marketcaparena

SFM

Sprouts Farmers Market, Inc.

Company overview

Market capitalization
$5.92B
Employees
36,000
Latest publication
2026-09-29
About Sprouts Farmers Market, Inc.

Sprouts Farmers Market, Inc., together with its subsidiaries, engages in the retailing of fresh, natural, and organic food products in the United States. The company offers healthy grocery stores; and lifestyle-friendly ingredients such as organic, plant-based, keto, paleo, non-GMO, and gluten-free. The company also offers perishable product categories, including produce, meat and meat alternatives, seafood, deli, bakery, floral, and dairy alternatives; and non-perishable product categories, such as grocery, vitamins and supplements, bulk items, frozen foods, beer and wine, and natural health and body care. It sells its products under the Sprouts brand. The company was founded in 1943 and is headquartered in Phoenix, Arizona.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-06-28 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue2,325,804,000USD2,329,179,000USD2,148,691,000USD2,200,430,000USD2,220,602,000USD2,236,436,000USD1,996,228,000USD1,945,735,000USD
Cost Of Revenue1,425,156,000USD1,453,930,000USD1,371,718,000USD1,388,241,000USD1,394,608,000USD1,385,172,000USD1,216,038,000USD1,204,812,000USD
Gross Profit900,648,000USD875,249,000USD776,973,000USD812,189,000USD825,994,000USD851,264,000USD780,190,000USD740,923,000USD
Selling General Administrative682,633,000USD658,781,000USD653,005,000USD653,329,000USD645,127,000USD623,226,000USD588,380,000USD580,332,000USD
Total Operating Expenses726,474,000USD658,781,000USD653,005,000USD653,329,000USD645,127,000USD623,226,000USD673,727,000USD618,472,000USD
Operating Income174,174,000USD216,468,000USD123,968,000USD158,860,000USD180,867,000USD228,038,000USD106,463,000USD122,451,000USD
Total Other Income Expense Net-68,000USD-1,032,000USD-315,000USD-772,000USD-1,080,000USD-782,000USD1,819,000USD1,061,000USD
Income Before Tax174,106,000USD215,436,000USD123,653,000USD158,088,000USD179,787,000USD227,256,000USD108,282,000USD123,512,000USD
Income Tax Expense44,911,000USD51,712,000USD33,828,000USD37,972,000USD46,084,000USD47,230,000USD28,680,000USD31,902,000USD
Net Income129,195,000USD163,724,000USD89,825,000USD120,116,000USD133,703,000USD180,026,000USD79,602,000USD91,610,000USD
Interest Income—720,000USD1,174,000USD1,601,000USD1,007,000USD1,503,000USD2,398,000USD1,645,000USD
Interest Expense—591,000USD593,000USD911,000USD576,000USD579,000USD579,000USD584,000USD
Net Interest Income—129,000USD581,000USD690,000USD431,000USD924,000USD1,819,000USD1,061,000USD
Tax Provision—51,712,000USD33,828,000USD37,972,000USD46,084,000USD47,230,000USD28,680,000USD31,902,000USD
Net Income From Continuing Ops—163,724,000USD89,825,000USD120,116,000USD133,703,000USD180,026,000USD79,602,000USD91,610,000USD
Ebit—216,027,000USD124,246,000USD158,999,000USD180,363,000USD227,835,000USD106,869,000USD124,096,000USD
Ebitda—298,901,000USD204,698,000USD237,036,000USD254,686,000USD299,344,000USD143,152,000USD160,221,000USD
Depreciation And Amortization—82,874,000USD80,452,000USD78,037,000USD74,323,000USD71,509,000USD36,283,000USD36,125,000USD
Reconciled Depreciation—82,874,000USD80,452,000USD78,037,000USD74,323,000USD71,509,000USD70,928,000USD69,914,000USD
Selling And Marketing Expenses——————46,800,000USD—
Unclassified Operating Expenses——————38,547,000USD38,140,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue8,806,159,000USD7,719,290,000USD6,837,384,000USD6,404,223,000USD6,099,869,000USD6,468,759,000USD5,634,835,000USD5,207,336,000USD
Cost Of Revenue5,539,739,000USD4,757,499,000USD4,297,343,000USD4,043,259,000USD3,880,057,000USD4,081,670,000USD3,731,817,000USD3,459,861,000USD
Gross Profit3,266,420,000USD2,961,791,000USD2,540,041,000USD2,360,964,000USD2,219,812,000USD2,387,089,000USD1,903,018,000USD1,747,475,000USD
Selling General Administrative2,574,687,000USD2,264,850,000USD1,972,837,000USD1,818,849,000USD1,712,905,000USD1,817,269,000USD1,500,707,000USD1,354,243,000USD
Total Operating Expenses2,575,273,000USD2,457,294,000USD2,189,810,000USD2,002,604,000USD1,885,736,000USD1,995,424,000USD1,685,658,000USD1,524,564,000USD
Operating Income691,147,000USD504,497,000USD350,231,000USD358,360,000USD334,076,000USD391,665,000USD217,360,000USD222,911,000USD
Interest Income5,285,000USD7,979,000USD6,912,000USD535,000USD————
Interest Expense2,659,000USD5,778,000USD6,491,000USD11,068,000USD17,462,000USD19,094,000USD20,936,000USD27,831,000USD
Net Interest Income2,626,000USD2,201,000USD-6,491,000USD-9,047,000USD-11,684,000USD-14,787,000USD-21,192,000USD-27,435,000USD
Income Before Tax688,784,000USD506,698,000USD343,740,000USD349,313,000USD322,392,000USD376,878,000USD196,168,000USD195,796,000USD
Income Tax Expense165,114,000USD126,097,000USD84,884,000USD88,149,000USD78,235,000USD89,428,000USD46,539,000USD37,260,000USD
Tax Provision165,114,000USD126,097,000USD84,884,000USD88,149,000USD78,235,000USD89,428,000USD46,539,000USD37,260,000USD
Net Income523,669,999USD380,601,000USD258,856,000USD261,164,000USD244,157,000USD287,450,000USD149,629,000USD158,536,000USD
Net Income From Continuing Ops523,670,000USD380,601,000USD258,856,000USD261,164,000USD244,157,000USD287,450,000USD149,629,000USD158,536,000USD
Ebit691,443,000USD504,903,000USD386,680,000USD366,426,000USD338,838,000USD391,665,000USD221,460,000USD234,511,000USD
Ebitda995,764,000USD645,067,000USD518,591,000USD493,493,000USD464,379,000USD518,172,000USD344,264,000USD345,260,000USD
Depreciation And Amortization304,321,000USD140,164,000USD131,911,000USD127,067,000USD125,541,000USD126,507,000USD122,804,000USD110,749,000USD
Reconciled Depreciation304,321,000USD274,087,000USD265,019,000USD244,382,000USD234,058,000USD225,783,000USD204,646,000USD110,749,000USD
Total Other Income Expense Net-2,363,000USD2,201,000USD-6,491,000USD-9,047,000USD-11,684,000USD-14,787,000USD-21,192,000USD-27,115,000USD
Selling And Marketing Expenses—46,800,000USD45,800,000USD49,200,000USD45,900,000USD54,400,000USD57,200,000USD50,200,000USD
Unclassified Operating Expenses—145,644,000USD171,173,000USD134,555,000USD126,931,000USD123,755,000USD127,751,000USD120,121,000USD
Net Income Applicable To Common Shares———261,164,000USD244,157,000USD287,450,000USD149,629,000USD158,536,000USD
Research Development———————0USD
Non Operating Income Net Other———————320,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-06-28 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets4,331,636,000USD4,269,374,000USD4,158,649,000USD4,013,122,000USD3,783,228,000USD3,738,258,000USD3,640,699,000USD3,585,537,000USD
Cash And Equivalents223,928,000USD———————
Total Current Assets770,827,000USD772,294,000USD809,904,000USD817,545,000USD709,328,000USD732,293,000USD675,520,000USD693,597,000USD
Other Current Assets44,563,000USD37,642,000USD60,306,000USD30,344,000USD35,263,000USD34,689,000USD27,292,000USD29,384,000USD
Other Non Current Assets23,156,000USD———————
Total Liabilities2,830,768,000USD———————
Total Current Liabilities777,304,000USD837,798,000USD870,803,000USD781,494,000USD720,987,000USD771,988,000USD679,968,000USD616,024,000USD
Other Current Liabilities252,191,000USD———————
Other Non Current Liabilities43,801,000USD———————
Total Stockholder Equity1,500,868,000USD1,434,240,000USD1,403,074,000USD1,434,558,000USD1,356,500,000USD1,287,982,000USD1,321,893,000USD1,343,492,000USD
Total Equity Including Noncontrolling Interest1,500,868,000USD———————
Inventory436,814,000USD419,178,000USD427,095,000USD399,938,000USD351,111,000USD340,280,000USD343,329,000USD329,472,000USD
Property Plant Equipment Net2,947,688,000USD2,885,295,000USD2,738,088,000USD2,585,687,000USD2,466,831,000USD2,400,785,000USD2,362,092,000USD2,288,723,000USD
Goodwill381,750,000USD———————
Intangible Assets208,215,000USD208,215,000USD208,215,000USD208,215,000USD208,180,000USD208,163,000USD208,094,000USD208,060,000USD
Accounts Payable272,314,000USD260,737,000USD291,033,000USD268,330,000USD248,980,000USD293,897,000USD213,414,000USD198,246,000USD
Short Term Debt179,295,000USD187,923,000USD179,334,000USD172,211,000USD163,215,000USD155,481,000USD151,721,000USD128,705,000USD
Common Stock94,000USD95,000USD96,000USD98,000USD98,000USD98,000USD99,000USD100,000USD
Retained Earnings642,242,000USD583,734,000USD561,130,000USD602,590,000USD532,636,000USD473,088,000USD513,654,000USD543,905,000USD
Total Liab—2,835,134,000USD2,755,575,000USD2,578,564,000USD2,426,728,000USD2,450,276,000USD2,318,806,000USD2,242,045,000USD
Other Current Liab—372,742,000USD400,436,000USD329,431,000USD308,792,000USD288,688,000USD298,283,000USD287,681,000USD
Capital Stock—95,000USD96,000USD98,000USD98,000USD98,000USD99,000USD100,000USD
Good Will—381,750,000USD381,750,000USD381,750,000USD381,750,000USD381,750,000USD381,750,000USD381,750,000USD
Cash—252,161,000USD257,282,000USD322,415,000USD261,404,000USD285,663,000USD265,159,000USD309,668,000USD
Cash And Short Term Investments—252,161,000USD257,282,000USD322,415,000USD261,404,000USD285,663,000USD265,159,000USD309,668,000USD
Net Debt—1,808,696,000USD1,686,062,000USD1,536,512,000USD1,494,427,000USD1,433,292,000USD1,414,082,000USD1,343,960,000USD
Short Long Term Debt Total—2,060,857,000USD1,943,344,000USD1,858,927,000USD1,755,831,000USD1,718,955,000USD1,679,241,000USD1,653,628,000USD
Net Receivables—63,313,000USD65,221,000USD64,848,000USD61,550,000USD71,661,000USD39,740,000USD25,073,000USD
Property Plant Equipment Gross—2,885,295,000USD4,043,614,000USD2,585,687,000USD2,466,831,000USD2,400,785,000USD3,524,079,000USD2,288,723,000USD
Common Stock Shares Outstanding—95,585,000shares97,536,000shares98,715,000shares98,774,000shares99,719,000shares101,379,000shares101,025,000shares
Non Current Assets Total—3,497,080,000USD3,348,745,000USD3,195,577,000USD3,073,900,000USD3,005,965,000USD2,965,179,000USD2,891,940,000USD
Non Current Liabilities Total—1,997,336,000USD1,884,772,000USD1,797,070,000USD1,705,741,000USD1,678,288,000USD1,638,838,000USD1,626,021,000USD
Non Current Liabilities Other—40,853,000USD14,826,000USD37,783,000USD37,125,000USD37,160,000USD13,958,000USD37,560,000USD
Non Currrent Assets Other—21,820,000USD20,692,000USD19,925,000USD17,139,000USD15,267,000USD13,243,000USD13,407,000USD
Net Working Capital—-65,504,000USD-60,899,000USD36,051,000USD-11,659,000USD-39,695,000USD-4,448,000USD77,573,000USD
Unclassified Current Liabilities—16,396,000USD—11,522,000USD—33,922,000USD16,550,000USD—
Unclassified Non Current Liabilities—1,956,483,000USD1,869,946,000USD1,759,287,000USD1,668,616,000USD1,641,128,000USD1,624,880,000USD1,588,461,000USD
Unclassified Equity—850,316,000USD841,752,000USD831,772,000USD823,668,000USD814,698,000USD808,041,000USD799,387,000USD
Current Deferred Revenue———————1,392,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets4,158,649,000USD3,640,699,000USD3,327,428,000USD3,070,380,000USD2,923,115,000USD2,806,404,000USD2,722,983,000USD1,675,614,000USD
Intangible Assets208,215,000USD208,094,000USD208,060,000USD184,960,000USD184,960,000USD184,960,000USD185,395,000USD194,803,000USD
Other Current Assets60,306,000USD27,292,000USD24,908,000USD35,763,000USD23,829,000USD18,397,000USD10,833,000USD26,909,000USD
Total Liab2,755,575,000USD2,318,806,000USD2,178,881,000USD2,023,918,000USD1,963,239,000USD1,925,111,000USD2,141,031,000USD1,086,418,000USD
Total Stockholder Equity1,403,074,000USD1,321,893,000USD1,148,547,000USD1,046,462,000USD959,876,000USD881,293,000USD581,952,000USD589,196,000USD
Other Current Liab400,436,000USD298,283,000USD225,343,000USD199,060,000USD202,412,000USD205,385,000USD173,051,000USD182,307,000USD
Common Stock96,000USD99,000USD101,000USD105,000USD111,000USD118,000USD117,000USD124,000USD
Capital Stock96,000USD99,000USD101,000USD105,000USD111,000USD118,000USD117,000USD124,000USD
Retained Earnings561,130,000USD513,654,000USD373,612,000USD320,012,000USD258,822,000USD203,001,000USD-84,449,000USD-69,202,000USD
Good Will381,750,000USD381,750,000USD381,741,000USD368,878,000USD368,878,000USD368,878,000USD368,078,000USD368,078,000USD
Cash257,282,000USD265,159,000USD201,794,000USD293,233,000USD245,287,000USD169,697,000USD85,314,000USD1,588,000USD
Cash And Short Term Investments257,282,000USD265,159,000USD201,794,000USD293,233,000USD245,287,000USD169,697,000USD85,314,000USD1,588,000USD
Total Current Assets809,904,000USD675,520,000USD603,772,000USD673,804,000USD567,716,000USD465,960,000USD387,839,000USD333,841,000USD
Total Current Liabilities870,803,000USD679,968,000USD546,869,000USD522,380,000USD513,473,000USD496,132,000USD416,812,000USD310,000,000USD
Net Debt1,686,062,000USD1,414,082,000USD1,458,870,000USD1,247,438,000USD1,263,111,000USD1,296,995,000USD1,649,939,000USD578,482,000USD
Short Term Debt179,334,000USD151,721,000USD127,303,000USD136,596,000USD152,833,000USD136,698,000USD106,907,000USD7,428,000USD
Short Long Term Debt Total1,943,344,000USD1,679,241,000USD1,660,664,000USD1,540,671,000USD1,508,398,000USD1,466,692,000USD1,735,253,000USD580,070,000USD
Net Receivables65,221,000USD39,740,000USD53,872,000USD34,263,000USD33,213,000USD23,642,000USD15,713,000USD40,978,000USD
Inventory427,095,000USD343,329,000USD323,198,000USD310,545,000USD265,387,000USD254,224,000USD275,979,000USD264,366,000USD
Accounts Payable291,033,000USD213,414,000USD179,927,000USD172,904,000USD145,901,000USD139,337,000USD122,839,000USD120,265,000USD
Property Plant Equipment Net2,738,088,000USD2,362,092,000USD2,121,561,000USD1,828,765,000USD1,788,048,000USD1,771,908,000USD1,769,944,000USD766,429,000USD
Property Plant Equipment Gross4,043,614,000USD3,524,079,000USD3,149,795,000USD1,828,765,000USD1,788,048,000USD1,771,908,000USD1,769,944,000USD766,429,000USD
Common Stock Shares Outstanding98,704,000shares101,379,000shares103,390,000shares109,139,000shares116,077,000shares118,224,000shares119,742,000shares129,776,000shares
Non Current Assets Total3,348,745,000USD2,965,179,000USD2,723,656,000USD2,396,576,000USD2,355,399,000USD2,340,444,000USD2,335,144,000USD1,341,773,000USD
Non Current Liabilities Total1,884,772,000USD1,638,838,000USD1,632,012,000USD1,501,538,000USD1,449,766,000USD1,428,979,000USD1,724,219,000USD776,418,000USD
Non Current Liabilities Other14,826,000USD13,958,000USD13,444,000USD1,440,415,000USD1,391,871,000USD1,370,906,000USD17,459,000USD153,377,000USD
Non Currrent Assets Other20,692,000USD13,243,000USD12,294,000USD13,973,000USD13,513,000USD14,698,000USD11,727,000USD12,463,000USD
Net Working Capital-60,899,000USD-4,448,000USD56,903,000USD151,424,000USD54,243,000USD-30,172,000USD-28,973,000USD23,841,000USD
Unclassified Non Current Liabilities1,869,946,000USD1,624,880,000USD1,493,568,000USD-347,463,000USD-344,201,000USD-343,229,000USD1,077,456,000USD-203,776,000USD
Unclassified Equity841,752,000USD808,041,000USD774,733,000USD729,998,000USD704,590,000USD686,530,000USD670,849,000USD657,016,000USD
Unclassified Current Liabilities—16,550,000USD14,296,000USD13,820,000USD12,327,000USD-43,361,000USD-40,341,000USD—
Long Term Debt——125,000,000USD250,000,000USD250,000,000USD250,000,000USD538,000,000USD572,642,000USD
Accumulated Other Comprehensive Income——0USD-3,758,000USD-3,758,000USD-8,474,000USD-4,682,000USD1,134,000USD
Deferred Long Term Liab———61,123,000USD57,895,000USD58,073,000USD—50,399,000USD
Other Liab———97,463,000USD94,201,000USD93,229,000USD91,304,000USD203,776,000USD
Other Assets———13,973,000USD13,513,000USD1,060,106,000USD11,727,000USD11,885,000USD
Net Tangible Assets———492,624,000USD406,038,000USD327,455,000USD28,479,000USD26,315,000USD
Current Deferred Revenue—————58,073,000USD54,356,000USD-34,221,000USD
Unclassified Non Current Assets—————-1,060,106,000USD——
Long Term Investments———————578,000USD
Short Term Investments———————944,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20272026-06-28 · USD
Depreciation89,951,000USD
Stock Based Compensation15,667,000USD
Deferred Income Tax5,210,000USD
Other Non Cash Items-2,282,000USD
Change To Account Receivables6,327,000USD
Change To Inventory-9,719,000USD
Change To Liabilities-37,481,000USD
Change In Working Capital24,491,000USD
Operating Cash Flow368,995,000USD
Capital Expenditures-189,907,000USD
Investing Cash Flow-189,907,000USD
Net Debt Issuance-309,000USD
Net Common Stock Issuance-209,999,000USD
Unclassified Financing Cash Flow-3,155,000USD
Financing Cash Flow-213,463,000USD
Change In Cash-34,375,000USD
End Cash Flow226,519,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income163,724,000USD89,825,000USD120,116,000USD133,703,000USD180,026,000USD79,602,000USD91,610,000USD95,289,000USD
Depreciation82,874,000USD80,452,000USD78,037,000USD74,323,000USD71,509,000USD70,928,000USD69,914,000USD66,420,000USD
Stock Based Compensation8,563,000USD9,058,000USD7,642,000USD7,747,000USD6,656,000USD8,492,000USD6,659,000USD6,789,000USD
Other Non Cash Items1,785,000USD10,515,000USD-1,069,000USD1,180,000USD1,532,000USD2,900,000USD927,000USD1,693,000USD
Change To Account Receivables2,894,000USD2,528,000USD3,461,000USD10,464,000USD10,763,000USD-266,000USD11,527,000USD10,145,000USD
Change To Inventory7,917,000USD-27,158,000USD-48,826,000USD-10,831,000USD3,049,000USD-13,856,000USD-3,895,000USD-9,376,000USD
Change In Working Capital-24,729,000USD-51,795,000USD-34,163,000USD-104,051,000USD34,771,000USD-46,580,000USD38,380,000USD-77,123,000USD
Total Cash From Operating Activities235,287,000USD136,905,000USD167,134,000USD111,248,000USD299,089,000USD124,863,000USD209,056,000USD91,600,000USD
Capital Expenditures-101,151,000USD-72,186,000USD-55,762,000USD-60,840,000USD-59,479,000USD-68,688,000USD-52,762,000USD-57,684,000USD
Free Cash Flow134,136,000USD64,718,999USD111,372,000USD50,408,000USD239,610,000USD56,175,000USD156,294,000USD33,916,000USD
Total Cashflows From Investing Activities-101,151,000USD-72,186,000USD-55,762,000USD-60,840,000USD-59,479,000USD-68,688,000USD-52,762,000USD-57,684,000USD
Net Borrowings-225,000USD-224,000USD-149,000USD-318,000USD-326,000USD-308,000USD-298,000USD—
Total Cash From Financing Activities-140,225,000USD-129,305,000USD-49,389,000USD-74,646,000USD-219,088,000USD-100,687,000USD-24,044,000USD-168,795,000USD
Sale Purchase Of Stock-140,000,000USD-130,001,000USD-49,702,000USD-73,461,000USD-218,762,000USD-98,774,000USD-25,210,000USD-44,488,000USD
Change In Cash-6,089,000USD-64,621,000USD61,983,000USD-24,238,000USD20,522,000USD-44,512,000USD132,250,000USD-134,879,000USD
Begin Period Cash Flow260,894,000USD325,515,000USD263,497,000USD287,735,000USD267,213,000USD311,725,000USD179,475,000USD314,354,000USD
End Period Cash Flow254,805,000USD260,894,000USD325,480,000USD263,497,000USD287,735,000USD267,213,000USD311,725,000USD179,475,000USD
Other Cashflows From Financing Activities-140,225,000USD-1,017,000USD462,000USD-867,000USD-219,088,000USD-1,605,000USD1,464,000USD982,000USD
Unclassified Operating Cash Flow3,070,000USD—-3,429,000USD-1,654,000USD4,595,000USD9,521,000USD—-1,468,000USD
Unclassified Financing Cash Flow140,225,000USD1,937,000USD——219,088,000USD——-125,289,000USD
Investments——-55,762,000USD-60,840,000USD-59,479,000USD-68,688,000USD-52,762,000USD-57,684,000USD
Unclassified Investing Cash Flow——55,762,000USD60,840,000USD59,479,000USD68,688,000USD52,762,000USD57,684,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income523,670,000USD380,601,000USD258,856,000USD261,164,000USD244,157,000USD287,450,000USD149,629,000USD158,536,000USD
Depreciation304,321,000USD274,087,000USD265,019,000USD244,382,000USD234,058,000USD225,783,000USD204,646,000USD110,749,000USD
Stock Based Compensation31,103,000USD28,417,000USD18,898,000USD16,603,000USD15,883,000USD14,339,000USD8,949,000USD14,512,000USD
Other Non Cash Items4,722,000USD6,016,000USD31,635,000USD8,738,000USD5,929,000USD3,362,000USD8,249,000USD5,597,000USD
Change To Account Receivables27,216,000USD30,007,000USD3,173,000USD13,381,000USD16,928,000USD25,977,000USD36,062,000USD-7,666,000USD
Change To Inventory-83,766,000USD-20,131,000USD-10,857,000USD-45,158,000USD-11,417,000USD21,754,000USD-11,612,000USD-34,824,000USD
Change In Working Capital-155,238,000USD-54,598,000USD-104,425,000USD-162,786,000USD-135,050,000USD-40,616,000USD-16,047,000USD-18,348,000USD
Total Cash From Operating Activities715,998,000USD645,214,000USD465,068,000USD371,329,000USD364,799,000USD494,035,000USD355,210,000USD294,379,000USD
Capital Expenditures-248,267,000USD-230,375,000USD-225,310,000USD-124,010,000USD-102,378,000USD-121,968,000USD-183,232,000USD-177,083,000USD
Free Cash Flow467,731,000USD414,839,000USD239,758,000USD247,319,000USD262,421,000USD372,067,000USD171,978,000USD117,296,000USD
Total Cashflows From Investing Activities-248,267,000USD-230,375,000USD-238,342,000USD-124,010,000USD-102,378,000USD-121,968,000USD-183,232,000USD-177,082,000USD
Net Borrowings-1,017,000USD-126,148,000USD-126,006,000USD-3,373,000USD-685,000USD-288,000,000USD84,310,000USD102,869,000USD
Total Cash From Financing Activities-474,050,000USD-351,496,000USD-318,048,000USD-199,131,000USD-186,858,000USD-287,411,000USD-87,441,000USD-134,528,000USD
Sale Purchase Of Stock-471,926,000USD-228,472,000USD-203,496,000USD-199,980,000USD-188,343,000USD-176,310,000USD-176,310,000USD-258,307,000USD
Change In Cash-6,319,000USD63,343,000USD-91,322,000USD48,188,000USD75,563,000USD84,656,000USD84,537,000USD-17,231,000USD
Begin Period Cash Flow267,213,000USD203,870,000USD295,192,000USD247,004,000USD171,441,000USD86,785,000USD2,248,000USD19,479,000USD
End Period Cash Flow260,894,000USD267,213,000USD203,870,000USD295,192,000USD247,004,000USD171,441,000USD86,785,000USD2,248,000USD
Other Cashflows From Financing Activities-3,713,000USD3,124,000USD11,454,000USD1,668,000USD2,170,000USD1,343,000USD4,559,000USD19,653,000USD
Unclassified Operating Cash Flow7,420,000USD10,691,000USD-4,915,000USD————23,333,000USD
Investments—-230,375,000USD-221,309,000USD-124,010,000USD-102,378,000USD-121,968,000USD-183,232,000USD-177,082,000USD
Unclassified Investing Cash Flow—230,375,000USD208,277,000USD124,010,000USD102,378,000USD121,968,000USD183,232,000USD177,082,000USD
Dividends Paid——-11,454,000USD—-2,170,000USD-1,343,000USD-4,878,000USD—
Unclassified Financing Cash Flow——11,454,000USD2,554,000USD2,170,000USD176,899,000USD4,878,000USD—
Change To Liabilities———18,308,000USD-21,463,000USD52,169,000USD9,420,000USD32,136,000USD
Cash And Cash Equivalents Changes———48,188,000USD75,563,000USD84,656,000USD—-17,231,000USD
Other Cashflows From Investing Activities———————1,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2027Quarterly · 2026-06-28ProductNon Perishables996,222,000USDDisclosure
Q2 2027Quarterly · 2026-06-28ProductPerishables1,329,582,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductNon Perishables1,012,595,000USD0001575515-26-000022
Q1 2026Quarterly · 2026-03-31ProductPerishables1,316,584,000USD0001575515-26-000022
Q4 2025Quarterly · 2025-12-31ProductNon Perishables935,390,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPerishables1,213,301,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductNon Perishables3,786,019,000USD0001575515-26-000008
FY 2025Yearly · 2025-12-31ProductPerishables5,020,140,000USD0001575515-26-000008
Q3 2025Quarterly · 2025-09-30ProductNon Perishables934,468,000USD0001575515-25-000237
Q3 2025Quarterly · 2025-09-30ProductPerishables1,265,962,000USD0001575515-25-000237
Q2 2025Quarterly · 2025-06-30ProductNon Perishables949,457,000USD0001575515-25-000222
Q2 2025Quarterly · 2025-06-30ProductPerishables1,271,145,000USD0001575515-25-000222
Q1 2025Quarterly · 2025-03-31ProductNon Perishables966,704,000USD0001575515-26-000022
Q1 2025Quarterly · 2025-03-31ProductPerishables1,269,732,000USD0001575515-26-000022
Q4 2024Quarterly · 2024-12-31ProductNon Perishables860,442,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPerishables1,135,786,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductNon Perishables3,294,528,000USD0001575515-26-000008
FY 2024Yearly · 2024-12-31ProductPerishables4,424,762,000USD0001575515-26-000008
Q3 2024Quarterly · 2024-09-30ProductNon Perishables817,463,000USD0001575515-25-000237
Q3 2024Quarterly · 2024-09-30ProductPerishables1,128,272,000USD0001575515-25-000237
FY 2023Yearly · 2023-12-31ProductNon Perishables2,921,413,000USD0001575515-26-000008
FY 2023Yearly · 2023-12-31ProductPerishables3,915,971,000USD0001575515-26-000008
FY 2022Yearly · 2022-12-31ProductNon Perishables2,686,581,000USD0001575515-25-000011
FY 2022Yearly · 2022-12-31ProductPerishables3,717,642,000USD0001575515-25-000011
FY 2021Yearly · 2021-12-31ProductNon Perishables2,581,688,000USD0000950170-24-018768
FY 2021Yearly · 2021-12-31ProductPerishables3,518,181,000USD0000950170-24-018768
FY 2020Yearly · 2020-12-31ProductNon Perishables2,767,881,000USD0000950170-23-005723
FY 2020Yearly · 2020-12-31ProductPerishables3,700,878,000USD0000950170-23-005723
FY 2019Yearly · 2019-12-31ProductNon Perishables2,381,907,000USD0000950170-22-001976
FY 2019Yearly · 2019-12-31ProductPerishables3,252,928,000USD0000950170-22-001976
FY 2018Yearly · 2018-12-31ProductNon Perishables2,211,686,000USD0001564590-20-005552
FY 2018Yearly · 2018-12-31ProductPerishables2,995,650,000USD0001564590-20-005552

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.