marketcaparena

SBCF

SEACOAST BANKING CORP OF FLORIDA

Company overview

Market capitalization
$3.15B
Employees
1,949
Latest publication
2026-09-29
About SEACOAST BANKING CORP OF FLORIDA

Seacoast Banking Corporation of Florida operates as the bank holding company for Seacoast National Bank that provides integrated financial services to retail and commercial customers in Florida. The company offers noninterest and interest-bearing demand deposits, money market, savings, and customer sweep accounts; time deposits; construction and land development, commercial and residential real estate, and commercial and financial loans; and consumer loans, including installment and revolving lines, as well as loans for automobiles, boats, and personal and family purposes. It also provides wealth management, mortgage, and insurance services through mobile and online banking solutions, as well as brokerage and annuity services. The company was founded in 1926 and is headquartered in Stuart, Florida.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue283,329,000USD220,807,000USD247,624,000USD226,530,000USD217,868,000USD206,435,000USD202,998,000USD207,794,000USD
Selling And Marketing Expenses3,525,000USD——2,509,000USD2,958,000USD2,748,000USD2,126,000USD2,729,000USD
Other Operating Expenses9,960,000USD———————
Total Operating Expenses13,485,000USD104,886,000USD93,479,000USD101,837,000USD91,580,000USD90,447,000USD85,325,000USD84,568,000USD
Interest Income255,551,000USD250,706,000USD256,060,000USD202,712,000USD193,347,000USD184,255,000USD185,930,000USD184,115,000USD
Interest Expense75,156,000USD74,236,000USD81,433,000USD69,244,000USD66,483,000USD65,738,000USD70,126,000USD77,450,000USD
Net Interest Income180,395,000USD176,470,000USD174,627,000USD133,468,000USD126,864,000USD118,517,000USD115,804,000USD106,665,000USD
Non Interest Income27,778,000USD———————
Revenue Net Of Interest Expense208,173,000USD———————
Non Interest Expense123,110,000USD———————
Labor And Related Expense63,115,000USD———————
Professional Fees2,480,000USD———————
Income Before Tax76,066,000USD40,924,000USD43,452,000USD46,928,000USD55,276,000USD40,850,000USD43,598,000USD39,253,000USD
Income Tax Expense16,531,000USD9,029,000USD9,192,000USD10,461,000USD12,589,000USD9,386,000USD9,513,000USD8,602,000USD
Net Income59,535,000USD31,895,000USD34,260,000USD36,467,000USD42,687,000USD31,464,000USD34,085,000USD30,651,000USD
Cost Of Revenue—74,997,000USD110,693,000USD77,765,000USD71,012,000USD75,138,000USD74,075,000USD83,973,000USD
Gross Profit—145,810,000USD136,931,000USD148,765,000USD146,856,000USD131,297,000USD128,923,000USD123,821,000USD
Selling General Administrative—74,701,000USD74,697,000USD56,111,000USD54,652,000USD53,303,000USD51,200,000USD49,534,000USD
Unclassified Operating Expenses—30,185,000USD18,782,000USD43,217,000USD33,970,000USD34,396,000USD31,999,000USD32,305,000USD
Operating Income—40,924,000USD43,452,000USD46,928,000USD55,276,000USD40,850,000USD43,598,000USD39,253,000USD
Tax Provision—9,029,000USD9,192,000USD10,461,000USD12,589,000USD9,386,000USD9,513,000USD8,602,000USD
Net Income From Continuing Ops—31,895,000USD34,260,000USD36,467,000USD42,687,000USD31,464,000USD34,085,000USD30,651,000USD
Ebit—40,924,000USD43,452,000USD46,928,000USD55,276,000USD40,850,000USD43,598,000USD39,253,000USD
Ebitda—49,650,000USD67,467,000USD52,468,000USD59,046,000USD47,272,000USD64,956,000USD45,709,000USD
Depreciation And Amortization—8,726,000USD24,015,000USD5,540,000USD3,770,000USD6,422,000USD21,358,000USD6,456,000USD
Reconciled Depreciation—8,726,000USD24,015,000USD5,540,000USD3,770,000USD6,422,000USD21,358,000USD-11,566,000USD
Total Other Income Expense Net——-18,142,000USD110,618,000USD-2,422,000USD-1,051,000USD-21,358,000USD110,444,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue869,542,000USD808,987,000USD768,127,000USD446,585,000USD354,971,000USD348,605,000USD346,555,000USD291,420,000USD
Cost Of Revenue334,158,000USD310,847,000USD239,492,000USD41,672,000USD-1,069,000USD62,656,000USD57,204,000USD41,613,000USD
Gross Profit535,384,000USD498,140,000USD528,635,000USD404,913,000USD356,040,000USD285,949,000USD289,351,000USD249,807,000USD
Selling General Administrative260,993,000USD199,014,000USD216,185,000USD152,263,000USD117,561,000USD105,351,000USD88,407,000USD105,106,000USD
Unclassified Operating Expenses87,885,000USD132,510,000USD169,042,000USD108,228,000USD75,158,000USD75,183,000USD68,171,000USD52,082,000USD
Total Operating Expenses348,878,000USD342,300,000USD394,383,000USD266,777,000USD197,302,000USD185,367,000USD160,739,000USD162,273,000USD
Operating Income186,506,000USD155,840,000USD134,252,000USD138,136,000USD158,738,000USD100,582,000USD128,612,000USD87,534,000USD
Interest Income836,374,000USD725,559,000USD639,229,000USD378,123,000USD266,748,000USD279,261,000USD289,823,000USD241,398,000USD
Interest Expense282,898,000USD293,588,000USD200,735,000USD14,332,000USD8,219,000USD24,292,000USD46,205,000USD29,883,000USD
Net Interest Income553,476,000USD431,971,000USD497,130,000USD363,791,000USD258,529,000USD254,969,000USD243,618,000USD211,515,000USD
Income Before Tax186,506,000USD155,840,000USD134,252,000USD138,136,000USD158,738,000USD100,582,000USD128,612,000USD87,534,000USD
Income Tax Expense41,628,000USD34,854,000USD30,219,000USD31,629,000USD34,335,000USD22,818,000USD29,873,000USD20,259,000USD
Tax Provision41,628,000USD34,854,000USD29,756,000USD31,629,000USD34,335,000USD22,818,000USD29,873,000USD20,259,000USD
Net Income144,878,000USD120,986,000USD104,033,000USD106,507,000USD124,403,000USD77,764,000USD98,739,000USD67,275,000USD
Net Income From Continuing Ops144,878,000USD120,986,000USD98,417,000USD106,507,000USD124,403,000USD77,764,000USD98,739,000USD67,275,000USD
Ebit186,506,000USD155,840,000USD134,252,000USD138,136,000USD158,738,000USD100,582,000USD128,612,000USD87,534,000USD
Ebitda226,253,000USD175,049,000USD134,675,000USD148,769,000USD154,888,000USD102,297,000USD137,145,000USD92,729,000USD
Depreciation And Amortization39,747,000USD19,209,000USD423,000USD10,633,000USD-3,850,000USD1,715,000USD8,533,000USD5,195,000USD
Reconciled Depreciation39,747,000USD19,209,000USD-1,494,000USD9,101,000USD5,033,000USD10,382,000USD10,538,000USD6,353,000USD
Total Other Income Expense Net-32,423,000USD-16,830,000USD-104,118,000USD-58,451,000USD-23,648,000USD10,382,000USD10,538,000USD-29,883,000USD
Selling And Marketing Expenses—10,776,000USD9,156,000USD6,286,000USD4,583,000USD4,833,000USD4,161,000USD5,085,000USD
Net Income Applicable To Common Shares———106,507,000USD124,403,000USD77,764,000USD98,739,000USD67,275,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets21,360,072,000USD21,145,147,000USD20,842,331,000USD16,676,904,000USD15,944,955,000USD15,732,485,000USD15,176,308,000USD15,168,371,000USD
Cash And Equivalents429,944,000USD———————
Total Liabilities18,286,142,000USD———————
Total Stockholder Equity2,730,805,000USD3,060,775,000USD3,055,787,000USD2,378,132,000USD2,271,565,000USD2,229,740,000USD2,183,243,000USD2,193,850,000USD
Total Equity Including Noncontrolling Interest3,073,930,000USD———————
Property Plant Equipment Net161,008,000USD159,368,000USD160,139,000USD115,392,000USD107,256,000USD108,478,000USD107,555,000USD108,776,000USD
Goodwill1,034,997,000USD———————
Intangible Assets174,486,000USD184,980,000USD195,704,000USD76,291,000USD61,328,000USD66,372,000USD71,723,000USD77,431,000USD
Common Stock9,878,000USD9,878,000USD9,873,000USD8,864,000USD8,673,000USD8,633,000USD8,628,000USD8,614,000USD
Retained Earnings653,623,000USD614,853,000USD603,793,000USD590,384,000USD569,833,000USD542,665,000USD526,642,000USD508,036,000USD
Accumulated Other Comprehensive Income-84,070,000USD-78,587,000USD-77,195,000USD-91,423,000USD-118,307,000USD-130,720,000USD-157,867,000USD-125,170,000USD
Total Liab—18,084,372,000USD17,786,544,000USD14,298,772,000USD13,673,390,000USD13,502,745,000USD12,993,065,000USD12,974,521,000USD
Capital Stock—353,003,000USD352,998,000USD8,864,000USD8,673,000USD8,633,000USD8,628,000USD8,614,000USD
Good Will—1,034,997,000USD1,034,734,999USD754,645,000USD732,417,000USD732,417,000USD732,417,000USD732,417,000USD
Cash—201,308,000USD181,429,000USD336,846,000USD332,428,000USD502,066,000USD479,822,000USD642,265,000USD
Cash And Short Term Investments—201,308,000USD5,345,996,000USD3,514,323,000USD3,200,107,000USD3,130,025,000USD2,672,936,000USD2,802,320,000USD
Total Current Assets—201,308,000USD5,345,996,000USD3,514,323,000USD3,200,107,000USD3,130,025,000USD2,672,936,000USD2,802,320,000USD
Total Current Liabilities—377,460,000USD13,421,732,000USD13,326,566,000USD12,683,688,000USD12,775,924,000USD12,474,498,000USD12,453,761,000USD
Net Debt—1,063,988,000USD1,155,335,000USD696,865,000USD674,466,000USD271,194,000USD104,215,000USD-80,289,000USD
Short Term Debt—377,460,000USD389,003,000USD236,247,000USD186,090,000USD201,128,000USD232,071,000USD210,176,000USD
Short Long Term Debt Total—1,265,296,000USD1,336,764,000USD1,033,711,000USD1,008,388,000USD773,260,000USD584,037,000USD561,976,000USD
Long Term Debt—887,836,000USD947,761,000USD797,464,000USD822,298,000USD572,132,000USD351,966,000USD351,800,000USD
Long Term Investments—5,645,415,000USD5,750,745,000USD3,810,684,000USD3,479,497,000USD3,252,609,000USD2,861,729,000USD2,806,105,000USD
Short Term Investments—5,069,260,000USD5,164,567,000USD3,177,477,000USD2,866,185,000USD2,627,959,000USD2,193,114,000USD2,160,055,000USD
Common Stock Shares Outstanding—109,088,000shares109,011,000shares87,425,000shares85,479,000shares85,388,000shares85,069,000shares85,069,000shares
Non Current Assets Total—20,943,839,000USD1,457,157,000USD13,162,581,000USD12,744,848,000USD12,602,460,000USD12,503,372,000USD12,366,051,000USD
Non Current Liabilities Total—17,706,912,000USD17,786,544,000USD972,206,000USD989,702,000USD726,821,000USD518,567,000USD520,760,000USD
Non Currrent Assets Other—763,850,000USD—680,802,000USD667,957,000USD658,178,000USD640,850,000USD630,706,000USD
Unclassified Current Assets—-5,069,260,000USD—————-648,686,000USD
Unclassified Non Current Assets—13,155,229,000USD-19,723,343,999USD-4,545,092,000USD-4,212,483,000USD-7,948,079,000USD-3,674,368,000USD8,010,616,000USD
Unclassified Non Current Liabilities—16,819,076,000USD16,838,783,000USD174,742,000USD167,404,000USD154,689,000USD166,601,000USD168,960,000USD
Unclassified Equity—2,161,628,000USD2,166,318,000USD1,861,443,000USD1,802,693,000USD1,800,529,000USD1,797,212,000USD1,793,756,000USD
Other Current Liab——13,032,729,000USD13,090,319,000USD12,497,598,000USD12,574,796,000USD12,242,427,000USD12,243,585,000USD
Other Assets——14,039,178,000USD12,269,859,000USD11,908,876,000USD15,732,485,000USD11,763,466,000USD-2,153,634,000USD
Property Plant Equipment Gross——244,228,000USD———182,386,000USD—
Other Current Assets———————648,686,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets20,842,331,000USD15,176,308,000USD14,580,249,000USD12,145,762,000USD9,681,433,000USD8,342,392,000USD7,108,511,000USD6,747,659,000USD
Intangible Assets195,704,000USD71,723,000USD95,645,000USD75,451,000USD14,845,000USD16,745,000USD20,066,000USD25,977,000USD
Total Liab17,786,544,000USD12,993,065,000USD12,472,163,000USD10,537,987,000USD71,646,000USD71,365,000USD386,085,000USD5,883,392,000USD
Total Stockholder Equity3,055,787,000USD2,183,243,000USD2,108,086,000USD1,607,775,000USD9,609,787,000USD8,271,027,000USD6,722,426,000USD864,267,000USD
Other Current Liab13,032,729,000USD12,242,427,000USD11,776,935,000USD8,394,537,000USD6,617,627,000USD5,412,226,000USD5,508,476,000USD3,757,584,000USD
Common Stock9,873,000USD8,628,000USD8,486,000USD7,162,000USD5,850,000USD5,524,000USD5,151,000USD5,136,000USD
Capital Stock352,998,000USD8,628,000USD8,486,000USD7,162,000USD5,850,000USD5,524,000USD5,151,000USD5,136,000USD
Retained Earnings603,793,000USD526,642,000USD467,305,000USD423,863,000USD358,598,000USD256,701,000USD195,813,000USD97,074,000USD
Good Will1,034,734,999USD732,417,000USD732,417,000USD480,319,000USD252,154,000USD221,176,000USD205,286,000USD204,753,000USD
Other Assets14,039,178,000USD11,763,466,000USD17,800,000USD9,304,961,000USD4,677,023,000USD4,643,718,000USD4,533,192,000USD8,273,193,000USD
Cash181,429,000USD479,822,000USD453,039,000USD205,176,000USD737,729,000USD404,838,000USD128,273,000USD124,194,000USD
Cash And Short Term Investments5,345,996,000USD2,672,936,000USD2,289,059,000USD2,076,918,000USD2,382,048,000USD1,802,995,000USD1,075,128,000USD990,025,000USD
Total Current Assets5,345,996,000USD2,672,936,000USD2,289,059,000USD2,073,682,000USD2,382,048,000USD1,802,995,000USD1,075,128,000USD5,222,125,000USD
Total Current Liabilities13,421,732,000USD12,474,498,000USD12,151,508,000USD8,650,446,000USD6,745,789,000USD5,537,700,000USD5,915,223,000USD4,351,907,000USD
Net Debt1,155,335,000USD104,215,000USD77,836,000USD29,357,000USD-666,083,000USD-333,473,000USD257,812,000USD326,610,000USD
Short Term Debt389,003,000USD232,071,000USD374,573,000USD255,909,000USD128,162,000USD125,474,000USD406,747,000USD594,323,000USD
Short Long Term Debt Total1,336,764,000USD584,037,000USD530,875,000USD340,442,000USD199,808,000USD196,839,000USD477,832,000USD665,127,000USD
Long Term Debt947,761,000USD351,966,000USD156,302,000USD234,533,000USD71,646,000USD71,365,000USD71,085,000USD450,804,000USD
Long Term Investments5,750,745,000USD2,861,729,000USD2,516,333,000USD2,619,150,000USD2,282,959,000USD1,664,281,000USD6,403,893,000USD1,223,780,000USD
Short Term Investments5,164,567,000USD2,193,114,000USD1,836,020,000USD1,871,742,000USD1,644,319,000USD1,398,157,000USD946,855,000USD865,831,000USD
Property Plant Equipment Net160,139,000USD107,555,000USD113,304,000USD116,892,000USD72,404,000USD75,117,000USD66,615,000USD71,024,000USD
Property Plant Equipment Gross244,228,000USD182,386,000USD181,280,000USD178,801,000USD129,854,000USD75,117,000USD66,615,000USD71,024,000USD
Accumulated Other Comprehensive Income-77,195,000USD-157,867,000USD-159,878,000USD-188,033,000USD-6,994,000USD20,370,000USD4,465,000USD-13,060,000USD
Common Stock Shares Outstanding91,941,000shares85,040,000shares84,329,000shares64,263,999shares57,088,000shares53,930,000shares52,029,000shares48,748,000shares
Non Current Assets Total1,457,157,000USD12,503,372,000USD12,291,190,000USD767,119,000USD2,622,362,000USD1,895,679,000USD1,500,191,000USD1,525,534,000USD
Unclassified Non Current Assets-19,723,343,999USD-3,674,368,000USD8,173,868,000USD-11,829,654,000USD-4,677,023,000USD-4,725,358,000USD-9,728,861,000USD-8,273,193,000USD
Unclassified Equity2,166,318,000USD1,797,212,000USD1,783,687,000USD1,370,640,000USD9,257,052,000USD7,991,193,000USD6,517,878,000USD773,365,000USD
Non Current Liabilities Total—518,567,000USD320,655,000USD10,537,987,000USD71,646,000USD71,365,000USD386,085,000USD450,804,000USD
Non Currrent Assets Other—640,850,000USD641,823,000USD-2,619,150,000USD-27,321,000USD-23,629,000USD-16,457,000USD-28,954,000USD
Unclassified Non Current Liabilities—166,601,000USD164,353,000USD9,732,535,000USD-341,359,000USD-296,519,000USD-187,849,000USD-296,373,000USD
Other Current Assets——460,599,000USD-3,236,000USD770,447,000USD446,988,000USD140,663,000USD4,232,100,000USD
Unclassified Current Assets——-460,599,000USD—-784,065,000USD-6,102,354,000USD-1,419,736,000USD-1,280,407,000USD
Other Liab———99,060,000USD109,897,000USD88,455,000USD35,815,000USD41,025,000USD
Inventory———2,301,000USD13,618,000USD12,750,000USD12,390,000USD12,802,000USD
Accounts Payable———9,981,595,000USD8,067,589,000USD6,932,561,000USD5,584,753,000USD5,177,240,000USD
Treasury Stock———-13,019,000USD-10,569,000USD-8,285,000USD-6,032,000USD-3,384,000USD
Non Current Liabilities Other———471,859,000USD231,462,000USD208,064,000USD467,034,000USD255,348,000USD
Net Tangible Assets———1,052,005,000USD1,043,737,000USD892,481,000USD760,287,000USD634,707,000USD
Unclassified Current Liabilities———-9,981,595,000USD-8,067,589,000USD-6,932,561,000USD-5,899,753,000USD-5,557,240,000USD
Net Receivables—————5,642,616,000USD——
Earning Assets——————1,266,683,000USD1,267,605,000USD
Short Long Term Debt——————315,000,000USD380,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income31,895,000USD34,260,000USD36,467,000USD42,687,000USD31,464,000USD34,085,000USD30,651,000USD30,244,000USD
Depreciation2,894,000USD24,015,000USD5,540,000USD3,770,000USD6,422,000USD21,358,000USD6,456,000USD5,031,000USD
Stock Based Compensation4,480,000USD4,297,000USD4,449,000USD3,958,000USD3,038,000USD3,511,000USD4,128,000USD3,888,000USD
Other Non Cash Items39,959,000USD19,954,000USD5,380,000USD10,400,000USD9,289,000USD17,341,000USD421,000USD6,837,000USD
Change In Working Capital-11,495,000USD-32,882,000USD-25,600,000USD9,174,000USD-20,064,000USD-33,533,000USD11,330,000USD8,229,000USD
Total Cash From Operating Activities71,785,000USD54,513,000USD30,215,000USD72,327,000USD31,006,000USD44,993,000USD53,374,000USD56,863,000USD
Capital Expenditures-2,299,000USD-2,025,000USD-2,512,000USD-1,423,000USD-3,214,000USD-150,000USD-945,000USD-2,177,000USD
Free Cash Flow69,590,000USD52,488,000USD27,703,000USD70,904,000USD27,792,000USD44,843,000USD52,429,000USD54,686,000USD
Investments67,914,000USD622,626,000USD46,448,000USD-381,002,000USD-513,315,000USD-210,675,000USD-292,231,000USD-78,264,000USD
Total Cashflows From Investing Activities67,877,000USD141,106,000USD46,448,000USD-381,002,000USD-513,315,000USD-210,675,000USD-292,231,000USD-78,264,000USD
Net Borrowings-60,000,000USD145,000,000USD-25,000,000USD250,000,000USD220,000,000USD0USD65,000,000USD—
Total Cash From Financing Activities280,068,000USD-113,068,000USD-103,097,000USD140,531,000USD506,274,000USD5,231,000USD126,390,000USD88,202,000USD
Dividends Paid-20,835,000USD-20,851,000USD-15,916,000USD-15,519,000USD-15,441,000USD-15,479,000USD-15,420,000USD-15,456,000USD
Sale Purchase Of Stock-10,000,000USD-289,000USD289,000USD-289,000USD0USD-27,000USD0USD-1,693,000USD
Change In Cash419,834,000USD82,551,000USD-26,434,000USD-168,144,000USD23,965,000USD-160,451,000USD-112,467,000USD66,801,000USD
Begin Period Cash Flow388,545,000USD305,994,000USD332,428,000USD500,572,000USD476,607,000USD637,058,000USD749,525,000USD682,724,000USD
End Period Cash Flow808,379,000USD388,545,000USD305,994,000USD332,428,000USD500,572,000USD476,607,000USD637,058,000USD749,525,000USD
Other Cashflows From Investing Activities2,262,000USD-463,059,000USD-14,227,000USD-169,873,000USD-156,074,000USD-104,825,000USD-170,683,000USD-66,227,000USD
Other Cashflows From Financing Activities360,063,000USD-237,153,000USD-62,181,000USD-93,661,000USD301,715,000USD215,737,000USD76,810,000USD35,351,000USD
Unclassified Operating Cash Flow4,052,000USD4,869,000USD3,979,000USD2,338,000USD—2,231,000USD—2,634,000USD
Unclassified Financing Cash Flow10,840,000USD————-195,000,000USD—70,000,000USD
Unclassified Investing Cash Flow—-16,436,000USD16,739,000USD171,296,000USD159,288,000USD104,975,000USD171,628,000USD68,404,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income144,878,000USD120,986,000USD104,033,000USD106,507,000USD124,403,000USD77,764,000USD98,739,000USD67,275,000USD
Depreciation39,747,000USD19,209,000USD423,000USD10,633,000USD-3,850,000USD1,715,000USD8,533,000USD5,195,000USD
Stock Based Compensation15,742,000USD13,744,000USD13,440,000USD11,155,000USD8,685,000USD7,304,000USD7,243,000USD7,823,000USD
Other Non Cash Items45,023,000USD20,365,000USD40,997,000USD55,412,000USD35,052,000USD-4,426,000USD6,259,000USD29,978,000USD
Change In Working Capital-69,372,000USD-3,954,000USD-17,722,000USD22,550,000USD-13,554,000USD-16,779,000USD-9,820,000USD19,158,000USD
Total Cash From Operating Activities188,061,000USD179,902,000USD150,613,000USD195,859,000USD154,572,000USD60,652,000USD117,745,000USD129,608,000USD
Capital Expenditures-9,174,000USD-4,034,000USD-10,293,000USD-12,645,000USD-4,327,000USD-1,587,000USD-2,523,000USD-4,019,000USD
Free Cash Flow178,887,000USD175,868,000USD140,320,000USD183,214,000USD150,245,000USD59,065,000USD115,222,000USD125,589,000USD
Investments122,080,000USD-606,884,000USD871,750,000USD-140,013,000USD-757,375,000USD-342,736,000USD-339,545,000USD-212,071,000USD
Total Cashflows From Investing Activities-706,763,000USD-606,884,000USD527,446,000USD-364,875,000USD-412,511,000USD-342,502,000USD-321,341,000USD-174,600,000USD
Net Borrowings590,000,000USD195,000,000USD-245,000,000USD-12,036,000USD-31,044,000USD-201,512,000USD-195,202,000USD30,229,000USD
Total Cash From Financing Activities430,640,000USD456,407,000USD-432,817,000USD-366,773,000USD591,580,000USD561,407,000USD212,176,000USD51,439,000USD
Dividends Paid-67,727,000USD-61,649,000USD-60,591,000USD-41,242,000USD-22,506,000USD-20,230,000USD-18,082,000USD-22,506,000USD
Sale Purchase Of Stock0USD-880,000USD-10,868,000USD3,408,000USD5,022,000USD——979,000USD
Change In Cash-88,062,000USD29,425,000USD245,242,000USD-535,789,000USD333,641,000USD279,557,000USD8,580,000USD6,447,000USD
Begin Period Cash Flow476,607,000USD447,182,000USD201,940,000USD737,729,000USD404,088,000USD124,531,000USD115,951,000USD109,504,000USD
End Period Cash Flow388,545,000USD476,607,000USD447,182,000USD201,940,000USD737,729,000USD404,088,000USD124,531,000USD115,951,000USD
Other Cashflows From Investing Activities-989,228,000USD-257,957,000USD93,953,000USD-224,862,000USD-59,075,000USD234,000USD18,204,000USD-373,517,000USD
Other Cashflows From Financing Activities-90,280,000USD323,936,000USD-116,358,000USD-255,531,000USD647,086,000USD931,637,000USD293,258,000USD-40,561,000USD
Unclassified Operating Cash Flow12,043,000USD9,552,000USD9,442,000USD-10,398,000USD3,836,000USD-4,926,000USD6,791,000USD—
Unclassified Investing Cash Flow169,559,000USD261,991,000USD-427,964,000USD12,645,000USD408,266,000USD——415,007,000USD
Change To Liabilities———22,042,000USD28,883,000USD18,776,000USD-4,206,000USD8,827,000USD
Cash And Cash Equivalents Changes———-535,789,000USD333,641,000USD279,557,000USD8,580,000USD6,447,000USD
Unclassified Financing Cash Flow———-61,372,000USD-6,978,000USD-148,488,000USD132,202,000USD83,298,000USD
Issuance Of Capital Stock——————0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.