marketcaparena

SCI

SERVICE CORP INTERNATIONAL

Company overview

Market capitalization
$10.53B
Employees
25,000
Latest publication
2026-09-29
About SERVICE CORP INTERNATIONAL

Service Corporation International provides deathcare products and services in the United States and Canada. Its funeral service and cemetery operations comprise funeral service locations, cemeteries, funeral service/cemetery combination locations, crematoria, and other businesses. The company also provides professional services related to funerals and cremations, including the use of funeral home facilities and motor vehicles, arranging and directing services, removal, preparation, embalming, cremation, memorialization, and travel protection, as well as catering services. In addition, it offers funeral merchandise, including burial caskets and related accessories, urns and other cremation receptacles, outer burial containers, flowers, online and video tributes, stationery products, casket and cremation memorialization products, and other ancillary merchandise. Further, the company's cemeteries provide cemetery property interment rights, such as developed lots, lawn crypts, mausoleum spaces, and cremation niches; custom inventory, including private mausoleums, family estates, and exclusive cremation memorialization options; and Cemetery merchandise and services, such as memorial cemetery markers and bases, outer burial containers, flowers and floral placement, other ancillary merchandise, graveside services, merchandise installation, and interments. It offers its products and services under the Dignity Memorial, Dignity Planning, National Cremation Society, Advantage Funeral and Cremation Services, Funeraria del Angel, Making Everlasting Memories, Neptune Society, and Trident Society brand names. Service Corporation International was incorporated in 1962 and is headquartered in Houston, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,103,288,000USD1,096,454,000USD1,111,527,000USD1,058,096,000USD1,065,444,000USD1,074,167,000USD1,093,023,000USD1,013,958,000USD
Cost Of Revenue829,787,000USD810,003,000USD799,851,000USD792,553,000USD794,006,000USD782,750,000USD787,133,000USD761,319,000USD
Gross Profit273,501,000USD286,451,000USD311,676,000USD265,543,000USD271,438,000USD291,417,000USD305,890,000USD252,639,000USD
Selling General Administrative41,775,000USD43,911,000USD33,659,000USD38,332,000USD49,466,000USD44,701,000USD14,964,000USD43,732,000USD
General And Administrative Expenses41,775,000USD———————
Total Operating Expenses41,913,000USD43,911,000USD33,659,000USD39,152,000USD46,979,000USD39,730,000USD43,677,000USD40,217,000USD
Operating Income231,588,000USD242,540,000USD278,017,000USD226,391,000USD224,459,000USD251,687,000USD262,213,000USD212,422,000USD
Total Other Income Expense Net-64,768,000USD-61,334,000USD-66,753,000USD-65,530,000USD-60,157,000USD-58,331,000USD-64,699,000USD-63,014,000USD
Interest Expense64,711,000USD64,006,000USD64,135,000USD65,683,000USD64,071,000USD61,483,000USD63,231,000USD65,804,000USD
Income Before Tax166,820,000USD181,206,000USD211,264,000USD160,861,000USD164,302,000USD193,356,000USD197,514,000USD149,408,000USD
Income Tax Expense41,943,000USD-45,333,000USD51,792,000USD43,339,000USD41,378,000USD50,429,000USD46,116,000USD31,547,000USD
Net Income124,877,000USD226,539,000USD159,396,000USD117,473,000USD122,865,000USD142,880,000USD151,354,000USD117,827,000USD
Minority Interest52,000USD-65,000USD-76,000USD-49,000USD-59,000USD-47,000USD-44,000USD-34,000USD
Net Income Applicable To Common Shares124,825,000USD—159,396,000USD117,473,000USD122,865,000USD142,880,000USD151,354,000USD117,827,000USD
Net Interest Income—-64,006,000USD-64,135,000USD-65,683,000USD-64,071,000USD-61,483,000USD-63,231,000USD-65,804,000USD
Tax Provision—45,333,000USD51,792,000USD43,339,000USD41,378,000USD50,429,000USD46,116,000USD31,547,000USD
Net Income From Continuing Ops—135,873,000USD159,472,000USD117,522,000USD122,924,000USD142,927,000USD151,398,000USD117,861,000USD
Ebit—245,212,000USD275,399,000USD226,544,000USD228,373,000USD254,839,000USD260,745,000USD215,212,000USD
Ebitda—328,156,000USD366,085,000USD237,466,000USD312,644,000USD335,461,000USD351,566,000USD295,515,000USD
Depreciation And Amortization—82,944,000USD90,686,000USD10,922,000USD84,271,000USD80,622,000USD90,821,000USD80,303,000USD
Reconciled Depreciation—82,944,000USD90,686,000USD84,707,000USD84,271,000USD80,622,000USD90,821,000USD80,303,000USD
Interest Income——64,135,000USD65,683,000USD64,071,000USD61,483,000USD63,231,000USD65,804,000USD
Unclassified Operating Expenses————-2,487,000USD-4,971,000USD28,713,000USD-3,515,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue4,309,234,000USD4,186,379,000USD4,099,778,000USD4,108,661,000USD4,143,143,000USD3,511,509,000USD3,230,785,000USD3,190,174,000USD
Cost Of Revenue3,169,160,000USD3,095,722,000USD3,007,971,000USD2,954,059,000USD2,820,068,000USD2,534,682,000USD2,470,205,000USD2,429,852,000USD
Gross Profit1,140,074,000USD1,090,657,000USD1,091,807,000USD1,154,602,000USD1,323,075,000USD976,827,000USD760,580,000USD760,322,000USD
Selling General Administrative166,158,000USD139,019,000USD157,368,000USD237,248,000USD138,107,000USD141,066,000USD126,886,000USD145,499,000USD
Total Operating Expenses166,158,000USD162,977,000USD147,552,000USD227,286,000USD132,399,000USD134,057,000USD126,886,000USD145,499,000USD
Operating Income973,916,000USD927,680,000USD944,255,000USD927,316,000USD1,190,676,000USD842,770,000USD666,613,000USD630,659,000USD
Interest Income255,372,000USD257,771,000USD239,447,000USD172,109,000USD150,610,000USD163,063,000USD185,843,000USD181,556,000USD
Interest Expense255,372,000USD257,771,000USD239,447,000USD172,109,000USD150,610,000USD163,063,000USD185,843,000USD181,556,000USD
Net Interest Income-255,372,000USD-257,771,000USD-223,906,000USD-172,109,000USD-150,610,000USD-163,063,000USD-185,843,000USD-181,556,000USD
Income Before Tax729,783,000USD675,418,000USD708,606,000USD755,628,000USD1,045,500,000USD662,060,000USD464,432,000USD441,732,000USD
Income Tax Expense186,938,000USD156,665,000USD170,945,000USD189,594,000USD242,248,000USD145,923,000USD94,661,000USD-5,826,000USD
Tax Provision186,938,000USD156,665,000USD159,212,000USD189,594,000USD242,248,000USD145,923,000USD94,661,000USD-5,826,000USD
Net Income542,614,000USD518,648,000USD537,317,000USD565,338,000USD802,939,000USD515,907,000USD369,596,000USD447,208,000USD
Net Income From Continuing Ops542,845,000USD518,753,000USD491,640,000USD566,034,000USD803,252,000USD516,137,000USD559,093,000USD435,906,000USD
Ebit985,155,000USD933,189,000USD948,053,000USD984,873,000USD1,165,678,000USD833,422,000USD629,852,000USD614,930,000USD
Ebitda1,325,441,000USD1,261,132,000USD1,259,295,000USD1,272,681,000USD1,443,148,000USD1,091,568,000USD876,831,000USD863,415,000USD
Depreciation And Amortization340,286,000USD327,943,000USD311,242,000USD287,808,000USD277,470,000USD258,146,000USD246,979,000USD248,485,000USD
Reconciled Depreciation340,286,000USD327,943,000USD301,517,000USD287,808,000USD277,470,000USD177,743,000USD176,649,000USD179,845,000USD
Total Other Income Expense Net-244,133,000USD-252,262,000USD-235,649,000USD-171,688,000USD-145,176,000USD-180,710,000USD-202,181,000USD-188,927,000USD
Minority Interest-231,000USD-105,000USD-413,000USD-696,000USD313,000USD230,000USD175,000USD350,000USD
Net Income Applicable To Common Shares542,614,000USD518,648,000USD537,317,000USD565,338,000USD802,939,000USD515,907,000USD369,596,000USD447,208,000USD
Unclassified Operating Expenses—23,958,000USD-9,816,000USD-9,962,000USD-5,708,000USD-7,009,000USD——
Non Operating Income Net Other———-1,225,000USD5,226,000USD18,428,000USD-16,338,000USD-7,371,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets19,214,493,000USD18,574,749,000USD18,654,512,000USD18,361,776,000USD17,980,205,000USD17,316,088,000USD17,379,438,000USD17,406,351,000USD
Cash And Equivalents260,411,000USD—243,581,000USD241,339,000USD255,386,000USD227,159,000USD218,766,000USD185,420,000USD
Total Current Assets449,746,000USD447,742,000USD411,793,000USD419,716,000USD434,141,000USD392,044,000USD377,330,000USD389,094,000USD
Other Current Assets46,991,000USD51,114,000USD32,551,000USD34,219,000USD41,908,000USD26,033,000USD27,130,000USD35,661,000USD
Other Non Current Assets1,329,669,000USD———————
Total Liabilities17,676,733,000USD———————
Total Current Liabilities846,228,000USD790,598,000USD745,704,000USD752,157,000USD713,193,000USD771,653,000USD723,839,000USD743,186,000USD
Other Non Current Liabilities571,893,000USD———————
Total Stockholder Equity1,537,251,000USD1,584,411,000USD1,638,271,000USD1,566,672,000USD1,559,788,000USD1,651,075,000USD1,678,005,000USD1,627,175,000USD
Total Equity Including Noncontrolling Interest1,537,760,000USD———————
Short Long Term Debt390,298,000USD57,300,000USD83,016,000USD67,284,000USD61,910,000USD87,690,000USD114,023,000USD84,349,000USD
Long Term Debt5,108,016,000USD5,105,516,000USD5,082,970,000USD4,962,355,000USD4,976,111,000USD4,738,245,000USD4,751,448,000USD4,743,679,000USD
Inventory38,235,000USD38,414,000USD35,246,000USD31,641,000USD32,406,000USD33,307,000USD33,318,000USD34,571,000USD
Property Plant Equipment Net2,835,540,000USD2,790,176,000USD2,751,761,000USD4,856,983,000USD2,626,199,000USD4,723,074,000USD4,760,586,000USD2,564,241,000USD
Goodwill2,174,837,000USD———————
Accounts Payable650,833,000USD728,493,000USD233,926,000USD684,873,000USD651,283,000USD641,762,000USD203,344,000USD658,837,000USD
Retained Earnings427,900,000USD458,980,000USD498,958,000USD440,061,000USD437,752,000USD534,032,000USD553,701,000USD492,294,000USD
Accumulated Other Comprehensive Income-3,720,000USD5,309,000USD12,425,000USD5,771,000USD13,901,000USD-6,694,000USD-7,221,000USD17,391,000USD
Total Liab—16,989,800,000USD17,015,671,000USD16,794,492,000USD16,419,852,000USD15,664,468,000USD15,700,769,000USD15,778,550,000USD
Other Current Liab—-1,071,083,000USD-1,094,110,000USD-1,091,627,000USD—42,201,000USD382,577,000USD-1,750,755,000USD
Common Stock—138,147,000USD139,678,000USD140,246,000USD140,806,000USD143,274,000USD146,670,000USD149,743,000USD
Capital Stock—138,147,000USD139,678,000USD140,246,000USD140,806,000USD143,274,000USD144,695,000USD149,743,000USD
Good Will—2,173,354,000USD2,169,055,000USD2,146,617,000USD2,095,945,000USD2,086,092,999USD2,081,015,000USD2,084,790,000USD
Cash—257,959,000USD243,581,000USD241,339,000USD255,386,000USD235,323,000USD218,766,000USD185,420,000USD
Cash And Short Term Investments—257,959,000USD243,581,000USD241,339,000USD255,386,000USD235,323,000USD218,766,000USD185,420,000USD
Current Deferred Revenue—1,799,576,000USD1,779,266,000USD1,776,500,000USD1,768,910,000USD1,770,528,000USD30,173,000USD1,750,755,000USD
Net Debt—4,904,857,000USD4,896,236,000USD4,788,300,000USD4,782,635,000USD4,590,612,000USD4,699,835,000USD4,642,608,000USD
Short Term Debt—57,300,000USD56,847,000USD67,284,000USD61,910,000USD87,690,000USD121,884,000USD84,349,000USD
Short Long Term Debt Total—5,162,816,000USD5,139,817,000USD5,029,639,000USD5,038,021,000USD4,825,935,000USD4,918,601,000USD4,828,028,000USD
Long Term Investments—8,091,022,000USD8,197,570,000USD8,103,476,000USD7,792,538,000USD7,244,669,000USD7,322,591,000USD7,393,457,000USD
Net Receivables—100,255,000USD100,415,000USD112,517,000USD104,441,000USD97,381,000USD98,116,000USD133,442,000USD
Property Plant Equipment Gross—5,016,725,000USD7,406,508,000USD4,856,983,000USD4,779,480,000USD4,723,074,000USD7,060,783,000USD4,678,042,000USD
Common Stock Shares Outstanding—139,928,000shares141,103,000shares143,227,000shares144,134,000shares145,292,000shares146,189,000shares146,223,000shares
Non Current Assets Total—18,127,007,000USD18,242,719,000USD17,942,060,000USD17,546,064,000USD16,924,043,999USD17,002,108,000USD17,017,257,000USD
Non Current Liabilities Total—16,199,202,000USD16,269,967,000USD16,042,335,000USD15,706,659,000USD14,892,815,000USD14,976,930,000USD15,035,364,000USD
Non Current Liabilities Other—2,886,560,000USD2,400,551,000USD2,905,327,000USD2,798,720,000USD2,622,039,000USD2,169,302,000USD2,659,566,000USD
Non Currrent Assets Other—5,899,031,000USD5,961,110,000USD2,834,984,000USD3,480,853,000USD1,322,069,999USD2,318,644,000USD5,601,471,000USD
Net Working Capital—-342,856,000USD-333,911,000USD-332,441,000USD-279,052,000USD-379,609,000USD-346,509,000USD-354,092,000USD
Unclassified Non Current Assets—-826,576,000USD-2,623,346,000USD-1,293,808,000USD222,301,000USD225,155,001USD-1,260,253,000USD-1,951,470,000USD
Unclassified Current Liabilities—-1,852,071,000USD-1,407,351,000USD-1,843,784,000USD-1,830,820,000USD-1,858,218,000USD-128,162,000USD-1,835,104,000USD
Unclassified Non Current Liabilities—8,207,126,000USD8,786,446,000USD8,174,653,000USD7,931,828,000USD7,532,531,000USD8,056,180,000USD7,632,119,000USD
Unclassified Equity—843,828,000USD847,532,000USD840,348,000USD826,523,000USD837,189,000USD840,160,000USD818,004,000USD
Intangible Assets——473,574,000USD———512,382,000USD—
Other Assets——1,312,995,000USD1,293,808,000USD1,328,228,000USD1,322,983,000USD1,267,143,000USD1,324,768,000USD
Short Term Investments———————384,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets18,654,512,000USD17,379,438,000USD16,355,400,000USD15,066,037,000USD15,691,178,000USD14,515,425,000USD13,677,430,000USD12,693,243,000USD
Intangible Assets473,574,000USD512,382,000USD485,109,000USD481,010,000USD471,715,000USD441,389,000USD431,167,000USD433,830,000USD
Other Current Assets32,551,000USD27,130,000USD23,010,000USD32,466,000USD26,813,000USD19,129,000USD20,290,000USD52,446,000USD
Total Liab17,015,671,000USD15,700,769,000USD14,813,927,000USD13,392,614,000USD13,781,729,000USD12,762,804,000USD11,854,175,000USD11,051,428,000USD
Total Stockholder Equity1,638,271,000USD1,678,005,000USD1,541,264,000USD1,673,191,000USD1,909,445,000USD1,752,748,000USD1,823,313,000USD1,641,903,000USD
Other Current Liab-1,094,110,000USD382,577,000USD424,112,000USD467,589,000USD393,328,000USD348,611,000USD278,819,000USD259,409,000USD
Common Stock139,678,000USD146,670,000USD146,323,000USD153,940,000USD163,114,000USD174,792,000USD185,101,000USD181,471,000USD
Capital Stock139,678,000USD144,695,000USD146,323,000USD153,940,000USD163,114,000USD170,717,000USD181,185,000USD181,471,000USD
Retained Earnings498,958,000USD553,701,000USD432,454,000USD544,384,000USD727,021,000USD560,731,000USD601,903,000USD474,327,000USD
Good Will2,169,055,000USD2,081,015,000USD1,977,186,000USD1,945,588,000USD1,915,082,000USD1,880,007,000USD1,864,223,000USD1,863,842,000USD
Other Assets832,354,000USD746,468,000USD703,251,000USD652,854,000USD10,557,478,000USD10,125,602,000USD8,884,953,000USD8,086,975,000USD
Cash243,581,000USD218,766,000USD221,557,000USD191,938,000USD268,626,000USD236,430,000USD240,569,000USD198,850,000USD
Cash And Short Term Investments243,581,000USD218,766,000USD221,557,000USD191,938,000USD268,626,000USD236,430,000USD240,569,000USD198,850,000USD
Total Current Assets411,793,000USD377,330,000USD498,286,000USD359,846,000USD441,060,000USD376,152,000USD373,553,000USD331,232,000USD
Total Current Liabilities745,704,000USD723,839,000USD749,100,000USD799,280,000USD728,261,000USD815,934,000USD556,719,000USD555,600,000USD
Current Deferred Revenue1,779,266,000USD—58,060,000USD1,624,028,000USD1,532,749,000USD1,488,909,000USD1,467,103,000USD1,418,814,000USD
Net Debt4,896,236,000USD4,699,835,000USD4,581,333,000USD4,241,898,000USD3,792,964,000USD3,595,696,000USD3,420,105,000USD3,403,228,000USD
Short Term Debt56,847,000USD121,884,000USD107,685,000USD137,439,000USD112,108,000USD269,288,000USD95,053,000USD116,894,000USD
Short Long Term Debt83,016,000USD114,023,000USD99,903,000USD90,661,000USD65,016,000USD260,704,000USD86,515,000USD86,117,000USD
Short Long Term Debt Total5,139,817,000USD4,918,601,000USD4,802,890,000USD4,433,836,000USD4,061,590,000USD3,832,126,000USD3,660,674,000USD3,602,078,000USD
Long Term Debt5,082,970,000USD4,751,448,000USD4,649,155,000USD4,251,083,000USD3,901,304,000USD3,514,182,000USD3,513,530,000USD3,532,182,000USD
Long Term Investments8,197,570,000USD7,322,591,000USD6,617,220,000USD1,702,313,000USD4,577,000USD6,902,000USD1,681,149,000USD1,477,798,000USD
Short Term Investments84,163,000USD76,380,000USD-1,950,572,000USD4,175,290,000USD4,771,542,000USD5,345,720,000USD36,295,000USD3,373,709,000USD
Net Receivables100,415,000USD98,116,000USD220,122,000USD103,702,000USD119,686,000USD96,664,000USD87,576,000USD72,044,000USD
Inventory35,246,000USD33,318,000USD33,597,000USD31,740,000USD25,935,000USD23,929,000USD25,118,000USD24,950,000USD
Accounts Payable233,926,000USD203,344,000USD203,352,000USD177,970,000USD204,094,000USD186,401,000USD174,494,000USD173,361,000USD
Property Plant Equipment Net2,751,761,000USD4,760,586,000USD4,551,918,000USD4,340,106,000USD4,206,687,000USD4,067,768,000USD3,997,136,000USD3,814,828,000USD
Property Plant Equipment Gross7,406,508,000USD7,060,783,000USD6,721,029,000USD4,290,365,000USD4,153,002,000USD2,188,428,000USD2,123,534,000USD1,977,364,000USD
Accumulated Other Comprehensive Income12,425,000USD-7,221,000USD24,891,000USD16,538,000USD40,214,000USD39,366,000USD29,864,000USD13,395,000USD
Common Stock Shares Outstanding142,689,000shares146,782,000shares152,351,000shares160,131,000shares170,114,000shares178,990,000shares185,523,000shares186,972,000shares
Non Current Assets Total18,242,719,000USD17,002,108,000USD15,857,114,000USD14,706,191,000USD15,250,118,000USD14,139,273,000USD13,303,877,000USD12,362,011,000USD
Non Current Liabilities Total16,269,967,000USD14,976,930,000USD14,064,827,000USD12,593,334,000USD13,053,468,000USD11,946,870,000USD11,297,455,999USD10,495,828,000USD
Non Current Liabilities Other2,400,551,000USD2,169,302,000USD1,954,052,000USD2,109,663,000USD2,415,021,000USD2,234,089,000USD2,055,965,000USD1,768,467,000USD
Non Currrent Assets Other5,961,110,000USD2,318,644,000USD2,218,361,000USD2,055,974,000USD1,882,023,000USD572,753,000USD528,601,000USD5,204,870,000USD
Net Working Capital-333,911,000USD-346,509,000USD-250,814,000USD-439,434,000USD-287,201,000USD-439,782,000USD-183,166,000USD-224,368,000USD
Unclassified Current Assets-84,163,000USD-76,380,000USD221,557,000USD-4,175,290,000USD-4,771,542,000USD-5,345,720,000USD-36,295,000USD-3,390,767,000USD
Unclassified Non Current Assets-2,142,705,000USD-739,578,000USD-695,931,000USD3,528,346,000USD-3,787,444,000USD-2,955,148,000USD-4,083,352,000USD-8,520,132,000USD
Unclassified Current Liabilities-1,407,351,000USD-97,989,000USD-144,012,000USD-1,698,407,000USD-1,579,034,000USD-1,737,979,000USD-1,545,265,000USD-1,498,995,000USD
Unclassified Non Current Liabilities8,786,446,000USD8,056,180,000USD7,461,620,000USD-6,672,909,000USD-7,571,237,000USD-6,943,779,000USD-6,264,732,001USD-5,544,832,000USD
Unclassified Equity847,532,000USD840,160,000USD791,273,000USD804,389,000USD815,982,000USD807,142,000USD825,260,000USD791,239,000USD
Deferred Long Term Liab———4,608,560,000USD5,204,394,000USD4,709,690,000USD4,260,858,000USD3,776,365,000USD
Other Liab———8,296,937,000USD9,103,986,000USD8,432,688,000USD7,731,835,000USD6,963,646,000USD
Net Tangible Assets———1,351,631,000USD1,527,112,000USD1,361,650,000USD1,426,193,000USD1,196,875,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation121,119,000USD
Stock Based Compensation10,387,000USD
Deferred Income Tax13,307,000USD
Change To Account Receivables-5,094,000USD
Change In Working Capital19,888,000USD
Operating Cash Flow572,439,000USD
Capital Expenditures-175,593,000USD
Net Investments-50,605,000USD
Other Investing Activities1,268,000USD
Unclassified Investing Cash Flow-94,831,000USD
Investing Cash Flow-319,761,000USD
Net Debt Issuance128,417,000USD
Net Common Stock Issuance-266,377,000USD
Common Dividends Paid-96,363,000USD
Other Financing Activities-4,773,000USD
Unclassified Financing Cash Flow6,605,000USD
Financing Cash Flow-232,491,000USD
Effect Of Forex Changes On Cash-4,938,000USD
End Cash Flow261,717,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USD
Net Income159,472,000USD117,522,000USD122,924,000USD142,927,000USD151,398,000USD117,861,000USD118,220,000USD131,274,000USD
Depreciation90,686,000USD10,922,000USD84,271,000USD80,622,000USD90,821,000USD80,303,000USD80,566,000USD76,253,000USD
Stock Based Compensation4,009,000USD4,035,000USD5,748,000USD3,841,000USD5,121,000USD4,076,000USD4,040,000USD3,926,000USD
Other Non Cash Items6,708,000USD124,154,000USD1,063,000USD-479,000USD21,254,000USD405,000USD3,302,000USD6,621,000USD
Change To Account Receivables-22,531,000USD21,857,000USD-26,829,000USD4,972,000USD-7,957,000USD-11,197,000USD-61,829,000USD-55,484,000USD
Change In Working Capital-56,644,000USD-32,042,000USD-49,525,000USD81,567,000USD3,225,000USD53,460,000USD-14,392,000USD-363,000USD
Total Cash From Operating Activities212,938,000USD252,280,000USD166,433,000USD311,147,000USD264,117,000USD263,795,000USD196,877,000USD220,123,000USD
Capital Expenditures-80,793,000USD-74,858,000USD-100,859,000USD-87,101,000USD-112,270,000USD-100,959,000USD-96,091,000USD-79,787,000USD
Free Cash Flow132,145,000USD177,422,000USD65,574,000USD224,046,000USD151,847,000USD162,836,000USD100,786,000USD140,336,000USD
Total Cashflows From Investing Activities-206,865,000USD-150,184,000USD-100,491,000USD-90,744,000USD-136,350,000USD-248,774,000USD-139,020,000USD-96,805,000USD
Net Borrowings97,594,000USD-19,798,000USD6,247,000USD161,840,000USD-2,834,000USD39,192,000USD——
Total Cash From Financing Activities-5,849,000USD-125,852,000USD-37,331,000USD-205,694,000USD-88,886,000USD-15,592,000USD-81,175,000USD-133,988,000USD
Dividends Paid-47,594,000USD-44,848,000USD-45,138,000USD-45,991,000USD-43,471,000USD-43,483,000USD-43,384,000USD-43,944,000USD
Sale Purchase Of Stock-58,922,000USD-78,070,000USD-193,573,000USD-130,450,000USD-56,222,000USD-21,094,000USD-126,956,000USD-49,461,000USD
Change In Cash1,983,000USD-26,032,000USD34,283,000USD14,837,000USD32,763,000USD528,000USD-24,157,000USD-12,496,000USD
Begin Period Cash Flow244,485,000USD270,519,000USD236,236,000USD221,399,000USD188,636,000USD188,108,000USD212,265,000USD224,761,000USD
End Period Cash Flow246,468,000USD244,485,000USD270,519,000USD236,236,000USD221,399,000USD188,636,000USD188,108,000USD212,265,000USD
Other Cashflows From Investing Activities-92,017,000USD149,493,000USD-86,500,000USD-76,496,000USD-7,506,000USD-34,733,000USD-23,109,000USD-88,966,000USD
Other Cashflows From Financing Activities-5,424,000USD-81,004,000USD195,133,000USD-191,093,000USD13,641,000USD9,793,000USD150,622,000USD-132,763,000USD
Unclassified Operating Cash Flow8,707,000USD27,689,000USD1,952,000USD—-7,702,000USD7,690,000USD5,141,000USD2,412,000USD
Unclassified Investing Cash Flow-34,055,000USD-74,635,000USD187,359,000USD163,597,000USD119,776,000USD135,692,000USD119,200,000USD168,753,000USD
Unclassified Financing Cash Flow8,497,000USD97,868,000USD————-61,457,000USD92,180,000USD
Investments—-150,184,000USD-100,491,000USD-90,744,000USD-136,350,000USD-248,774,000USD-139,020,000USD-96,805,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income542,845,000USD518,753,000USD537,661,000USD566,034,000USD803,252,000USD516,137,000USD369,771,000USD447,558,000USD
Depreciation236,024,000USD327,943,000USD311,242,000USD287,808,000USD277,470,000USD258,146,000USD246,979,000USD248,485,000USD
Stock Based Compensation17,633,000USD17,163,000USD15,423,000USD14,709,000USD14,168,000USD14,103,000USD15,029,000USD15,626,000USD
Other Non Cash Items116,351,000USD31,582,000USD9,414,000USD13,645,000USD-2,214,000USD30,460,000USD-1,455,000USD5,993,000USD
Change To Account Receivables-9,723,000USD-136,467,000USD-182,452,000USD-304,904,000USD-328,276,000USD-173,315,000USD-28,855,000USD-47,555,000USD
Change In Working Capital-11,072,000USD41,930,000USD-196,213,000USD-59,942,000USD-166,231,000USD-22,379,000USD-24,599,000USD-60,353,000USD
Total Cash From Operating Activities942,798,000USD944,912,000USD869,043,000USD825,725,000USD920,608,000USD804,351,000USD628,755,000USD615,830,000USD
Capital Expenditures-388,553,000USD-389,107,000USD-361,793,000USD-369,709,000USD-303,660,000USD-222,211,000USD-239,957,000USD-250,070,000USD
Free Cash Flow554,245,000USD555,805,000USD507,250,000USD456,016,000USD616,948,000USD582,140,000USD388,798,000USD365,760,000USD
Total Cashflows From Investing Activities-548,284,000USD-620,949,000USD-469,386,000USD-447,881,000USD-414,932,000USD-318,371,000USD-278,511,000USD-414,621,000USD
Net Borrowings245,883,000USD67,081,000USD314,975,000USD381,596,000USD925,202,000USD1,492,410,000USD-99,352,000USD62,939,000USD
Total Cash From Financing Activities-374,726,000USD-319,641,000USD-381,142,000USD-447,997,000USD-465,620,000USD-492,778,000USD-319,093,000USD-329,181,000USD
Dividends Paid-183,571,000USD-174,282,000USD-167,983,000USD-160,035,000USD-146,919,000USD-137,392,000USD-131,402,000USD-123,849,000USD
Sale Purchase Of Stock-461,015,000USD-253,733,000USD-544,844,000USD-660,850,000USD-554,313,000USD-516,870,000USD-129,589,000USD-277,611,000USD
Change In Cash25,069,000USD-3,362,000USD20,237,000USD-74,031,000USD39,945,000USD-4,010,000USD35,036,000USD-133,017,000USD
Begin Period Cash Flow221,399,000USD224,761,000USD204,524,000USD278,555,000USD238,610,000USD242,620,000USD207,584,000USD340,601,000USD
End Period Cash Flow246,468,000USD221,399,000USD224,761,000USD204,524,000USD278,555,000USD238,610,000USD242,620,000USD207,584,000USD
Other Cashflows From Investing Activities-58,440,000USD-75,035,000USD-60,946,000USD-62,375,000USD-84,668,000USD-44,081,000USD55,644,000USD-264,053,000USD
Other Cashflows From Financing Activities-5,424,000USD41,293,000USD16,710,000USD482,495,000USD-713,477,000USD-1,386,359,000USD-15,539,000USD-235,073,000USD
Unclassified Operating Cash Flow41,017,000USD—191,516,000USD———23,030,000USD-41,479,000USD
Unclassified Investing Cash Flow-101,291,000USD464,142,000USD513,607,000USD432,084,000USD-53,208,000USD-104,158,000USD-42,825,000USD96,602,000USD
Unclassified Financing Cash Flow29,401,000USD——-491,203,000USD23,887,000USD55,433,000USD56,789,000USD244,413,000USD
Investments—-620,949,000USD-560,254,000USD-447,881,000USD26,604,000USD52,079,000USD-51,373,000USD2,900,000USD
Change To Inventory——9,676,000USD-37,029,000USD-53,747,000USD-122,478,000USD-23,018,000USD-4,814,000USD
Change To Liabilities———232,387,000USD173,477,000USD184,285,000USD1,788,000USD-16,699,000USD
Cash And Cash Equivalents Changes———-70,153,000USD39,945,000USD-4,010,000USD35,036,000USD-133,017,000USD
Exchange Rate Changes————-111,000USD2,788,000USD3,885,000USD-5,045,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyCanada54,751,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States1,048,537,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCemetery Atneed Revenue110,638,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCemetery Other Revenue46,125,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCemetery Recognized Preneed Merchandise And Service Revenue116,246,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCemetery Recognized Preneed Property Revenue225,441,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductFuneral Atneed Revenue298,669,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductFuneral Matured Preneed Revenue196,495,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductFuneral Other Revenue60,758,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductNon Funeral Home Preneed Sales Revenue21,334,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductNonfuneral Home Revenue27,582,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentCemetery498,450,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentFuneral604,838,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyCanada55,734,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31GeographyUnited States1,040,720,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31ProductProduct508,263,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31ProductProduct And Service Other106,819,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31ProductServices481,372,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31SegmentCemetery Atneed Revenue109,171,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31SegmentCemetery Other Revenue40,853,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31SegmentCemetery Recognized Preneed Merchandise And Service Revenue106,281,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31SegmentCemetery Recognized Preneed Property Revenue209,599,000USD0000089089-26-000034
Q1 2026Quarterly · 2026-03-31SegmentFuneral630,550,000USD0000089089-26-000034
Q4 2025Quarterly · 2025-12-31ProductProduct549,223,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProduct And Service Other107,233,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices455,071,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductProduct2,080,099,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31ProductProduct And Service Other422,070,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31ProductServices1,807,065,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentCemetery Atneed Revenue435,682,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentCemetery Other Revenue150,160,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentCemetery Recognized Preneed Merchandise And Service Revenue421,696,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentCemetery Recognized Preneed Property Revenue896,166,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentFuneral — Nonfuneral Home Revenue107,630,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentFuneral Atneed Revenue1,209,585,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentFuneral Matured Preneed Revenue769,136,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentFuneral Other Revenue225,984,000USD0001628280-26-007695
FY 2025Yearly · 2025-12-31SegmentNon Funeral Home Preneed Sales Revenue93,195,000USD0001628280-26-007695
Q3 2025Quarterly · 2025-09-30GeographyCanada47,993,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30GeographyUnited States1,010,103,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30ProductProduct519,210,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30ProductProduct And Service Other107,101,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30ProductServices431,785,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30SegmentCemetery484,033,000USD0000089089-25-000083
Q3 2025Quarterly · 2025-09-30SegmentFuneral574,063,000USD0000089089-25-000083
Q2 2025Quarterly · 2025-06-30GeographyCanada55,998,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30GeographyUnited States1,009,446,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30ProductProduct518,011,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30ProductProduct And Service Other109,114,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30ProductServices438,319,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30SegmentCemetery474,079,000USD0001628280-25-036985
Q2 2025Quarterly · 2025-06-30SegmentFuneral591,365,000USD0001628280-25-036985
Q1 2025Quarterly · 2025-03-31GeographyCanada53,760,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31GeographyUnited States1,020,407,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31ProductProduct493,655,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31ProductProduct And Service Other98,622,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31ProductServices481,890,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31SegmentCemetery Atneed Revenue112,302,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31SegmentCemetery Other Revenue35,241,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31SegmentCemetery Recognized Preneed Merchandise And Service Revenue98,470,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31SegmentCemetery Recognized Preneed Property Revenue188,660,000USD0000089089-26-000034
Q1 2025Quarterly · 2025-03-31SegmentFuneral639,494,000USD0000089089-26-000034
Q4 2024Quarterly · 2024-12-31ProductProduct558,548,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProduct And Service Other98,277,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices436,198,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductProduct2,108,009,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31ProductProduct And Service Other346,471,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31ProductServices1,731,899,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentCemetery Atneed Revenue431,966,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentCemetery Other Revenue134,584,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentCemetery Recognized Preneed Merchandise And Service Revenue402,972,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentCemetery Recognized Preneed Property Revenue892,657,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentFuneral — Nonfuneral Home Revenue94,763,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentFuneral Atneed Revenue1,185,801,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentFuneral Matured Preneed Revenue725,810,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentFuneral Other Revenue213,063,000USD0001628280-26-007695
FY 2024Yearly · 2024-12-31SegmentNon Funeral Home Preneed Sales Revenue104,763,000USD0001628280-26-007695
Q3 2024Quarterly · 2024-09-30GeographyCanada52,092,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30GeographyUnited States961,866,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30ProductProduct504,565,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30ProductProduct And Service Other86,654,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30ProductServices422,739,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30SegmentCemetery447,979,000USD0000089089-25-000083
Q3 2024Quarterly · 2024-09-30SegmentFuneral565,979,000USD0000089089-25-000083
Q2 2024Quarterly · 2024-06-30GeographyCanada55,956,000USD0001628280-25-036985
Q2 2024Quarterly · 2024-06-30GeographyUnited States978,060,000USD0001628280-25-036985
Q2 2024Quarterly · 2024-06-30SegmentCemetery468,230,000USD0001628280-25-036985
Q2 2024Quarterly · 2024-06-30SegmentFuneral565,786,000USD0001628280-25-036985
Q1 2024Quarterly · 2024-03-31GeographyCanada56,926,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31GeographyUnited States988,456,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31SegmentCemetery Atneed Revenue109,728,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31SegmentCemetery Other Revenue32,915,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31SegmentCemetery Recognized Preneed Merchandise And Service Revenue98,280,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31SegmentCemetery Recognized Preneed Property Revenue199,726,000USD0000089089-25-000058
Q1 2024Quarterly · 2024-03-31SegmentFuneral604,733,000USD0000089089-25-000058
FY 2023Yearly · 2023-12-31ProductProduct2,124,600,000USD0001628280-26-007695
FY 2023Yearly · 2023-12-31ProductProduct And Service Other291,761,000USD0001628280-26-007695
FY 2023Yearly · 2023-12-31ProductServices1,683,417,000USD0001628280-26-007695
FY 2023Yearly · 2023-12-31SegmentCemetery Atneed Revenue433,925,000USD0001628280-26-007695
FY 2023Yearly · 2023-12-31SegmentCemetery Other Revenue123,080,000USD0001628280-26-007695

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.