SENS
Senseonics Holdings, Inc.
Company overview
- Market capitalization
- $520.28M
- Employees
- 130
- Latest publication
- 2026-09-29
About Senseonics Holdings, Inc.
Senseonics Holdings, Inc., a commercial-stage medical technology company, focuses on development and manufacturing of continuous glucose monitoring (CGM) systems for people with diabetes in the United States and internationally. Its products include Eversense, Eversense XL, Eversense E3, and Eversense 365, which are implantable CGM systems to measure glucose levels in people with diabetes through an under-the-skin sensor, a removable and rechargeable smart transmitter, and an app for real-time diabetes monitoring and management. The company serves healthcare providers and patients through a network of distributors and strategic fulfillment partners. Senseonics Holdings, Inc. was founded in 1996 and is headquartered in Germantown, Maryland.
Financial statements
Income Quarterly
| Metric | Q4 20162016-12-31 · USD | Q3 20162016-09-30 · USD | Q2 20162016-06-30 · USD | Q1 20162016-03-31 · USD | Q4 20152015-12-31 · USD | Q4 20142014-12-31 · USD | Q3 20142014-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 276,000USD | 37,000USD | 19,000USD | 0USD | 38,000USD | 0USD | — |
| Cost Of Revenue | 512,000USD | 114,000USD | 34,000USD | 10,928,000USD | 8,161,000USD | 0USD | — |
| Gross Profit | -236,000USD | -77,000USD | -15,000USD | -10,928,000USD | 38,000USD | 0USD | — |
| Research Development | 5,509,000USD | 6,883,000USD | 7,539,000USD | 6,416,000USD | 4,709,000USD | 3,478,000USD | — |
| Selling General Administrative | 2,962,000USD | 2,819,000USD | 3,361,000USD | 3,879,000USD | 3,629,000USD | 2,631USD | 21,653USD |
| Selling And Marketing Expenses | 735,000USD | 733,000USD | 635,000USD | 633,000USD | 149,000USD | — | — |
| Total Operating Expenses | 9,206,000USD | 10,435,000USD | 11,535,000USD | 10,928,000USD | 8,152,000USD | 2,631USD | 21,653USD |
| Operating Income | -9,442,000USD | -10,512,000USD | -11,550,000USD | -10,928,000USD | -8,189,000USD | -2,631USD | -21,653USD |
| Interest Expense | 557,000USD | 502,000USD | 268,000USD | 276,000USD | 1,100,000USD | 191,000USD | — |
| Income Before Tax | -9,966,000USD | -10,887,000USD | -11,861,000USD | -11,216,000USD | -8,414,000USD | -2,631USD | -21,653USD |
| Income Tax Expense | 524,000USD | 375,000USD | 311,000USD | 288,000USD | 1,100,000USD | -151,000USD | — |
| Net Income | -9,966,000USD | -10,887,000USD | -11,861,000USD | -11,216,000USD | -8,821,000USD | -2,631USD | -21,653USD |
| Net Income From Continuing Ops | -33,044,000USD | -10,887,000USD | -11,861,000USD | -11,216,000USD | -29,877,000USD | 2,631USD | 21,653USD |
| Ebit | -9,409,000USD | -10,385,000USD | -11,593,000USD | -10,940,000USD | -8,189,000USD | -45,631USD | -21,653USD |
| Ebitda | -9,361,000USD | -10,341,000USD | -11,559,000USD | -10,911,000USD | -8,161,000USD | -2,631USD | -21,653USD |
| Depreciation And Amortization | 48,000USD | 44,000USD | 34,000USD | 29,000USD | 28,000USD | 43,000USD | — |
| Reconciled Depreciation | 48,000USD | 44,000USD | 34,000USD | 29,000USD | 120,000USD | — | — |
| Total Other Income Expense Net | -524,000USD | -375,000USD | -311,000USD | -288,000USD | -225,000USD | -108,000USD | -21,653USD |
| Minority Interest | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Discontinued Operations | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Net Income Applicable To Common Shares | -33,044,000USD | -10,887,000USD | -11,861,000USD | -11,216,000USD | -30,284,000USD | 2,631USD | 21,653USD |
| Non Operating Income Net Other | — | 127,000USD | -43,000USD | -12,000USD | — | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | -3,478,000USD | — |
| Other Operating Expenses | — | — | — | — | — | — | 21,653USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|
| Total Revenue | 0USD | 17,000USD |
| Cost Of Revenue | 0USD | 5,000USD |
| Gross Profit | 0USD | 12,000USD |
| Research Development | 12,881,000USD | 13,791,000USD |
| Selling General Administrative | 5,726,000USD | 5,010,000USD |
| Selling And Marketing Expenses | 95,000USD | — |
| Total Operating Expenses | 18,702,000USD | 18,801,000USD |
| Operating Income | -18,702,000USD | -18,789,000USD |
| Interest Expense | 191,000USD | — |
| Income Before Tax | -18,885,000USD | -18,779,000USD |
| Income Tax Expense | 183,000USD | — |
| Net Income | -18,885,000USD | -18,779,000USD |
| Net Income From Continuing Ops | 67,590USD | — |
| Ebit | -18,702,000USD | -18,789,000USD |
| Ebitda | -18,513,000USD | -18,569,000USD |
| Depreciation And Amortization | 189,000USD | 220,000USD |
| Total Other Income Expense Net | -183,000USD | 10,000USD |
| Net Income Applicable To Common Shares | -67,590USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 102,857,000USD | 126,269,000USD | 139,924,000USD | 150,274,000USD | 87,211,000USD | 100,438,000USD | 96,331,000USD | 111,561,000USD |
| Intangible Assets | 800,000USD | 800,000USD | 800,000USD | 455,000USD | 467,300USD | 481,920USD | — | — |
| Other Current Assets | 4,285,000USD | 4,370,000USD | 4,311,000USD | 3,234,000USD | 3,308,000USD | 4,341,000USD | 4,187,000USD | 4,709,000USD |
| Total Liab | 68,522,000USD | 65,223,000USD | 61,759,000USD | 55,554,000USD | 52,014,000USD | 116,993,000USD | 113,512,000USD | 73,327,000USD |
| Total Stockholder Equity | 34,335,000USD | 61,046,000USD | 78,165,000USD | 94,720,000USD | 35,197,000USD | -16,555,000USD | -17,181,000USD | 38,234,000USD |
| Other Current Liab | 22,193,000USD | 19,793,000USD | 14,663,000USD | 12,045,000USD | 8,932,000USD | 15,077,000USD | 13,613,000USD | 12,744,000USD |
| Common Stock | 42,000USD | 41,000USD | 41,000USD | 815,000USD | 654,000USD | 595,000USD | 546,000USD | 535,000USD |
| Capital Stock | 42,000USD | 41,000USD | 41,000USD | 815,000USD | 654,000USD | 595,000USD | 546,000USD | 535,000USD |
| Retained Earnings | -1,049,319,999USD | -1,016,987,000USD | -996,164,000USD | -976,634,000USD | -962,133,000USD | -947,874,000USD | -932,398,000USD | -908,422,000USD |
| Other Assets | 1USD | — | — | — | — | — | — | — |
| Cash | 29,927,000USD | 40,549,000USD | 34,773,000USD | 31,518,000USD | 39,311,000USD | 74,597,000USD | 27,106,000USD | 35,171,000USD |
| Cash And Short Term Investments | 64,635,999USD | 94,030,000USD | 111,267,000USD | 126,412,000USD | 64,237,000USD | 74,597,000USD | 74,481,000USD | 84,945,000USD |
| Total Current Assets | 92,281,000USD | 117,533,000USD | 131,275,000USD | 141,588,000USD | 78,373,000USD | 91,438,000USD | 87,698,000USD | 103,014,000USD |
| Total Current Liabilities | 26,325,000USD | 24,348,000USD | 21,074,000USD | 14,776,000USD | 11,384,000USD | 38,849,000USD | 35,509,000USD | 33,115,000USD |
| Net Debt | 13,214,000USD | 822,000USD | 6,391,000USD | 9,722,000USD | 1,764,000USD | -13,542,000USD | 33,030,000USD | 24,081,000USD |
| Short Term Debt | 944,000USD | 496,000USD | 479,000USD | 462,000USD | 445,000USD | 20,567,000USD | 19,789,000USD | 19,040,000USD |
| Short Long Term Debt Total | 43,141,000USD | 41,371,000USD | 41,164,000USD | 41,240,000USD | 41,075,000USD | 61,055,000USD | 60,136,000USD | 59,252,000USD |
| Long Term Debt | 35,912,000USD | 35,586,000USD | 35,266,000USD | 35,230,000USD | 34,961,000USD | 34,703,000USD | 34,448,000USD | 34,202,000USD |
| Short Term Investments | 34,709,000USD | 53,796,000USD | 76,494,000USD | 94,894,000USD | 24,926,000USD | 0USD | 47,375,000USD | 49,774,000USD |
| Net Receivables | 15,052,000USD | 12,430,000USD | 9,374,000USD | 7,228,000USD | 6,318,000USD | 8,079,000USD | 5,823,000USD | 6,145,000USD |
| Inventory | 8,308,000USD | 6,703,000USD | 6,323,000USD | 4,714,000USD | 4,510,000USD | 4,421,000USD | 3,207,000USD | 7,215,000USD |
| Accounts Payable | 3,188,000USD | 4,059,000USD | 5,932,000USD | 2,269,000USD | 2,007,000USD | 3,205,000USD | 2,107,000USD | 1,331,000USD |
| Property Plant Equipment Net | 9,400,000USD | 4,200,000USD | 8,573,000USD | 3,502,000USD | 4,003,000USD | 3,592,080USD | 3,424,000USD | 8,318,000USD |
| Property Plant Equipment Gross | 6,826,000USD | 6,715,000USD | 6,370,000USD | 6,157,000USD | 6,053,000USD | 5,963,000USD | — | — |
| Accumulated Other Comprehensive Income | 8,000USD | 69,000USD | 88,000USD | 23,000USD | -3,000USD | — | 34,000USD | -7,000USD |
| Common Stock Shares Outstanding | 45,822,486shares | 41,727,983shares | 44,953,694shares | 29,767,561shares | 35,943,900shares | 33,338,770shares | 31,044,900shares | 30,829,300shares |
| Non Current Assets Total | 10,575,999USD | 8,736,000USD | 8,649,000USD | 8,686,000USD | 8,838,000USD | 9,000,000USD | 8,633,000USD | 8,547,000USD |
| Non Current Liabilities Total | 42,197,000USD | 40,875,000USD | 40,685,000USD | 40,778,000USD | 40,630,000USD | 78,144,000USD | 78,003,000USD | 40,212,000USD |
| Non Currrent Assets Other | 375,999USD | 3,736,000USD | 76,000USD | 4,729,000USD | 4,367,700USD | 4,926,000USD | 5,209,000USD | 229,000USD |
| Net Working Capital | 65,956,000USD | 93,185,000USD | 110,201,000USD | 126,812,000USD | 66,989,000USD | 52,589,000USD | 52,189,000USD | 69,899,000USD |
| Unclassified Non Current Liabilities | 6,285,000USD | 5,289,000USD | 5,419,000USD | 5,548,000USD | 5,669,000USD | 43,441,000USD | 43,555,000USD | 6,010,000USD |
| Unclassified Equity | 1,083,562,999USD | 1,077,882,000USD | 1,074,159,000USD | 1,069,701,000USD | 996,025,000USD | 930,129,000USD | 914,091,000USD | 945,593,000USD |
| Short Long Term Debt | — | — | — | — | — | 20,138,000USD | 19,376,000USD | 18,642,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -20,138,000USD | -19,376,000USD | -18,642,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 126,269,000USD | 100,438,000USD | 138,220,000USD | 177,673,000USD | 198,928,000USD | 35,918,000USD | 132,801,000USD | 159,973,000USD |
| Intangible Assets | 800,000USD | 481,920USD | — | — | — | — | — | — |
| Other Current Assets | 4,370,000USD | 4,341,000USD | 5,201,000USD | 7,092,000USD | 5,775,000USD | 3,974,000USD | 4,405,000USD | 3,746,000USD |
| Total Liab | 65,223,000USD | 116,993,000USD | 102,424,000USD | 180,249,000USD | 384,463,000USD | 180,001,000USD | 141,450,000USD | 88,712,000USD |
| Total Stockholder Equity | 61,046,000USD | -16,555,000USD | 35,796,000USD | -2,576,000USD | -185,535,000USD | -144,083,000USD | -8,649,000USD | 71,261,000USD |
| Other Current Liab | 19,793,000USD | 15,077,000USD | 12,321,000USD | 14,748,000USD | 13,360,000USD | 10,880,000USD | 17,940,000USD | 13,851,000USD |
| Common Stock | 41,000USD | 595,000USD | 530,000USD | 480,000USD | 447,000USD | 266,000USD | 203,000USD | 177,000USD |
| Capital Stock | 41,000USD | 595,000USD | 530,000USD | 480,000USD | 447,000USD | 266,000USD | 203,000USD | 177,000USD |
| Retained Earnings | -1,016,987,000USD | -947,874,000USD | -869,258,000USD | -808,866,000USD | -950,985,000USD | -648,511,000USD | -473,343,000USD | -357,794,000USD |
| Cash | 40,549,000USD | 74,597,000USD | 75,709,000USD | 35,793,000USD | 33,461,000USD | 18,005,000USD | 95,938,000USD | 136,793,000USD |
| Cash And Short Term Investments | 94,030,000USD | 74,597,000USD | 109,456,000USD | 144,015,000USD | 129,906,000USD | 18,005,000USD | 95,938,000USD | 136,793,000USD |
| Total Current Assets | 117,533,000USD | 91,438,000USD | 130,030,000USD | 161,200,000USD | 144,413,000USD | 30,246,000USD | 127,758,000USD | 158,106,000USD |
| Total Current Liabilities | 24,348,000USD | 38,849,000USD | 17,257,000USD | 31,471,000USD | 18,394,000USD | 16,638,000USD | 126,708,000USD | 28,886,000USD |
| Net Debt | 822,000USD | -13,542,000USD | -27,932,000USD | 39,583,000USD | 30,746,000USD | 44,690,000USD | 22,623,000USD | -85,822,000USD |
| Short Term Debt | 496,000USD | 20,567,000USD | 368,000USD | 16,304,000USD | 3,830,000USD | 3,996,000USD | 104,483,000USD | 10,000,000USD |
| Short Long Term Debt Total | 41,371,000USD | 61,055,000USD | 47,777,000USD | 75,376,000USD | 64,207,000USD | 62,695,000USD | 118,561,000USD | 50,971,000USD |
| Long Term Debt | 35,586,000USD | 34,703,000USD | 41,195,000USD | 56,383,000USD | 59,798,000USD | 57,216,000USD | 12,464,000USD | 40,886,000USD |
| Short Term Investments | 53,796,000USD | 0USD | 33,747,000USD | 108,222,000USD | 96,445,000USD | 0USD | — | 0USD |
| Net Receivables | 12,430,000USD | 8,079,000USD | 6,597,000USD | 2,787,000USD | 2,416,000USD | 2,986,000USD | 10,486,000USD | 7,097,000USD |
| Inventory | 6,703,000USD | 4,421,000USD | 8,776,000USD | 7,306,000USD | 6,316,000USD | 5,281,000USD | 16,929,000USD | 10,231,000USD |
| Accounts Payable | 4,059,000USD | 3,205,000USD | 4,568,000USD | 419,000USD | 1,204,000USD | 1,762,000USD | 4,285,000USD | 4,407,000USD |
| Property Plant Equipment Net | 4,200,000USD | 3,592,080USD | 1,184,000USD | 1,112,000USD | 1,308,000USD | 1,557,000USD | 2,001,000USD | 1,750,000USD |
| Property Plant Equipment Gross | 6,715,000USD | 5,963,000USD | 3,667,000USD | 3,150,000USD | 2,838,000USD | 1,557,000USD | 2,001,000USD | 1,750,000USD |
| Accumulated Other Comprehensive Income | 69,000USD | — | -11,000USD | -678,000USD | -212,000USD | -2,811,000USD | 0USD | -1,310,000USD |
| Common Stock Shares Outstanding | 41,727,983shares | 31,486,100shares | 28,398,700shares | 30,910,300shares | 21,116,050shares | 11,395,600shares | 9,437,700shares | 7,871,450shares |
| Non Current Assets Total | 8,736,000USD | 9,000,000USD | 8,190,000USD | 16,473,000USD | 54,515,000USD | 5,672,000USD | 5,043,000USD | 1,867,000USD |
| Non Current Liabilities Total | 40,875,000USD | 78,144,000USD | 85,167,000USD | 148,778,000USD | 366,069,000USD | 163,363,000USD | 14,742,000USD | 59,826,000USD |
| Non Currrent Assets Other | 3,736,000USD | 4,926,000USD | 7,006,000USD | 3,108,000USD | 1,325,000USD | 4,115,000USD | 3,042,000USD | 117,000USD |
| Net Working Capital | 93,185,000USD | 52,589,000USD | 112,773,000USD | 129,729,000USD | 126,019,000USD | 13,608,000USD | 1,050,000USD | 129,220,000USD |
| Unclassified Non Current Liabilities | 5,289,000USD | 43,441,000USD | 43,972,000USD | -14,394,000USD | -306,271,000USD | -100,525,000USD | — | -17,176,000USD |
| Unclassified Equity | 1,077,882,000USD | 930,129,000USD | 904,005,000USD | 806,008,000USD | 764,768,000USD | 506,707,000USD | 464,288,000USD | 430,011,000USD |
| Short Long Term Debt | — | 20,138,000USD | — | 15,579,000USD | 2,926,000USD | 3,202,000USD | 103,787,000USD | 10,000,000USD |
| Unclassified Current Liabilities | — | -20,138,000USD | — | -15,579,000USD | -16,283,000USD | -13,931,000USD | -121,690,000USD | -10,000,000USD |
| Other Assets | — | — | 1USD | 76,000USD | 198,928,000USD | 4,115,000USD | -204,000USD | 117,000USD |
| Long Term Investments | — | — | 0USD | 12,253,000USD | 52,121,000USD | 1,886,000USD | — | — |
| Deferred Long Term Liab | — | — | — | 52,050,000USD | 236,291,000USD | 62,119,000USD | — | 17,091,000USD |
| Other Liab | — | — | — | 52,050,000USD | 306,271,000USD | 103,336,000USD | 664,000USD | 18,940,000USD |
| Non Current Liabilities Other | — | — | — | 2,689,000USD | 69,980,000USD | 41,217,000USD | 2,278,000USD | 85,000USD |
| Net Tangible Assets | — | — | — | 35,080,000USD | -185,535,000USD | -141,272,000USD | -8,649,000USD | 71,261,000USD |
| Current Deferred Revenue | — | — | — | — | 13,357,000USD | 10,729,000USD | 17,903,000USD | 628,000USD |
| Unclassified Non Current Assets | — | — | — | — | -199,167,000USD | -6,001,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -32,333,000USD | -20,823,000USD | -19,530,000USD | -14,501,000USD | -14,259,000USD | -15,476,000USD | -23,976,000USD | -20,287,000USD |
| Depreciation | 347,000USD | 382,000USD | 376,000USD | 370,000USD | 384,000USD | 766,000USD | -764,000USD | 344,000USD |
| Stock Based Compensation | 2,276,000USD | 2,625,000USD | 2,795,000USD | 2,893,000USD | 1,840,000USD | 2,065,000USD | 2,433,000USD | 2,926,000USD |
| Other Non Cash Items | 404,000USD | 632,000USD | 17,000USD | 211,000USD | 737,000USD | 129,000USD | 5,560,000USD | 846,000USD |
| Change To Account Receivables | -3,010,000USD | -5,126,000USD | -2,289,000USD | -1,000,000USD | 1,650,000USD | -3,124,000USD | 310,000USD | -629,000USD |
| Change To Inventory | -1,346,000USD | -848,000USD | -1,681,000USD | -210,000USD | -236,000USD | -1,213,000USD | 400,000USD | 736,000USD |
| Change In Working Capital | -2,719,000USD | -781,000USD | 525,000USD | 1,760,000USD | -4,782,000USD | -1,730,000USD | 1,932,000USD | 5,029,000USD |
| Total Cash From Operating Activities | -32,025,000USD | -17,965,000USD | -15,817,000USD | -9,267,000USD | -16,080,000USD | -14,246,000USD | -14,815,000USD | -11,142,000USD |
| Capital Expenditures | -111,000USD | -394,000USD | -164,000USD | -124,000USD | -434,000USD | -34,000USD | -203,000USD | -2,092,000USD |
| Free Cash Flow | -32,136,000USD | -18,359,000USD | -15,981,000USD | -9,391,000USD | -16,514,000USD | -14,280,000USD | -14,612,000USD | -13,234,000USD |
| Investments | 19,218,000USD | 23,037,000USD | 18,891,000USD | -69,631,000USD | -25,325,000USD | 47,666,000USD | 3,322,000USD | -43,529,000USD |
| Total Cashflows From Investing Activities | 17,996,000USD | 22,643,000USD | 18,891,000USD | -69,631,000USD | -25,325,000USD | 47,666,000USD | 3,322,000USD | -43,529,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -20,399,000USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | 3,407,000USD | 1,098,000USD | -134,000USD | 71,105,000USD | 6,119,000USD | 14,071,000USD | 3,743,000USD | -1,018,000USD |
| Issuance Of Capital Stock | 3,493,000USD | 1,661,000USD | 204,000USD | 72,270,000USD | 26,456,000USD | 14,697,000USD | 3,667,000USD | — |
| Change In Cash | -10,622,000USD | 5,776,000USD | 2,940,000USD | -7,793,000USD | -35,286,000USD | 47,491,000USD | -7,750,000USD | -55,689,000USD |
| Begin Period Cash Flow | 40,549,000USD | 34,773,000USD | 31,833,000USD | 39,626,000USD | 74,912,000USD | 27,421,000USD | 35,171,000USD | 90,860,000USD |
| End Period Cash Flow | 29,927,000USD | 40,549,000USD | 34,773,000USD | 31,833,000USD | 39,626,000USD | 74,912,000USD | 27,421,000USD | 35,171,000USD |
| Other Cashflows From Investing Activities | -1,111,000USD | -47,790,000USD | -69,507,000USD | 117,297,000USD | — | — | — | -41,437,000USD |
| Other Cashflows From Financing Activities | -150,000USD | -563,000USD | -338,000USD | -1,165,000USD | 62,000USD | -10,576,000USD | 76,000USD | -1,019,000USD |
| Unclassified Investing Cash Flow | — | 47,790,000USD | 69,671,000USD | -117,173,000USD | — | — | — | 43,529,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | 9,950,000USD | 2,636,000USD | 1,031,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,031,000USD | -1,030,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -69,113,000USD | -78,616,000USD | -60,392,000USD | 142,119,000USD | -302,474,000USD | -175,168,000USD | -115,549,000USD | -93,971,000USD |
| Depreciation | 91,000USD | 1,475,000USD | 1,277,000USD | 985,000USD | 1,239,000USD | 1,141,000USD | 1,001,000USD | 270,000USD |
| Stock Based Compensation | 10,153,000USD | 9,225,000USD | 8,673,000USD | 8,618,000USD | 9,029,000USD | 7,314,000USD | 8,052,000USD | 6,412,000USD |
| Other Non Cash Items | 3,018,000USD | 6,586,000USD | -15,755,000USD | -215,563,000USD | 8,462,000USD | 23,683,000USD | -20,067,000USD | 3,317,000USD |
| Change To Account Receivables | -6,765,000USD | -2,699,000USD | -2,191,000USD | -478,000USD | 1,013,000USD | 7,393,000USD | -3,282,000USD | -3,715,000USD |
| Change To Inventory | -2,975,000USD | 696,000USD | -1,644,000USD | -989,000USD | -1,036,000USD | 15,819,000USD | -6,698,000USD | -7,441,000USD |
| Change In Working Capital | -3,278,000USD | 865,000USD | -3,966,000USD | -2,471,000USD | -1,504,000USD | 13,785,000USD | -9,484,000USD | -6,676,000USD |
| Total Cash From Operating Activities | -59,129,000USD | -60,465,000USD | -70,163,000USD | -66,312,000USD | -56,078,000USD | -67,422,000USD | -136,047,000USD | -90,771,000USD |
| Capital Expenditures | -1,116,000USD | -2,239,000USD | -350,000USD | -312,000USD | -210,000USD | -181,000USD | -1,045,000USD | -989,000USD |
| Free Cash Flow | -60,245,000USD | -62,704,000USD | -70,513,000USD | -66,624,000USD | -56,288,000USD | -67,603,000USD | -137,092,000USD | -91,760,000USD |
| Investments | -52,306,000USD | 32,838,000USD | 60,868,000USD | 27,194,000USD | -148,539,000USD | -181,000USD | -1,045,000USD | 20,415,000USD |
| Total Cashflows From Investing Activities | -53,422,000USD | 32,838,000USD | 89,713,000USD | 26,882,000USD | -148,749,000USD | -181,000USD | -1,045,000USD | 19,426,000USD |
| Net Borrowings | -20,399,000USD | 9,950,000USD | 1,246,000USD | -2,926,000USD | -2,838,000USD | -10,079,000USD | 27,951,000USD | 42,930,000USD |
| Total Cash From Financing Activities | 78,188,000USD | 26,830,000USD | 20,366,000USD | 41,762,000USD | 220,083,000USD | -10,130,000USD | 96,237,000USD | 191,988,000USD |
| Issuance Of Capital Stock | 100,591,000USD | 18,364,000USD | 19,107,000USD | 46,174,000USD | 22,783,000USD | 0USD | 28,750,000USD | 149,502,000USD |
| Change In Cash | -34,363,000USD | -797,000USD | 39,916,000USD | 2,332,000USD | 15,256,000USD | -77,733,000USD | -40,855,000USD | 120,643,000USD |
| Begin Period Cash Flow | 74,912,000USD | 75,709,000USD | 35,793,000USD | 33,461,000USD | 18,205,000USD | 95,938,000USD | 136,793,000USD | 16,150,000USD |
| End Period Cash Flow | 40,549,000USD | 74,912,000USD | 75,709,000USD | 35,793,000USD | 33,461,000USD | 18,205,000USD | 95,938,000USD | 136,793,000USD |
| Other Cashflows From Financing Activities | -2,147,000USD | -1,484,000USD | 11,744,000USD | 10,514,000USD | 22,556,000USD | -25,000USD | -3,471,000USD | 14,000USD |
| Unclassified Investing Cash Flow | — | 2,239,000USD | 29,195,000USD | -27,194,000USD | — | — | 2,090,000USD | -20,415,000USD |
| Sale Purchase Of Stock | — | — | -2,672,000USD | -2,570,000USD | -5,293,000USD | -26,000USD | 27,587,000USD | 149,044,000USD |
| Unclassified Financing Cash Flow | — | — | 10,048,000USD | 39,314,000USD | 210,951,000USD | — | 44,170,000USD | — |
| Change To Liabilities | — | — | — | 582,000USD | 1,127,000USD | -9,486,000USD | 5,093,000USD | 5,670,000USD |
| Dividends Paid | — | — | — | -2,570,000USD | -5,293,000USD | -550,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 2,332,000USD | 15,256,000USD | -77,733,000USD | -40,855,000USD | 120,643,000USD |
| Other Cashflows From Investing Activities | — | — | — | 27,194,000USD | -210,000USD | — | -1,045,000USD | 20,415,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 229,170,000USD | 61,823,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 2,381,000 | USD | 0001104659-26-057233 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 9,330,000 | USD | 0001104659-26-057233 |
| FY 2025Yearly · 2025-12-31 | Geography | International | 7,348,000 | USD | 0001104659-26-022298 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 27,909,000 | USD | 0001104659-26-022298 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 1,674,000 | USD | 0001104659-25-107023 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 6,421,000 | USD | 0001104659-25-107023 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Outside Of United States | 1,703,000 | USD | 0001558370-25-010510 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 4,946,000 | USD | 0001558370-25-010510 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 1,762,000 | USD | 0001104659-26-057233 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 4,495,000 | USD | 0001104659-26-057233 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Outside Of United States | 2,108,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 6,189,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 7,194,000 | USD | 0001104659-26-022298 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 15,278,000 | USD | 0001104659-26-022298 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 1,881,000 | USD | 0001104659-25-107023 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 2,382,000 | USD | 0001104659-25-107023 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Outside Of United States | 1,835,000 | USD | 0001558370-25-010510 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 3,030,000 | USD | 0001558370-25-010510 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Outside Of United States | 1,370,000 | USD | 0001558370-25-006983 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 3,677,000 | USD | 0001558370-25-006983 |
| FY 2023Yearly · 2023-12-31 | Geography | Outside Of United States | 8,337,000 | USD | 0001558370-25-002044 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 14,053,000 | USD | 0001558370-25-002044 |
| FY 2022Yearly · 2022-12-31 | Geography | Outside Of United States | 7,512,000 | USD | 0001558370-24-002218 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 8,877,000 | USD | 0001558370-24-002218 |
| FY 2021Yearly · 2021-12-31 | Geography | Outside Of United States | 11,117,000 | USD | 0001558370-23-003952 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 2,558,000 | USD | 0001558370-23-003952 |
| FY 2020Yearly · 2020-12-31 | Geography | Outside Of United States | 3,821,000 | USD | 0001558370-23-003952 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 1,128,000 | USD | 0001558370-23-003952 |
| FY 2019Yearly · 2019-12-31 | Geography | Geographical Market Excluding United States | 18,054,000 | USD | 0001558370-22-002569 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 3,247,000 | USD | 0001558370-22-002569 |
| FY 2018Yearly · 2018-12-31 | Geography | Geographical Market Excluding United States | 17,498,000 | USD | 0001558370-21-002458 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 1,415,000 | USD | 0001558370-21-002458 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.