SEG
Seaport Entertainment Group Inc.
Company overview
- Market capitalization
- $295.77M
- Employees
- 627
- Latest publication
- 2026-09-29
About Seaport Entertainment Group Inc.
Seaport Entertainment Group Inc. owns, develops, and operates a portfolio of entertainment and real estate assets primarily in New York City and Las Vegas. The company operates through three segments: Hospitality; Entertainment; and Landlord Operations. The Hospitality segment operates fine dining and casual dining restaurants, cocktail bars, and nightlife and entertainment venues under The Fulton, Mister Dips, Carne Mare, Malibu Farm, Gitano, and The Lawn Club brands. The Entertainment segment includes the Las Vegas Aviators Triple-A Minor League Baseball team, the Las Vegas Ballpark, the Fashion Show Mall Air Rights, events, and concerts, as well as various sponsorship agreements across the Seaport and the Las Vegas Ballpark. The Landlord Operations segment engages in the holding of ownership interests in and operation of physical real estate assets, such as restaurant, retail, office, and entertainment properties, as well as residential units. Seaport Entertainment Group Inc. was incorporated in 2024 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 34,290,000USD | 12,737,000USD | 29,488,000USD | 45,050,000USD | 39,801,000USD | 16,069,000USD | 22,844,000USD | 39,697,000USD |
| General And Administrative Expenses | 6,639,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 43,287,000USD | 15,104,000USD | 25,771,000USD | 25,437,000USD | 22,682,000USD | 25,952,000USD | 31,247,000USD | 33,128,000USD |
| Operating Income | -11,103,000USD | -39,931,000USD | -28,495,000USD | -27,410,000USD | -16,007,000USD | -32,702,000USD | -25,253,000USD | -20,000,000USD |
| Total Other Income Expense Net | 995,000USD | -3,822,000USD | -8,021,000USD | -5,103,999USD | 1,583,000USD | 1,164,000USD | -16,023,000USD | -12,274,000USD |
| Depreciation And Amortization | 6,818,000USD | 20,113,000USD | 10,587,000USD | 6,931,000USD | 6,581,000USD | 8,091,000USD | 13,684,000USD | 7,694,000USD |
| Income Before Tax | -10,108,000USD | -43,753,000USD | -36,516,000USD | -32,513,999USD | -14,424,000USD | -31,538,000USD | -41,276,000USD | -32,274,000USD |
| Income Tax Expense | 0USD | 350,000USD | — | 350,000USD | 350,000USD | 350,000USD | — | 237,000USD |
| Equity Method Income Loss | 306,000USD | — | — | — | — | — | — | — |
| Net Income | -10,108,000USD | -44,103,000USD | -36,866,000USD | -33,214,000USD | -14,774,000USD | -31,888,000USD | -41,626,000USD | -32,511,000USD |
| Cost Of Revenue | — | 37,564,000USD | 32,212,000USD | 47,023,000USD | 33,126,000USD | 22,819,000USD | 16,850,000USD | 26,569,000USD |
| Gross Profit | — | -24,827,000USD | -2,724,000USD | -1,973,000USD | 6,675,000USD | -6,750,000USD | 5,994,000USD | 13,128,000USD |
| Selling General Administrative | — | 8,056,000USD | 6,780,000USD | 17,932,000USD | 8,291,000USD | 9,782,000USD | 9,783,000USD | 18,319,000USD |
| Unclassified Operating Expenses | — | 7,048,000USD | 18,991,000USD | 7,505,000USD | 14,391,000USD | 16,170,000USD | 21,464,000USD | 14,809,000USD |
| Interest Expense | — | 270,000USD | 1,211,000USD | 128,000USD | 801,000USD | 994,000USD | 2,138,000USD | 3,133,000USD |
| Net Interest Income | — | -270,000USD | -1,211,000USD | -128,000USD | 801,000USD | 994,000USD | 2,138,000USD | -3,133,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -43,753,000USD | -36,516,000USD | -32,864,000USD | -14,424,000USD | -31,538,000USD | -41,276,000USD | -32,274,000USD |
| Ebit | — | -39,931,000USD | -28,495,000USD | -32,385,999USD | -16,007,000USD | -32,702,000USD | -43,414,000USD | -29,141,000USD |
| Ebitda | — | -19,818,000USD | -17,908,000USD | -25,454,999USD | -9,426,000USD | -24,611,000USD | -29,730,000USD | -21,447,000USD |
| Reconciled Depreciation | — | 20,113,000USD | 10,587,000USD | 6,931,000USD | 6,581,000USD | 8,091,000USD | 13,684,000USD | 7,694,000USD |
| Minority Interest | — | -350,000USD | -350,000USD | -350,000USD | -350,000USD | -350,000USD | -350,000USD | -237,000USD |
| Interest Income | — | — | 972,000USD | 1,034,000USD | 1,583,000USD | 994,000USD | 16,023,000USD | 10,711,000USD |
| Net Income Applicable To Common Shares | — | — | -36,866,000USD | -33,214,000USD | -14,774,000USD | -31,888,000USD | -41,626,000USD | -32,511,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 130,408,000USD | 111,136,000USD | 115,678,000USD | 119,046,000USD | 82,620,000USD |
| Cost Of Revenue | 128,361,000USD | 74,759,000USD | 78,898,000USD | 76,801,000USD | 56,903,000USD |
| Gross Profit | 2,047,000USD | 36,377,000USD | 36,780,000USD | 42,245,000USD | 25,717,000USD |
| Selling General Administrative | 42,785,000USD | 63,269,000USD | 30,536,000USD | 16,977,000USD | 17,214,000USD |
| Unclassified Operating Expenses | 66,376,000USD | 74,848,000USD | 762,650,000USD | 91,939,000USD | 84,422,000USD |
| Total Operating Expenses | 109,161,000USD | 138,117,000USD | 793,186,000USD | 108,916,000USD | 101,636,000USD |
| Operating Income | -107,114,000USD | -101,740,000USD | -756,406,000USD | -66,671,000USD | -75,919,000USD |
| Interest Income | 2,809,000USD | 39,322,000USD | 46,798,000USD | 41,137,000USD | — |
| Interest Expense | 456,000USD | 6,751,000USD | 3,166,000USD | 4,013,000USD | 6,534,000USD |
| Net Interest Income | 456,000USD | -6,751,000USD | -2,654,000USD | -4,013,000USD | -6,534,000USD |
| Income Before Tax | -115,342,000USD | -152,625,000USD | -840,252,000USD | -107,808,000USD | -84,441,000USD |
| Income Tax Expense | 1,400,000USD | 587,000USD | -2,187,000USD | 3,469,000USD | -3,575,000USD |
| Tax Provision | 0USD | 0USD | -2,187,000USD | 3,469,000USD | -3,575,000USD |
| Net Income | -116,742,000USD | -153,212,000USD | -838,065,000USD | -111,277,000USD | -80,866,000USD |
| Net Income From Continuing Ops | -115,342,000USD | -152,625,000USD | -859,571,000USD | -111,277,000USD | -80,866,000USD |
| Ebit | -107,114,000USD | -145,874,000USD | -837,086,000USD | -103,795,000USD | -77,907,000USD |
| Ebitda | -74,924,000USD | -111,089,000USD | -788,654,000USD | -56,439,000USD | -36,295,000USD |
| Depreciation And Amortization | 32,190,000USD | 34,785,000USD | 48,432,000USD | 47,356,000USD | 41,612,000USD |
| Reconciled Depreciation | 32,190,000USD | 34,785,000USD | 48,432,000USD | 47,356,000USD | 41,612,000USD |
| Total Other Income Expense Net | -8,228,000USD | -50,885,000USD | -83,846,000USD | -41,137,000USD | -8,522,000USD |
| Minority Interest | -1,400,000USD | -587,000USD | 0USD | 0USD | — |
| Net Income Applicable To Common Shares | -116,742,000USD | -153,212,000USD | -838,065,000USD | -111,277,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 543,299,000USD | 541,805,000USD | 650,122,000USD | 699,074,000USD | 717,226,000USD | 718,414,000USD | 743,556,000USD | 622,804,000USD |
| Cash And Equivalents | 117,795,000USD | — | 77,808,000USD | 106,215,000USD | 123,276,000USD | 129,921,000USD | 165,667,000USD | 23,727,000USD |
| Total Liabilities | 129,474,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 403,925,000USD | 412,930,000USD | 456,507,000USD | 485,841,000USD | 517,905,000USD | 531,159,000USD | 561,482,000USD | 433,807,000USD |
| Total Equity Including Noncontrolling Interest | 413,825,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 44,250,000USD | 345,376,000USD | 45,102,000USD | 45,493,000USD | 45,949,000USD | 38,078,000USD | 38,682,000USD | 39,284,000USD |
| Common Stock | 128,000USD | 129,000USD | 128,000USD | 127,000USD | 127,000USD | 127,000USD | 127,000USD | 57,000USD |
| Retained Earnings | -222,963,000USD | -212,505,000USD | -168,402,000USD | -131,536,000USD | -98,322,000USD | -83,548,000USD | -51,660,000USD | -10,033,000USD |
| Intangible Assets | — | 13,435,000USD | 14,224,000USD | 15,013,000USD | 15,801,000USD | 11,336,000USD | 17,379,000USD | 9,351,000USD |
| Total Liab | — | 118,975,000USD | 183,715,000USD | 203,333,000USD | 189,421,000USD | 177,355,000USD | 172,174,000USD | 179,097,000USD |
| Other Current Liab | — | 6,515,000USD | 5,998,000USD | 7,839,000USD | 5,478,000USD | 3,706,000USD | 6,118,000USD | 5,930,000USD |
| Capital Stock | — | 129,000USD | 128,000USD | 127,000USD | 127,000USD | 127,000USD | 127,000USD | 57,000USD |
| Other Assets | — | 375,434,000USD | 520,063,000USD | 537,510,000USD | 539,602,000USD | 539,079,000USD | 11,555,000USD | 528,657,000USD |
| Cash | — | 144,695,000USD | 77,808,000USD | 106,215,000USD | 123,276,000USD | 129,921,000USD | 165,667,000USD | 23,727,000USD |
| Cash And Short Term Investments | — | 144,695,000USD | 77,808,000USD | 106,215,000USD | 123,276,000USD | 129,921,000USD | 165,667,000USD | 23,727,000USD |
| Total Current Assets | — | 151,581,000USD | 249,188,000USD | 290,688,000USD | 153,074,000USD | 160,611,000USD | 190,944,000USD | 54,863,000USD |
| Total Current Liabilities | — | 26,432,000USD | 27,314,000USD | 40,531,000USD | 32,480,000USD | 27,825,000USD | 21,744,000USD | 28,330,000USD |
| Current Deferred Revenue | — | 11,070,000USD | 13,366,000USD | 9,157,000USD | 15,795,000USD | 14,970,000USD | 4,628,000USD | 5,557,000USD |
| Net Debt | — | -49,729,000USD | 78,367,000USD | 50,690,000USD | 33,143,000USD | 18,992,000USD | -16,604,000USD | 126,445,000USD |
| Short Term Debt | — | 2,423,000USD | 3,498,000USD | 56,260,000USD | 55,787,000USD | 47,308,000USD | 0USD | 47,630,000USD |
| Short Long Term Debt Total | — | 94,966,000USD | 156,175,000USD | 156,905,000USD | 156,419,000USD | 148,913,000USD | 149,063,000USD | 150,172,000USD |
| Long Term Debt | — | 38,361,000USD | 99,648,000USD | 100,645,000USD | 100,632,000USD | 101,605,000USD | 101,593,000USD | 102,542,000USD |
| Long Term Investments | — | 17,061,000USD | 16,676,000USD | 16,511,000USD | 17,832,000USD | 19,461,000USD | 28,326,000USD | 33,879,000USD |
| Net Receivables | — | 6,886,000USD | 7,149,000USD | 9,856,000USD | 8,399,000USD | 11,336,000USD | 5,246,000USD | 9,351,000USD |
| Inventory | — | 1,803,000USD | 2,340,000USD | 2,406,000USD | 2,849,000USD | 2,909,000USD | 1,875,000USD | 2,493,000USD |
| Accounts Payable | — | 6,424,000USD | 7,950,000USD | 23,535,000USD | 11,207,000USD | 9,149,000USD | 10,998,000USD | 16,843,000USD |
| Property Plant Equipment Gross | — | 44,657,000USD | 45,102,000USD | 45,493,000USD | 45,949,000USD | 38,078,000USD | 38,682,000USD | 581,196,000USD |
| Common Stock Shares Outstanding | — | 12,723,000shares | 12,719,000shares | 12,720,000shares | 12,695,000shares | 12,694,000shares | 11,474,000shares | 10,845,500shares |
| Non Current Assets Total | — | 390,223,999USD | 400,934,000USD | 408,386,000USD | 564,152,000USD | 557,803,000USD | 552,612,000USD | 567,941,000USD |
| Non Current Liabilities Total | — | 92,542,999USD | 156,401,000USD | 162,802,000USD | 156,941,000USD | 149,530,000USD | 150,430,000USD | 150,767,000USD |
| Non Current Liabilities Other | — | 174,000USD | 226,000USD | 5,897,000USD | 522,000USD | 617,000USD | 1,367,000USD | 595,000USD |
| Non Currrent Assets Other | — | 14,351,999USD | 324,932,000USD | 331,369,000USD | 484,570,000USD | 483,674,000USD | 468,225,000USD | 476,610,000USD |
| Net Working Capital | — | 131,876,000USD | 221,874,000USD | 250,157,000USD | 120,594,000USD | 132,786,000USD | 169,200,000USD | 26,533,000USD |
| Unclassified Current Assets | — | -1,803,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -375,434,000USD | -520,063,000USD | -537,510,000USD | -555,403,000USD | -550,415,000USD | -11,555,000USD | -519,840,000USD |
| Unclassified Non Current Liabilities | — | 54,007,999USD | 56,527,000USD | 56,260,000USD | 55,787,000USD | 47,308,000USD | 47,470,000USD | 47,630,000USD |
| Unclassified Equity | — | 625,177,000USD | 624,653,000USD | 617,123,000USD | 615,973,000USD | 614,453,000USD | 612,888,000USD | 443,726,000USD |
| Other Current Assets | — | — | 161,891,000USD | 172,211,000USD | 18,550,000USD | 16,445,000USD | 18,156,000USD | 19,292,000USD |
| Unclassified Current Liabilities | — | — | -3,498,000USD | -56,260,000USD | -55,787,000USD | -47,308,000USD | — | -47,630,000USD |
| Good Will | — | — | — | — | 15,801,000USD | 16,590,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 650,122,000USD | 743,556,000USD | 616,813,000USD | 1,314,515,000USD | — |
| Intangible Assets | 14,224,000USD | 17,379,000USD | 20,534,000USD | 23,690,000USD | — |
| Other Current Assets | 161,891,000USD | 18,156,000USD | 57,725,000USD | 54,571,000USD | — |
| Total Liab | 183,715,000USD | 172,174,000USD | 231,920,000USD | 218,329,000USD | — |
| Total Stockholder Equity | 456,507,000USD | 561,482,000USD | 384,893,000USD | 1,096,186,000USD | — |
| Other Current Liab | 5,998,000USD | 6,118,000USD | 18,362,000USD | 14,427,000USD | — |
| Common Stock | 128,000USD | 127,000USD | — | — | — |
| Capital Stock | 128,000USD | 127,000USD | 0USD | — | — |
| Retained Earnings | -168,402,000USD | -51,660,000USD | 384,893,000USD | 1,096,186,000USD | — |
| Other Assets | 520,063,000USD | 20,031,000USD | 47,914,000USD | 58,632,000USD | — |
| Cash | 77,808,000USD | 165,667,000USD | 1,834,000USD | 16,448,000USD | — |
| Cash And Equivalents | 77,808,000USD | 165,667,000USD | 1,834,000USD | 16,448,000USD | — |
| Cash And Short Term Investments | 77,808,000USD | 165,667,000USD | 1,834,000USD | 16,448,000USD | — |
| Total Current Assets | 249,188,000USD | 190,944,000USD | 75,949,000USD | 81,680,000USD | — |
| Total Current Liabilities | 27,314,000USD | 21,744,000USD | 27,231,000USD | 23,289,000USD | — |
| Current Deferred Revenue | 13,366,000USD | 4,628,000USD | 4,584,000USD | 5,522,000USD | — |
| Net Debt | 78,367,000USD | -16,604,000USD | 201,947,000USD | 174,082,000USD | — |
| Short Term Debt | 3,498,000USD | 47,470,000USD | 18,361,092USD | 14,424,677USD | — |
| Short Long Term Debt Total | 156,175,000USD | 149,063,000USD | 203,781,000USD | 190,530,000USD | — |
| Long Term Debt | 99,648,000USD | 101,593,000USD | 155,628,000USD | 144,181,000USD | — |
| Long Term Investments | 16,676,000USD | 28,326,000USD | 37,459,000USD | 69,814,000USD | — |
| Net Receivables | 7,149,000USD | 5,246,000USD | 13,672,000USD | 8,203,000USD | — |
| Inventory | 2,340,000USD | 1,875,000USD | 2,718,000USD | 2,458,000USD | — |
| Accounts Payable | 7,950,000USD | 10,998,000USD | 4,285,000USD | 3,340,000USD | — |
| Property Plant Equipment Net | 45,102,000USD | 38,682,000USD | 375,472,000USD | 858,037,000USD | — |
| Property Plant Equipment Gross | 45,102,000USD | 38,682,000USD | 578,680,000USD | 1,019,674,000USD | — |
| Common Stock Shares Outstanding | 12,719,000shares | 9,108,000shares | 14,613,675shares | 12,583,000shares | 12,583,000shares |
| Non Current Assets Total | 400,934,000USD | 552,612,000USD | 540,864,000USD | 1,232,835,000USD | — |
| Non Current Liabilities Total | 156,401,000USD | 150,430,000USD | 204,689,000USD | 195,040,000USD | — |
| Non Current Liabilities Other | 226,000USD | 1,367,000USD | 908,000USD | 2,323,000USD | — |
| Non Currrent Assets Other | 324,932,000USD | 468,225,000USD | 146,000USD | 521,000USD | — |
| Net Working Capital | 221,874,000USD | 169,200,000USD | 48,718,000USD | 58,391,000USD | — |
| Unclassified Non Current Assets | -520,063,000USD | -20,031,000USD | 59,339,000USD | 222,141,000USD | — |
| Unclassified Current Liabilities | -3,498,000USD | -47,470,000USD | -18,361,092USD | -14,424,677USD | — |
| Unclassified Non Current Liabilities | 56,527,000USD | 47,470,000USD | 48,153,000USD | 48,536,000USD | — |
| Unclassified Equity | 624,653,000USD | 612,888,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -44,103,000USD | -36,516,000USD | -32,864,000USD | -14,774,000USD | -31,538,000USD | -41,276,000USD | -32,274,000USD | -34,997,000USD |
| Depreciation | 20,113,000USD | 10,587,000USD | 6,931,000USD | 6,581,000USD | 8,091,000USD | 13,684,000USD | 7,694,000USD | 5,333,000USD |
| Stock Based Compensation | 1,179,000USD | 1,064,000USD | 10,380,000USD | 1,599,000USD | 2,037,000USD | 2,380,000USD | 892,000USD | -592,000USD |
| Other Non Cash Items | 4,447,000USD | 6,897,000USD | 9,842,000USD | 4,128,000USD | -1,069,000USD | 17,639,000USD | 10,938,000USD | 8,255,000USD |
| Change To Account Receivables | -571,000USD | 3,564,000USD | -2,074,000USD | 3,012,000USD | -4,023,000USD | 7,640,000USD | -2,610,000USD | -1,394,000USD |
| Change In Working Capital | 9,195,000USD | -5,130,000USD | 2,867,000USD | 5,722,000USD | 2,001,000USD | 2,844,000USD | 3,928,000USD | 1,648,000USD |
| Total Cash From Operating Activities | -10,348,000USD | -23,098,000USD | -2,844,000USD | 1,657,000USD | -20,478,000USD | -4,729,000USD | -8,822,000USD | -20,353,000USD |
| Capital Expenditures | -6,099,000USD | -2,824,000USD | -4,262,000USD | -14,315,000USD | -14,315,000USD | -3,745,000USD | -658,000USD | -462,000USD |
| Free Cash Flow | -10,348,000USD | -25,922,000USD | -2,844,000USD | 1,657,000USD | -34,793,000USD | -8,474,000USD | -9,480,000USD | -20,815,000USD |
| Total Cashflows From Investing Activities | 129,967,000USD | -2,749,000USD | -4,805,000USD | -6,665,000USD | -14,497,000USD | -20,681,000USD | -49,173,000USD | -4,449,000USD |
| Net Borrowings | -61,300,000USD | -1,010,000USD | 0USD | -988,000USD | 0USD | -963,000USD | -53,700,000USD | — |
| Total Cash From Financing Activities | -62,318,000USD | -3,559,000USD | -914,000USD | -1,629,000USD | -870,000USD | 165,487,000USD | 40,187,000USD | 26,248,000USD |
| Change In Cash | 57,301,000USD | -29,406,000USD | -8,563,000USD | -6,637,000USD | -35,845,000USD | 140,077,000USD | -17,808,000USD | 1,446,000USD |
| Begin Period Cash Flow | 87,394,000USD | 116,800,000USD | 125,363,000USD | 132,000,000USD | 167,845,000USD | 27,768,000USD | 45,576,000USD | 44,130,000USD |
| End Period Cash Flow | 144,695,000USD | 87,394,000USD | 116,800,000USD | 125,363,000USD | 132,000,000USD | 167,845,000USD | 27,768,000USD | 45,576,000USD |
| Other Cashflows From Investing Activities | 129,967,000USD | 75,000USD | -4,805,000USD | -20,295,000USD | -867,000USD | -4,326,000USD | -43,272,000USD | -2,420,000USD |
| Other Cashflows From Financing Activities | -1,018,000USD | -2,549,000USD | -914,000USD | -447,000USD | -870,000USD | 166,450,000USD | 93,887,000USD | 26,248,000USD |
| Unclassified Operating Cash Flow | -1,179,000USD | — | — | -1,599,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | 6,099,000USD | — | 6,583,000USD | 32,199,000USD | 15,182,000USD | 8,071,000USD | 43,930,000USD | 2,882,000USD |
| Sale Purchase Of Stock | — | -206,000USD | — | — | — | 336,243,000USD | 169,443,000USD | — |
| Investments | — | — | -2,321,000USD | -4,254,000USD | -14,497,000USD | -20,681,000USD | -49,173,000USD | -4,449,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -336,243,000USD | -169,443,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | -115,342,000USD | -152,625,000USD | -838,065,000USD | -111,277,000USD | -80,866,000USD |
| Depreciation | 28,410,000USD | 34,785,000USD | 48,432,000USD | 47,356,000USD | 41,612,000USD |
| Stock Based Compensation | 15,080,000USD | 3,338,000USD | 1,495,000USD | 869,000USD | 483,000USD |
| Other Non Cash Items | 22,992,000USD | 48,127,000USD | 755,656,000USD | 36,305,000USD | 4,110,000USD |
| Change To Account Receivables | 479,000USD | 5,203,000USD | -5,285,000USD | 671,000USD | -2,638,000USD |
| Change In Working Capital | 5,460,000USD | 13,675,000USD | -16,111,000USD | -6,273,000USD | 2,424,000USD |
| Total Cash From Operating Activities | -43,400,000USD | -52,700,000USD | -50,780,000USD | -29,551,000USD | -35,812,000USD |
| Capital Expenditures | -25,016,000USD | -6,725,000USD | -18,747,000USD | -12,206,000USD | -9,215,000USD |
| Free Cash Flow | -43,400,000USD | -59,425,000USD | -69,527,000USD | -41,757,000USD | -45,027,000USD |
| Total Cashflows From Investing Activities | -30,079,000USD | -102,881,000USD | -108,302,000USD | -198,032,000USD | -103,135,000USD |
| Net Borrowings | -1,998,000USD | -55,603,000USD | 13,188,000USD | -1,910,000USD | -1,747,000USD |
| Total Cash From Financing Activities | -6,972,000USD | 279,581,000USD | 136,214,000USD | 237,412,000USD | 184,175,000USD |
| Sale Purchase Of Stock | -206,000USD | 336,243,000USD | 125,277,000USD | 239,617,000USD | — |
| Change In Cash | -80,451,000USD | 124,000,000USD | -22,868,000USD | 9,829,000USD | 45,228,000USD |
| Begin Period Cash Flow | 167,845,000USD | 43,845,000USD | 66,713,000USD | 56,884,000USD | 11,656,000USD |
| End Period Cash Flow | 87,394,000USD | 167,845,000USD | 43,845,000USD | 66,713,000USD | 56,884,000USD |
| Other Cashflows From Investing Activities | -30,079,000USD | -62,036,000USD | -44,028,000USD | -85,714,000USD | -92,758,000USD |
| Other Cashflows From Financing Activities | -4,768,000USD | 168,395,000USD | 123,026,000USD | 239,322,000USD | 185,922,000USD |
| Unclassified Investing Cash Flow | 25,016,000USD | 68,761,000USD | 62,775,000USD | 97,920,000USD | 101,973,000USD |
| Investments | — | -102,881,000USD | -108,302,000USD | -198,032,000USD | -103,135,000USD |
| Issuance Of Capital Stock | — | 166,789,000USD | 0USD | 0USD | — |
| Unclassified Financing Cash Flow | — | -169,454,000USD | -125,277,000USD | -239,617,000USD | — |
| Unclassified Operating Cash Flow | — | — | -2,187,000USD | 3,469,000USD | -3,575,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Hospitality | 7,020,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 578,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Rental | 7,053,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Sponsorships Events And Entertainment | 19,639,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Hospitality | 7,153,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Landlord Operations | 7,498,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Sponsorships Events And Entertainment | 19,639,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Hospitality | 5,108,000 | USD | 0001104659-26-056380 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 349,000 | USD | 0001104659-26-056380 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental | 2,782,000 | USD | 0001104659-26-056380 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sponsorships Events And Entertainment | 4,498,000 | USD | 0001104659-26-056380 |
| Q4 2025Quarterly · 2025-12-31 | Product | Hospitality | 12,221,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 631,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental | 4,102,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Sponsorships Events And Entertainment | 12,534,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Hospitality | 51,736,000 | USD | 0001104659-26-023561 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 2,133,000 | USD | 0001104659-26-023561 |
| FY 2025Yearly · 2025-12-31 | Product | Rental | 17,737,000 | USD | 0001104659-26-023561 |
| FY 2025Yearly · 2025-12-31 | Product | Sponsorships Events And Entertainment | 58,802,000 | USD | 0001104659-26-023561 |
| Q3 2025Quarterly · 2025-09-30 | Product | Hospitality | 16,603,000 | USD | 0001104659-25-109205 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 682,000 | USD | 0001104659-25-109205 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental | 5,614,000 | USD | 0001104659-25-109205 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sponsorships Events And Entertainment | 22,151,000 | USD | 0001104659-25-109205 |
| Q2 2025Quarterly · 2025-06-30 | Product | Hospitality | 15,177,000 | USD | 0001558370-25-011067 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 484,000 | USD | 0001558370-25-011067 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental | 4,232,000 | USD | 0001558370-25-011067 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sponsorships Events And Entertainment | 19,908,000 | USD | 0001558370-25-011067 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hospitality | 7,735,000 | USD | 0001104659-26-056380 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 336,000 | USD | 0001104659-26-056380 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental | 3,789,000 | USD | 0001104659-26-056380 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sponsorships Events And Entertainment | 4,209,000 | USD | 0001104659-26-056380 |
| Q4 2024Quarterly · 2024-12-31 | Product | Hospitality | 7,911,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 505,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental | 6,728,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Sponsorships Events And Entertainment | 7,468,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Hospitality | 29,995,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 2,082,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Product | Rental | 26,718,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Product | Sponsorships Events And Entertainment | 51,428,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Segment | Hospitality | 29,995,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Segment | Landlord Operations | 35,283,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Segment | Other | 6,551,000 | USD | 0001104659-26-023561 |
| FY 2024Yearly · 2024-12-31 | Segment | Sponsorships Events And Entertainment | 51,428,000 | USD | 0001104659-26-023561 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hospitality | 8,954,000 | USD | 0001104659-25-109205 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 594,000 | USD | 0001104659-25-109205 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental | 6,639,000 | USD | 0001104659-25-109205 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sponsorships Events And Entertainment | 23,243,000 | USD | 0001104659-25-109205 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Hospitality | 8,817,000 | USD | 0001558370-24-014880 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Landlord Operations | 6,177,000 | USD | 0001558370-24-014880 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Sponsorships Events And Entertainment | 24,703,000 | USD | 0001558370-24-014880 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Hospitality | 8,914,000 | USD | 0001558370-24-012429 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Landlord Operations | 6,376,000 | USD | 0001558370-24-012429 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Sponsorships Events And Entertainment | 18,651,000 | USD | 0001558370-24-012429 |
| FY 2023Yearly · 2023-12-31 | Product | Hospitality | 32,301,000 | USD | 0001104659-26-023561 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 2,882,000 | USD | 0001104659-26-023561 |
| FY 2023Yearly · 2023-12-31 | Product | Rental | 22,096,000 | USD | 0001104659-26-023561 |
| FY 2023Yearly · 2023-12-31 | Product | Sponsorships Events And Entertainment | 57,573,000 | USD | 0001104659-26-023561 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Hospitality | 10,677,000 | USD | 0001558370-24-014880 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Landlord Operations | 5,327,000 | USD | 0001558370-24-014880 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Sponsorships Events And Entertainment | 24,482,000 | USD | 0001558370-24-014880 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Hospitality | 9,734,000 | USD | 0001558370-24-012429 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Landlord Operations | 5,727,000 | USD | 0001558370-24-012429 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Sponsorships Events And Entertainment | 22,080,000 | USD | 0001558370-24-012429 |
| FY 2022Yearly · 2022-12-31 | Product | Hospitality | 42,565,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 947,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Product | Rental | 19,810,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Product | Sponsorships Events And Entertainment | 55,724,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Segment | Hospitality | 42,580,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Segment | Landlord Operations | 20,742,000 | USD | 0001558370-25-002600 |
| FY 2022Yearly · 2022-12-31 | Segment | Sponsorships Events And Entertainment | 55,724,000 | USD | 0001558370-25-002600 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.