SFIX
Stitch Fix, Inc.
Company overview
- Market capitalization
- $330.00M
- Employees
- 4,165
- Latest publication
- 2026-09-29
About Stitch Fix, Inc.
Stitch Fix, Inc. engages in the provision of clothing and accessories in the United States. The company offers women's, men's, kids, petite, maternity, and plus apparel, and shoes, as well as personal styling services through its website and mobile application. Its products include denim, dresses, blouses, skirts, shoes, jewelry, and handbags under the Stitch Fix brand. The company was formerly known as rack habit inc. and changed its name to Stitch Fix, Inc. in October 2011. Stitch Fix, Inc. was incorporated in 2011 and is headquartered in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q4 20262026-08-01 · USD | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 592USD | 340,277,000USD | 341,297,000USD | 342,127,000USD | 311,227,000USD | 325,016,000USD | 312,110,000USD | 318,818,000USD |
| Cost Of Revenue | 183,034,000USD | 191,439,000USD | 192,352,000USD | 192,803,000USD | 175,512,000USD | 181,458,000USD | 173,249,000USD | 174,013,000USD |
| Gross Profit | 141,384,000USD | 148,838,000USD | 148,945,000USD | 149,324,000USD | 135,715,000USD | 143,558,000USD | 138,861,000USD | 144,805,000USD |
| Income Tax Expense | 144,000USD | 70,000USD | 66,000USD | 58,000USD | 241,000USD | 241,000USD | 182,000USD | 157,000USD |
| Net Income | -2,065,000USD | -1,525,000USD | -2,654,000USD | -6,362,000USD | -8,576,000USD | -7,378,000USD | -6,529,000USD | -6,256,000USD |
| Unclassified Operating Expenses | — | 152,854,000USD | — | — | 19,614,000USD | — | — | — |
| Total Operating Expenses | — | 152,854,000USD | 153,685,000USD | 157,899,000USD | 136,860,000USD | 153,266,000USD | 147,886,000USD | 153,771,000USD |
| Operating Income | — | 2,774,000USD | -4,740,000USD | -8,575,000USD | -1,145,000USD | -9,708,000USD | -9,025,000USD | -8,966,000USD |
| Income Before Tax | — | -1,455,000USD | -2,588,000USD | -6,304,000USD | -8,336,000USD | -7,140,000USD | -6,441,000USD | -6,106,000USD |
| Ebit | — | -1,455,000USD | -4,740,000USD | -6,304,000USD | -324,000USD | -9,708,000USD | -9,025,000USD | -8,966,000USD |
| Ebitda | — | -14,000,000USD | 1,520,000USD | -19,000USD | 5,844,000USD | -3,233,000USD | -2,403,000USD | -2,107,000USD |
| Depreciation And Amortization | — | -12,545,000USD | 6,260,000USD | 6,285,000USD | 6,168,000USD | 6,475,000USD | 6,622,000USD | 6,859,000USD |
| Total Other Income Expense Net | — | -4,229,000USD | 2,152,000USD | 2,271,000USD | 2,870,000USD | 2,568,000USD | 2,584,000USD | 2,860,000USD |
| Selling General Administrative | — | — | 153,685,000USD | 157,899,000USD | 117,246,000USD | 119,932,000USD | 147,886,000USD | 153,771,000USD |
| Interest Income | — | — | 2,182,000USD | 2,356,000USD | 2,487,000USD | 2,627,000USD | 2,663,000USD | 2,932,000USD |
| Net Interest Income | — | — | 2,182,000USD | 2,356,000USD | 2,487,000USD | 2,627,000USD | 2,663,000USD | 2,932,000USD |
| Tax Provision | — | — | 66,000USD | 58,000USD | 241,000USD | 241,000USD | 182,000USD | 157,000USD |
| Net Income From Continuing Ops | — | — | -2,654,000USD | -6,362,000USD | -8,577,000USD | -7,381,000USD | -6,623,000USD | -6,263,000USD |
| Reconciled Depreciation | — | — | 5,994,000USD | 5,994,000USD | 6,168,000USD | 6,475,000USD | 6,622,000USD | 6,859,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 33,200,000USD | — | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-08-01 · USD | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,348,119,000USD | 1,267,171,000USD | 1,337,468,000USD | 1,592,521,000USD | 2,017,804,000USD | 2,101,258,000USD | 1,711,733,000USD | 1,577,558,000USD |
| Cost Of Revenue | 759,628,000USD | 704,232,000USD | 745,430,000USD | 916,908,000USD | 1,131,132,000USD | 1,153,622,000USD | 957,523,000USD | 874,429,000USD |
| Gross Profit | 588,491,000USD | 562,939,000USD | 592,038,000USD | 675,613,000USD | 886,672,000USD | 947,636,000USD | 754,210,000USD | 703,129,000USD |
| Selling General Administrative | 610,187,000USD | 481,362,000USD | 725,465,000USD | 749,818,000USD | 913,119,000USD | 825,497,000USD | 638,074,000USD | 527,534,000USD |
| Total Operating Expenses | 610,187,000USD | 591,783,000USD | 725,465,000USD | 830,894,000USD | 1,071,142,000USD | 1,010,997,000USD | 805,874,000USD | 679,634,000USD |
| Operating Income | -21,696,000USD | -44,721,000USD | -133,427,000USD | -155,281,000USD | -184,470,000USD | -63,361,000USD | -51,664,000USD | 23,495,000USD |
| Total Other Income Expense Net | 9,428,000USD | 10,882,000USD | 12,881,000USD | 5,816,000USD | 530,000USD | 2,244,000USD | 3,942,000USD | 7,326,000USD |
| Income Before Tax | -12,268,000USD | -28,023,000USD | -120,546,000USD | -149,465,000USD | -183,940,000USD | -61,117,000USD | -47,722,000USD | 30,821,000USD |
| Income Tax Expense | 338,000USD | 821,000USD | -1,661,000USD | 871,000USD | -2,335,000USD | -52,241,000USD | 19,395,000USD | -6,060,000USD |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | -12,606,000USD | -28,739,000USD | -128,840,000USD | -171,973,000USD | -207,121,000USD | -8,876,000USD | -67,117,000USD | 36,881,000USD |
| Unclassified Operating Expenses | — | 110,421,000USD | — | 81,076,000USD | 158,023,000USD | — | — | — |
| Interest Income | — | 10,709,000USD | 11,250,000USD | 6,220,000USD | 930,000USD | 2,610,000USD | 5,535,000USD | 5,791,000USD |
| Net Interest Income | — | 10,709,000USD | 11,250,000USD | 6,220,000USD | 930,000USD | 2,610,000USD | 5,535,000USD | 5,791,000USD |
| Tax Provision | — | 821,000USD | -1,661,000USD | 1,490,000USD | -2,349,000USD | -52,241,000USD | 19,395,000USD | -6,060,000USD |
| Net Income From Continuing Ops | — | -28,844,000USD | -118,885,000USD | -171,973,000USD | -207,121,000USD | -8,876,000USD | -67,117,000USD | 36,881,000USD |
| Ebit | — | -28,023,000USD | -133,427,000USD | -155,281,000USD | -184,470,000USD | -63,361,000USD | -51,664,000USD | 23,495,000USD |
| Ebitda | — | -1,899,000USD | -88,938,000USD | -113,159,000USD | -148,763,000USD | -33,432,000USD | -29,047,000USD | 37,826,000USD |
| Depreciation And Amortization | — | 26,124,000USD | 44,489,000USD | 42,122,000USD | 35,707,000USD | 29,929,000USD | 22,617,000USD | 14,331,000USD |
| Reconciled Depreciation | — | 26,124,000USD | 44,489,000USD | 43,296,000USD | 37,185,000USD | 29,929,000USD | 22,617,000USD | 14,331,000USD |
| Interest Expense | — | — | — | 379,000USD | 930,000USD | 2,610,000USD | 3,942,000USD | 7,326,000USD |
| Net Income Applicable To Common Shares | — | — | — | -171,973,000USD | -207,121,000USD | -8,876,000USD | -67,117,000USD | 36,863,000USD |
| Non Operating Income Net Other | — | — | — | — | -2,355,000USD | — | -1,593,000USD | — |
| Selling And Marketing Expenses | — | — | — | — | — | 185,500,000USD | 167,800,000USD | 152,100,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-08-01 · USD | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 479,422,000USD | 506,039,000USD | 507,815,000USD | 530,738,000USD | 480,622,000USD | 484,748,000USD | 472,638,000USD | 507,119,000USD |
| Cash And Equivalents | 95,301,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 172,543,000USD | 186,814,000USD | 227,707,000USD | 244,160,000USD | 234,853,000USD | 234,220,000USD | 219,103,000USD | 253,272,000USD |
| Short Term Investments | 77,242,000USD | 99,478,000USD | 108,925,000USD | 129,666,000USD | 120,901,000USD | 125,305,000USD | 105,898,000USD | 116,119,000USD |
| Long Term Investments | 48,380,000USD | — | 12,812,000USD | 0USD | 7,894,000USD | 7,881,000USD | 10,734,000USD | — |
| Total Current Assets | 348,308,000USD | 375,744,000USD | 404,134,000USD | 435,351,000USD | 373,872,000USD | 373,276,000USD | 352,904,000USD | 392,516,000USD |
| Other Current Assets | 53,058,000USD | 56,718,000USD | 54,295,000USD | 49,688,000USD | 19,549,000USD | 24,646,000USD | 24,210,000USD | 20,099,000USD |
| Other Non Current Assets | 3,058,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 283,323,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 235,672,000USD | 250,731,000USD | 238,823,000USD | 261,596,000USD | 206,227,000USD | 206,820,000USD | 191,154,000USD | 226,553,000USD |
| Other Current Liabilities | 3,035,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 183,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 196,099,000USD | 201,467,000USD | 209,340,000USD | 204,081,000USD | 202,978,000USD | 200,391,000USD | 197,757,000USD | 190,495,000USD |
| Total Equity Including Noncontrolling Interest | 196,099,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 6,862,000USD | — | — | — | — | — | — | — |
| Inventory | 122,707,000USD | 132,212,000USD | 122,132,000USD | 141,503,000USD | 118,370,000USD | 114,410,000USD | 109,591,000USD | 119,145,000USD |
| Property Plant Equipment Net | 79,676,000USD | 83,433,000USD | 86,488,000USD | 91,188,000USD | 94,400,000USD | 99,087,000USD | 104,247,000USD | 109,820,000USD |
| Accounts Payable | 89,208,000USD | 106,964,000USD | 92,194,000USD | 119,915,000USD | 89,243,000USD | 93,734,000USD | 77,712,000USD | 120,105,000USD |
| Short Term Debt | 20,877,000USD | 21,308,000USD | 21,737,000USD | 22,547,000USD | 45,504,000USD | 44,666,000USD | 44,404,000USD | 21,999,000USD |
| Retained Earnings | -508,598,000USD | -506,533,000USD | -505,008,000USD | -502,354,000USD | -495,992,000USD | -487,416,000USD | -480,038,000USD | -473,509,000USD |
| Accumulated Other Comprehensive Income | -884,000USD | -628,000USD | -338,000USD | -325,000USD | -434,000USD | -443,000USD | -352,000USD | -295,000USD |
| Total Liab | — | 304,572,000USD | 298,475,000USD | 326,657,000USD | 277,644,000USD | 284,357,000USD | 274,881,000USD | 316,624,000USD |
| Other Current Liab | — | 114,160,000USD | 117,164,000USD | 110,762,000USD | 62,864,000USD | 53,043,000USD | 87,493,000USD | 80,912,000USD |
| Common Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 87,336,000USD | 118,782,000USD | 114,494,000USD | 113,952,000USD | 108,915,000USD | 113,205,000USD | 137,153,000USD |
| Current Deferred Revenue | — | 8,299,000USD | 7,728,000USD | 8,372,000USD | 8,616,000USD | 9,022,000USD | 9,038,000USD | 9,256,000USD |
| Net Debt | — | -12,805,000USD | -38,180,000USD | -27,544,000USD | -20,441,000USD | -9,652,000USD | -7,882,000USD | -25,689,000USD |
| Short Long Term Debt Total | — | 74,531,000USD | 80,602,000USD | 86,950,000USD | 93,511,000USD | 99,263,000USD | 105,323,000USD | 111,464,000USD |
| Common Stock Shares Outstanding | — | 134,678,242shares | 134,350,213shares | 133,345,590shares | 131,388,256shares | 129,793,000shares | 127,984,000shares | 125,973,000shares |
| Non Current Assets Total | — | 130,295,000USD | 103,681,000USD | 95,387,000USD | 106,750,000USD | 111,472,000USD | 119,734,000USD | 114,603,000USD |
| Non Current Liabilities Total | — | 53,841,000USD | 59,652,000USD | 65,061,000USD | 71,417,000USD | 77,537,000USD | 83,727,000USD | 90,071,000USD |
| Non Currrent Assets Other | — | 4,276,000USD | 4,381,000USD | 4,199,000USD | 4,456,000USD | 4,504,000USD | 4,753,000USD | 4,783,000USD |
| Unclassified Non Current Assets | — | 42,586,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 53,841,000USD | 58,865,000USD | 64,403,000USD | 70,759,000USD | 76,930,000USD | 83,121,000USD | 89,465,000USD |
| Unclassified Equity | — | 708,626,000USD | 714,682,000USD | 706,756,000USD | 699,400,000USD | 688,246,000USD | 678,143,000USD | 664,295,000USD |
| Capital Stock | — | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Property Plant Equipment Gross | — | — | 86,488,000USD | 91,188,000USD | 273,906,000USD | 99,087,000USD | 104,247,000USD | 109,820,000USD |
| Non Current Liabilities Other | — | — | 787,000USD | 658,000USD | 658,000USD | 607,000USD | 606,000USD | 606,000USD |
| Net Working Capital | — | — | 165,311,000USD | 173,755,000USD | 167,645,000USD | 166,456,000USD | 161,750,000USD | 165,963,000USD |
| Net Receivables | — | — | — | — | 1,100,000USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | 6,355,000USD | -27,493,000USD | -5,719,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-08-01 · USD | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 479,422,000USD | 480,622,000USD | 486,864,000USD | 614,478,000USD | 764,535,000USD | 819,149,000USD | 769,429,000USD | 616,066,000USD |
| Cash And Equivalents | 95,301,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 172,543,000USD | 234,853,000USD | 246,968,000USD | 257,598,000USD | 212,984,000USD | 231,331,000USD | 286,492,000USD | 314,208,000USD |
| Short Term Investments | 77,242,000USD | 120,901,000USD | 84,106,000USD | 18,161,000USD | 82,049,000USD | 101,546,000USD | 143,037,000USD | 143,276,000USD |
| Long Term Investments | 48,380,000USD | 7,894,000USD | 0USD | 0USD | 43,804,000USD | 59,035,000USD | 95,097,000USD | 53,372,000USD |
| Total Current Assets | 348,308,000USD | 373,872,000USD | 366,710,000USD | 425,461,000USD | 477,252,000USD | 521,804,000USD | 466,310,000USD | 482,404,000USD |
| Other Current Assets | 53,058,000USD | 19,549,000USD | 21,239,000USD | 30,687,000USD | 39,456,000USD | 50,512,000USD | 87,725,000USD | 99,960,000USD |
| Other Non Current Assets | 3,058,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 283,323,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 235,672,000USD | 206,227,000USD | 203,551,000USD | 238,111,000USD | 295,570,000USD | 228,313,000USD | 212,155,000USD | 182,631,000USD |
| Other Current Liabilities | 3,035,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 183,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 196,099,000USD | 202,978,000USD | 187,022,000USD | 247,310,000USD | 322,651,000USD | 460,849,000USD | 401,037,000USD | 396,000,000USD |
| Total Equity Including Noncontrolling Interest | 196,099,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 6,862,000USD | — | — | — | — | — | — | — |
| Inventory | 122,707,000USD | 118,370,000USD | 97,903,000USD | 137,176,000USD | 197,251,000USD | 212,294,000USD | 124,816,000USD | 118,216,000USD |
| Property Plant Equipment Net | 79,676,000USD | 94,400,000USD | 115,297,000USD | 185,855,000USD | 235,554,000USD | 205,524,000USD | 202,984,000USD | 54,888,000USD |
| Accounts Payable | 89,208,000USD | 89,243,000USD | 97,665,000USD | 99,317,000USD | 143,934,000USD | 73,499,000USD | 85,177,000USD | 90,883,000USD |
| Short Term Debt | 20,877,000USD | 45,504,000USD | 43,634,000USD | 18,794,000USD | 58,028,000USD | 9,961,000USD | 48,666,000USD | 69,734,000USD |
| Retained Earnings | -508,598,000USD | -495,992,000USD | -467,253,000USD | -338,413,000USD | -166,440,000USD | 40,681,000USD | 49,557,000USD | 116,674,000USD |
| Accumulated Other Comprehensive Income | -884,000USD | -434,000USD | -335,000USD | 527,000USD | -3,527,000USD | 3,411,000USD | 2,728,000USD | -187,000USD |
| Total Liab | — | 277,644,000USD | 299,842,000USD | 367,168,000USD | 441,884,000USD | 358,300,000USD | 368,392,000USD | 220,066,000USD |
| Other Current Liab | — | 62,864,000USD | 63,642,000USD | 83,170,000USD | 72,031,000USD | 89,887,000USD | 58,119,000USD | 72,795,000USD |
| Common Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Capital Stock | — | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 113,952,000USD | 162,862,000USD | 239,437,000USD | 130,935,000USD | 129,785,000USD | 143,455,000USD | 170,932,000USD |
| Current Deferred Revenue | — | 8,616,000USD | 9,217,000USD | 11,551,000USD | 14,441,000USD | 18,154,000USD | 13,059,000USD | 11,997,000USD |
| Net Debt | — | -20,441,000USD | -45,360,000USD | -85,809,000USD | 39,413,000USD | 17,540,000USD | 21,053,000USD | -170,932,000USD |
| Short Long Term Debt Total | — | 93,511,000USD | 117,502,000USD | 154,761,000USD | 170,348,000USD | 147,325,000USD | 164,508,000USD | — |
| Net Receivables | — | 1,100,000USD | 600,000USD | 673,000USD | 27,561,000USD | 27,667,000USD | 22,279,000USD | 1USD |
| Property Plant Equipment Gross | — | 273,906,000USD | 270,965,000USD | 185,855,000USD | 235,554,000USD | 205,524,000USD | 202,984,000USD | 54,888,000USD |
| Common Stock Shares Outstanding | — | 128,784,547shares | 120,214,000shares | 114,685,000shares | 108,763,000shares | 105,975,000shares | 102,383,000shares | 103,654,000shares |
| Non Current Assets Total | — | 106,750,000USD | 120,154,000USD | 189,017,000USD | 287,283,000USD | 297,345,000USD | 303,119,000USD | 133,662,000USD |
| Non Current Liabilities Total | — | 71,417,000USD | 96,291,000USD | 129,057,000USD | 146,314,000USD | 129,987,000USD | 156,237,000USD | 37,435,000USD |
| Non Current Liabilities Other | — | 658,000USD | 606,000USD | 3,639,000USD | 146,314,000USD | 8,364,000USD | 16,062,000USD | 12,996,000USD |
| Non Currrent Assets Other | — | 4,456,000USD | 4,857,000USD | 4,727,000USD | 34,016,000USD | 32,786,000USD | 4,705,000USD | 3,227,000USD |
| Net Working Capital | — | 167,645,000USD | 163,159,000USD | 187,350,000USD | 181,682,000USD | 293,491,000USD | 254,155,000USD | 299,773,000USD |
| Unclassified Non Current Liabilities | — | 70,759,000USD | 95,685,000USD | 121,779,000USD | -4,980,000USD | 113,259,000USD | 124,113,000USD | -12,996,000USD |
| Unclassified Equity | — | 699,400,000USD | 654,606,000USD | 585,192,000USD | 522,656,000USD | 416,753,000USD | 348,748,000USD | 279,509,000USD |
| Unclassified Current Liabilities | — | — | -10,607,000USD | 25,279,000USD | 7,136,000USD | 36,812,000USD | 7,134,000USD | -62,778,000USD |
| Other Liab | — | — | — | 3,639,000USD | 4,980,000USD | 8,364,000USD | 16,062,000USD | 37,435,000USD |
| Other Assets | — | — | — | 3,162,000USD | 34,016,000USD | 32,786,000USD | 5,038,000USD | 25,402,000USD |
| Net Tangible Assets | — | — | — | 247,310,000USD | 322,651,000USD | 460,849,000USD | 401,037,000USD | 396,000,000USD |
| Unclassified Non Current Assets | — | — | — | -4,727,000USD | -60,107,000USD | -32,786,000USD | -4,705,000USD | -3,227,000USD |
| Treasury Stock | — | — | — | — | -30,042,000USD | — | — | — |
| Unclassified Current Assets | — | — | — | — | — | — | -55,002,000USD | -49,980,001USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20262026-08-01 · USD | Q3 20262026-04-30 · USD | Q2 20262026-01-31 · USD | Q1 20262025-10-31 · USD | Q4 20252025-07-31 · USD | Q3 20252025-04-30 · USD | Q2 20252025-01-31 · USD | Q1 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,065,000USD | — | -2,654,000USD | -6,362,000USD | -8,576,000USD | -7,381,000USD | -6,623,000USD | -6,263,000USD |
| Depreciation | 4,839,000USD | — | 5,994,000USD | 5,994,000USD | 6,168,000USD | 6,475,000USD | 6,622,000USD | 6,859,000USD |
| Stock Based Compensation | 9,361,000USD | — | 14,405,000USD | 11,496,000USD | 13,069,000USD | 13,727,000USD | 17,281,000USD | 12,650,000USD |
| Operating Cash Flow | 9,061,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -4,660,000USD | -5,254,000USD | -3,971,000USD | -5,339,000USD | -4,228,000USD | -4,518,000USD | -3,224,000USD | -4,323,000USD |
| Financing Cash Flow | -12,768,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 11,774,000USD | 23,976,000USD | 4,596,000USD | 20,560,000USD | 1,085,000USD | -2,903,000USD | 5,004,000USD |
| Total Cash From Operating Activities | — | 11,774,000USD | 7,322,000USD | 10,913,000USD | 7,003,000USD | 20,664,000USD | -16,212,000USD | 14,268,000USD |
| Free Cash Flow | — | 6,520,000USD | 3,351,000USD | 5,574,000USD | 2,775,000USD | 15,998,000USD | -19,436,000USD | 9,945,000USD |
| Total Cashflows From Investing Activities | — | -5,254,000USD | 4,272,000USD | -5,749,000USD | 568,000USD | -20,715,000USD | -3,245,000USD | -35,729,000USD |
| Change To Inventory | — | — | 15,296,000USD | -25,441,000USD | -5,288,000USD | -5,756,000USD | 12,477,000USD | 4,970,000USD |
| Change In Working Capital | — | — | -14,000,000USD | -4,811,000USD | -4,981,000USD | 6,758,000USD | -30,589,000USD | -3,982,000USD |
| Investments | — | — | 8,243,000USD | -410,000USD | 568,000USD | -20,715,000USD | -3,245,000USD | -35,729,000USD |
| Total Cash From Financing Activities | — | — | -7,306,000USD | -4,622,000USD | -2,535,000USD | -4,239,000USD | -4,408,000USD | -3,785,000USD |
| Change In Cash | — | — | 4,288,000USD | 542,000USD | 5,037,000USD | -4,290,000USD | -23,948,000USD | -25,709,000USD |
| Begin Period Cash Flow | — | — | 114,494,000USD | 113,952,000USD | 108,915,000USD | 113,205,000USD | 137,153,000USD | 162,862,000USD |
| End Period Cash Flow | — | — | 118,782,000USD | 114,494,000USD | 113,952,000USD | 108,915,000USD | 113,205,000USD | 137,153,000USD |
| Other Cashflows From Financing Activities | — | — | -7,653,000USD | -4,870,000USD | -2,534,000USD | -4,240,000USD | -4,408,000USD | -3,785,000USD |
| Unclassified Operating Cash Flow | — | — | -20,399,000USD | — | -19,237,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | 1,500,000USD | — | 50,480,000USD | -21,000USD | -31,406,000USD |
| Unclassified Investing Cash Flow | — | — | — | -1,500,000USD | 4,228,000USD | -45,962,000USD | 3,245,000USD | 35,729,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-08-01 · USD | FY 20252025-07-31 · USD | FY 20242024-07-31 · USD | FY 20232023-07-31 · USD | FY 20222022-07-31 · USD | FY 20212021-07-31 · USD | FY 20202020-07-31 · USD | FY 20192019-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 22,628,000USD | 26,124,000USD | 44,489,000USD | 42,122,000USD | 37,185,000USD | 29,929,000USD | 22,617,000USD | 14,331,000USD |
| Stock Based Compensation | 46,401,000USD | 56,727,000USD | 76,756,000USD | 104,492,000USD | 126,056,000USD | 100,696,000USD | 67,530,000USD | 35,256,000USD |
| Deferred Income Tax | 0USD | — | — | — | — | — | — | — |
| Change To Inventory | -2,761,000USD | -24,779,000USD | 47,739,000USD | 76,047,000USD | 1,495,000USD | -96,056,000USD | 8,828,000USD | 7,974,000USD |
| Change To Liabilities | 125,000USD | — | — | -47,352,000USD | 62,840,000USD | -5,990,000USD | -3,109,000USD | 14,924,000USD |
| Change In Working Capital | -3,001,000USD | -32,793,999USD | 22,527,000USD | 78,533,000USD | 74,375,000USD | -142,731,000USD | -11,422,000USD | -7,793,000USD |
| Operating Cash Flow | 39,070,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -19,224,000USD | -16,293,000USD | -13,965,000USD | -18,863,000USD | -46,351,000USD | -35,256,000USD | -30,207,000USD | -30,825,000USD |
| Net Investments | 3,811,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 17,000USD | 5,575,000USD | 13,615,000USD | 11,498,000USD | -45,351,000USD | -74,349,000USD | -6,380,000USD | 20,229,000USD |
| Investing Cash Flow | -15,396,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -44,001,000USD | — | — | — | — | — | — | — |
| Other Financing Activities | -215,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 0USD | — | — | — | — | — | — | — |
| Change In Cash | -18,651,000USD | -48,910,000USD | -76,575,000USD | 108,502,000USD | 1,150,000USD | -13,670,000USD | -27,477,000USD | -139,434,000USD |
| End Cash Flow | 95,301,000USD | — | — | — | — | — | — | — |
| Net Income | — | -28,844,000USD | -118,885,000USD | -171,973,000USD | -207,121,000USD | -8,876,000USD | -67,117,000USD | 36,881,000USD |
| Other Non Cash Items | — | 3,964,999USD | 3,320,000USD | 2,118,000USD | 23,006,000USD | 5,243,000USD | 52,863,000USD | 8,122,000USD |
| Change To Account Receivables | — | 242,000USD | 431,000USD | 52,978,000USD | 1,070,000USD | -37,554,000USD | 7,872,000USD | 19,341,000USD |
| Total Cash From Operating Activities | — | 25,178,000USD | 28,207,000USD | 57,830,000USD | 55,395,000USD | -15,675,000USD | 42,877,000USD | 78,594,000USD |
| Free Cash Flow | — | 9,282,000USD | 14,242,000USD | 38,818,000USD | 9,044,000USD | -50,931,000USD | 12,670,000USD | 47,769,000USD |
| Investments | — | -59,121,000USD | -78,742,000USD | 64,326,000USD | 56,584,000USD | 74,349,000USD | -70,461,000USD | -225,184,000USD |
| Total Cashflows From Investing Activities | — | -59,121,000USD | -78,742,000USD | 64,326,000USD | 10,233,000USD | 39,093,000USD | -70,461,000USD | -225,184,000USD |
| Total Cash From Financing Activities | — | -14,967,000USD | -15,493,000USD | -15,539,000USD | -60,250,000USD | -38,885,000USD | -1,435,000USD | 6,945,000USD |
| Sale Purchase Of Stock | — | -15,967,000USD | -16,090,000USD | -15,583,000USD | -30,042,000USD | -64,316,000USD | -12,819,000USD | -6,748,000USD |
| Begin Period Cash Flow | — | 162,862,000USD | 239,437,000USD | 130,935,000USD | 129,785,000USD | 143,455,000USD | 170,932,000USD | 310,366,000USD |
| End Period Cash Flow | — | 113,952,000USD | 162,862,000USD | 239,437,000USD | 130,935,000USD | 129,785,000USD | 143,455,000USD | 170,932,000USD |
| Other Cashflows From Investing Activities | — | 10,718,000USD | 350,000USD | 7,365,000USD | 45,351,000USD | 74,349,000USD | 36,587,000USD | 10,596,000USD |
| Other Cashflows From Financing Activities | — | -16,060,000USD | -16,521,000USD | -15,085,000USD | -29,538,000USD | -38,885,000USD | -1,435,000USD | 6,945,000USD |
| Unclassified Financing Cash Flow | — | 17,060,000USD | 17,118,000USD | 15,129,000USD | — | 64,316,000USD | 13,513,000USD | 6,748,000USD |
| Unclassified Operating Cash Flow | — | — | — | 2,538,000USD | 1,894,000USD | — | -21,594,000USD | -8,203,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 5,378,000USD | — | -29,019,000USD | — |
| Net Borrowings | — | — | — | — | — | — | -694,000USD | — |
| Issuance Of Capital Stock | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.