SEVN
Seven Hills Realty Trust
Company overview
- Market capitalization
- $163.14M
- Employees
- 0
- Latest publication
- 2026-09-29
About Seven Hills Realty Trust
Seven Hills Realty Trust, a real estate investment trust, focuses on originating and investing in first mortgage loans secured by middle market and transitional commercial real estate in the United States. The company has elected to be taxed as a real estate investment trust. As a result, the company would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly known as RMR Mortgage Trust. Seven Hills Realty Trust was founded in 2008 and is headquartered in Newton, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 8,125,000USD | 15,521,000USD | 14,830,000USD | 14,090,000USD | 14,917,000USD | 15,031,000USD | 14,511,000USD | 16,732,000USD |
| Cost Of Revenue | 7,441,000USD | 2,989,000USD | 2,812,000USD | 2,910,000USD | 2,983,000USD | 2,801,000USD | 2,973,000USD | 3,474,000USD |
| Gross Profit | 684,000USD | 12,532,000USD | 12,018,000USD | 11,180,000USD | 11,934,000USD | 12,230,000USD | 11,538,000USD | 13,258,000USD |
| General And Administrative Expenses | 1,562,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,562,000USD | 959,000USD | -310,000USD | 754,000USD | 1,735,000USD | 250,000USD | -183,000USD | 1,893,000USD |
| Operating Income | -878,000USD | 11,573,000USD | 12,328,000USD | 10,426,000USD | 10,199,000USD | 11,980,000USD | 11,721,000USD | 11,365,000USD |
| Total Other Income Expense Net | 0USD | -7,182,000USD | -7,526,000USD | -6,998,000USD | -7,524,000USD | -7,437,000USD | -6,836,000USD | -7,875,000USD |
| Interest Income | 14,678,000USD | 14,839,000USD | 14,217,000USD | 13,442,000USD | 14,359,000USD | 14,322,000USD | 13,948,000USD | 15,741,000USD |
| Interest Expense | 7,171,000USD | 7,182,000USD | 7,526,000USD | 6,998,000USD | 7,524,000USD | 7,437,000USD | 6,836,000USD | 7,875,000USD |
| Provision For Credit Losses | 4,923,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -878,000USD | 4,391,000USD | 4,802,000USD | 3,428,000USD | 2,675,000USD | 4,543,000USD | 4,885,000USD | 3,490,000USD |
| Income Tax Expense | -11,000USD | 6,000USD | 8,000USD | -2,000USD | -3,000USD | 11,000USD | 6,000USD | 11,000USD |
| Net Income | -867,000USD | 4,385,000USD | 4,794,000USD | 3,430,000USD | 2,678,000USD | 4,532,000USD | 4,879,000USD | 3,479,000USD |
| Selling General Administrative | — | 2,040,000USD | 1,925,000USD | 2,214,000USD | 2,501,000USD | 2,107,000USD | 2,088,000USD | 2,280,000USD |
| Unclassified Operating Expenses | — | -1,081,000USD | -2,235,000USD | -1,460,000USD | — | -1,857,000USD | -2,271,000USD | — |
| Net Interest Income | — | 7,657,000USD | 6,691,000USD | 6,444,000USD | 6,835,000USD | 6,885,000USD | 7,112,000USD | 7,866,000USD |
| Tax Provision | — | 6,000USD | 8,000USD | -2,000USD | -3,000USD | 11,000USD | 6,000USD | 11,000USD |
| Net Income From Continuing Ops | — | 4,385,000USD | 4,794,000USD | 3,430,000USD | 2,678,000USD | 4,532,000USD | 4,879,000USD | 3,479,000USD |
| Ebit | — | 11,573,000USD | 12,328,000USD | 10,426,000USD | 10,199,000USD | 11,980,000USD | 11,721,000USD | 11,365,000USD |
| Ebitda | — | 11,838,000USD | 12,586,000USD | 10,715,000USD | 10,478,000USD | 12,260,000USD | 12,011,000USD | 11,683,000USD |
| Depreciation And Amortization | — | 265,000USD | 258,000USD | 289,000USD | 279,000USD | 280,000USD | 290,000USD | 318,000USD |
| Reconciled Depreciation | — | 265,000USD | 258,000USD | 289,000USD | 279,000USD | 280,000USD | 290,000USD | 318,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 58,868,000USD | 67,043,000USD | 71,753,000USD | 55,992,000USD | 35,707,000USD | -54,307,653USD | -23,652,931USD | -1,257,742USD |
| Cost Of Revenue | 11,506,000USD | 13,021,000USD | 9,754,000USD | 6,492,000USD | 4,786,000USD | 2,902,211USD | 3,370,698USD | 2,847,412USD |
| Gross Profit | 47,362,000USD | 54,022,000USD | 61,999,000USD | 49,500,000USD | 30,921,000USD | -54,307,653USD | -23,652,931USD | -1,257,742USD |
| Selling General Administrative | 8,747,000USD | 9,038,000USD | 7,836,000USD | 6,349,000USD | 5,245,000USD | 1,373,556USD | 1,200,328USD | 782,087USD |
| Unclassified Operating Expenses | -6,318,000USD | -4,638,000USD | -5,282,000USD | -2,269,001USD | -2,154,001USD | — | — | — |
| Total Operating Expenses | 2,429,000USD | 4,400,000USD | 2,554,000USD | 4,080,000USD | 3,091,000USD | 1,373,556USD | 1,265,262USD | 913,900USD |
| Operating Income | 44,933,000USD | 49,622,000USD | 59,445,000USD | 45,420,000USD | 27,830,000USD | -65,295,240USD | -26,717,164USD | -11,608,023USD |
| Interest Income | 56,340,000USD | 62,415,000USD | 66,337,000USD | 45,303,000USD | 16,775,000USD | 563,655USD | 37,499USD | — |
| Interest Expense | 29,485,000USD | 31,769,000USD | 33,518,000USD | 17,630,000USD | 2,253,000USD | 1,207,561USD | 2,909,441USD | 700,447USD |
| Net Interest Income | 26,855,000USD | 30,646,000USD | 32,819,000USD | 27,673,000USD | 14,522,000USD | -643,906USD | -2,871,942USD | — |
| Income Before Tax | 15,448,000USD | 17,853,000USD | 25,927,000USD | 27,753,000USD | 24,988,000USD | -55,681,209USD | -24,918,193USD | -2,171,642USD |
| Income Tax Expense | 14,000USD | 33,000USD | -38,000USD | 113,000USD | 338,000USD | -9,614,031USD | -4,708,412USD | — |
| Tax Provision | 14,000USD | 33,000USD | -38,000USD | 113,000USD | 338,000USD | — | — | — |
| Net Income | 15,434,000USD | 17,820,000USD | 25,965,000USD | 27,640,000USD | 24,650,000USD | -46,067,178USD | -20,209,781USD | -2,171,642USD |
| Net Income From Continuing Ops | 15,434,000USD | 17,820,000USD | 25,965,000USD | 27,640,000USD | 24,650,000USD | -55,681,209USD | -24,918,193USD | — |
| Ebit | 44,933,000USD | 49,622,000USD | 59,445,000USD | 41,753,000USD | 29,509,000USD | -65,295,240USD | -26,717,164USD | -11,608,023USD |
| Ebitda | 46,039,000USD | 50,913,000USD | 60,039,000USD | 45,383,000USD | 27,241,000USD | -65,295,240USD | -26,717,164USD | -11,608,023USD |
| Depreciation And Amortization | 1,106,000USD | 1,291,000USD | 594,000USD | 10,572,000USD | -1,679,000USD | -2,775,539USD | 43,498,563USD | — |
| Reconciled Depreciation | 1,106,000USD | 1,291,000USD | 604,000USD | 0USD | -18,932,000USD | — | — | — |
| Total Other Income Expense Net | -29,485,000USD | -31,769,000USD | -33,518,000USD | -17,667,000USD | -2,842,000USD | 9,614,031USD | 1,798,971USD | 9,436,381USD |
| Research Development | — | — | 0USD | 1USD | 1USD | 3USD | 1USD | — |
| Net Income Applicable To Common Shares | — | — | — | 27,640,000USD | 24,650,000USD | -56,004,126USD | — | — |
| Other Operating Expenses | — | — | — | — | — | — | — | 913,900USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 795,123,000USD | 797,400,000USD | 820,856,000USD | 700,844,000USD | 687,383,000USD | 714,402,000USD | 692,808,000USD | 652,576,000USD |
| Cash And Equivalents | 69,975,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 474,450,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 320,673,000USD | 326,982,000USD | 328,651,000USD | 266,481,000USD | 267,019,999USD | 268,945,000USD | 269,278,000USD | 269,506,000USD |
| Total Equity Including Noncontrolling Interest | 320,673,000USD | — | — | — | — | — | — | — |
| Common Stock | 23,000USD | 23,000USD | 23,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Retained Earnings | 108,432,000USD | 23,495,000USD | 25,437,000USD | 24,861,000USD | 25,615,000USD | 28,154,000USD | 28,838,000USD | 29,175,000USD |
| Total Liab | — | 470,418,000USD | 492,205,000USD | 434,363,000USD | 420,363,000USD | 445,457,000USD | 423,530,000USD | 383,070,000USD |
| Capital Stock | — | 23,000USD | 23,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Other Assets | — | 737,384,000USD | — | 700,844,000USD | 687,383,000USD | 714,402,000USD | 692,808,000USD | 652,576,000USD |
| Cash | — | 56,606,000USD | 123,471,000USD | 77,495,000USD | 45,951,000USD | 41,637,000USD | 70,750,000USD | 82,197,000USD |
| Cash And Short Term Investments | — | 56,606,000USD | 123,471,000USD | 77,495,000USD | 45,951,000USD | 41,637,000USD | 70,750,000USD | 82,197,000USD |
| Total Current Assets | — | 60,016,000USD | 126,657,000USD | 80,332,000USD | 48,778,000USD | 44,966,000USD | 73,704,000USD | 85,211,000USD |
| Total Current Liabilities | — | 295,924,000USD | 472,187,000USD | 414,335,000USD | 293,013,000USD | 343,624,000USD | 255,765,000USD | 249,857,000USD |
| Net Debt | — | 409,211,000USD | 364,186,000USD | 351,954,000USD | 370,048,000USD | 398,837,000USD | 347,046,000USD | 293,731,000USD |
| Short Term Debt | — | 295,924,000USD | 472,187,000USD | 414,335,000USD | 293,013,000USD | 343,624,000USD | 255,765,000USD | 249,857,000USD |
| Short Long Term Debt Total | — | 465,817,000USD | 487,657,000USD | 429,449,000USD | 415,999,000USD | 440,474,000USD | 417,796,000USD | 375,928,000USD |
| Net Receivables | — | 3,410,000USD | 3,186,000USD | 2,837,000USD | 2,827,000USD | 3,329,000USD | 2,954,000USD | 3,014,000USD |
| Property Plant Equipment Net | — | 2,649,000USD | 2,772,000USD | 2,896,000USD | 3,052,000USD | 3,209,000USD | 3,366,000USD | 3,537,000USD |
| Common Stock Shares Outstanding | — | 22,398,000shares | 16,578,000shares | 14,826,000shares | 14,984,572shares | 14,757,000shares | 14,712,000shares | 14,723,000shares |
| Non Current Assets Total | — | 737,384,000USD | 694,199,000USD | 620,512,000USD | 638,605,000USD | 669,436,000USD | 619,104,000USD | 567,365,000USD |
| Non Current Liabilities Total | — | 174,494,000USD | 20,018,000USD | 20,028,000USD | 127,350,000USD | 101,833,000USD | 167,765,000USD | 133,213,000USD |
| Non Currrent Assets Other | — | 723,863,000USD | 680,441,000USD | 606,692,000USD | 624,565,000USD | 655,142,000USD | 604,551,000USD | 552,646,000USD |
| Unclassified Non Current Assets | — | -726,512,000USD | 10,986,000USD | -689,920,000USD | -676,395,000USD | -703,317,000USD | -681,621,000USD | -641,394,000USD |
| Unclassified Non Current Liabilities | — | 174,494,000USD | 20,018,000USD | 20,028,000USD | 127,350,000USD | 101,833,000USD | 167,765,000USD | 133,213,000USD |
| Unclassified Equity | — | 303,441,000USD | 303,168,000USD | 241,590,000USD | 241,374,999USD | 240,761,000USD | 240,410,000USD | 240,301,000USD |
| Property Plant Equipment Gross | — | — | 4,040,000USD | — | — | — | 4,352,000USD | — |
| Other Current Assets | — | — | — | -603,013,000USD | 5,449,000USD | 5,882,000USD | 4,931,000USD | 5,716,000USD |
| Other Current Liab | — | — | — | -2,645,000USD | 1,884,000USD | 1,232,000USD | 2,253,000USD | 2,385,000USD |
| Accounts Payable | — | — | — | 2,645,000USD | 2,188,000USD | 2,644,000USD | 3,481,000USD | 2,681,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Unclassified Current Assets | — | — | — | — | -5,449,000USD | -5,882,000USD | -4,931,000USD | -8,730,000USD |
| Unclassified Current Liabilities | — | — | — | — | -4,072,000USD | -3,876,000USD | -5,734,000USD | -5,066,000USD |
| Inventory | — | — | — | — | — | — | — | 3,014,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 820,856,000USD | 692,808,000USD | 731,525,000USD | 746,847,000USD | 599,993,000USD | 196,055,222USD | 360,706,552USD | 303,684,719USD |
| Total Liab | 492,205,000USD | 423,530,000USD | 460,277,000USD | 475,268,000USD | 342,299,000USD | 3,160,934USD | 88,705,872USD | 88,510,838USD |
| Total Stockholder Equity | 328,651,000USD | 269,278,000USD | 271,248,000USD | 271,579,000USD | 257,694,000USD | 192,894,288USD | 272,000,680USD | 215,173,881USD |
| Common Stock | 23,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 10,202USD | 10,202USD | 10,202USD |
| Capital Stock | 23,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 10,202USD | 16,685,202USD | 16,685,202USD |
| Retained Earnings | 25,437,000USD | 28,838,000USD | 31,790,000USD | 33,058,999USD | 20,055,000USD | 192,894,288USD | 272,000,680USD | 215,173,881USD |
| Other Assets | 694,199,000USD | 692,808,000USD | 731,525,000USD | 746,847,000USD | -572,265,000USD | 196,055,222USD | 177,102USD | 99,368USD |
| Cash | 123,471,000USD | 70,750,000USD | 87,855,000USD | 71,067,000USD | 26,295,000USD | 103,563,544USD | 6,594USD | — |
| Cash And Short Term Investments | 123,471,000USD | 70,750,000USD | 87,855,000USD | 71,067,000USD | 26,295,000USD | 103,563,544USD | 4,670,299USD | 1,108,065USD |
| Total Current Assets | 126,657,000USD | 73,704,000USD | 91,487,000USD | 71,067,000USD | 27,728,000USD | 103,702,376USD | 7,235,678USD | 3,672,100USD |
| Total Current Liabilities | 472,187,000USD | 255,765,000USD | 181,162,000USD | 143,887,000USD | 161,724,000USD | 3,078,696USD | 239,276USD | 59,838USD |
| Net Debt | 364,186,000USD | 347,046,000USD | 366,567,000USD | 400,454,000USD | 313,332,000USD | -103,563,544USD | 87,993,406USD | 88,000,000USD |
| Short Term Debt | 472,187,000USD | 255,765,000USD | 181,162,000USD | 143,887,000USD | 161,724,000USD | — | 88,000,000USD | — |
| Short Long Term Debt Total | 487,657,000USD | 417,796,000USD | 454,422,000USD | 471,521,000USD | 339,627,000USD | 92,007,701USD | 88,000,000USD | 88,000,000USD |
| Net Receivables | 3,186,000USD | 2,954,000USD | 3,632,000USD | 669,929,000USD | 1,433,000USD | 138,832USD | 2,565,379USD | 2,564,035USD |
| Property Plant Equipment Net | 2,772,000USD | 3,366,000USD | 4,137,000USD | 0USD | — | — | — | — |
| Property Plant Equipment Gross | 4,040,000USD | 4,352,000USD | 4,595,000USD | — | — | — | — | — |
| Common Stock Shares Outstanding | 15,240,000shares | 14,712,000shares | 14,625,000shares | 14,540,000shares | 11,304,000shares | 10,201,116shares | 10,202,243shares | 10,199,776shares |
| Non Current Assets Total | 694,199,000USD | 619,104,000USD | 640,038,000USD | 675,780,000USD | 572,265,000USD | 92,352,846USD | 353,470,874USD | 300,012,619USD |
| Non Current Liabilities Total | 20,018,000USD | 167,765,000USD | 279,115,000USD | 331,381,000USD | 180,575,000USD | 3,160,934USD | 88,705,872USD | 88,510,838USD |
| Non Currrent Assets Other | 680,441,000USD | 604,551,000USD | 624,623,000USD | 675,780,000USD | 572,265,000USD | 92,352,846USD | 177,102USD | 99,368USD |
| Unclassified Non Current Assets | -683,213,000USD | -681,621,000USD | -720,247,000USD | -746,847,000USD | — | -287,934,191USD | -4,840,807USD | — |
| Unclassified Non Current Liabilities | 20,018,000USD | 167,765,000USD | 279,115,000USD | -140,140,000USD | 179,464,000USD | 3,078,696USD | 88,705,872USD | 88,510,838USD |
| Unclassified Equity | 303,168,000USD | 240,410,000USD | 239,428,000USD | 238,490,001USD | 237,609,000USD | -192,914,692USD | -288,696,084USD | -231,869,285USD |
| Other Current Assets | — | 4,931,000USD | 5,464,000USD | 5,851,000USD | 3,016,000USD | -195,331,345USD | -7,235,678USD | 303,784,087USD |
| Other Current Liab | — | 2,253,000USD | 2,564,000USD | 1,844,000USD | 1,111,000USD | -2,386,000USD | 705,872USD | 510,838USD |
| Accounts Payable | — | 3,481,000USD | 3,291,000USD | 1,903,000USD | 1,561,000USD | — | 239,276USD | 59,838USD |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 192,894,288USD | 272,000,680USD | 215,173,881USD |
| Unclassified Current Assets | — | -4,931,000USD | -5,464,000USD | -1,345,709,001USD | -603,107,000USD | -103,702,376USD | -7,235,678USD | -303,784,087USD |
| Unclassified Current Liabilities | — | -5,734,000USD | -183,726,000USD | -3,747,000USD | -342,299,000USD | 3,078,696USD | -88,705,872USD | — |
| Current Deferred Revenue | — | — | 177,871,000USD | -141,984,000USD | -338,516,000USD | — | -87,760,724USD | -87,940,162USD |
| Inventory | — | — | -530,599,000USD | 1USD | 29,311,000USD | 103,702,376USD | 7,235,678USD | -304,792,784USD |
| Short Term Investments | — | — | — | 669,929,000USD | 570,780,000USD | — | 4,663,705USD | 1,108,065USD |
| Non Current Liabilities Other | — | — | — | 471,521,000USD | -339,627,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 271,579,000USD | 942,292,000USD | 192,894,288USD | — | — |
| Other Liab | — | — | — | — | 1,111,000USD | 82,238USD | — | — |
| Short Long Term Debt | — | — | — | — | 339,627,000USD | — | — | — |
| Net Working Capital | — | — | — | — | 257,694,000USD | — | — | — |
| Long Term Investments | — | — | — | — | — | 91,878,969USD | 357,957,477USD | 301,021,316USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,385,000USD | 4,794,000USD | 3,430,000USD | 2,678,000USD | 4,532,000USD | 4,971,000USD | 3,479,000USD | 4,229,000USD |
| Depreciation | -546,000USD | -1,244,000USD | 289,000USD | -584,000USD | -513,000USD | 290,000USD | 318,000USD | 315,000USD |
| Stock Based Compensation | 207,000USD | 703,000USD | 487,000USD | 677,000USD | 356,000USD | — | 367,000USD | 497,000USD |
| Other Non Cash Items | 960,000USD | -805,000USD | 449,000USD | 1,559,000USD | 477,000USD | -587,000USD | 917,000USD | 596,000USD |
| Change To Account Receivables | -224,000USD | -349,000USD | -10,000USD | 502,000USD | -375,000USD | 60,000USD | 223,000USD | 163,000USD |
| Change In Working Capital | 16,000USD | -238,000USD | -1,003,000USD | 647,000USD | -1,166,000USD | -833,000USD | 2,586,000USD | -895,000USD |
| Total Cash From Operating Activities | 5,022,000USD | 3,210,000USD | 3,165,000USD | 4,977,000USD | 3,686,000USD | 3,841,000USD | 7,300,000USD | 4,245,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 5,022,000USD | 3,210,000USD | 3,165,000USD | 4,977,000USD | 3,686,000USD | 3,841,000USD | 7,300,000USD | 4,245,000USD |
| Investments | -43,561,000USD | -72,535,000USD | 20,100,000USD | 29,480,000USD | -49,901,000USD | -52,279,000USD | 53,125,000USD | -19,139,000USD |
| Total Cashflows From Investing Activities | -43,633,000USD | -72,636,000USD | 20,100,000USD | 29,480,000USD | -49,901,000USD | -52,279,000USD | 53,125,000USD | -19,139,000USD |
| Net Borrowings | -20,806,000USD | 57,852,000USD | 13,208,000USD | -24,811,000USD | 22,404,000USD | 42,288,000USD | -41,655,000USD | — |
| Total Cash From Financing Activities | -28,254,000USD | 115,402,000USD | 8,279,000USD | -30,143,000USD | 17,102,000USD | 36,991,000USD | -47,831,000USD | -8,801,000USD |
| Dividends Paid | -6,327,000USD | -4,218,000USD | -4,184,000USD | -5,217,000USD | -5,216,000USD | -5,216,000USD | -5,190,000USD | -5,182,000USD |
| Sale Purchase Of Stock | -7,000USD | -44,000USD | -271,000USD | -63,000USD | -5,000USD | -50,000USD | -239,000USD | -13,000USD |
| Change In Cash | -66,865,000USD | 45,976,000USD | 31,544,000USD | 4,314,000USD | -29,113,000USD | -11,447,000USD | 12,594,000USD | -23,695,000USD |
| Begin Period Cash Flow | 123,471,000USD | 77,495,000USD | 45,951,000USD | 41,637,000USD | 70,750,000USD | 82,197,000USD | 69,603,000USD | 93,298,000USD |
| End Period Cash Flow | 56,606,000USD | 123,471,000USD | 77,495,000USD | 45,951,000USD | 41,637,000USD | 70,750,000USD | 82,197,000USD | 69,603,000USD |
| Other Cashflows From Investing Activities | -43,633,000USD | -52,490,000USD | -46,000USD | 29,480,000USD | -49,901,000USD | -109,000USD | -55,188,000USD | -7,000USD |
| Other Cashflows From Financing Activities | -1,114,000USD | 68,883,000USD | -474,000USD | -52,000USD | -81,000USD | -31,000USD | -747,000USD | -3,000USD |
| Unclassified Investing Cash Flow | 43,561,000USD | 52,389,000USD | — | -29,480,000USD | 49,901,000USD | — | 55,188,000USD | — |
| Unclassified Financing Cash Flow | — | -7,071,000USD | — | — | — | — | — | -3,603,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 15,434,000USD | 17,820,000USD | 25,965,000USD | 27,640,000USD | 24,650,000USD | 70,932,851USD | 8,220,559USD | 25,812,974USD |
| Depreciation | -2,052,000USD | -2,697,000USD | 604,000USD | -3,780,000USD | -1,679,000USD | — | — | — |
| Stock Based Compensation | 1,736,000USD | 1,359,000USD | 1,121,000USD | 1,018,000USD | 627,000USD | — | — | — |
| Other Non Cash Items | 1,680,000USD | 3,000,000USD | -6,381,000USD | -9,656,000USD | -19,773,000USD | -56,936,161USD | -70,111,149USD | -15,446,683USD |
| Change To Account Receivables | -232,000USD | 678,000USD | -498,000USD | -1,921,000USD | -1,107,000USD | — | -601,406USD | -238,410USD |
| Change In Working Capital | -1,760,000USD | 628,000USD | 82,000USD | -2,471,000USD | -4,085,000USD | 121,292USD | 78,952USD | 64,734USD |
| Total Cash From Operating Activities | 15,038,000USD | 20,110,000USD | 20,270,000USD | 12,751,000USD | 792,000USD | 14,117,982USD | -61,811,638USD | 10,431,025USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | -4,910,000USD | -5USD | 0USD | 0USD |
| Free Cash Flow | 15,038,000USD | 20,110,000USD | 20,270,000USD | 12,751,000USD | 792,000USD | 14,117,982USD | -61,811,638USD | 10,431,025USD |
| Investments | -72,694,000USD | 21,261,000USD | 17,101,000USD | -84,067,000USD | -283,863,000USD | — | — | — |
| Total Cashflows From Investing Activities | -72,957,000USD | 21,261,000USD | 35,844,000USD | -84,067,000USD | -283,863,000USD | 12,656,120USD | -66,161,201USD | 3,627,221USD |
| Net Borrowings | 68,653,000USD | -36,194,000USD | -17,801,000USD | 132,746,000USD | 211,907,000USD | — | — | — |
| Total Cash From Financing Activities | 110,640,000USD | -58,476,000USD | -39,326,000USD | 116,088,000USD | 205,802,000USD | -14,111,388USD | 61,811,638USD | -10,431,025USD |
| Dividends Paid | -18,835,000USD | -20,772,000USD | -20,639,000USD | -14,636,000USD | -4,595,000USD | -14,111,388USD | -11,374,644USD | -10,431,025USD |
| Sale Purchase Of Stock | -383,000USD | -377,000USD | -183,000USD | -137,000USD | -57,000USD | — | — | — |
| Issuance Of Capital Stock | 61,530,000USD | 0USD | — | — | — | — | — | — |
| Change In Cash | 52,721,000USD | -17,105,000USD | 16,788,000USD | 44,772,000USD | -77,269,000USD | 6,594USD | -66,161,201USD | 3,627,221USD |
| Begin Period Cash Flow | 70,750,000USD | 87,855,000USD | 71,067,000USD | 26,295,000USD | 103,564,000USD | 7,302,572USD | 3,627,221USD | — |
| End Period Cash Flow | 123,471,000USD | 70,750,000USD | 87,855,000USD | 71,067,000USD | 26,295,000USD | 6,594USD | -66,161,201USD | 3,627,221USD |
| Other Cashflows From Investing Activities | -72,957,000USD | 21,261,000USD | 35,844,000USD | -84,067,000USD | 4,910,000USD | — | — | — |
| Other Cashflows From Financing Activities | -325,000USD | -1,133,000USD | -703,000USD | 282,982,000USD | -1,453,000USD | 12,656,120USD | 28,000,000USD | — |
| Unclassified Investing Cash Flow | 72,694,000USD | -21,261,000USD | -17,101,000USD | 84,067,000USD | — | 12,656,125USD | -66,161,201USD | 3,627,221USD |
| Unclassified Financing Cash Flow | 61,530,000USD | — | — | -284,867,000USD | — | -12,656,120USD | 45,186,282USD | — |
| Change To Inventory | — | — | 498,000USD | — | 1,107,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | -1,121,000USD | — | 1,052,000USD | — | — | — |
| Change To Liabilities | — | — | — | 342,000USD | -2,329,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 42,413,000USD | 73,420,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.