87,737,000USD55,918,000USD17,637,000USD55,505,000USD
Depreciation36,420,000USD32,482,000USD33,434,000USD33,553,000USD34,457,000USD35,622,000USD33,933,000USD32,863,000USD
Other Non Cash Items-10,333,000USD27,060,000USD58,780,000USD22,697,000USD-36,386,000USD5,724,000USD34,654,000USD-12,168,000USD
Change To Account Receivables-14,011,000USD11,271,000USD9,761,000USD5,411,000USD-26,813,000USD49,588,000USD10,137,000USD-37,149,000USD
Change To Inventory-3,231,000USD18,475,000USD26,994,000USD-21,105,000USD-11,472,000USD14,588,000USD-6,306,000USD4,177,000USD
Change In Working Capital-37,159,000USD20,202,000USD47,042,000USD-54,450,000USD-28,292,000USD75,752,000USD16,284,000USD-33,425,000USD
Total Cash From Operating Activities70,950,000USD110,978,000USD123,658,000USD33,907,000USD68,877,000USD175,668,000USD97,382,000USD57,460,000USD
Capital Expenditures-14,920,000USD-10,653,000USD-9,012,000USD-18,701,000USD-15,083,000USD-14,127,000USD-11,301,000USD-13,590,000USD
Free Cash Flow56,030,000USD100,325,000USD114,646,000USD15,206,000USD53,794,000USD161,541,000USD86,081,000USD43,870,000USD
Investments-2,598,000USD-61,185,000USD-28,197,000USD-32,626,000USD-1,052,000USD-10,417,000USD-11,058,000USD-35,242,000USD
Total Cashflows From Investing Activities-99,854,000USD-61,185,000USD-28,197,000USD-32,626,000USD-50,326,000USD-28,141,000USD-82,166,000USD-65,252,000USD
Net Borrowings-21,005,000USD61,265,000USD-36,536,000USD63,620,000USD-4,382,000USD-32,119,000USD52,455,000USD23,100,000USD
Total Cash From Financing Activities-63,748,000USD22,351,000USD-64,890,000USD8,572,000USD-70,695,000USD-95,515,000USD-24,848,000USD-30,135,000USD
Dividends Paid-26,116,000USD-25,038,000USD-23,744,000USD-23,192,000USD-23,448,000USD-24,451,000USD-25,593,000USD-25,603,000USD
Sale Purchase Of Stock-15,595,000USD-11,088,000USD-4,475,000USD-30,817,000USD-42,824,000USD-38,431,000USD-51,353,000USD-26,714,000USD
Change In Cash-92,652,000USD72,144,000USD30,571,000USD9,853,000USD-52,144,000USD52,012,000USD-9,632,000USD-37,927,000USD
Begin Period Cash Flow117,585,000USD45,441,000USD14,870,000USD5,017,000USD57,161,000USD5,149,000USD14,781,000USD52,708,000USD
End Period Cash Flow24,933,000USD117,585,000USD45,441,000USD14,870,000USD5,017,000USD57,161,000USD5,149,000USD14,781,000USD
Other Cashflows From Investing Activities5,807,000USD515,000USD2,202,000USD-12,122,000USD-1,052,000USD-3,597,000USD-10,204,000USD-13,087,000USD
Other Cashflows From Financing Activities-1,032,000USD-2,788,000USD-135,000USD361,600,000USD-41,000USD-2,133,000USD-51,755,000USD-29,732,000USD
Unclassified Operating Cash Flow8,527,000USD-3,989,000USD—-3,181,000USD11,361,000USD-3,544,000USD-5,126,000USD21,025,000USD
Unclassified Investing Cash Flow-88,143,000USD10,138,000USD6,810,000USD30,823,000USD-33,139,000USD—-49,603,000USD-3,333,000USD
Stock Based Compensation——-47,042,000USD——6,196,000USD—-6,340,000USD
Change To Liabilities——3,761,000USD11,475,000USD9,993,000USD396,000USD-1,308,000USD11,471,000USD
Cash And Cash Equivalents Changes———9,853,000USD-52,144,000USD52,012,000USD-9,632,000USD-37,927,000USD
Unclassified Financing Cash Flow———-362,639,000USD—1,619,000USD51,398,000USD28,814,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2025Yearly · 2025-09-30ProductBillable Call Services75,626,000USD0001193125-25-311490
FY 2025Yearly · 2025-09-30ProductInstallation And Services — Equipment Installations135,149,000USD0001193125-25-311490
FY 2025Yearly · 2025-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts136,042,000USD0001193125-25-311490
FY 2025Yearly · 2025-09-30ProductMotor Fuel And Other Petroleum Products317,824,000USD0001193125-25-311490
FY 2025Yearly · 2025-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane1,119,777,000USD0001193125-25-311490
Q2 2025Quarterly · 2025-03-31ProductBillable Call Services18,038,000USD0000950170-25-065692
Q2 2025Quarterly · 2025-03-31ProductHome Heating Oil And Propane587,878,000USD0000950170-25-065692
Q2 2025Quarterly · 2025-03-31ProductInstallation And Services — Equipment Installations28,882,000USD0000950170-25-065692
Q2 2025Quarterly · 2025-03-31ProductInstallation And Services — Equipment Maintenance Service Contracts31,020,000USD0000950170-25-065692
Q2 2025Quarterly · 2025-03-31ProductOther Petroleum Products77,227,000USD0000950170-25-065692
Q1 2025Quarterly · 2024-12-31ProductBillable Call Services19,766,000USD0000950170-25-014482
Q1 2025Quarterly · 2024-12-31ProductHome Heating Oil And Propane322,840,000USD0000950170-25-014482
Q1 2025Quarterly · 2024-12-31ProductInstallation And Services — Equipment Installations37,883,000USD0000950170-25-014482
Q1 2025Quarterly · 2024-12-31ProductInstallation And Services — Equipment Maintenance Service Contracts30,955,000USD0000950170-25-014482
Q1 2025Quarterly · 2024-12-31ProductOther Petroleum Products76,619,000USD0000950170-25-014482
FY 2024Yearly · 2024-09-30ProductBillable Call Services64,336,000USD0001193125-25-311490
FY 2024Yearly · 2024-09-30ProductInstallation And Services — Equipment Installations123,493,000USD0001193125-25-311490
FY 2024Yearly · 2024-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts129,478,000USD0001193125-25-311490
FY 2024Yearly · 2024-09-30ProductMotor Fuel And Other Petroleum Products366,807,000USD0001193125-25-311490
FY 2024Yearly · 2024-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane1,081,985,000USD0001193125-25-311490
Q4 2024Quarterly · 2024-09-30ProductBillable Call Services15,565,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30ProductInstallation And Services — Equipment Installations32,811,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts36,012,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30ProductMotor Fuel And Other Petroleum Products88,488,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane67,455,000USDLegacy provider
Q3 2024Quarterly · 2024-06-30ProductBillable Call Services17,332,000USD0000950170-25-104062
Q3 2024Quarterly · 2024-06-30ProductHome Heating Oil And Propane155,161,000USD0000950170-25-104062
Q3 2024Quarterly · 2024-06-30ProductInstallation And Services — Equipment Installations30,143,000USD0000950170-25-104062
Q3 2024Quarterly · 2024-06-30ProductInstallation And Services — Equipment Maintenance Service Contracts35,164,000USD0000950170-25-104062
Q3 2024Quarterly · 2024-06-30ProductOther Petroleum Products93,840,000USD0000950170-25-104062
Q2 2024Quarterly · 2024-03-31ProductBillable Call Services15,124,000USD0000950170-25-065692
Q2 2024Quarterly · 2024-03-31ProductHome Heating Oil And Propane508,155,000USD0000950170-25-065692
Q2 2024Quarterly · 2024-03-31ProductInstallation And Services — Equipment Installations26,224,000USD0000950170-25-065692
Q2 2024Quarterly · 2024-03-31ProductInstallation And Services — Equipment Maintenance Service Contracts29,386,000USD0000950170-25-065692
Q2 2024Quarterly · 2024-03-31ProductOther Petroleum Products87,143,000USD0000950170-25-065692
Q1 2024Quarterly · 2023-12-31ProductBillable Call Services16,315,000USD0000950170-25-014482
Q1 2024Quarterly · 2023-12-31ProductHome Heating Oil And Propane351,214,000USD0000950170-25-014482
Q1 2024Quarterly · 2023-12-31ProductInstallation And Services — Equipment Installations34,315,000USD0000950170-25-014482
Q1 2024Quarterly · 2023-12-31ProductInstallation And Services — Equipment Maintenance Service Contracts28,916,000USD0000950170-25-014482
Q1 2024Quarterly · 2023-12-31ProductOther Petroleum Products97,336,000USD0000950170-25-014482
FY 2023Yearly · 2023-09-30ProductBillable Call Services60,478,000USD0001193125-25-311490
FY 2023Yearly · 2023-09-30ProductInstallation And Services — Equipment Installations114,756,000USD0001193125-25-311490
FY 2023Yearly · 2023-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts126,887,000USD0001193125-25-311490
FY 2023Yearly · 2023-09-30ProductMotor Fuel And Other Petroleum Products448,547,000USD0001193125-25-311490
FY 2023Yearly · 2023-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane1,202,194,000USD0001193125-25-311490
Q4 2023Quarterly · 2023-09-30ProductBillable Call Services14,971,000USDLegacy provider
Q4 2023Quarterly · 2023-09-30ProductInstallation And Services — Equipment Installations29,285,000USDLegacy provider
Q4 2023Quarterly · 2023-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts34,646,000USDLegacy provider
Q4 2023Quarterly · 2023-09-30ProductMotor Fuel And Other Petroleum Products109,824,000USDLegacy provider
Q4 2023Quarterly · 2023-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane78,211,000USDLegacy provider
Q3 2023Quarterly · 2023-06-30ProductBillable Call Services14,518,000USD0000950170-24-088592
Q3 2023Quarterly · 2023-06-30ProductHome Heating Oil And Propane122,003,000USD0000950170-24-088592
Q3 2023Quarterly · 2023-06-30ProductInstallation And Services — Equipment Installations27,474,000USD0000950170-24-088592
Q3 2023Quarterly · 2023-06-30ProductInstallation And Services — Equipment Maintenance Service Contracts34,564,000USD0000950170-24-088592
Q3 2023Quarterly · 2023-06-30ProductOther Petroleum Products101,562,000USD0000950170-24-088592
FY 2022Yearly · 2022-09-30ProductBillable Call Services65,631,000USD0000950170-24-133269
FY 2022Yearly · 2022-09-30ProductInstallation And Services — Equipment Installations121,023,000USD0000950170-24-133269
FY 2022Yearly · 2022-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts121,623,000USD0000950170-24-133269
FY 2022Yearly · 2022-09-30ProductMotor Fuel And Other Petroleum Products527,729,000USD0000950170-24-133269
FY 2022Yearly · 2022-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane1,170,552,000USD0000950170-24-133269
FY 2021Yearly · 2021-09-30ProductBillable Call Services63,746,000USD0000950170-23-068567
FY 2021Yearly · 2021-09-30ProductInstallation And Services — Equipment Installations110,475,000USD0000950170-23-068567
FY 2021Yearly · 2021-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts118,546,000USD0000950170-23-068567
FY 2021Yearly · 2021-09-30ProductMotor Fuel And Other Petroleum Products322,793,000USD0000950170-23-068567
FY 2021Yearly · 2021-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane881,526,000USD0000950170-23-068567
FY 2020Yearly · 2020-09-30ProductBillable Call Services59,345,000USD0000950170-22-026161
FY 2020Yearly · 2020-09-30ProductInstallation And Services — Equipment Installations101,699,000USD0000950170-22-026161
FY 2020Yearly · 2020-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts120,388,000USD0000950170-22-026161
FY 2020Yearly · 2020-09-30ProductMotor Fuel And Other Petroleum Products261,605,000USD0000950170-22-026161
FY 2020Yearly · 2020-09-30ProductPublic Utilities Inventory Petroleum Products — Home Heating Oil And Propane924,421,000USD0000950170-22-026161
FY 2019Yearly · 2019-09-30ProductBillable Call Services65,980,000USD0001564590-21-059752
FY 2019Yearly · 2019-09-30ProductInstallation And Services — Equipment Installations101,709,000USD0001564590-21-059752
FY 2019Yearly · 2019-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts120,138,000USD0001564590-21-059752
FY 2019Yearly · 2019-09-30ProductMotor Fuel And Other Petroleum Products366,171,000USD0001564590-21-059752
FY 2019Yearly · 2019-09-30ProductPetroleum Products — Home Heating Oil And Propane1,099,874,000USD0001564590-21-059752
FY 2018Yearly · 2018-09-30ProductBillable Call Services64,042,000USD0001564590-20-056309
FY 2018Yearly · 2018-09-30ProductInstallation And Services — Equipment Installations98,064,000USD0001564590-20-056309
FY 2018Yearly · 2018-09-30ProductInstallation And Services — Equipment Maintenance Service Contracts111,361,000USD0001564590-20-056309
FY 2018Yearly · 2018-09-30ProductMotor Fuel And Other Petroleum Products319,543,000USD0001564590-20-056309
FY 2018Yearly · 2018-09-30ProductPetroleum Products — Home Heating Oil And Propane1,084,827,000USD0001564590-20-056309

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.