SATL
Satellogic Inc.
Company overview
- Market capitalization
- —
- Employees
- 154
- Latest publication
- 2026-09-29
About Satellogic Inc.
Satellogic Inc. operates as a vertically integrated earth observation company in Europe, the Asia Pacific, Asia, North America, and South America. The company designs, manufactures, and operates satellite systems, delivering decision-grade insights; geospatial data through its platform to identify climate change, energy supply, and food security; provides constellation-as-a-service services and space system solutions; and satellite sales and support services. It also deploys satellites with monitoring assets. The company serves government, commercial customers, sovereign customers, and local partners. Satellogic Inc. was founded in 2010 and is headquartered in Davidson, North Carolina.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,919,000USD | 6,107,000USD | 6,247,000USD | 3,633,000USD | 4,440,000USD | 3,387,000USD | 3,020,500USD | 3,020,500USD |
| Cost Of Revenue | 2,822,000USD | 1,451,000USD | 1,279,000USD | 1,171,000USD | 1,189,000USD | 1,237,000USD | 1,235,000USD | 1,235,000USD |
| Gross Profit | 13,097,000USD | 4,656,000USD | 4,968,000USD | 2,462,000USD | 3,251,000USD | 2,150,000USD | 1,785,500USD | 1,785,500USD |
| Selling General Administrative | 8,612,000USD | 6,577,000USD | 9,468,000USD | 8,500,000USD | 7,253,000USD | 6,485,000USD | 7,142,000USD | 7,142,000USD |
| Total Operating Expenses | 12,831,000USD | 11,017,000USD | 12,105,000USD | 10,544,000USD | 9,536,000USD | 11,665,000USD | 13,251,000USD | 13,251,000USD |
| Operating Income | 266,000USD | -6,361,000USD | -7,137,000USD | -8,082,000USD | -6,285,000USD | -9,515,000USD | -11,465,500USD | -11,465,500USD |
| Total Other Income Expense Net | -18,376,000USD | -111,901,000USD | 37,499,000USD | 12,168,000USD | -407,000USD | -22,351,000USD | -29,496,000USD | -29,496,000USD |
| Depreciation And Amortization | 1,145,000USD | 1,392,000USD | 1,703,000USD | 1,502,000USD | 1,848,000USD | 2,687,000USD | 3,354,500USD | 3,354,500USD |
| Income Before Tax | -18,110,000USD | -118,262,000USD | 30,362,000USD | 4,086,000USD | -6,692,000USD | -31,866,000USD | -40,961,500USD | -40,961,500USD |
| Income Tax Expense | 1,939,000USD | 40,000USD | -121,000USD | 119,000USD | -40,000USD | 715,000USD | 535,000USD | 535,000USD |
| Net Income | -20,049,000USD | -118,302,000USD | 30,483,000USD | 3,967,000USD | -6,652,000USD | -32,581,000USD | -41,496,500USD | -41,496,500USD |
| Research Development | — | 3,080,000USD | 2,926,000USD | 2,629,000USD | 2,327,000USD | 2,493,000USD | 4,940,000USD | 4,940,000USD |
| Unclassified Operating Expenses | — | 1,360,000USD | — | — | — | 2,687,000USD | — | — |
| Interest Income | — | 960,000USD | 846,000USD | 281,000USD | 288,000USD | 177,000USD | 183,000USD | 281,000USD |
| Interest Expense | — | 3,000USD | 1,000USD | 9,000USD | 3,000USD | 0USD | 73,000USD | 65,000USD |
| Net Interest Income | — | 957,000USD | 845,000USD | 272,000USD | 285,000USD | 177,000USD | -2,256,000USD | 271,000USD |
| Tax Provision | — | 40,000USD | -121,000USD | 119,000USD | -40,000USD | 715,000USD | 789,000USD | 281,000USD |
| Net Income From Continuing Ops | — | -118,302,000USD | 30,483,000USD | 3,967,000USD | -6,652,000USD | -32,581,000USD | -70,903,000USD | -12,090,000USD |
| Ebit | — | -118,259,000USD | 30,363,000USD | 4,086,000USD | -6,689,000USD | -9,515,000USD | -11,465,500USD | -11,465,500USD |
| Ebitda | — | -116,867,000USD | 32,066,000USD | 5,588,000USD | -4,841,000USD | -6,828,000USD | -8,111,000USD | -8,111,000USD |
| Reconciled Depreciation | — | 1,392,000USD | 1,703,000USD | 1,502,000USD | 1,848,000USD | 2,687,000USD | 3,132,000USD | 3,577,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 2,123,000USD | 2,123,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 17,707,000USD | 12,870,000USD | 10,074,000USD | 6,012,000USD | 4,247,000USD | 0USD | 0USD |
| Cost Of Revenue | 12,616,000USD | 5,024,000USD | 5,056,000USD | 3,284,000USD | 1,876,000USD | 3,468,000USD | 0USD |
| Gross Profit | 5,091,000USD | 7,846,000USD | 5,018,000USD | 2,728,000USD | 2,371,000USD | -3,468,000USD | 0USD |
| Research Development | 5,000,000USD | 14,405,000USD | 10,656,000USD | 13,055,000USD | 9,636,000USD | 5,924,000USD | 6,372,000USD |
| Selling General Administrative | 33,708,000USD | 30,526,000USD | 33,842,000USD | 55,949,000USD | 46,595,000USD | 8,003,000USD | 8,236,000USD |
| Unclassified Operating Expenses | -2,598,000USD | 12,655,000USD | 28,901,000USD | 24,591,000USD | 14,775,000USD | 8,365,000USD | 4,745,959USD |
| Total Operating Expenses | 36,110,000USD | 60,052,000USD | 74,421,000USD | 93,595,000USD | 71,006,000USD | 22,407,000USD | 20,697,000USD |
| Operating Income | -31,019,000USD | -52,206,000USD | -69,403,000USD | -90,867,000USD | -68,635,000USD | -22,407,000USD | -20,697,000USD |
| Interest Income | 1,592,000USD | 1,041,000USD | 1,901,000USD | 1,164,000USD | 36,000USD | 78,570USD | 398,351USD |
| Interest Expense | 13,000USD | 71,000USD | 51,000USD | 1,596,000USD | 8,729,000USD | 7,522,352USD | 4,468,000USD |
| Net Interest Income | 1,579,000USD | -1,474,000USD | 1,722,000USD | -652,000USD | -11,721,000USD | -7,487,211USD | -4,103,004USD |
| Income Before Tax | -4,110,000USD | -113,414,000USD | -51,936,000USD | -32,068,000USD | -96,537,000USD | -21,381,000USD | -20,682,000USD |
| Income Tax Expense | 673,000USD | 2,858,000USD | 9,082,000USD | 4,573,000USD | -232,000USD | 148,000USD | 83,000USD |
| Tax Provision | 673,000USD | 2,858,000USD | 9,082,000USD | 4,573,000USD | -232,000USD | 147,866USD | 83,150USD |
| Net Income | -4,783,000USD | -116,272,000USD | -61,018,000USD | -36,641,000USD | -96,305,000USD | -21,529,000USD | -20,765,000USD |
| Net Income From Continuing Ops | -4,783,000USD | -116,272,000USD | -61,018,000USD | -36,641,000USD | -117,741,000USD | -113,925,815USD | -20,765,353USD |
| Ebit | -31,019,000USD | -113,343,000USD | -51,885,000USD | -30,472,000USD | -87,808,000USD | -22,407,000USD | -20,697,000USD |
| Ebitda | -23,279,000USD | -100,688,000USD | -34,629,000USD | -16,146,000USD | -77,080,000USD | -19,376,000USD | -16,459,000USD |
| Depreciation And Amortization | 7,740,000USD | 12,655,000USD | 17,256,000USD | 14,326,000USD | 10,728,000USD | 3,031,000USD | 4,238,000USD |
| Reconciled Depreciation | 7,740,000USD | 12,655,000USD | 17,256,000USD | 14,326,000USD | 11,302,000USD | 3,468,047USD | 4,238,444USD |
| Total Other Income Expense Net | 26,909,000USD | -61,208,000USD | 17,467,000USD | 58,799,000USD | -27,902,000USD | 1,026,000USD | 15,000USD |
| Selling And Marketing Expenses | — | 2,466,000USD | 1,022,000USD | — | — | 115,000USD | 1,343,041USD |
| Net Income Applicable To Common Shares | — | — | — | — | -117,741,000USD | -113,925,815USD | -20,765,353USD |
| Minority Interest | — | — | — | — | — | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 196,248,000USD | 188,063,000USD | 151,303,000USD | 70,874,000USD | 73,846,000USD | 61,402,000USD | 61,691,000USD | 61,691,000USD |
| Cash And Equivalents | 112,809,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 139,586,000USD | 144,526,000USD | 115,174,000USD | 35,512,000USD | 37,338,000USD | 24,094,000USD | 27,864,000USD | 27,864,000USD |
| Other Current Assets | 6,321,000USD | 3,257,000USD | 10,106,000USD | 4,638,000USD | 3,731,000USD | 4,579,000USD | 3,907,000USD | 3,907,000USD |
| Other Non Current Assets | 1,562,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 162,366,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 59,754,000USD | 59,112,000USD | 22,505,000USD | 32,903,000USD | 38,122,000USD | 41,594,000USD | 34,621,000USD | 34,621,000USD |
| Other Current Liabilities | 2,257,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 3,892,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 33,882,000USD | -25,529,000USD | 60,526,000USD | -56,886,000USD | -68,113,000USD | -83,092,000USD | -53,032,000USD | -53,032,000USD |
| Total Equity Including Noncontrolling Interest | 33,882,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 14,598,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 3,500,000USD | — | — | — | — | — | — | — |
| Net Receivables | 9,519,000USD | 9,964,000USD | 8,548,000USD | 2,586,000USD | 1,038,000USD | 1,799,000USD | 1,464,000USD | 1,464,000USD |
| Inventory | 1,819,000USD | 2,359,000USD | 2,090,000USD | — | — | — | 0USD | — |
| Property Plant Equipment Net | 40,148,000USD | 35,733,000USD | 31,698,000USD | 30,938,000USD | 31,151,000USD | 32,340,000USD | 28,105,000USD | 28,105,000USD |
| Accounts Payable | 4,433,000USD | 3,749,000USD | 2,432,000USD | 2,405,000USD | 2,886,000USD | 3,742,000USD | 3,754,000USD | 3,754,000USD |
| Short Term Debt | 1,266,000USD | 1,337,000USD | 1,174,000USD | 927,000USD | 1,008,000USD | 989,000USD | 363,000USD | 363,000USD |
| Retained Earnings | -543,239,000USD | -523,190,000USD | -404,888,000USD | -435,371,000USD | -439,338,000USD | -432,686,000USD | -400,105,000USD | -400,105,000USD |
| Accumulated Other Comprehensive Income | -267,000USD | -2,000USD | 531,000USD | 542,000USD | 435,000USD | -314,000USD | -571,000USD | -570,999USD |
| Total Liab | — | 213,592,000USD | 90,777,000USD | 127,760,000USD | 141,959,000USD | 144,494,000USD | 114,723,000USD | 114,723,000USD |
| Other Current Liab | — | 37,045,000USD | 18,899,000USD | 29,571,000USD | 34,228,000USD | 36,863,000USD | 24,633,000USD | 30,504,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Other Assets | — | 1USD | — | — | — | — | — | — |
| Cash | — | 128,946,000USD | 94,430,000USD | 28,288,000USD | 32,569,000USD | 17,716,000USD | 22,493,000USD | 22,493,000USD |
| Cash And Short Term Investments | — | 128,946,000USD | 94,430,000USD | 28,288,000USD | 32,569,000USD | 17,716,000USD | 22,493,000USD | 22,493,000USD |
| Current Deferred Revenue | — | 16,981,000USD | — | — | 6,471,000USD | 6,308,000USD | 5,871,000USD | — |
| Net Debt | — | 20,763,000USD | -31,047,000USD | 66,990,000USD | 71,749,000USD | 85,675,000USD | 57,456,000USD | 57,456,000USD |
| Short Long Term Debt Total | — | 149,709,000USD | 63,383,000USD | 95,278,000USD | 104,318,000USD | 103,391,000USD | 79,949,000USD | 79,949,000USD |
| Long Term Debt | — | 142,570,000USD | 56,110,000USD | 88,970,000USD | 97,710,000USD | 96,590,000USD | 79,070,000USD | — |
| Property Plant Equipment Gross | — | 62,687,000USD | 61,438,000USD | 59,918,000USD | 58,612,000USD | 59,234,000USD | 53,211,000USD | — |
| Common Stock Shares Outstanding | — | 140,942,287shares | 134,134,266shares | 130,984,243shares | 103,206,882shares | 96,655,349shares | 91,164,286shares | 91,823,727shares |
| Non Current Assets Total | — | 43,536,999USD | 36,129,000USD | 35,362,000USD | 36,508,000USD | 37,308,000USD | 33,827,000USD | 33,827,000USD |
| Non Current Liabilities Total | — | 154,480,000USD | 68,272,000USD | 94,857,000USD | 103,837,000USD | 102,900,000USD | 80,102,000USD | 80,102,000USD |
| Non Current Liabilities Other | — | 2,108,000USD | 2,063,000USD | 506,000USD | 527,000USD | 498,000USD | 516,000USD | — |
| Non Currrent Assets Other | — | 7,803,999USD | 376,000USD | 369,000USD | 1,657,000USD | 1,268,000USD | 833,000USD | 2,022,000USD |
| Net Working Capital | — | 85,414,000USD | 92,669,000USD | 2,609,000USD | -784,000USD | -17,500,000USD | -6,757,000USD | — |
| Unclassified Non Current Liabilities | — | 9,802,000USD | 10,099,000USD | 5,381,000USD | 5,600,000USD | 5,812,000USD | — | 80,102,000USD |
| Unclassified Equity | — | 497,663,000USD | 464,883,000USD | 377,943,000USD | 370,790,000USD | 349,908,000USD | 347,644,000USD | 347,643,999USD |
| Unclassified Non Current Assets | — | — | 4,055,000USD | 4,055,000USD | 3,700,000USD | 3,700,000USD | 4,889,000USD | 3,700,000USD |
| Unclassified Current Liabilities | — | — | — | — | -6,471,000USD | -6,308,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 151,303,000USD | 61,691,000USD | 76,382,000USD | 143,855,000USD | 49,918,000USD | 54,618,000USD | 47,940,243USD |
| Other Current Assets | 10,106,000USD | 3,907,000USD | 2,173,000USD | 3,324,000USD | 2,695,000USD | 750,645USD | 444,214USD |
| Total Liab | 90,777,000USD | 114,723,000USD | 24,707,000USD | 37,657,000USD | 289,350,000USD | 171,906,000USD | 53,388,436USD |
| Total Stockholder Equity | 60,526,000USD | -53,032,000USD | 51,675,000USD | 106,198,000USD | -239,432,000USD | -117,288,000USD | -5,448,193USD |
| Other Current Liab | 18,899,000USD | 24,633,000USD | 7,586,000USD | 16,105,000USD | 164,627,000USD | 2,143,000USD | 1,418,463USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 21,306,000USD | 136USD | 135USD |
| Retained Earnings | -404,888,000USD | -400,105,000USD | -283,833,000USD | -222,815,000USD | -186,174,000USD | -181,005,000USD | -67,083,728USD |
| Cash | 94,430,000USD | 22,493,000USD | 23,476,000USD | 76,528,000USD | 8,533,000USD | 17,267,000USD | 24,555,345USD |
| Cash And Short Term Investments | 94,430,000USD | 22,493,000USD | 23,476,000USD | 76,528,000USD | 8,533,000USD | 17,267,000USD | 24,555,345USD |
| Total Current Assets | 115,174,000USD | 27,864,000USD | 26,550,000USD | 81,240,000USD | 12,424,000USD | 18,043,000USD | 25,147,630USD |
| Total Current Liabilities | 22,505,000USD | 34,621,000USD | 21,392,000USD | 30,072,000USD | 283,715,000USD | 131,342,000USD | 23,853,517USD |
| Net Debt | -31,047,000USD | 57,456,000USD | -19,544,000USD | -68,289,000USD | 103,008,000USD | 143,011,000USD | 24,588,033USD |
| Short Term Debt | 1,174,000USD | 363,000USD | 2,143,000USD | 2,176,000USD | 109,458,000USD | 125,447,000USD | 20,648,261USD |
| Short Long Term Debt Total | 63,383,000USD | 79,949,000USD | 3,932,000USD | 8,239,000USD | 111,541,000USD | 160,278,000USD | 49,143,378USD |
| Long Term Debt | 56,110,000USD | 79,070,000USD | — | — | — | 33,794,907USD | 28,495,117USD |
| Net Receivables | 8,548,000USD | 1,464,000USD | 901,000USD | 1,388,000USD | 1,196,000USD | 4,000USD | 584,759USD |
| Inventory | 2,090,000USD | -3,030,000USD | 1,934,000USD | 2,481,000USD | 1,982,000USD | 21,355USD | 7,526USD |
| Accounts Payable | 2,432,000USD | 3,754,000USD | 7,935,000USD | 9,850,000USD | 6,650,000USD | 2,858,000USD | 1,549,581USD |
| Property Plant Equipment Net | 31,698,000USD | 28,105,000USD | 44,325,000USD | 56,152,000USD | 35,485,000USD | 36,213,000USD | 22,483,997USD |
| Property Plant Equipment Gross | 61,438,000USD | 53,211,000USD | 100,750,000USD | 95,314,000USD | 61,562,000USD | 50,624,503USD | 33,651,723USD |
| Accumulated Other Comprehensive Income | 531,000USD | -571,000USD | -33,000USD | -312,000USD | -86,000USD | 2,464,000USD | 1,605,336USD |
| Common Stock Shares Outstanding | 134,134,266shares | 91,164,286shares | 89,539,910shares | 83,798,149shares | 68,824,650shares | 50,337,325shares | 68,824,650shares |
| Non Current Assets Total | 36,129,000USD | 33,827,000USD | 49,832,000USD | 62,615,000USD | 37,494,000USD | 36,575,000USD | 22,792,613USD |
| Non Current Liabilities Total | 68,272,000USD | 80,102,000USD | 3,315,000USD | 7,585,000USD | 5,635,000USD | 40,564,000USD | 29,534,919USD |
| Non Current Liabilities Other | 2,063,000USD | 516,000USD | 526,000USD | 522,000USD | 352,000USD | 36,000USD | — |
| Non Currrent Assets Other | 376,000USD | 833,000USD | 580,000USD | 5,325,000USD | 2,009,000USD | 258,228USD | 228,689USD |
| Net Working Capital | 92,669,000USD | -6,757,000USD | 5,158,000USD | 51,168,000USD | -265,676,000USD | -113,276,750USD | 1,294,113USD |
| Unclassified Non Current Assets | 4,055,000USD | 4,889,000USD | 4,927,000USD | 1,138,000USD | -12,568,000USD | -7,202,306USD | -18,627,418USD |
| Unclassified Non Current Liabilities | 10,099,000USD | — | 2,789,000USD | 7,063,000USD | 1,731,000USD | — | — |
| Unclassified Equity | 464,883,000USD | 347,644,000USD | 335,541,000USD | 329,325,000USD | -97,737,635USD | 61,252,145USD | 60,030,016USD |
| Current Deferred Revenue | — | 5,871,000USD | 3,728,000USD | 1,941,000USD | 935,000USD | 455,000USD | — |
| Short Term Investments | — | — | 1,127,000USD | — | — | — | — |
| Unclassified Current Assets | — | — | -3,061,000USD | -2,481,000USD | -1,982,000USD | — | — |
| Common Stock | — | — | — | — | 23,259,635USD | 719USD | 48USD |
| Other Liab | — | — | — | — | 3,552,000USD | 5,733,492USD | 1,039,802USD |
| Other Assets | — | — | — | — | 12,199,000USD | 7,250,278USD | 18,637,316USD |
| Short Long Term Debt | — | — | — | — | 127,800,000USD | 125,084,580USD | 20,648,261USD |
| Long Term Investments | — | — | — | — | 369,000USD | 55,800USD | 70,029USD |
| Net Tangible Assets | — | — | — | — | -232,878,000USD | -117,287,259USD | -5,448,280USD |
| Unclassified Current Liabilities | — | — | — | — | -125,755,000USD | -124,645,580USD | -20,411,049USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -118,302,000USD | 30,483,000USD | 3,967,000USD | -6,652,000USD | -32,581,000USD | -70,903,000USD | -12,090,000USD | -18,101,000USD |
| Depreciation | 1,392,000USD | 1,703,000USD | 1,502,000USD | 1,848,000USD | 2,687,000USD | 3,132,000USD | 3,577,000USD | 5,498,000USD |
| Stock Based Compensation | 735,000USD | 1,436,000USD | 1,653,000USD | 576,000USD | 595,000USD | 570,000USD | 507,000USD | -188,000USD |
| Other Non Cash Items | 112,153,000USD | -35,532,000USD | -12,052,000USD | 597,000USD | 20,906,000USD | 59,473,000USD | -2,250,000USD | 3,912,000USD |
| Change To Account Receivables | 5,716,000USD | -6,004,000USD | -1,554,000USD | 1,555,000USD | -21,000USD | -822,000USD | 688,000USD | -60,000USD |
| Change To Inventory | -270,000USD | — | — | — | 0USD | — | — | — |
| Change In Working Capital | 4,179,999USD | -7,541,000USD | -3,441,000USD | -711,000USD | 3,671,000USD | 4,093,000USD | 1,892,000USD | -4,897,000USD |
| Total Cash From Operating Activities | 158,000USD | -9,451,000USD | -8,371,000USD | -4,342,000USD | -4,722,000USD | -3,635,000USD | -8,364,000USD | -13,776,000USD |
| Capital Expenditures | -5,550,000USD | -3,349,000USD | -1,338,000USD | -776,000USD | -1,913,000USD | -703,000USD | -1,001,000USD | -1,392,000USD |
| Free Cash Flow | -5,392,000USD | -12,800,000USD | -9,709,000USD | -5,118,000USD | -6,635,000USD | -4,338,000USD | -9,365,000USD | -15,168,000USD |
| Total Cashflows From Investing Activities | -5,550,000USD | -3,349,000USD | -1,338,000USD | -776,000USD | -1,913,000USD | -711,000USD | -1,001,000USD | -1,378,000USD |
| Total Cash From Financing Activities | 32,503,000USD | 85,531,000USD | 5,552,000USD | 19,746,000USD | 1,684,000USD | 10,110,000USD | -16,000USD | 27,545,000USD |
| Issuance Of Capital Stock | 0USD | 85,696,000USD | 5,409,000USD | 896,000USD | 1,143,000USD | 9,600,000USD | 0USD | 0USD |
| Change In Cash | 27,109,000USD | 72,742,000USD | -4,229,000USD | 14,671,000USD | -4,774,000USD | 5,956,000USD | -9,053,000USD | 13,875,000USD |
| Begin Period Cash Flow | 102,092,000USD | 29,350,000USD | 33,579,000USD | 18,908,000USD | 23,682,000USD | 17,726,000USD | 26,779,000USD | 12,904,000USD |
| End Period Cash Flow | 129,201,000USD | 102,092,000USD | 29,350,000USD | 33,579,000USD | 18,908,000USD | 23,682,000USD | 17,726,000USD | 26,779,000USD |
| Other Cashflows From Financing Activities | -302,999USD | -179,000USD | 5,879,000USD | 18,850,000USD | 541,000USD | 510,000USD | -16,000USD | 27,656,000USD |
| Unclassified Financing Cash Flow | 32,805,999USD | — | — | — | 1,518,000USD | 9,119,000USD | — | — |
| Net Borrowings | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Investments | — | — | -1,338,000USD | -776,000USD | -1,913,000USD | -711,000USD | -1,001,000USD | -1,378,000USD |
| Sale Purchase Of Stock | — | — | -327,000USD | — | -375,000USD | 481,000USD | -182,500USD | -111,000USD |
| Unclassified Investing Cash Flow | — | — | 1,338,000USD | — | 1,913,000USD | — | 1,005,000USD | 1,378,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | -8,000USD | -4,000USD | 14,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -4,783,000USD | -116,272,000USD | -61,018,000USD | -36,641,000USD | -96,305,000USD | -113,926,000USD | -20,765,000USD |
| Depreciation | 7,740,000USD | 12,655,000USD | 17,256,000USD | 14,326,000USD | 11,276,000USD | 3,468,000USD | 4,238,000USD |
| Stock Based Compensation | 4,260,000USD | 2,335,000USD | 6,299,000USD | 8,368,000USD | 10,881,000USD | 1,732,000USD | 959,000USD |
| Other Non Cash Items | -26,793,000USD | 62,832,000USD | -9,545,000USD | -46,590,000USD | 39,805,000USD | 92,267,000USD | 115,000USD |
| Change To Account Receivables | -6,024,000USD | -1,126,000USD | -385,000USD | -1,928,000USD | -4,691,000USD | 7,000USD | 12,000USD |
| Change To Inventory | -723,000USD | 0USD | -2,178,000USD | — | 18,104,000USD | 221,000USD | 540,000USD |
| Change In Working Capital | -7,310,000USD | 2,560,000USD | -2,563,000USD | -9,526,000USD | 18,404,000USD | 713,000USD | 1,301,000USD |
| Total Cash From Operating Activities | -26,886,000USD | -35,890,000USD | -49,571,000USD | -68,462,000USD | -28,439,000USD | -17,330,000USD | -14,069,000USD |
| Capital Expenditures | -7,376,000USD | -5,038,000USD | -14,885,000USD | -27,252,000USD | -11,233,000USD | -9,259,000USD | -8,301,000USD |
| Free Cash Flow | -34,262,000USD | -40,928,000USD | -64,456,000USD | -95,714,000USD | -39,672,000USD | -26,589,000USD | -22,370,000USD |
| Total Cashflows From Investing Activities | -7,376,000USD | -5,032,000USD | -14,435,000USD | -30,852,000USD | -11,230,000USD | -9,245,000USD | -8,301,000USD |
| Net Borrowings | 0USD | 30,000,000USD | 0USD | 0USD | 27,385,000USD | 17,677,214USD | 27,000,000USD |
| Total Cash From Financing Activities | 112,513,000USD | 37,455,000USD | -83,000USD | 164,336,000USD | 28,636,000USD | 17,780,000USD | 27,016,000USD |
| Issuance Of Capital Stock | 93,144,000USD | 9,600,000USD | 0USD | 167,504,000USD | 20,332,000USD | 0USD | — |
| Change In Cash | 78,410,000USD | -921,000USD | -53,189,000USD | 69,259,000USD | -8,734,000USD | 17,267,000USD | 4,802,000USD |
| Begin Period Cash Flow | 23,682,000USD | 24,603,000USD | 77,792,000USD | 8,533,000USD | 17,267,000USD | 24,555,345USD | 19,753,000USD |
| End Period Cash Flow | 102,092,000USD | 23,682,000USD | 24,603,000USD | 77,792,000USD | 8,533,000USD | 17,267,000USD | 24,555,000USD |
| Other Cashflows From Financing Activities | 17,610,000USD | -2,145,000USD | 375,000USD | 5,435,000USD | 21,123,000USD | -267,000USD | 16,000USD |
| Unclassified Financing Cash Flow | 1,759,000USD | 10,260,000USD | — | 167,504,000USD | -19,872,000USD | — | — |
| Investments | — | -5,032,000USD | -14,435,000USD | -30,852,000USD | 3,000USD | 14,229USD | 28USD |
| Sale Purchase Of Stock | — | -660,000USD | -458,000USD | -8,603,000USD | 0USD | 0USD | — |
| Other Cashflows From Investing Activities | — | 6,000USD | 450,000USD | 53,000USD | 3,000USD | 14,000USD | — |
| Unclassified Investing Cash Flow | — | 5,032,000USD | 14,435,000USD | 27,199,000USD | — | — | — |
| Change To Liabilities | — | — | — | 1,006,000USD | 2,615,000USD | 637,065USD | 1,110,261USD |
| Unclassified Operating Cash Flow | — | — | — | 1,601,000USD | -12,500,000USD | -1,584,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Data And Analytics Including Caa S | 7,108,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Space Systems | 8,811,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Data And Analytics Including Caa S | 4,644,000 | USD | 0001874315-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Product | Space Systems | 1,463,000 | USD | 0001874315-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Americas | 2,028,000 | USD | 0001874315-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia And Asia Pacific | 2,955,000 | USD | 0001874315-26-000016 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 1,124,000 | USD | 0001874315-26-000016 |
| FY 2025Yearly · 2025-12-31 | Geography | Asia And Asia Pacific | 2,500,000 | USD | 0001874315-26-000013 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 2,780,000 | USD | 0001874315-26-000013 |
| FY 2025Yearly · 2025-12-31 | Geography | North America | 12,068,000 | USD | 0001874315-26-000013 |
| FY 2025Yearly · 2025-12-31 | Geography | South America | 359,000 | USD | 0001874315-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Data Analytics Including Caa S | 15,996,000 | USD | 0001874315-26-000013 |
| FY 2025Yearly · 2025-12-31 | Product | Space Systems | 1,711,000 | USD | 0001874315-26-000013 |
| Q3 2025Quarterly · 2025-09-30 | Product | Information Services — Asset Monitoring | 2,742,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Product | Information Services — Caa S | 412,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Product | Information Services — Space Systems | 479,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 447,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 630,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Geography | North America | 2,441,000 | USD | 0001874315-25-000019 |
| Q3 2025Quarterly · 2025-09-30 | Geography | South America | 115,000 | USD | 0001874315-25-000019 |
| Q2 2025Quarterly · 2025-06-30 | Product | Information Services — Asset Monitoring | 3,544,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Product | Information Services — Caa S | 412,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Product | Information Services — Space Systems | 484,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific | 415,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 480,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Geography | North America | 3,407,000 | USD | 0001874315-25-000014 |
| Q2 2025Quarterly · 2025-06-30 | Geography | South America | 138,000 | USD | 0001874315-25-000014 |
| Q1 2025Quarterly · 2025-03-31 | Product | Data And Analytics Including Caa S | 3,006,000 | USD | 0001874315-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Product | Other | 13,000 | USD | 0001874315-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 0 | USD | 0001874315-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Product | Space Systems | 381,000 | USD | 0001874315-26-000016 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific | 352,000 | USD | 0001628280-25-025087 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 454,000 | USD | 0001628280-25-025087 |
| Q1 2025Quarterly · 2025-03-31 | Geography | North America | 2,574,000 | USD | 0001628280-25-025087 |
| Q1 2025Quarterly · 2025-03-31 | Geography | South America | 7,000 | USD | 0001628280-25-025087 |
| Q4 2024Quarterly · 2024-12-31 | Product | Information Services — Asset Monitoring | 1,912,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Information Services — Caa S | 412,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Information Services — Space Systems | 900,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific | 419,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 1,049,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | North America | 1,750,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | South America | 6,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia And Asia Pacific | 2,322,000 | USD | 0001874315-26-000013 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 2,631,000 | USD | 0001874315-26-000013 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 7,904,000 | USD | 0001874315-26-000013 |
| FY 2024Yearly · 2024-12-31 | Geography | South America | 13,000 | USD | 0001874315-26-000013 |
| FY 2024Yearly · 2024-12-31 | Product | Information Services — Asset Monitoring | 9,465,000 | USD | 0001628280-25-014951 |
| FY 2024Yearly · 2024-12-31 | Product | Information Services — Caa S | 1,648,000 | USD | 0001628280-25-014951 |
| FY 2024Yearly · 2024-12-31 | Product | Information Services — Space Systems | 1,757,000 | USD | 0001628280-25-014951 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 30,000 | USD | 0001628280-25-014951 |
| Q3 2024Quarterly · 2024-09-30 | Product | Information Services — Asset Monitoring | 2,405,000 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Product | Information Services — Caa S | 412,000 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Product | Space Systems | 0 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 338,000 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 501,000 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Geography | North America | 1,975,000 | USD | 0001874315-25-000019 |
| Q3 2024Quarterly · 2024-09-30 | Geography | South America | 3,000 | USD | 0001874315-25-000019 |
| Q2 2024Quarterly · 2024-06-30 | Product | Information Services — Asset Monitoring | 2,964,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Product | Information Services — Caa S | 412,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Product | Information Services — Space Systems | 125,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 385,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe | 569,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Geography | North America | 2,544,000 | USD | 0001874315-25-000014 |
| Q2 2024Quarterly · 2024-06-30 | Geography | South America | 3,000 | USD | 0001874315-25-000014 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Pacific | 1,180,000 | USD | 0001628280-25-025087 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe | 512,000 | USD | 0001628280-25-025087 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 1,635,000 | USD | 0001628280-25-025087 |
| Q1 2024Quarterly · 2024-03-31 | Geography | South America | 1,000 | USD | 0001628280-25-025087 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 4,422,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 2,113,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Geography | North America | 3,475,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Geography | South America | 64,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Product | Information Services — Asset Monitoring | 4,505,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Product | Information Services — Caa S | 1,648,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Product | Information Services — Space Systems | 3,921,000 | USD | 0001628280-25-014951 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 26,000 | USD | 0001628280-25-014951 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.