SBMT
SILVER BOW MINING CORP.
Company overview
- Market capitalization
- $248.04M
- Employees
- 12
- Latest publication
- 2026-09-29
About SILVER BOW MINING CORP.
Silver Bow Mining Corp. operates as a mineral exploration company focused on silver, zinc, gold, lead, and copper targets in Montana. The company owns mineral claims in Silver Bow County, Montana. Its primary mineral claim property, Rainbow Block is composed mineral rights in Silver Bow Mining Corp. Additionally, the company has mineral rights in Silver Bow County, represented by the Marget Ann Block, the Goldsmith Block, the Travona Block, and the Emma Block. The company was formerly known as Blackjack Silver Corp. and changed its name to Silver Bow Mining Corp. in February 2025. Silver Bow Mining Corp. was incorporated in 2020 and is headquartered in Butte, Montana.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Cost Of Revenue | 14,174USD | -557,662USD | 242,685USD | 141,477USD | 5,996USD | 5,190USD | 6,610USD | 7,625USD |
| Gross Profit | -14,174USD | 557,662USD | -242,685USD | -141,477USD | -5,996USD | -5,190USD | -6,610USD | -7,625USD |
| Selling General Administrative | 2,028,538USD | 456,435USD | 862,356USD | 1,282,351USD | 546,247USD | 1,568,105USD | 819,456USD | — |
| Unclassified Operating Expenses | 1,031,074USD | 1,290,172USD | — | — | 5,124,513USD | — | — | 2,402,885USD |
| Total Operating Expenses | 3,059,612USD | 1,839,520USD | 906,271USD | 1,306,045USD | 5,670,760USD | 1,457,812USD | 991,974USD | 2,402,885USD |
| Operating Income | -3,073,786USD | -1,281,858USD | -1,148,956USD | -1,447,522USD | -5,676,756USD | -1,463,000USD | -998,584USD | -2,410,510USD |
| Interest Income | 64,671USD | 28,873USD | 0USD | 0USD | 0USD | 6,999USD | 14,342USD | — |
| Interest Expense | 20,025USD | 4,102USD | 8,192USD | 20,546USD | 8,006USD | 12,433USD | 8,168USD | 8,081USD |
| Net Interest Income | 44,646USD | 33,180USD | -8,192USD | -20,546USD | -8,006USD | -4,335USD | 6,173USD | — |
| Income Before Tax | -3,036,957USD | -1,249,008USD | -1,202,470USD | -1,515,215USD | -5,632,335USD | -1,192,128USD | -932,112USD | -2,273,350USD |
| Net Income | -3,036,631USD | -1,249,008USD | -1,202,470USD | -1,515,215USD | -5,632,335USD | -1,192,128USD | -932,112USD | -2,273,350USD |
| Net Income From Continuing Ops | -3,036,957USD | -1,249,008USD | -1,202,470USD | -1,515,215USD | -5,632,335USD | -1,192,128USD | -932,112USD | — |
| Ebit | -3,016,932USD | -1,253,315USD | -1,194,278USD | -1,494,669USD | -5,624,329USD | -1,463,002USD | -998,584USD | -2,410,510USD |
| Ebitda | -3,002,758USD | -1,237,471USD | -1,185,748USD | -1,488,673USD | -5,618,333USD | -1,457,812USD | -991,974USD | -2,402,885USD |
| Depreciation And Amortization | 14,174USD | 15,844USD | 8,530USD | 5,996USD | 5,996USD | 5,190USD | 6,610USD | 7,625USD |
| Reconciled Depreciation | 14,174USD | 15,844USD | 8,530USD | 5,996USD | 5,996USD | 5,191USD | 6,610USD | — |
| Total Other Income Expense Net | 36,829USD | 32,850USD | -53,514USD | -67,693USD | 44,421USD | 270,874USD | 66,472USD | 137,160USD |
| Selling And Marketing Expenses | — | 92,913USD | 12,431USD | 13,757USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD |
| Cost Of Revenue | 36,366USD | 29,620USD | 16,533USD |
| Gross Profit | -36,366USD | -29,620USD | -16,533USD |
| Selling General Administrative | 4,343,148USD | 2,776,439USD | 916,236USD |
| Unclassified Operating Expenses | 5,950,560USD | 2,199,716USD | — |
| Total Operating Expenses | 10,293,708USD | 5,077,042USD | 1,280,626USD |
| Operating Income | -10,330,074USD | -5,106,662USD | -1,297,159USD |
| Interest Income | 28,873USD | 27,474USD | 11,981USD |
| Interest Expense | 32,642USD | 32,734USD | 0USD |
| Net Interest Income | -3,769USD | -5,260USD | 11,981USD |
| Income Before Tax | -10,373,939USD | -4,808,639USD | -1,322,156USD |
| Net Income | -10,373,939USD | -4,808,639USD | -1,322,156USD |
| Net Income From Continuing Ops | -10,373,939USD | -4,808,639USD | -1,322,156USD |
| Ebit | -10,341,297USD | -4,775,905USD | -1,322,156USD |
| Ebitda | -10,304,931USD | -4,746,285USD | -1,233,019USD |
| Depreciation And Amortization | 36,366USD | 29,620USD | 89,137USD |
| Reconciled Depreciation | 36,366USD | 29,620USD | 89,137USD |
| Total Other Income Expense Net | -43,865USD | 298,023USD | -24,997USD |
| Selling And Marketing Expenses | — | 100,887USD | 19,571USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 102,567,853USD | 51,337,257USD | 49,723,155USD | 40,154,792USD | 40,725,153USD | — | 38,573,865USD | — |
| Cash And Equivalents | 55,825,576USD | — | — | — | — | — | — | — |
| Total Current Assets | 57,126,459USD | 8,100,626USD | 10,982,519USD | 1,424,563USD | 2,150,336USD | — | 419,887USD | — |
| Other Current Assets | 482,999USD | 580,707USD | 427,571USD | 117,126USD | 70,768USD | — | 130,512USD | — |
| Total Liabilities | 5,916,660USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 2,119,586USD | 1,231,668USD | 1,512,225USD | 833,426USD | 1,433,886USD | — | 4,683,555USD | — |
| Total Stockholder Equity | 96,651,193USD | 46,382,896USD | 47,988,237USD | 39,098,948USD | 39,077,578USD | — | 33,308,866USD | — |
| Total Equity Including Noncontrolling Interest | 96,651,193USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,070,979USD | 43,010,843USD | 38,514,848USD | 38,504,441USD | 38,349,029USD | — | 37,928,190USD | — |
| Accounts Payable | 1,596,691USD | 731,668USD | 1,512,225USD | 292,786USD | 388,948USD | — | 886,070USD | — |
| Short Term Debt | 22,895USD | 500,000USD | — | 540,640USD | 532,447USD | — | 732,485USD | — |
| Common Stock | 120,259,031USD | 65,101,468USD | 64,080,293USD | 44,130,691USD | 40,495,762USD | — | 35,179,387USD | — |
| Retained Earnings | -32,104,843USD | -27,101,081USD | -24,064,450USD | -22,815,442USD | -21,612,972USD | — | -13,690,511USD | — |
| Total Liab | — | 4,954,361USD | 1,734,918USD | 1,055,844USD | 1,647,575USD | — | 5,264,999USD | — |
| Capital Stock | — | 65,101,468USD | 64,080,293USD | 44,130,691USD | 40,495,762USD | — | 35,179,387USD | — |
| Cash | — | 7,519,919USD | 10,554,948USD | 1,257,262USD | 2,019,204USD | — | 255,630USD | — |
| Cash And Short Term Investments | — | 7,519,919USD | 10,554,948USD | 1,257,262USD | 2,019,204USD | — | 255,630USD | — |
| Net Debt | — | -3,519,919USD | -10,554,948USD | -716,622USD | -1,486,757USD | — | 845,160USD | — |
| Short Long Term Debt Total | — | 4,000,000USD | — | 540,640USD | 532,447USD | — | 1,100,790USD | — |
| Property Plant Equipment Gross | — | 43,180,141USD | 38,669,972USD | 38,643,721USD | 38,479,778USD | — | 38,046,948USD | — |
| Common Stock Shares Outstanding | — | 28,666,328shares | 29,518,500shares | 29,343,500shares | 29,343,500shares | 29,343,500shares | 29,518,500shares | 29,518,500shares |
| Non Current Assets Total | — | 43,236,631USD | 38,740,636USD | 38,730,229USD | 38,574,817USD | — | 38,153,978USD | — |
| Non Current Liabilities Total | — | 3,722,693USD | 222,693USD | 222,418USD | 213,689USD | — | 581,444USD | — |
| Non Currrent Assets Other | — | 225,788USD | 225,788USD | 225,788USD | 225,788USD | — | 225,788USD | — |
| Net Working Capital | — | 6,868,958USD | 9,470,294USD | 591,137USD | 716,450USD | — | -4,263,668USD | — |
| Unclassified Non Current Liabilities | — | 3,722,693USD | — | — | — | — | — | — |
| Unclassified Equity | — | -56,718,959USD | -56,107,899USD | -26,346,992USD | -20,300,974USD | — | -23,359,397USD | — |
| Short Long Term Debt | — | — | — | 540,640USD | 532,447USD | — | 516,339USD | — |
| Net Receivables | — | — | — | 50,175USD | 60,364USD | — | 33,745USD | — |
| Other Current Liab | — | — | — | — | 512,491USD | — | 3,065,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Assets | 49,723,155USD | 38,573,865USD | 32,866,015USD |
| Other Current Assets | 427,571USD | 130,512USD | 195,099USD |
| Total Liab | 1,734,918USD | 5,264,999USD | 1,419,720USD |
| Total Stockholder Equity | 47,988,237USD | 33,308,866USD | 31,446,295USD |
| Common Stock | 64,080,293USD | 35,179,387USD | 30,376,674USD |
| Capital Stock | 64,080,293USD | 35,179,387USD | 30,376,674USD |
| Retained Earnings | -24,064,450USD | -13,690,511USD | -8,881,872USD |
| Cash | 10,554,948USD | 255,630USD | 1,590,770USD |
| Cash And Short Term Investments | 10,554,948USD | 255,630USD | 1,590,770USD |
| Total Current Assets | 10,982,519USD | 419,887USD | 1,810,757USD |
| Total Current Liabilities | 1,512,225USD | 4,683,555USD | 571,836USD |
| Net Debt | -10,554,948USD | 845,160USD | -754,375USD |
| Accounts Payable | 1,512,225USD | 886,070USD | 371,285USD |
| Property Plant Equipment Net | 38,514,848USD | 37,928,190USD | 28,329,469USD |
| Property Plant Equipment Gross | 38,669,972USD | 38,046,948USD | 28,418,606USD |
| Common Stock Shares Outstanding | 29,343,500shares | 29,343,500shares | 29,343,500shares |
| Non Current Assets Total | 38,740,636USD | 38,153,978USD | 31,055,257USD |
| Non Current Liabilities Total | 222,693USD | 581,444USD | 847,884USD |
| Non Currrent Assets Other | 225,788USD | 225,788USD | 2,725,788USD |
| Net Working Capital | 9,470,294USD | -4,263,668USD | 1,238,921USD |
| Unclassified Equity | -56,107,899USD | -23,359,397USD | -20,425,181USD |
| Other Current Liab | — | 3,065,000USD | — |
| Short Term Debt | — | 732,485USD | 200,551USD |
| Short Long Term Debt | — | 516,339USD | — |
| Short Long Term Debt Total | — | 1,100,790USD | 836,395USD |
| Net Receivables | — | 33,745USD | 24,888USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 44,296USD |
| Stock Based Compensation | 718,966USD |
| Change To Liabilities | 84,466USD |
| Change In Working Capital | 84,466USD |
| Operating Cash Flow | -8,060,034USD |
| Capital Expenditures | -770,473USD |
| Unclassified Investing Cash Flow | -570,425USD |
| Investing Cash Flow | -1,340,898USD |
| Financing Cash Flow | 55,984,383USD |
| Change In Cash | 46,583,451USD |
| End Cash Flow | 57,364,187USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -3,036,631USD | -1,249,008USD | -1,202,470USD | -2,290,126USD | -5,632,335USD | -1,192,128USD | -932,112USD |
| Depreciation | 14,174USD | 15,844USD | 8,530USD | 5,996USD | 5,996USD | 5,190USD | 6,610USD |
| Stock Based Compensation | 591,290USD | -764,799USD | 98,841USD | 1,040,099USD | 4,929,819USD | 88,621USD | 68,160USD |
| Change In Working Capital | -933,693USD | 965,150USD | -170,522USD | -162,200USD | -289,307USD | 365,327USD | 92,187USD |
| Total Cash From Operating Activities | -3,364,860USD | -1,031,663USD | -1,256,891USD | -1,416,111USD | -985,827USD | -411,912USD | -764,879USD |
| Capital Expenditures | -510,169USD | -26,251USD | -1,170,794USD | 1,006,851USD | -1,006,851USD | -17,218USD | -766,381USD |
| Free Cash Flow | -3,875,029USD | -1,057,914USD | -2,427,685USD | -409,260USD | -1,992,678USD | -429,130USD | -1,531,260USD |
| Total Cashflows From Investing Activities | -510,169USD | 723,749USD | -613,943USD | -300,000USD | -1,006,851USD | -17,214USD | -766,385USD |
| Total Cash From Financing Activities | 840,000USD | 9,605,600USD | 1,108,892USD | 16,108USD | 5,456,255USD | 101,312USD | 8,168USD |
| Issuance Of Capital Stock | 0USD | -1,153,119USD | 1,098,528USD | 3,570,649USD | 1,912,078USD | 109,088USD | 252,285USD |
| Change In Cash | -3,035,029USD | 9,297,686USD | -761,942USD | -1,925,791USD | 3,463,577USD | 255,630USD | -1,523,095USD |
| Begin Period Cash Flow | 10,780,736USD | 1,483,050USD | 2,019,204USD | 3,944,995USD | 481,418USD | 809,232USD | 2,106,539USD |
| End Period Cash Flow | 7,745,707USD | 10,780,736USD | 1,483,050USD | 2,019,204USD | 3,944,995USD | 255,630USD | 809,232USD |
| Other Cashflows From Financing Activities | 840,000USD | 10,758,719USD | 26,472USD | -3,570,649USD | 3,544,177USD | — | — |
| Other Non Cash Items | — | 1,150USD | 8,730USD | -9,880USD | — | 409,699USD | 68,436USD |
| Net Borrowings | — | 0USD | -16,108USD | — | — | -5,061USD | 8,169USD |
| Other Cashflows From Investing Activities | — | 750,000USD | 556,851USD | -1,306,851USD | — | — | — |
| Change To Account Receivables | — | — | 10,189USD | — | — | 94,161USD | -18,496USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Net Income | -10,373,939USD | -4,808,639USD | -1,332,156USD |
| Depreciation | 36,366USD | 29,620USD | 89,137USD |
| Stock Based Compensation | 5,303,960USD | 1,509,464USD | 23,489USD |
| Change In Working Capital | 343,121USD | 538,547USD | 259,501USD |
| Total Cash From Operating Activities | -4,690,492USD | -2,725,056USD | -673,445USD |
| Capital Expenditures | -1,197,045USD | -4,288,169USD | -4,069,138USD |
| Free Cash Flow | -5,887,537USD | -7,013,225USD | -4,742,583USD |
| Total Cashflows From Investing Activities | -1,197,045USD | -4,288,169USD | -3,175,962USD |
| Net Borrowings | 0USD | 516,339USD | 0USD |
| Total Cash From Financing Activities | 16,186,855USD | 5,678,085USD | 5,120,707USD |
| Issuance Of Capital Stock | 5,428,136USD | 5,161,746USD | 5,129,891USD |
| Change In Cash | 10,299,318USD | -1,335,140USD | 1,271,300USD |
| Begin Period Cash Flow | 481,418USD | 1,816,558USD | 319,470USD |
| End Period Cash Flow | 10,780,736USD | 481,418USD | 1,590,770USD |
| Other Cashflows From Financing Activities | 10,758,719USD | — | -9,184USD |
| Other Non Cash Items | — | 5,952USD | 286,584USD |
| Change To Account Receivables | — | -8,857USD | 2,135USD |
| Investments | — | 0USD | 681,136USD |
| Other Cashflows From Investing Activities | — | — | 893,176USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.