SFM
Sprouts Farmers Market, Inc.
Company overview
- Market capitalization
- $5.92B
- Employees
- 36,000
- Latest publication
- 2026-09-29
About Sprouts Farmers Market, Inc.
Sprouts Farmers Market, Inc., together with its subsidiaries, engages in the retailing of fresh, natural, and organic food products in the United States. The company offers healthy grocery stores; and lifestyle-friendly ingredients such as organic, plant-based, keto, paleo, non-GMO, and gluten-free. The company also offers perishable product categories, including produce, meat and meat alternatives, seafood, deli, bakery, floral, and dairy alternatives; and non-perishable product categories, such as grocery, vitamins and supplements, bulk items, frozen foods, beer and wine, and natural health and body care. It sells its products under the Sprouts brand. The company was founded in 1943 and is headquartered in Phoenix, Arizona.
Financial statements
Income Quarterly
| Metric | Q2 20272026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,325,804,000USD | 2,329,179,000USD | 2,148,691,000USD | 2,200,430,000USD | 2,220,602,000USD | 2,236,436,000USD | 1,996,228,000USD | 1,945,735,000USD |
| Cost Of Revenue | 1,425,156,000USD | 1,453,930,000USD | 1,371,718,000USD | 1,388,241,000USD | 1,394,608,000USD | 1,385,172,000USD | 1,216,038,000USD | 1,204,812,000USD |
| Gross Profit | 900,648,000USD | 875,249,000USD | 776,973,000USD | 812,189,000USD | 825,994,000USD | 851,264,000USD | 780,190,000USD | 740,923,000USD |
| Selling General Administrative | 682,633,000USD | 658,781,000USD | 653,005,000USD | 653,329,000USD | 645,127,000USD | 623,226,000USD | 588,380,000USD | 580,332,000USD |
| Total Operating Expenses | 726,474,000USD | 658,781,000USD | 653,005,000USD | 653,329,000USD | 645,127,000USD | 623,226,000USD | 673,727,000USD | 618,472,000USD |
| Operating Income | 174,174,000USD | 216,468,000USD | 123,968,000USD | 158,860,000USD | 180,867,000USD | 228,038,000USD | 106,463,000USD | 122,451,000USD |
| Total Other Income Expense Net | -68,000USD | -1,032,000USD | -315,000USD | -772,000USD | -1,080,000USD | -782,000USD | 1,819,000USD | 1,061,000USD |
| Income Before Tax | 174,106,000USD | 215,436,000USD | 123,653,000USD | 158,088,000USD | 179,787,000USD | 227,256,000USD | 108,282,000USD | 123,512,000USD |
| Income Tax Expense | 44,911,000USD | 51,712,000USD | 33,828,000USD | 37,972,000USD | 46,084,000USD | 47,230,000USD | 28,680,000USD | 31,902,000USD |
| Net Income | 129,195,000USD | 163,724,000USD | 89,825,000USD | 120,116,000USD | 133,703,000USD | 180,026,000USD | 79,602,000USD | 91,610,000USD |
| Interest Income | — | 720,000USD | 1,174,000USD | 1,601,000USD | 1,007,000USD | 1,503,000USD | 2,398,000USD | 1,645,000USD |
| Interest Expense | — | 591,000USD | 593,000USD | 911,000USD | 576,000USD | 579,000USD | 579,000USD | 584,000USD |
| Net Interest Income | — | 129,000USD | 581,000USD | 690,000USD | 431,000USD | 924,000USD | 1,819,000USD | 1,061,000USD |
| Tax Provision | — | 51,712,000USD | 33,828,000USD | 37,972,000USD | 46,084,000USD | 47,230,000USD | 28,680,000USD | 31,902,000USD |
| Net Income From Continuing Ops | — | 163,724,000USD | 89,825,000USD | 120,116,000USD | 133,703,000USD | 180,026,000USD | 79,602,000USD | 91,610,000USD |
| Ebit | — | 216,027,000USD | 124,246,000USD | 158,999,000USD | 180,363,000USD | 227,835,000USD | 106,869,000USD | 124,096,000USD |
| Ebitda | — | 298,901,000USD | 204,698,000USD | 237,036,000USD | 254,686,000USD | 299,344,000USD | 143,152,000USD | 160,221,000USD |
| Depreciation And Amortization | — | 82,874,000USD | 80,452,000USD | 78,037,000USD | 74,323,000USD | 71,509,000USD | 36,283,000USD | 36,125,000USD |
| Reconciled Depreciation | — | 82,874,000USD | 80,452,000USD | 78,037,000USD | 74,323,000USD | 71,509,000USD | 70,928,000USD | 69,914,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 46,800,000USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | 38,547,000USD | 38,140,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,806,159,000USD | 7,719,290,000USD | 6,837,384,000USD | 6,404,223,000USD | 6,099,869,000USD | 6,468,759,000USD | 5,634,835,000USD | 5,207,336,000USD |
| Cost Of Revenue | 5,539,739,000USD | 4,757,499,000USD | 4,297,343,000USD | 4,043,259,000USD | 3,880,057,000USD | 4,081,670,000USD | 3,731,817,000USD | 3,459,861,000USD |
| Gross Profit | 3,266,420,000USD | 2,961,791,000USD | 2,540,041,000USD | 2,360,964,000USD | 2,219,812,000USD | 2,387,089,000USD | 1,903,018,000USD | 1,747,475,000USD |
| Selling General Administrative | 2,574,687,000USD | 2,264,850,000USD | 1,972,837,000USD | 1,818,849,000USD | 1,712,905,000USD | 1,817,269,000USD | 1,500,707,000USD | 1,354,243,000USD |
| Total Operating Expenses | 2,575,273,000USD | 2,457,294,000USD | 2,189,810,000USD | 2,002,604,000USD | 1,885,736,000USD | 1,995,424,000USD | 1,685,658,000USD | 1,524,564,000USD |
| Operating Income | 691,147,000USD | 504,497,000USD | 350,231,000USD | 358,360,000USD | 334,076,000USD | 391,665,000USD | 217,360,000USD | 222,911,000USD |
| Interest Income | 5,285,000USD | 7,979,000USD | 6,912,000USD | 535,000USD | — | — | — | — |
| Interest Expense | 2,659,000USD | 5,778,000USD | 6,491,000USD | 11,068,000USD | 17,462,000USD | 19,094,000USD | 20,936,000USD | 27,831,000USD |
| Net Interest Income | 2,626,000USD | 2,201,000USD | -6,491,000USD | -9,047,000USD | -11,684,000USD | -14,787,000USD | -21,192,000USD | -27,435,000USD |
| Income Before Tax | 688,784,000USD | 506,698,000USD | 343,740,000USD | 349,313,000USD | 322,392,000USD | 376,878,000USD | 196,168,000USD | 195,796,000USD |
| Income Tax Expense | 165,114,000USD | 126,097,000USD | 84,884,000USD | 88,149,000USD | 78,235,000USD | 89,428,000USD | 46,539,000USD | 37,260,000USD |
| Tax Provision | 165,114,000USD | 126,097,000USD | 84,884,000USD | 88,149,000USD | 78,235,000USD | 89,428,000USD | 46,539,000USD | 37,260,000USD |
| Net Income | 523,669,999USD | 380,601,000USD | 258,856,000USD | 261,164,000USD | 244,157,000USD | 287,450,000USD | 149,629,000USD | 158,536,000USD |
| Net Income From Continuing Ops | 523,670,000USD | 380,601,000USD | 258,856,000USD | 261,164,000USD | 244,157,000USD | 287,450,000USD | 149,629,000USD | 158,536,000USD |
| Ebit | 691,443,000USD | 504,903,000USD | 386,680,000USD | 366,426,000USD | 338,838,000USD | 391,665,000USD | 221,460,000USD | 234,511,000USD |
| Ebitda | 995,764,000USD | 645,067,000USD | 518,591,000USD | 493,493,000USD | 464,379,000USD | 518,172,000USD | 344,264,000USD | 345,260,000USD |
| Depreciation And Amortization | 304,321,000USD | 140,164,000USD | 131,911,000USD | 127,067,000USD | 125,541,000USD | 126,507,000USD | 122,804,000USD | 110,749,000USD |
| Reconciled Depreciation | 304,321,000USD | 274,087,000USD | 265,019,000USD | 244,382,000USD | 234,058,000USD | 225,783,000USD | 204,646,000USD | 110,749,000USD |
| Total Other Income Expense Net | -2,363,000USD | 2,201,000USD | -6,491,000USD | -9,047,000USD | -11,684,000USD | -14,787,000USD | -21,192,000USD | -27,115,000USD |
| Selling And Marketing Expenses | — | 46,800,000USD | 45,800,000USD | 49,200,000USD | 45,900,000USD | 54,400,000USD | 57,200,000USD | 50,200,000USD |
| Unclassified Operating Expenses | — | 145,644,000USD | 171,173,000USD | 134,555,000USD | 126,931,000USD | 123,755,000USD | 127,751,000USD | 120,121,000USD |
| Net Income Applicable To Common Shares | — | — | — | 261,164,000USD | 244,157,000USD | 287,450,000USD | 149,629,000USD | 158,536,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 320,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20272026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,331,636,000USD | 4,269,374,000USD | 4,158,649,000USD | 4,013,122,000USD | 3,783,228,000USD | 3,738,258,000USD | 3,640,699,000USD | 3,585,537,000USD |
| Cash And Equivalents | 223,928,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 770,827,000USD | 772,294,000USD | 809,904,000USD | 817,545,000USD | 709,328,000USD | 732,293,000USD | 675,520,000USD | 693,597,000USD |
| Other Current Assets | 44,563,000USD | 37,642,000USD | 60,306,000USD | 30,344,000USD | 35,263,000USD | 34,689,000USD | 27,292,000USD | 29,384,000USD |
| Other Non Current Assets | 23,156,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,830,768,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 777,304,000USD | 837,798,000USD | 870,803,000USD | 781,494,000USD | 720,987,000USD | 771,988,000USD | 679,968,000USD | 616,024,000USD |
| Other Current Liabilities | 252,191,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 43,801,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,500,868,000USD | 1,434,240,000USD | 1,403,074,000USD | 1,434,558,000USD | 1,356,500,000USD | 1,287,982,000USD | 1,321,893,000USD | 1,343,492,000USD |
| Total Equity Including Noncontrolling Interest | 1,500,868,000USD | — | — | — | — | — | — | — |
| Inventory | 436,814,000USD | 419,178,000USD | 427,095,000USD | 399,938,000USD | 351,111,000USD | 340,280,000USD | 343,329,000USD | 329,472,000USD |
| Property Plant Equipment Net | 2,947,688,000USD | 2,885,295,000USD | 2,738,088,000USD | 2,585,687,000USD | 2,466,831,000USD | 2,400,785,000USD | 2,362,092,000USD | 2,288,723,000USD |
| Goodwill | 381,750,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 208,215,000USD | 208,215,000USD | 208,215,000USD | 208,215,000USD | 208,180,000USD | 208,163,000USD | 208,094,000USD | 208,060,000USD |
| Accounts Payable | 272,314,000USD | 260,737,000USD | 291,033,000USD | 268,330,000USD | 248,980,000USD | 293,897,000USD | 213,414,000USD | 198,246,000USD |
| Short Term Debt | 179,295,000USD | 187,923,000USD | 179,334,000USD | 172,211,000USD | 163,215,000USD | 155,481,000USD | 151,721,000USD | 128,705,000USD |
| Common Stock | 94,000USD | 95,000USD | 96,000USD | 98,000USD | 98,000USD | 98,000USD | 99,000USD | 100,000USD |
| Retained Earnings | 642,242,000USD | 583,734,000USD | 561,130,000USD | 602,590,000USD | 532,636,000USD | 473,088,000USD | 513,654,000USD | 543,905,000USD |
| Total Liab | — | 2,835,134,000USD | 2,755,575,000USD | 2,578,564,000USD | 2,426,728,000USD | 2,450,276,000USD | 2,318,806,000USD | 2,242,045,000USD |
| Other Current Liab | — | 372,742,000USD | 400,436,000USD | 329,431,000USD | 308,792,000USD | 288,688,000USD | 298,283,000USD | 287,681,000USD |
| Capital Stock | — | 95,000USD | 96,000USD | 98,000USD | 98,000USD | 98,000USD | 99,000USD | 100,000USD |
| Good Will | — | 381,750,000USD | 381,750,000USD | 381,750,000USD | 381,750,000USD | 381,750,000USD | 381,750,000USD | 381,750,000USD |
| Cash | — | 252,161,000USD | 257,282,000USD | 322,415,000USD | 261,404,000USD | 285,663,000USD | 265,159,000USD | 309,668,000USD |
| Cash And Short Term Investments | — | 252,161,000USD | 257,282,000USD | 322,415,000USD | 261,404,000USD | 285,663,000USD | 265,159,000USD | 309,668,000USD |
| Net Debt | — | 1,808,696,000USD | 1,686,062,000USD | 1,536,512,000USD | 1,494,427,000USD | 1,433,292,000USD | 1,414,082,000USD | 1,343,960,000USD |
| Short Long Term Debt Total | — | 2,060,857,000USD | 1,943,344,000USD | 1,858,927,000USD | 1,755,831,000USD | 1,718,955,000USD | 1,679,241,000USD | 1,653,628,000USD |
| Net Receivables | — | 63,313,000USD | 65,221,000USD | 64,848,000USD | 61,550,000USD | 71,661,000USD | 39,740,000USD | 25,073,000USD |
| Property Plant Equipment Gross | — | 2,885,295,000USD | 4,043,614,000USD | 2,585,687,000USD | 2,466,831,000USD | 2,400,785,000USD | 3,524,079,000USD | 2,288,723,000USD |
| Common Stock Shares Outstanding | — | 95,585,000shares | 97,536,000shares | 98,715,000shares | 98,774,000shares | 99,719,000shares | 101,379,000shares | 101,025,000shares |
| Non Current Assets Total | — | 3,497,080,000USD | 3,348,745,000USD | 3,195,577,000USD | 3,073,900,000USD | 3,005,965,000USD | 2,965,179,000USD | 2,891,940,000USD |
| Non Current Liabilities Total | — | 1,997,336,000USD | 1,884,772,000USD | 1,797,070,000USD | 1,705,741,000USD | 1,678,288,000USD | 1,638,838,000USD | 1,626,021,000USD |
| Non Current Liabilities Other | — | 40,853,000USD | 14,826,000USD | 37,783,000USD | 37,125,000USD | 37,160,000USD | 13,958,000USD | 37,560,000USD |
| Non Currrent Assets Other | — | 21,820,000USD | 20,692,000USD | 19,925,000USD | 17,139,000USD | 15,267,000USD | 13,243,000USD | 13,407,000USD |
| Net Working Capital | — | -65,504,000USD | -60,899,000USD | 36,051,000USD | -11,659,000USD | -39,695,000USD | -4,448,000USD | 77,573,000USD |
| Unclassified Current Liabilities | — | 16,396,000USD | — | 11,522,000USD | — | 33,922,000USD | 16,550,000USD | — |
| Unclassified Non Current Liabilities | — | 1,956,483,000USD | 1,869,946,000USD | 1,759,287,000USD | 1,668,616,000USD | 1,641,128,000USD | 1,624,880,000USD | 1,588,461,000USD |
| Unclassified Equity | — | 850,316,000USD | 841,752,000USD | 831,772,000USD | 823,668,000USD | 814,698,000USD | 808,041,000USD | 799,387,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 1,392,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,158,649,000USD | 3,640,699,000USD | 3,327,428,000USD | 3,070,380,000USD | 2,923,115,000USD | 2,806,404,000USD | 2,722,983,000USD | 1,675,614,000USD |
| Intangible Assets | 208,215,000USD | 208,094,000USD | 208,060,000USD | 184,960,000USD | 184,960,000USD | 184,960,000USD | 185,395,000USD | 194,803,000USD |
| Other Current Assets | 60,306,000USD | 27,292,000USD | 24,908,000USD | 35,763,000USD | 23,829,000USD | 18,397,000USD | 10,833,000USD | 26,909,000USD |
| Total Liab | 2,755,575,000USD | 2,318,806,000USD | 2,178,881,000USD | 2,023,918,000USD | 1,963,239,000USD | 1,925,111,000USD | 2,141,031,000USD | 1,086,418,000USD |
| Total Stockholder Equity | 1,403,074,000USD | 1,321,893,000USD | 1,148,547,000USD | 1,046,462,000USD | 959,876,000USD | 881,293,000USD | 581,952,000USD | 589,196,000USD |
| Other Current Liab | 400,436,000USD | 298,283,000USD | 225,343,000USD | 199,060,000USD | 202,412,000USD | 205,385,000USD | 173,051,000USD | 182,307,000USD |
| Common Stock | 96,000USD | 99,000USD | 101,000USD | 105,000USD | 111,000USD | 118,000USD | 117,000USD | 124,000USD |
| Capital Stock | 96,000USD | 99,000USD | 101,000USD | 105,000USD | 111,000USD | 118,000USD | 117,000USD | 124,000USD |
| Retained Earnings | 561,130,000USD | 513,654,000USD | 373,612,000USD | 320,012,000USD | 258,822,000USD | 203,001,000USD | -84,449,000USD | -69,202,000USD |
| Good Will | 381,750,000USD | 381,750,000USD | 381,741,000USD | 368,878,000USD | 368,878,000USD | 368,878,000USD | 368,078,000USD | 368,078,000USD |
| Cash | 257,282,000USD | 265,159,000USD | 201,794,000USD | 293,233,000USD | 245,287,000USD | 169,697,000USD | 85,314,000USD | 1,588,000USD |
| Cash And Short Term Investments | 257,282,000USD | 265,159,000USD | 201,794,000USD | 293,233,000USD | 245,287,000USD | 169,697,000USD | 85,314,000USD | 1,588,000USD |
| Total Current Assets | 809,904,000USD | 675,520,000USD | 603,772,000USD | 673,804,000USD | 567,716,000USD | 465,960,000USD | 387,839,000USD | 333,841,000USD |
| Total Current Liabilities | 870,803,000USD | 679,968,000USD | 546,869,000USD | 522,380,000USD | 513,473,000USD | 496,132,000USD | 416,812,000USD | 310,000,000USD |
| Net Debt | 1,686,062,000USD | 1,414,082,000USD | 1,458,870,000USD | 1,247,438,000USD | 1,263,111,000USD | 1,296,995,000USD | 1,649,939,000USD | 578,482,000USD |
| Short Term Debt | 179,334,000USD | 151,721,000USD | 127,303,000USD | 136,596,000USD | 152,833,000USD | 136,698,000USD | 106,907,000USD | 7,428,000USD |
| Short Long Term Debt Total | 1,943,344,000USD | 1,679,241,000USD | 1,660,664,000USD | 1,540,671,000USD | 1,508,398,000USD | 1,466,692,000USD | 1,735,253,000USD | 580,070,000USD |
| Net Receivables | 65,221,000USD | 39,740,000USD | 53,872,000USD | 34,263,000USD | 33,213,000USD | 23,642,000USD | 15,713,000USD | 40,978,000USD |
| Inventory | 427,095,000USD | 343,329,000USD | 323,198,000USD | 310,545,000USD | 265,387,000USD | 254,224,000USD | 275,979,000USD | 264,366,000USD |
| Accounts Payable | 291,033,000USD | 213,414,000USD | 179,927,000USD | 172,904,000USD | 145,901,000USD | 139,337,000USD | 122,839,000USD | 120,265,000USD |
| Property Plant Equipment Net | 2,738,088,000USD | 2,362,092,000USD | 2,121,561,000USD | 1,828,765,000USD | 1,788,048,000USD | 1,771,908,000USD | 1,769,944,000USD | 766,429,000USD |
| Property Plant Equipment Gross | 4,043,614,000USD | 3,524,079,000USD | 3,149,795,000USD | 1,828,765,000USD | 1,788,048,000USD | 1,771,908,000USD | 1,769,944,000USD | 766,429,000USD |
| Common Stock Shares Outstanding | 98,704,000shares | 101,379,000shares | 103,390,000shares | 109,139,000shares | 116,077,000shares | 118,224,000shares | 119,742,000shares | 129,776,000shares |
| Non Current Assets Total | 3,348,745,000USD | 2,965,179,000USD | 2,723,656,000USD | 2,396,576,000USD | 2,355,399,000USD | 2,340,444,000USD | 2,335,144,000USD | 1,341,773,000USD |
| Non Current Liabilities Total | 1,884,772,000USD | 1,638,838,000USD | 1,632,012,000USD | 1,501,538,000USD | 1,449,766,000USD | 1,428,979,000USD | 1,724,219,000USD | 776,418,000USD |
| Non Current Liabilities Other | 14,826,000USD | 13,958,000USD | 13,444,000USD | 1,440,415,000USD | 1,391,871,000USD | 1,370,906,000USD | 17,459,000USD | 153,377,000USD |
| Non Currrent Assets Other | 20,692,000USD | 13,243,000USD | 12,294,000USD | 13,973,000USD | 13,513,000USD | 14,698,000USD | 11,727,000USD | 12,463,000USD |
| Net Working Capital | -60,899,000USD | -4,448,000USD | 56,903,000USD | 151,424,000USD | 54,243,000USD | -30,172,000USD | -28,973,000USD | 23,841,000USD |
| Unclassified Non Current Liabilities | 1,869,946,000USD | 1,624,880,000USD | 1,493,568,000USD | -347,463,000USD | -344,201,000USD | -343,229,000USD | 1,077,456,000USD | -203,776,000USD |
| Unclassified Equity | 841,752,000USD | 808,041,000USD | 774,733,000USD | 729,998,000USD | 704,590,000USD | 686,530,000USD | 670,849,000USD | 657,016,000USD |
| Unclassified Current Liabilities | — | 16,550,000USD | 14,296,000USD | 13,820,000USD | 12,327,000USD | -43,361,000USD | -40,341,000USD | — |
| Long Term Debt | — | — | 125,000,000USD | 250,000,000USD | 250,000,000USD | 250,000,000USD | 538,000,000USD | 572,642,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | -3,758,000USD | -3,758,000USD | -8,474,000USD | -4,682,000USD | 1,134,000USD |
| Deferred Long Term Liab | — | — | — | 61,123,000USD | 57,895,000USD | 58,073,000USD | — | 50,399,000USD |
| Other Liab | — | — | — | 97,463,000USD | 94,201,000USD | 93,229,000USD | 91,304,000USD | 203,776,000USD |
| Other Assets | — | — | — | 13,973,000USD | 13,513,000USD | 1,060,106,000USD | 11,727,000USD | 11,885,000USD |
| Net Tangible Assets | — | — | — | 492,624,000USD | 406,038,000USD | 327,455,000USD | 28,479,000USD | 26,315,000USD |
| Current Deferred Revenue | — | — | — | — | — | 58,073,000USD | 54,356,000USD | -34,221,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -1,060,106,000USD | — | — |
| Long Term Investments | — | — | — | — | — | — | — | 578,000USD |
| Short Term Investments | — | — | — | — | — | — | — | 944,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20272026-06-28 · USD |
|---|---|
| Depreciation | 89,951,000USD |
| Stock Based Compensation | 15,667,000USD |
| Deferred Income Tax | 5,210,000USD |
| Other Non Cash Items | -2,282,000USD |
| Change To Account Receivables | 6,327,000USD |
| Change To Inventory | -9,719,000USD |
| Change To Liabilities | -37,481,000USD |
| Change In Working Capital | 24,491,000USD |
| Operating Cash Flow | 368,995,000USD |
| Capital Expenditures | -189,907,000USD |
| Investing Cash Flow | -189,907,000USD |
| Net Debt Issuance | -309,000USD |
| Net Common Stock Issuance | -209,999,000USD |
| Unclassified Financing Cash Flow | -3,155,000USD |
| Financing Cash Flow | -213,463,000USD |
| Change In Cash | -34,375,000USD |
| End Cash Flow | 226,519,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 163,724,000USD | 89,825,000USD | 120,116,000USD | 133,703,000USD | 180,026,000USD | 79,602,000USD | 91,610,000USD | 95,289,000USD |
| Depreciation | 82,874,000USD | 80,452,000USD | 78,037,000USD | 74,323,000USD | 71,509,000USD | 70,928,000USD | 69,914,000USD | 66,420,000USD |
| Stock Based Compensation | 8,563,000USD | 9,058,000USD | 7,642,000USD | 7,747,000USD | 6,656,000USD | 8,492,000USD | 6,659,000USD | 6,789,000USD |
| Other Non Cash Items | 1,785,000USD | 10,515,000USD | -1,069,000USD | 1,180,000USD | 1,532,000USD | 2,900,000USD | 927,000USD | 1,693,000USD |
| Change To Account Receivables | 2,894,000USD | 2,528,000USD | 3,461,000USD | 10,464,000USD | 10,763,000USD | -266,000USD | 11,527,000USD | 10,145,000USD |
| Change To Inventory | 7,917,000USD | -27,158,000USD | -48,826,000USD | -10,831,000USD | 3,049,000USD | -13,856,000USD | -3,895,000USD | -9,376,000USD |
| Change In Working Capital | -24,729,000USD | -51,795,000USD | -34,163,000USD | -104,051,000USD | 34,771,000USD | -46,580,000USD | 38,380,000USD | -77,123,000USD |
| Total Cash From Operating Activities | 235,287,000USD | 136,905,000USD | 167,134,000USD | 111,248,000USD | 299,089,000USD | 124,863,000USD | 209,056,000USD | 91,600,000USD |
| Capital Expenditures | -101,151,000USD | -72,186,000USD | -55,762,000USD | -60,840,000USD | -59,479,000USD | -68,688,000USD | -52,762,000USD | -57,684,000USD |
| Free Cash Flow | 134,136,000USD | 64,718,999USD | 111,372,000USD | 50,408,000USD | 239,610,000USD | 56,175,000USD | 156,294,000USD | 33,916,000USD |
| Total Cashflows From Investing Activities | -101,151,000USD | -72,186,000USD | -55,762,000USD | -60,840,000USD | -59,479,000USD | -68,688,000USD | -52,762,000USD | -57,684,000USD |
| Net Borrowings | -225,000USD | -224,000USD | -149,000USD | -318,000USD | -326,000USD | -308,000USD | -298,000USD | — |
| Total Cash From Financing Activities | -140,225,000USD | -129,305,000USD | -49,389,000USD | -74,646,000USD | -219,088,000USD | -100,687,000USD | -24,044,000USD | -168,795,000USD |
| Sale Purchase Of Stock | -140,000,000USD | -130,001,000USD | -49,702,000USD | -73,461,000USD | -218,762,000USD | -98,774,000USD | -25,210,000USD | -44,488,000USD |
| Change In Cash | -6,089,000USD | -64,621,000USD | 61,983,000USD | -24,238,000USD | 20,522,000USD | -44,512,000USD | 132,250,000USD | -134,879,000USD |
| Begin Period Cash Flow | 260,894,000USD | 325,515,000USD | 263,497,000USD | 287,735,000USD | 267,213,000USD | 311,725,000USD | 179,475,000USD | 314,354,000USD |
| End Period Cash Flow | 254,805,000USD | 260,894,000USD | 325,480,000USD | 263,497,000USD | 287,735,000USD | 267,213,000USD | 311,725,000USD | 179,475,000USD |
| Other Cashflows From Financing Activities | -140,225,000USD | -1,017,000USD | 462,000USD | -867,000USD | -219,088,000USD | -1,605,000USD | 1,464,000USD | 982,000USD |
| Unclassified Operating Cash Flow | 3,070,000USD | — | -3,429,000USD | -1,654,000USD | 4,595,000USD | 9,521,000USD | — | -1,468,000USD |
| Unclassified Financing Cash Flow | 140,225,000USD | 1,937,000USD | — | — | 219,088,000USD | — | — | -125,289,000USD |
| Investments | — | — | -55,762,000USD | -60,840,000USD | -59,479,000USD | -68,688,000USD | -52,762,000USD | -57,684,000USD |
| Unclassified Investing Cash Flow | — | — | 55,762,000USD | 60,840,000USD | 59,479,000USD | 68,688,000USD | 52,762,000USD | 57,684,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 523,670,000USD | 380,601,000USD | 258,856,000USD | 261,164,000USD | 244,157,000USD | 287,450,000USD | 149,629,000USD | 158,536,000USD |
| Depreciation | 304,321,000USD | 274,087,000USD | 265,019,000USD | 244,382,000USD | 234,058,000USD | 225,783,000USD | 204,646,000USD | 110,749,000USD |
| Stock Based Compensation | 31,103,000USD | 28,417,000USD | 18,898,000USD | 16,603,000USD | 15,883,000USD | 14,339,000USD | 8,949,000USD | 14,512,000USD |
| Other Non Cash Items | 4,722,000USD | 6,016,000USD | 31,635,000USD | 8,738,000USD | 5,929,000USD | 3,362,000USD | 8,249,000USD | 5,597,000USD |
| Change To Account Receivables | 27,216,000USD | 30,007,000USD | 3,173,000USD | 13,381,000USD | 16,928,000USD | 25,977,000USD | 36,062,000USD | -7,666,000USD |
| Change To Inventory | -83,766,000USD | -20,131,000USD | -10,857,000USD | -45,158,000USD | -11,417,000USD | 21,754,000USD | -11,612,000USD | -34,824,000USD |
| Change In Working Capital | -155,238,000USD | -54,598,000USD | -104,425,000USD | -162,786,000USD | -135,050,000USD | -40,616,000USD | -16,047,000USD | -18,348,000USD |
| Total Cash From Operating Activities | 715,998,000USD | 645,214,000USD | 465,068,000USD | 371,329,000USD | 364,799,000USD | 494,035,000USD | 355,210,000USD | 294,379,000USD |
| Capital Expenditures | -248,267,000USD | -230,375,000USD | -225,310,000USD | -124,010,000USD | -102,378,000USD | -121,968,000USD | -183,232,000USD | -177,083,000USD |
| Free Cash Flow | 467,731,000USD | 414,839,000USD | 239,758,000USD | 247,319,000USD | 262,421,000USD | 372,067,000USD | 171,978,000USD | 117,296,000USD |
| Total Cashflows From Investing Activities | -248,267,000USD | -230,375,000USD | -238,342,000USD | -124,010,000USD | -102,378,000USD | -121,968,000USD | -183,232,000USD | -177,082,000USD |
| Net Borrowings | -1,017,000USD | -126,148,000USD | -126,006,000USD | -3,373,000USD | -685,000USD | -288,000,000USD | 84,310,000USD | 102,869,000USD |
| Total Cash From Financing Activities | -474,050,000USD | -351,496,000USD | -318,048,000USD | -199,131,000USD | -186,858,000USD | -287,411,000USD | -87,441,000USD | -134,528,000USD |
| Sale Purchase Of Stock | -471,926,000USD | -228,472,000USD | -203,496,000USD | -199,980,000USD | -188,343,000USD | -176,310,000USD | -176,310,000USD | -258,307,000USD |
| Change In Cash | -6,319,000USD | 63,343,000USD | -91,322,000USD | 48,188,000USD | 75,563,000USD | 84,656,000USD | 84,537,000USD | -17,231,000USD |
| Begin Period Cash Flow | 267,213,000USD | 203,870,000USD | 295,192,000USD | 247,004,000USD | 171,441,000USD | 86,785,000USD | 2,248,000USD | 19,479,000USD |
| End Period Cash Flow | 260,894,000USD | 267,213,000USD | 203,870,000USD | 295,192,000USD | 247,004,000USD | 171,441,000USD | 86,785,000USD | 2,248,000USD |
| Other Cashflows From Financing Activities | -3,713,000USD | 3,124,000USD | 11,454,000USD | 1,668,000USD | 2,170,000USD | 1,343,000USD | 4,559,000USD | 19,653,000USD |
| Unclassified Operating Cash Flow | 7,420,000USD | 10,691,000USD | -4,915,000USD | — | — | — | — | 23,333,000USD |
| Investments | — | -230,375,000USD | -221,309,000USD | -124,010,000USD | -102,378,000USD | -121,968,000USD | -183,232,000USD | -177,082,000USD |
| Unclassified Investing Cash Flow | — | 230,375,000USD | 208,277,000USD | 124,010,000USD | 102,378,000USD | 121,968,000USD | 183,232,000USD | 177,082,000USD |
| Dividends Paid | — | — | -11,454,000USD | — | -2,170,000USD | -1,343,000USD | -4,878,000USD | — |
| Unclassified Financing Cash Flow | — | — | 11,454,000USD | 2,554,000USD | 2,170,000USD | 176,899,000USD | 4,878,000USD | — |
| Change To Liabilities | — | — | — | 18,308,000USD | -21,463,000USD | 52,169,000USD | 9,420,000USD | 32,136,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 48,188,000USD | 75,563,000USD | 84,656,000USD | — | -17,231,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | 1,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2027Quarterly · 2026-06-28 | Product | Non Perishables | 996,222,000 | USD | Disclosure |
| Q2 2027Quarterly · 2026-06-28 | Product | Perishables | 1,329,582,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Non Perishables | 1,012,595,000 | USD | 0001575515-26-000022 |
| Q1 2026Quarterly · 2026-03-31 | Product | Perishables | 1,316,584,000 | USD | 0001575515-26-000022 |
| Q4 2025Quarterly · 2025-12-31 | Product | Non Perishables | 935,390,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Perishables | 1,213,301,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Non Perishables | 3,786,019,000 | USD | 0001575515-26-000008 |
| FY 2025Yearly · 2025-12-31 | Product | Perishables | 5,020,140,000 | USD | 0001575515-26-000008 |
| Q3 2025Quarterly · 2025-09-30 | Product | Non Perishables | 934,468,000 | USD | 0001575515-25-000237 |
| Q3 2025Quarterly · 2025-09-30 | Product | Perishables | 1,265,962,000 | USD | 0001575515-25-000237 |
| Q2 2025Quarterly · 2025-06-30 | Product | Non Perishables | 949,457,000 | USD | 0001575515-25-000222 |
| Q2 2025Quarterly · 2025-06-30 | Product | Perishables | 1,271,145,000 | USD | 0001575515-25-000222 |
| Q1 2025Quarterly · 2025-03-31 | Product | Non Perishables | 966,704,000 | USD | 0001575515-26-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Perishables | 1,269,732,000 | USD | 0001575515-26-000022 |
| Q4 2024Quarterly · 2024-12-31 | Product | Non Perishables | 860,442,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Perishables | 1,135,786,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Non Perishables | 3,294,528,000 | USD | 0001575515-26-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Perishables | 4,424,762,000 | USD | 0001575515-26-000008 |
| Q3 2024Quarterly · 2024-09-30 | Product | Non Perishables | 817,463,000 | USD | 0001575515-25-000237 |
| Q3 2024Quarterly · 2024-09-30 | Product | Perishables | 1,128,272,000 | USD | 0001575515-25-000237 |
| FY 2023Yearly · 2023-12-31 | Product | Non Perishables | 2,921,413,000 | USD | 0001575515-26-000008 |
| FY 2023Yearly · 2023-12-31 | Product | Perishables | 3,915,971,000 | USD | 0001575515-26-000008 |
| FY 2022Yearly · 2022-12-31 | Product | Non Perishables | 2,686,581,000 | USD | 0001575515-25-000011 |
| FY 2022Yearly · 2022-12-31 | Product | Perishables | 3,717,642,000 | USD | 0001575515-25-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Non Perishables | 2,581,688,000 | USD | 0000950170-24-018768 |
| FY 2021Yearly · 2021-12-31 | Product | Perishables | 3,518,181,000 | USD | 0000950170-24-018768 |
| FY 2020Yearly · 2020-12-31 | Product | Non Perishables | 2,767,881,000 | USD | 0000950170-23-005723 |
| FY 2020Yearly · 2020-12-31 | Product | Perishables | 3,700,878,000 | USD | 0000950170-23-005723 |
| FY 2019Yearly · 2019-12-31 | Product | Non Perishables | 2,381,907,000 | USD | 0000950170-22-001976 |
| FY 2019Yearly · 2019-12-31 | Product | Perishables | 3,252,928,000 | USD | 0000950170-22-001976 |
| FY 2018Yearly · 2018-12-31 | Product | Non Perishables | 2,211,686,000 | USD | 0001564590-20-005552 |
| FY 2018Yearly · 2018-12-31 | Product | Perishables | 2,995,650,000 | USD | 0001564590-20-005552 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.