marketcaparena
Search

    SDST

    Stardust Power Inc.

    Company overview

    Market capitalization
    $1.52M
    Employees
    10
    Latest publication
    2026-09-29
    About Stardust Power Inc.

    Stardust Power Inc. develops battery grade lithium products for clean energy independence in the United States. The company is developing a lithium refinery in Muskogee, Oklahoma for producing battery-grade lithium carbonate. Stardust Power Inc. was founded in 2022 and is headquartered in Greenwich, Connecticut.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Total Revenue0USD0USD0USD0USD0USD0USD0USD0USD
    Cost Of Revenue992USD849USD781USD772USD764USD749USD1,074USD320USD
    Gross Profit-992USD-849USD-781USD-772USD-764USD-749USD-1,074USD-320USD
    Selling General Administrative3,984,901USD3,472,540USD3,825,671USD3,036,347USD5,748,648USD6,489,000USD8,981,000USD1,462,000USD
    Total Operating Expenses3,983,909USD3,471,691USD3,824,890USD3,036,347USD5,747,884USD6,489,000USD8,981,000USD1,266,739USD
    Operating Income-3,984,901USD-3,472,540USD-3,825,671USD-3,036,347USD-5,748,648USD-6,489,000USD-8,981,000USD-1,267,059USD
    Interest Income0USD0USD4USD4,731USD7,279USD7,441USD3,397USD215,000USD
    Interest Expense592,793USD68,865USD66,042USD78,789USD306,263USD7,620,000USD8,558USD789USD
    Net Interest Income-592,793USD-68,865USD-66,038USD-74,058USD-298,984USD-7,612,089USD-5,161USD215,000USD
    Income Before Tax-5,234,692USD-3,749,734USD-4,459,764USD-3,704,438USD-3,809,700USD-9,568,000USD-10,092,000USD-2,694,362USD
    Net Income-5,234,692USD-3,749,734USD-4,459,764USD-3,704,438USD-3,809,700USD-9,568,000USD-10,092,000USD-2,694,362USD
    Net Income From Continuing Ops-5,234,692USD-3,749,734USD-4,459,764USD-3,704,438USD-3,809,700USD-9,567,976USD-10,092,312USD-3,103,000USD
    Ebit-3,984,901USD-3,472,540USD-4,393,726USD-3,646,346USD-3,503,437USD-1,948,000USD-10,084,000USD-2,693,573USD
    Ebitda-3,983,909USD-3,471,691USD-4,392,945USD-3,645,574USD-3,502,673USD-1,947,251USD-10,082,926USD-2,693,253USD
    Depreciation And Amortization992USD849USD781USD772USD764USD749USD1,074USD320USD
    Reconciled Depreciation992USD849USD781USD772USD764USD749USD569USD320USD
    Total Other Income Expense Net-1,249,791USD-277,194USD-634,093USD-668,091USD1,938,948USD-3,079,000USD-1,111,000USD-1,427,303USD
    Selling And Marketing Expenses————315,326USD53,258USD19,755USD582,377USD
    Income Tax Expense———————0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Revenue0USD0USD————
    Cost Of Revenue3,166USD1,823USD6USD———
    Gross Profit-3,166USD-1,823USD-6USD———
    Selling General Administrative16,083,206USD17,973,000USD2,520,228USD———
    Total Operating Expenses16,080,040USD17,973,000USD2,675,692USD1,984,000USD3,599,000USD5,000USD
    Operating Income-16,083,206USD-17,973,000USD-2,675,698USD-1,984,000USD-3,599,000USD-5,000USD
    Interest Income12,014USD10,838USD————
    Interest Expense519,958USD7,630,000USD7,828USD———
    Net Interest Income-507,944USD-7,619,329USD————
    Income Before Tax-15,723,636USD-23,754,000USD-3,793,585USD15,069,000USD4,705,000USD-5,000USD
    Net Income-15,723,636USD-23,754,000USD-3,793,585USD15,069,000USD4,705,000USD-5,000USD
    Net Income From Continuing Ops-15,723,636USD-23,753,863USD————
    Ebit-16,083,206USD-16,123,823USD-3,785,757USD-1,984,000USD-3,599,000USD-5,000USD
    Ebitda-16,080,040USD-16,122,000USD-3,785,751USD15,068,999USD4,704,999USD-5,000USD
    Depreciation And Amortization3,166USD1,823USD6USD———
    Reconciled Depreciation3,166USD1,823USD————
    Total Other Income Expense Net359,570USD-5,781,000USD-1,117,887USD17,053,000USD8,304,000USD—
    Selling And Marketing Expenses——143,236USD———
    Income Tax Expense——-7USD———
    Unclassified Operating Expenses———1,984,000USD3,599,000USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets9,054,659USD9,437,235USD11,775,292USD10,039,212USD11,303,462USD11,446,805USD9,023,137USD5,376,936USD
    Cash And Equivalents540,264USD———————
    Long Term Investments28,802USD42,975USD37,374USD45,908USD18,228USD1,507,177USD1,496,422USD67,562USD
    Total Current Assets908,824USD1,714,674USD4,053,985USD2,373,100USD3,688,217USD2,441,718USD2,137,864USD3,307,057USD
    Other Current Assets264,269USD479,110USD573,834USD455,733USD172,533USD343,466USD722,452USD1,224,574USD
    Total Liabilities17,295,519USD———————
    Total Current Liabilities14,930,120USD13,862,052USD14,281,642USD14,363,144USD14,905,573USD22,630,786USD24,997,170USD11,011,628USD
    Other Current Liabilities1,511,978USD———————
    Total Stockholder Equity-8,240,860USD-7,867,665USD-5,813,683USD-5,120,114USD-3,887,464USD-12,835,162USD-19,385,784USD-13,304,610USD
    Total Equity Including Noncontrolling Interest-8,240,860USD———————
    Property Plant Equipment Net1,939,949USD7,129,477USD1,757,271USD1,753,630USD7,020,682USD1,755,183USD1,755,947USD14,830USD
    Accounts Payable8,719,997USD8,462,791USD8,305,096USD9,253,643USD10,585,314USD11,929,161USD10,264,117USD6,494,165USD
    Short Term Debt90,527USD1,930,668USD1,138,425USD304,666USD—6,330,638USD10,008,552USD383,797USD
    Common Stock1,152USD985USD975USD883USD8,292USD5,624USD4,603USD4,573USD
    Retained Earnings-77,480,170USD-73,577,276USD-68,342,584USD-64,592,850USD-60,133,086USD-56,428,648USD-52,618,948USD-43,050,972USD
    Total Liab—17,304,900USD17,588,975USD15,159,326USD15,190,926USD24,281,967USD28,408,921USD18,681,546USD
    Other Current Liab—11,931,384USD13,143,217USD14,058,478USD4,320,259USD4,370,987USD4,724,501USD4,133,666USD
    Capital Stock—985USD975USD883USD8,292USD5,624USD4,603USD4,573USD
    Cash—1,235,564USD3,480,151USD1,585,004USD2,606,750USD1,588,135USD912,574USD1,587,086USD
    Cash And Short Term Investments—1,235,564USD3,480,151USD1,585,004USD3,183,321USD1,588,135USD912,574USD1,587,086USD
    Net Debt—2,423,247USD-81,742USD-1,280,338USD-2,606,750USD4,742,503USD9,095,978USD-1,203,289USD
    Short Long Term Debt—1,930,668USD1,138,425USD304,666USD—6,330,638USD10,008,552USD383,797USD
    Short Long Term Debt Total—3,658,811USD3,398,409USD304,666USD—6,330,638USD10,008,552USD383,797USD
    Long Term Debt—1,728,143USD2,259,984USD—————
    Property Plant Equipment Gross—7,129,477USD7,116,759USD7,033,452USD7,020,682USD6,856,992USD1,757,776USD14,830USD
    Common Stock Shares Outstanding—9,914,832shares9,869,558shares8,367,774shares6,319,815shares5,297,900shares4,620,300shares4,517,100shares
    Non Current Assets Total—7,722,560USD7,721,307USD7,666,111USD7,615,245USD9,005,087USD6,885,273USD2,069,879USD
    Non Current Liabilities Total—3,442,847USD3,307,333USD796,182USD285,353USD1,651,181USD3,411,751USD7,669,918USD
    Non Current Liabilities Other—4,700USD4,700USD4,700USD4,700USD347,700USD532,700USD2,972,800USD
    Non Currrent Assets Other—550,108USD5,926,662USD5,866,573USD576,335USD5,742,727USD3,632,904USD1,987,487USD
    Net Working Capital—-12,147,378USD-10,202,657USD-11,965,044USD-11,217,356USD-20,189,068USD-22,859,306USD-7,704,571USD
    Unclassified Current Liabilities—-10,393,459USD-9,443,521USD-9,558,309USD—-6,330,638USD-10,008,552USD—
    Unclassified Non Current Liabilities—1,710,004USD1,042,649USD——1,303,481USD2,879,051USD4,697,118USD
    Unclassified Equity—65,707,641USD62,526,951USD59,470,970USD56,229,038USD43,582,238USD33,223,958USD29,737,216USD
    Net Receivables———332,363USD332,363USD510,117USD502,838USD495,397USD
    Short Term Investments————576,571USD———
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USD
    Total Assets11,775,292USD9,023,137USD3,023,954USD304,784,000USD301,100,000USD225,000USD
    Other Current Assets573,834USD722,452USD1,431,606USD8,000USD183,000USD—
    Total Liab17,588,975USD28,408,921USD6,758,716USD14,843,000USD26,228,000USD205,000USD
    Total Stockholder Equity-5,813,683USD-19,385,784USD-3,734,762USD289,941,000USD274,872,000USD20,000USD
    Other Current Liab13,143,217USD4,724,501USD211,097USD3,091,000USD2,808,000USD6,000USD
    Common Stock975USD4,603USD4,023USD304,676,000USD300,001,000USD1,000USD
    Capital Stock975USD4,603USD4,023USD———
    Retained Earnings-68,342,584USD-52,618,948USD-3,793,585USD-14,735,000USD-25,129,000USD-5,000USD
    Cash3,480,151USD912,574USD1,271,824USD101,000USD842,000USD20,000USD
    Cash And Short Term Investments3,480,151USD912,574USD1,271,824USD101,000USD842,000USD20,000USD
    Total Current Assets4,053,985USD2,137,864USD2,703,430USD109,000USD1,025,000USD20,000USD
    Total Current Liabilities14,281,642USD24,997,170USD1,540,856USD3,876,000USD2,808,000USD205,000USD
    Net Debt-81,742USD9,095,978USD4,013,343USD684,000USD-842,000USD179,000USD
    Short Term Debt1,138,425USD10,008,552USD72,967USD785,000USD—199,000USD
    Short Long Term Debt1,138,425USD10,008,552USD72,967USD———
    Short Long Term Debt Total3,398,409USD10,008,552USD5,285,167USD785,000USD—199,000USD
    Long Term Debt2,259,984USD—————
    Long Term Investments37,374USD1,496,422USD218,556USD———
    Accounts Payable8,305,096USD10,264,117USD1,256,792USD———
    Property Plant Equipment Net1,757,271USD1,755,947USD1,968USD———
    Property Plant Equipment Gross7,116,759USD1,757,776USD1,974USD———
    Common Stock Shares Outstanding7,385,168shares4,282,200shares4,359,500shares3,750,000shares3,750,000shares3,750,000shares
    Non Current Assets Total7,721,307USD6,885,273USD320,524USD304,675,000USD300,075,000USD205,000USD
    Non Current Liabilities Total3,307,333USD3,411,751USD5,217,860USD10,967,000USD23,420,000USD—
    Non Current Liabilities Other4,700USD532,700USD————
    Non Currrent Assets Other5,926,662USD3,632,904USD100,000USD——205,000USD
    Net Working Capital-10,202,657USD-22,859,306USD1,162,574USD———
    Unclassified Current Liabilities-9,443,521USD-10,008,552USD————
    Unclassified Non Current Liabilities1,042,649USD2,879,051USD5,217,860USD10,967,000USD23,420,000USD—
    Unclassified Equity62,526,951USD33,223,958USD————
    Net Receivables—502,838USD————
    Other Assets——33,296USD—1USD—
    Current Deferred Revenue——-1,257USD———
    Unclassified Non Current Assets———304,675,000USD300,074,999USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation2,566USD
    Stock Based Compensation2,780,474USD
    Other Non Cash Items-122,409USD
    Change To Liabilities1,169,963USD
    Change In Working Capital499,857USD
    Operating Cash Flow-4,002,652USD
    Capital Expenditures-18,668USD
    Unclassified Investing Cash Flow-175,644USD
    Investing Cash Flow-194,312USD
    Net Debt Issuance-205,403USD
    Unclassified Financing Cash Flow1,462,480USD
    Financing Cash Flow1,257,077USD
    Change In Cash-2,939,887USD
    End Cash Flow540,264USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-5,234,692USD-3,749,734USD-4,459,764USD-3,704,438USD-3,809,700USD-9,567,976USD-9,551,887USD-2,694,362USD
    Depreciation992USD849USD781USD772USD764USD749USD569USD320USD
    Stock Based Compensation1,510,259USD1,552,459USD1,702,265USD1,426,400USD2,954,279USD2,716,432USD6,916,355USD58,125USD
    Other Non Cash Items2,654,804USD1,909,013USD560,860USD641,546USD-2,040,002USD3,068,131USD8,649,411USD1,426,514USD
    Change In Working Capital513,594USD112,953USD137,548USD20,457USD19,472USD2,577,111USD-6,943,685USD40,157USD
    Total Cash From Operating Activities-2,065,302USD-1,726,919USD-2,058,310USD-1,615,263USD-2,875,187USD-1,205,553USD-7,846,161USD-1,169,246USD
    Capital Expenditures-174,838USD3,550,779USD-1,276,510USD-1,335,047USD-960,332USD-1,912,106USD-11,159USD-447,256USD
    Free Cash Flow-2,240,140USD1,823,860USD-3,334,820USD-2,950,310USD-3,835,519USD-3,117,659USD-7,857,320USD-1,616,502USD
    Total Cashflows From Investing Activities-174,836USD-398,830USD-784,564USD-1,256,736USD-960,332USD-3,512,106USD-43,940,257USD-497,256USD
    Net Borrowings-101,555USD3,568,236USD304,667USD-5,638USD-3,677,914USD3,424,755USD10,160,225USD—
    Total Cash From Financing Activities-4,449USD4,020,895USD1,821,128USD3,890,614USD4,511,080USD4,043,147USD52,123,680USD1,920,070USD
    Issuance Of Capital Stock97,106USD-9,784,134USD1,524,880USD4,626,137USD5,766,814USD260,927USD0USD0USD
    Change In Cash-2,244,587USD1,895,147USD-1,021,746USD1,018,615USD675,561USD-674,512USD1,587,086USD253,568USD
    Begin Period Cash Flow3,480,151USD1,585,004USD2,606,750USD1,588,135USD912,574USD1,587,086USD642USD388,398USD
    End Period Cash Flow1,235,564USD3,480,151USD1,585,004USD2,606,750USD1,588,135USD912,574USD1,587,086USD641,966USD
    Unclassified Operating Cash Flow-1,510,259USD-1,552,459USD————-6,916,924USD—
    Investments—0USD-784,564USD-1,256,736USD-960,332USD-3,512,106USD-43,940,257USD42,664,131USD
    Sale Purchase Of Stock—1,260,226USD-8,074USD-1,593USD0USD-1,667USD42,654,997USD-18,893,000USD
    Unclassified Investing Cash Flow—-3,949,609USD1,276,510USD2,575,852USD1,919,976USD3,512,106USD43,951,416USD-42,221,165USD
    Other Cashflows From Financing Activities——-345USD-728,292USD2,422,180USD359,132USD11,166,687USD-430,613USD
    Unclassified Financing Cash Flow——1,524,880USD4,626,137USD5,766,814USD—-11,858,229USD21,243,683USD
    Other Cashflows From Investing Activities———-1,240,805USD-959,644USD-1,600,000USD-43,940,257USD-492,966USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Net Income-15,723,636USD-23,753,863USD-3,793,585USD15,069,000USD4,705,000USD
    Depreciation3,166USD1,823USD6USD——
    Stock Based Compensation7,635,403USD9,750,511USD70USD——
    Other Non Cash Items7,154,361USD5,763,389USD718,482USD-17,053,000USD-8,304,000USD
    Change In Working Capital290,430USD-1,481,574USD91,891USD458,000USD2,555,000USD
    Total Cash From Operating Activities-8,275,679USD-9,719,714USD-2,983,206USD-1,526,000USD-1,044,000USD
    Capital Expenditures-21,111USD-2,649,363USD-101,974USD0USD0USD
    Free Cash Flow-8,296,790USD-12,369,077USD-3,085,180USD-1,526,000USD-1,044,000USD
    Investments570,255USD-4,791,363USD———
    Total Cashflows From Investing Activities-3,400,462USD-4,791,363USD-301,974USD—-300,000,000USD
    Net Borrowings189,351USD4,272,751USD———
    Total Cash From Financing Activities14,243,718USD14,151,827USD4,557,004USD785,000USD301,866,000USD
    Sale Purchase Of Stock-1,593USD-7,670USD0USD——
    Issuance Of Capital Stock2,133,697USD260,927USD———
    Change In Cash2,567,577USD-359,250USD1,170,824USD-741,000USD822,000USD
    Begin Period Cash Flow912,574USD1,271,824USD101,000USD842,000USD20,000USD
    End Period Cash Flow3,480,151USD912,574USD1,271,824USD101,000USD842,000USD
    Other Cashflows From Financing Activities99,655USD9,625,819USD-95,900USD785,000USD-300,000,000USD
    Unclassified Operating Cash Flow-7,635,403USD————
    Unclassified Investing Cash Flow-3,949,606USD3,191,363USD-1,698,028USD—-300,000,000USD
    Unclassified Financing Cash Flow13,956,305USD—4,652,904USD—601,866,000USD
    Other Cashflows From Investing Activities—-542,000USD1,498,028USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.