marketcaparena

SBMT

SILVER BOW MINING CORP.

Company overview

Market capitalization
$248.04M
Employees
12
Latest publication
2026-09-29
About SILVER BOW MINING CORP.

Silver Bow Mining Corp. operates as a mineral exploration company focused on silver, zinc, gold, lead, and copper targets in Montana. The company owns mineral claims in Silver Bow County, Montana. Its primary mineral claim property, Rainbow Block is composed mineral rights in Silver Bow Mining Corp. Additionally, the company has mineral rights in Silver Bow County, represented by the Marget Ann Block, the Goldsmith Block, the Travona Block, and the Emma Block. The company was formerly known as Blackjack Silver Corp. and changed its name to Silver Bow Mining Corp. in February 2025. Silver Bow Mining Corp. was incorporated in 2020 and is headquartered in Butte, Montana.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue0USD0USD0USD0USD0USD0USD0USD—
Cost Of Revenue14,174USD-557,662USD242,685USD141,477USD5,996USD5,190USD6,610USD7,625USD
Gross Profit-14,174USD557,662USD-242,685USD-141,477USD-5,996USD-5,190USD-6,610USD-7,625USD
Selling General Administrative2,028,538USD456,435USD862,356USD1,282,351USD546,247USD1,568,105USD819,456USD—
Unclassified Operating Expenses1,031,074USD1,290,172USD——5,124,513USD——2,402,885USD
Total Operating Expenses3,059,612USD1,839,520USD906,271USD1,306,045USD5,670,760USD1,457,812USD991,974USD2,402,885USD
Operating Income-3,073,786USD-1,281,858USD-1,148,956USD-1,447,522USD-5,676,756USD-1,463,000USD-998,584USD-2,410,510USD
Interest Income64,671USD28,873USD0USD0USD0USD6,999USD14,342USD—
Interest Expense20,025USD4,102USD8,192USD20,546USD8,006USD12,433USD8,168USD8,081USD
Net Interest Income44,646USD33,180USD-8,192USD-20,546USD-8,006USD-4,335USD6,173USD—
Income Before Tax-3,036,957USD-1,249,008USD-1,202,470USD-1,515,215USD-5,632,335USD-1,192,128USD-932,112USD-2,273,350USD
Net Income-3,036,631USD-1,249,008USD-1,202,470USD-1,515,215USD-5,632,335USD-1,192,128USD-932,112USD-2,273,350USD
Net Income From Continuing Ops-3,036,957USD-1,249,008USD-1,202,470USD-1,515,215USD-5,632,335USD-1,192,128USD-932,112USD—
Ebit-3,016,932USD-1,253,315USD-1,194,278USD-1,494,669USD-5,624,329USD-1,463,002USD-998,584USD-2,410,510USD
Ebitda-3,002,758USD-1,237,471USD-1,185,748USD-1,488,673USD-5,618,333USD-1,457,812USD-991,974USD-2,402,885USD
Depreciation And Amortization14,174USD15,844USD8,530USD5,996USD5,996USD5,190USD6,610USD7,625USD
Reconciled Depreciation14,174USD15,844USD8,530USD5,996USD5,996USD5,191USD6,610USD—
Total Other Income Expense Net36,829USD32,850USD-53,514USD-67,693USD44,421USD270,874USD66,472USD137,160USD
Selling And Marketing Expenses—92,913USD12,431USD13,757USD————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Total Revenue0USD0USD0USD
Cost Of Revenue36,366USD29,620USD16,533USD
Gross Profit-36,366USD-29,620USD-16,533USD
Selling General Administrative4,343,148USD2,776,439USD916,236USD
Unclassified Operating Expenses5,950,560USD2,199,716USD—
Total Operating Expenses10,293,708USD5,077,042USD1,280,626USD
Operating Income-10,330,074USD-5,106,662USD-1,297,159USD
Interest Income28,873USD27,474USD11,981USD
Interest Expense32,642USD32,734USD0USD
Net Interest Income-3,769USD-5,260USD11,981USD
Income Before Tax-10,373,939USD-4,808,639USD-1,322,156USD
Net Income-10,373,939USD-4,808,639USD-1,322,156USD
Net Income From Continuing Ops-10,373,939USD-4,808,639USD-1,322,156USD
Ebit-10,341,297USD-4,775,905USD-1,322,156USD
Ebitda-10,304,931USD-4,746,285USD-1,233,019USD
Depreciation And Amortization36,366USD29,620USD89,137USD
Reconciled Depreciation36,366USD29,620USD89,137USD
Total Other Income Expense Net-43,865USD298,023USD-24,997USD
Selling And Marketing Expenses—100,887USD19,571USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets102,567,853USD51,337,257USD49,723,155USD40,154,792USD40,725,153USD—38,573,865USD—
Cash And Equivalents55,825,576USD———————
Total Current Assets57,126,459USD8,100,626USD10,982,519USD1,424,563USD2,150,336USD—419,887USD—
Other Current Assets482,999USD580,707USD427,571USD117,126USD70,768USD—130,512USD—
Total Liabilities5,916,660USD———————
Total Current Liabilities2,119,586USD1,231,668USD1,512,225USD833,426USD1,433,886USD—4,683,555USD—
Total Stockholder Equity96,651,193USD46,382,896USD47,988,237USD39,098,948USD39,077,578USD—33,308,866USD—
Total Equity Including Noncontrolling Interest96,651,193USD———————
Property Plant Equipment Net1,070,979USD43,010,843USD38,514,848USD38,504,441USD38,349,029USD—37,928,190USD—
Accounts Payable1,596,691USD731,668USD1,512,225USD292,786USD388,948USD—886,070USD—
Short Term Debt22,895USD500,000USD—540,640USD532,447USD—732,485USD—
Common Stock120,259,031USD65,101,468USD64,080,293USD44,130,691USD40,495,762USD—35,179,387USD—
Retained Earnings-32,104,843USD-27,101,081USD-24,064,450USD-22,815,442USD-21,612,972USD—-13,690,511USD—
Total Liab—4,954,361USD1,734,918USD1,055,844USD1,647,575USD—5,264,999USD—
Capital Stock—65,101,468USD64,080,293USD44,130,691USD40,495,762USD—35,179,387USD—
Cash—7,519,919USD10,554,948USD1,257,262USD2,019,204USD—255,630USD—
Cash And Short Term Investments—7,519,919USD10,554,948USD1,257,262USD2,019,204USD—255,630USD—
Net Debt—-3,519,919USD-10,554,948USD-716,622USD-1,486,757USD—845,160USD—
Short Long Term Debt Total—4,000,000USD—540,640USD532,447USD—1,100,790USD—
Property Plant Equipment Gross—43,180,141USD38,669,972USD38,643,721USD38,479,778USD—38,046,948USD—
Common Stock Shares Outstanding—28,666,328shares29,518,500shares29,343,500shares29,343,500shares29,343,500shares29,518,500shares29,518,500shares
Non Current Assets Total—43,236,631USD38,740,636USD38,730,229USD38,574,817USD—38,153,978USD—
Non Current Liabilities Total—3,722,693USD222,693USD222,418USD213,689USD—581,444USD—
Non Currrent Assets Other—225,788USD225,788USD225,788USD225,788USD—225,788USD—
Net Working Capital—6,868,958USD9,470,294USD591,137USD716,450USD—-4,263,668USD—
Unclassified Non Current Liabilities—3,722,693USD——————
Unclassified Equity—-56,718,959USD-56,107,899USD-26,346,992USD-20,300,974USD—-23,359,397USD—
Short Long Term Debt———540,640USD532,447USD—516,339USD—
Net Receivables———50,175USD60,364USD—33,745USD—
Other Current Liab————512,491USD—3,065,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Total Assets49,723,155USD38,573,865USD32,866,015USD
Other Current Assets427,571USD130,512USD195,099USD
Total Liab1,734,918USD5,264,999USD1,419,720USD
Total Stockholder Equity47,988,237USD33,308,866USD31,446,295USD
Common Stock64,080,293USD35,179,387USD30,376,674USD
Capital Stock64,080,293USD35,179,387USD30,376,674USD
Retained Earnings-24,064,450USD-13,690,511USD-8,881,872USD
Cash10,554,948USD255,630USD1,590,770USD
Cash And Short Term Investments10,554,948USD255,630USD1,590,770USD
Total Current Assets10,982,519USD419,887USD1,810,757USD
Total Current Liabilities1,512,225USD4,683,555USD571,836USD
Net Debt-10,554,948USD845,160USD-754,375USD
Accounts Payable1,512,225USD886,070USD371,285USD
Property Plant Equipment Net38,514,848USD37,928,190USD28,329,469USD
Property Plant Equipment Gross38,669,972USD38,046,948USD28,418,606USD
Common Stock Shares Outstanding29,343,500shares29,343,500shares29,343,500shares
Non Current Assets Total38,740,636USD38,153,978USD31,055,257USD
Non Current Liabilities Total222,693USD581,444USD847,884USD
Non Currrent Assets Other225,788USD225,788USD2,725,788USD
Net Working Capital9,470,294USD-4,263,668USD1,238,921USD
Unclassified Equity-56,107,899USD-23,359,397USD-20,425,181USD
Other Current Liab—3,065,000USD—
Short Term Debt—732,485USD200,551USD
Short Long Term Debt—516,339USD—
Short Long Term Debt Total—1,100,790USD836,395USD
Net Receivables—33,745USD24,888USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation44,296USD
Stock Based Compensation718,966USD
Change To Liabilities84,466USD
Change In Working Capital84,466USD
Operating Cash Flow-8,060,034USD
Capital Expenditures-770,473USD
Unclassified Investing Cash Flow-570,425USD
Investing Cash Flow-1,340,898USD
Financing Cash Flow55,984,383USD
Change In Cash46,583,451USD
End Cash Flow57,364,187USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Net Income-3,036,631USD-1,249,008USD-1,202,470USD-2,290,126USD-5,632,335USD-1,192,128USD-932,112USD
Depreciation14,174USD15,844USD8,530USD5,996USD5,996USD5,190USD6,610USD
Stock Based Compensation591,290USD-764,799USD98,841USD1,040,099USD4,929,819USD88,621USD68,160USD
Change In Working Capital-933,693USD965,150USD-170,522USD-162,200USD-289,307USD365,327USD92,187USD
Total Cash From Operating Activities-3,364,860USD-1,031,663USD-1,256,891USD-1,416,111USD-985,827USD-411,912USD-764,879USD
Capital Expenditures-510,169USD-26,251USD-1,170,794USD1,006,851USD-1,006,851USD-17,218USD-766,381USD
Free Cash Flow-3,875,029USD-1,057,914USD-2,427,685USD-409,260USD-1,992,678USD-429,130USD-1,531,260USD
Total Cashflows From Investing Activities-510,169USD723,749USD-613,943USD-300,000USD-1,006,851USD-17,214USD-766,385USD
Total Cash From Financing Activities840,000USD9,605,600USD1,108,892USD16,108USD5,456,255USD101,312USD8,168USD
Issuance Of Capital Stock0USD-1,153,119USD1,098,528USD3,570,649USD1,912,078USD109,088USD252,285USD
Change In Cash-3,035,029USD9,297,686USD-761,942USD-1,925,791USD3,463,577USD255,630USD-1,523,095USD
Begin Period Cash Flow10,780,736USD1,483,050USD2,019,204USD3,944,995USD481,418USD809,232USD2,106,539USD
End Period Cash Flow7,745,707USD10,780,736USD1,483,050USD2,019,204USD3,944,995USD255,630USD809,232USD
Other Cashflows From Financing Activities840,000USD10,758,719USD26,472USD-3,570,649USD3,544,177USD——
Other Non Cash Items—1,150USD8,730USD-9,880USD—409,699USD68,436USD
Net Borrowings—0USD-16,108USD——-5,061USD8,169USD
Other Cashflows From Investing Activities—750,000USD556,851USD-1,306,851USD———
Change To Account Receivables——10,189USD——94,161USD-18,496USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
Net Income-10,373,939USD-4,808,639USD-1,332,156USD
Depreciation36,366USD29,620USD89,137USD
Stock Based Compensation5,303,960USD1,509,464USD23,489USD
Change In Working Capital343,121USD538,547USD259,501USD
Total Cash From Operating Activities-4,690,492USD-2,725,056USD-673,445USD
Capital Expenditures-1,197,045USD-4,288,169USD-4,069,138USD
Free Cash Flow-5,887,537USD-7,013,225USD-4,742,583USD
Total Cashflows From Investing Activities-1,197,045USD-4,288,169USD-3,175,962USD
Net Borrowings0USD516,339USD0USD
Total Cash From Financing Activities16,186,855USD5,678,085USD5,120,707USD
Issuance Of Capital Stock5,428,136USD5,161,746USD5,129,891USD
Change In Cash10,299,318USD-1,335,140USD1,271,300USD
Begin Period Cash Flow481,418USD1,816,558USD319,470USD
End Period Cash Flow10,780,736USD481,418USD1,590,770USD
Other Cashflows From Financing Activities10,758,719USD—-9,184USD
Other Non Cash Items—5,952USD286,584USD
Change To Account Receivables—-8,857USD2,135USD
Investments—0USD681,136USD
Other Cashflows From Investing Activities——893,176USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.